g g gg ~ ~ ~ g g ~ 0 ~ 0 g 0 ~ ~ ~ ~ ~ 0 0 0 0 ~ ~ ~ ~ g ~ 0 0 0 0 ~ 0 0 0 0 0 ~ 0 0 0 g ~ ~ 0 0 0 ~ 0 0 0 goo 0 0 ~
~ ~ "'N ~~;~~~ ~ ~ qen eÑNen ~_..o__ M~~N~~ ÖÖ .. -- 00 ..0 Ò
iicn.ao.o.Q)~i,tØ.~qor. ~ Ul. e.'q.~CO.Q). ...llC"'".C"0l CO. 0.""\0, q 0. C"
~~gg~~rem~MQ) ~ ; ~~~~Ë ~~~~~~ ~ g~~ E ~ ~ ~ 0 0 0 gog 0 0 goo 0 0 0 0 0 0 0 0 0000 0 ~ re õ ~ g ~ 0 0 000000000000 goo 0 0 0 0 0 0 0 0 0 0 0 0 M
~ 0 0 0 g 0 ~ 0 0 goo 0 0 0 0 0 0 0 00000 0 ~ re 0 ~ 8 ~ 0 0 0 00000000000880000000000000 g
~~~ N ~~~~~~ .... en --~~~ ..â
~ 00 0 8 i goo ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~ õ ~ 8 ø 0 0 0 0 0 0 0 0 0 0 0 000 g g ~ 0 0 0 0 0 0 0 0 0 0 0 0 g
NCO cn__o O~ WOO ~NÓ~ W en MM~~~_ riw~N~~ Ò~ ---OV_cnN N .... __ en ..
~ ~ g gog g ~ g ~ 0 0 ~ 0 0000 g ~ ~ 0 0 0 0 ~ re õ ~ g wOO 0 0 0 0 0 0 0 0 0 0000 8 ~ 0 0 0 0 0 0 0 0 0 0 000
-__ N __ _ NNN ~ N ~ NOO Oe-~N 0 ~ QMO ~-_o__ ~ Ð M 0
~~~ ~~¿:N ~ ~~~ ~~~~~~ : ~ â
~ ~ g go 8 g ~ 8 ~ 0 0 8 0 0 0 0 0 ~ m ~ 0 0 0 0 ~ re õ ~ g ø 0 0 0 0 0 000000000 0 ~ 0 0 0 0 ~ 0 0 0 8 0 0 0 0 0
:i
ii
:i
:;
s~~ gg 0 g ~ ~ 8 ~ 0 0 8 0 goo 0 ~m~ 0 0 0 0 ~ ~ õ ~ g;o 00 0 0 0 00 0 0 ~ 0 00 o~öo 0 0; 0 0 0 go 0 0 0 0
i ~gg ~Ng~ ~ ~ ~æ~ M~~Ñ~~ g ~ ~ g ii
~ ~oq ~__o__ ø -M S ~oo ~Ñò~ m0 Ñ ~~~ M~WÑ~~ øN ~0 ò ~ ___Oe_~N N __ _~ mMO N NNN ~ _Nm
~ ~ ~ 8 gog g ~ g ~ 00 gog 0 0 0 ~ ~ ~ 0 0 0 0 ~ re õ ~ g ~ 0 00000000 0 ~ 0 00 0 ~ 0000; 000 goo 0 0 0
W NOO ~Ng~ O~-~~~0~ ~~~~æ~ ~N~MOMW~N~~ ~--o-- ~ ~ø~ M~ 0 ~ ~gg ~
~ ~~ 8 8 0 8 ~~g 0 0 0 8 0 go ~g ~m~ 0 0 0 0 ~ ~ õ~ g;o 0000 0 00 0 0 ~ 0 00 0 ~ 00 0 0; 0 00 goo 00 0
~~~ ~ ~~~~~ ~~~~~~ ~ ¿_~N~ --- N~~¿~N __ _~ N MMNNN ~M
e ~8 8 0 g ~ ~ g ~ 0 0 8 0 g 0 ~ ~ ~ m ~ 0 0 0 0 ~ ~ õ ~ g ~ 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 ~ 0 0 0 0 - 0 0 0 goo 0 0 0
M ~ g gog ~ ~ g goo g 0 8 0 ~ 0 æ ~ ~ 0 0 0 0 ~ ~ 0 ~ g mOO 0 0 0 0 0 0 0 0 goo 0 0 ~ 0 0 0 0 ; 0 0 0 go 0 0 0 0
~~â ~~~~~~ ~ ~- ~Nâ ___~~¿~N N __ ~_ ~N~ ~~~~ NNN ~M ~qq ~N~~ ~~~~N~ ~~~~o ~~~q~~ ~~~ N q~ ~~ M;ÑreN M~~N-~~ ~~ ~~~ q~
N ~ g 8 0 g g ~ 8 ~ ~ 0 8 0 8 0 ~ 8 æ ~ ~ 00 0 0 ~ ~ ~ ~ g ~ 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 ~ 0 0 0 0 ; 0 0 0 8 0 0 0 0 0
~-- N -- _ N ~ NNN ~ M ~ N
1ci ~ 8
.C
a.
.ioi
- ~ 8 § 0 8 ~ ~ 8 ~ ~ 080 g 0 8 re ~ m ~ 0 0 0 0 ~ ~ õ ~ 8 ~ 0 0 0 0 moo 0 0 0 goo 0 0 ~ 0 0 0 0 ~ 0 0 0 goo 000
£ ~"
000000000000 _ 0 0 _ _ 0 0 0 ~ _ 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 00 00 000 0 0 0 0 0 0 0 0000 0 0
¿i
~âò ~~¿~N~ ~ ~ ~~~~~ ~~~~~~ ~ ¿ ~ ~
.~
e i'
go 0 ~8 00 0 ~8 8 0 0 0 W m ~ 0 0 ooø øø~~~~~~ _M 0 - 0 00 0~~&~~~~~&~~&q&~~~~q~~~~~&~~ 0 0 00 82 M 00 0 0 0 0 0 0 0 0 8 0 8 0 0 0 00 0 3 ,~88 ¡~~~~g~~~~a~qq~ ~~~~~~~E
I:i~~ ~ ~ ~ ~ ~ N ~ ~ ~ s ~ g ~ ~; Ñ ~ N ~ ~ ~ M ø ~ N - ~ - ~ ~ ~ ~ ~ ~ g ~ ~ ~ ~ ~ ~ s ~ ~ g ~ ~ ~ ~ ~~ ~ ~
~00 0 00~000~ 00 00~00 00 00ci00 0ci 00 ci00000000000000000000000000000000000000000000000 M ci d 0 0 ci 0 ci ~ ~ ~ ~ ~ ~ 0 0 0 0 0 ci 0 0 0 0 0 0 0 0 ~ d 0 0 ci 0 000 ô 0 0 0 0 d 0 ~~ ~ ~ ~ â ~ ~ â ~ ~ ~ ~ ~ ~ ~ â â â ~ ~ â ~ ~ â ~ ~ ~ ~ ~ ~ ~ ~ â ~ â â ~ ó â â ~ Ó ~ Ó ~ ~ d ~ g ~ Ó ~ ~ ~ ~ ó â ó ~ ~
~ ~o 00 0 ~ 0 0 000000000000000000000000000000000000000 _ 0 0 0 0 0 0 0 0 0 0 00 0
~ 0 ci 0 ~ 0 ~ 0 0 ~ ci 0 0 0 ci 0 0 ci ci 0 d d ci d 0 ~ ~ ~ ~ ~ ~ d d 0 0 ci ci ci 0 ci ci 0 ci ci 0 ~ ~ ci 0 000 ci ci Q 0 0 ci 0 d ~
~ ~ ~ ~ ~ ~ 9 ~ ~ ~ ~ ~ ~ a ~ ~ â ~ ~ a ~ ~ ~ ~ â â ~ ~ ~ ~ 9 ~ â â â ~ â â â â â â â â â ~ â ~ ~ â ~: ~ ~ ~ ~ ~ â ~~ ~ â
: ~~ ~~ ~ 0 0 0 0000 0000 000 0 00 000000000000000000000000 woo 0 0 M 0 00000 000 co ~~~0~ 00 ~0 .0~ 0 woo 0 00ci0ci00 ~ ~0ci0ci000000000000000000000000000000000 ~ ci ~ ci d ci _ _ _ 0 ci d ci ~ ~ ~ ~ ~ ~ ci 0 ci 0 ci ci Ô cinci0000 0 ci d ci ci d d0d0d MOO ci ci ci ci000d 0 ~ ci
f ~ - - 0 ~ . ~ ~ ~ d ci ~ d 0 0 0 0 ~ ~ ~ d d ci d ~ ~ ~ ~ ~ ~ 0 ci d d d d 0 ci ci d 0 0 d 0 ci ci ci ci ci ci 0 ci 0 0 ~ 0 0 ci cio
~m ~ ~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~~~ ~~ ~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~~ aa~ ~ ~ ~ ~ ~ ~ ~~~ ~ a~~ ~ ~
= ---0 ---00_0_000 0000-__ OOOOOOOOOOOOOOOOOOOOoooo~ooooo '0 o -¡
~~ ~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~a~~ ~ ~ ~ ~ ~ ~ ~ ~~a ~~ ~aa~ ~ a a aa aaa~a ~ ~ ~~ ~ aa ~ ~~ ~~ ~ o~ " - 0 - ----00 ~o -00 _ ~--oooo__ __ __0000000000 ~O 00000000000 0 ~ooooo .C., ¡:5 ~ ~--_0_ ~ a ~ ~ ~ ~_oo~o_ooo~_~oooo______oooooooooo~ooooooooooooo~ooooo ~ ~ ~ ~ ~ a a ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~ ~ a ~ ~ ~ a ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ø
e = MOO 0 0 0 0 0 0 0 0 0 0 0 0 000000000000000000000000000000 0 ~ 0 0 0 0 M 0 00 0 0 0 000
~
! ~ ~ ~ ~ ci ~ ~ ~ ~ ~ 0 0 ~ 0 ~ ci ~ 0 ~ ~ ~ 0 0 0 0 ~ ~ ~ ~ ~ ~ 0 0 0 0 d 0 0 ci 0 0 ~ 0 ci 0 0 dodo 0 0 0 0 0 ~ ci 0 0 ó 0
..
5~ NO 0~ 0~ 0 ~0 00 0MOO 00 0 0d 0 Z ~ ~000 0 ~~ ~ 0 ~00000~~~ 0~ 00 ~ 00d0d00 0~ 0_ 0_ 0~ 0 ~ 000 ~ ci d0 00 ci0 00 00 0000ci0 Ó ~0 0 d0 0000 00 d~ ci 0 00 0Mci0000000 ~ d 0 0000 00
~.. 1ã
0:
"o
~ ~
",ll " ~ .. :i a. 0
ug ~~ ei
~ ~
t~ Ž C 0 .5 ~ ~ ..
~~~.c fi
~ - ~ ~ ~ ~ ~ ~ ~ ~ ~ d ~ ~ ~ ~ ~ ~ a ~ ~ 9 ~ â ~ â ~ ~ ~ ~ ~ ~ â ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ â â ~ ~ â d â d d d ci ~ ~ ~ â ~ â ~
~ N~ ~ N~ ~N ~ ~ m~~ NN NN ~ ~ M NØ ~ ~ ~ ø M ~ ~m æ~ ~ æ ~ m ø _ _ _ _ ~ M M M M M N N N N N~~~ ~~ ~ ~ e
: e ~ ~ ~. ~ ~ ~i ~ ~ '0
~-
L~ ~CC~ ~ øe ~~~~ccc~ c~0 goo Cc GG~Õ ccccc~~~~~ CCC ~= .Øøë øG~ øø~G0~c~~ø~C~~øøøø~..øø.øøø ø ~!! ~ coo ~ø ~~a ~ c c~møæØø~ø e e ~ ~ e ~ Gee g G G G G ç ! e ! !! ~ c ~ ~ ~ ! e e øø. Oøs~~s~ojGiic~j~ss~~~sc~ § $~~~~Oi ¡i~ §i ~ ~ § § $ 3~~~~~s¡ijs~c~~c~~~
~ ..
~ w w w w z ~ 00 ~ '0 '0 Z m 00 00 00 W W 00 Z 00 Z 00 00 00 Z Z 00 ~ ~ '0 U '0 '0 W '0 U 00 00 00 00 W Z Z Z Z Z 00 00 00 00 W Z Z Z Z Z ø 00 00
~ ~_-NNMN~.ci~~~~~~~ M ~~GG ~~U~~~~~~~~ci g 6~0ci~~6~~_N
~~~~~~~~~~~~~
~ !8~~~~~~~~l~~-NM ",~~~~~~~Z~~~~~~ 0 ~l~~å~~~~å~~~~å~~~låll~~å~
g;; ~i'Ë E"; .c ,. 0 ~~ ~ ~~ ~~ ~~ ~~~~ææ~~~~~~~~~~~~~tt t t ~ ~ ~ 8~ ~ææ æ~ ~ ~ ~~~~ ~ ~ ~ ~ ~ ~ ~ g ~ ~ ~~~~ ~~ ;; ~: B-¡
š~~~c3
~ g ~ - N M ~ ~ m ~ ~ m ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ N ~ ~ ~ ~ æ ~ re re g ~ ~ ~ ~ ~ ~ ~ ~ ~ e ; ~ ~ ; ~ ~ ~ ~ ~ g ~ ~ ~ ~ ~ ~ ~ ~ m g
:i ~ ~
~
~ ~ tjc; ....~~ ~ '" ~ N wm OM ~ ~ O~ ~~ ~~ q~ ~~ o e N N M M :: ~ 10. ~ ~~ ! ~~ '¡ N N .. M M ~ 0 ~~ i~ ~~ : Æ ~~ ~ e _ ~ gOO ~ 0 0 000 00 0 00 0000 0 0 00 00 0 0 00 0 0 0 0 0 00 0 0 0 0 S ~
MM
~ 000 0 ~ 0 0 00000000000000000000000000000000 0 ~~ "" ""
~ ~
~ ~ 0 0 0 ~ 0 0 0 0 00 0 0 0 0 0 00 0 00 0 0 0 0 0 000 0 0 0 0 0 0 0 00 0 O~ ~
~~
~ 8~oo~ 00 0 0 0 0 0 0 000 0 000 0 00 00 0 0 0 000 0 0 0 0 0 0 0 0 0 ~~
~ 8 ~ 0 0 d 0 000000 0 0 0 00 0 0 0 0 00 00 00 0 00 0000000 00 0 ~~
NN
~ 000 0do 0 0 0 0 0 0 00 0 00 0 0 0 0 000 0 0 0 0 000 0 0 0 0 0 0 0 0 og g
:¡
~~ 000 0do 0 0000000000000 0000000000000000000 0 2 ~
Go
~ woo 0 0 ~ 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00000000000000 ø ~
j~ 0000 goo 0 0 0 00 0 0 00 0 0 0 0 0 000 0 00 0 00 00 0 000 00 0 0 ~~ ~ 000 0do 0 0 0 0 0 0 00000 000000000000 00 0 0 0 0 0 00 OO~~
~.~ ~ èt ~ ~
MOO 0 0dO 0 0 0 0 00 0 0 0 00 0000000 0 0 0 0 0 0 00 0000 0 0 0 0 ~ ~ Ol. en.
"" "" N N ~ ~
NO 0 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0000000000000000000000055 MM ~ ~
- 000 0doo 0 0 0 0 0 00 0 0 0 00000000 0 0 00 0 000 000 0 ooo~~ M M ui cD
:¡ :¡
0000000000000000000000000000000000000000 o £
¡
l ,~ Go
.tti ;;
~c:
ti
'¡;
o.. '0
.. "
;¡ ~
~ ggoo~ooooooooooooooooooooooooooooooooooo ~~
¡¡~~~ 0 ~ l - '"
~ ~ ~ ~ ~ ~ ~ ~ ~ ââ~ â~ ~~~~ ~ ~ ~ â~~~ â ~ ~~~â ~ ~ ~ ~ ~ ~ ~ ~ ~ 6
~ MOO 0 moo 0000 0 0 0 0 00 0 0 0 0 00 0 0 00 00 0 0 0 0 0 0 0 0 0 00 0000000 d 0 Ó 0 ci 0 ci 0 0 ci 0 0000 ci d 0 0 0 d 0 ci 0 0 0 0 ci 0 0 0 0 0
~ ~ 0 - 0 0 moo 0 0 0 0 0 0000000000000000000000000000
i ~ 0 ci 0 Ô ó 0 0 ci ci 0 0 000 0 d d ci Ó 0 0 0 ó 0 0 d d ci 0 ci 0 ci 0 Ó 0 Ó ci ci Ó
i~ m~~~~~~~~~~~~~~~~~~~~~~~a~~aa~a~a~~~qaa~a i~ _ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
= ~ 0000 mo 0 00 0 00 0 0 0000 00 000 0 0 0 0 0000 0 0 0 00 0 0 0 0
! 0000000 ci d d ci ó ci ci Ó Ó 0 0 0 d d ci d 0 0 d dod dod 0 0 d d d 0 0 ci
I~ â~~â~~â ~~ â ~ â~~~~ â~â~~~ ââ~g~ ~~ â~~ â ~ ~ ~ â~ ~~
!md 0000 00d 0d 0d 0d dod 0 0 0dod 0 00 0dod 0 000d0d Š ci d d mo ó ci 0ci 00 00 000000 0 d d d d0d0d0000000 ddddd0 dd w I~ ~ 0 0 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ !~ ci ci d d d ó dod ci d ci d d d d ci d ci d d d d ci ó d d d d d d ó d d ci 0 dod d ii i.l e a ~ a a ~ ~ ~ ~ ~ ~ ~ a q a ~ ~ a a ~ a ~ ~ a a ~ a ~ a ~ a q q a q a a ~ ~ a a '8 -¡
~
~.. tJ '"
"o
I:5 ~ .. :i~ a. 0
pi i
u e: e
g ~ c C)
=.~ ~ j ~&:i!.s ~
I~ 0 0 0 0 0 a 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
elM 00 0 O~ 0 0 0 0 0 0 0 00 0 00000 0 00 000000 0 0 0 0 000 000 0 ~ ~ c ci dod 0 ci ci d d d d ci d d d d d d dod d d ci ci d d ci d d d d 0 0 0 0 d d d
.50000000000000000000000000 N ~~~~~aqa~a~~aa~aa~aa~a~~~aaa~a~~aaaaaaa~ Z a 0 0 0 0 0 0 00 0 0 0 0 0 0 ~ ~ ~~~~~â~~~ââââââ~ââ~ââââtiâ~~~~~~ci~~~~âââ~ e v ~o æ~ m m æ 0 00 0 0 00 0 00000000000000000000000
tOe ~:::Jg~ '0
~.~5i¡ Lfififcftf
~ åå~ ø~~2~~ ø G ø ø Q æ ø æ G m Q Q G C Ð Ð Ð G G Ð Ð G Ð C C G Ð G Ð ø ø
- .. ø ø ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~~ ~~~ ~ ~ ~ ~ ~ ~
~ -~ 6 (!~g: S! :: ~ ~
ë ~w ~~~~~$øøøøeøøøøøøøø.ø$$øømmøøøøøøØøØ
&;; t~ Ë ~~õë~~ ~~~~~~¡~¡E~¡¡~¡¡¡~~E!~~¡~~~E:¡¡¡~~~¡ E "; .c .. 0 ~r~ 5 ~~ ooooozzzz~zzzzzzzzz~zzzzzzz~zzzzzzzz
o ~ ~NM ~m~~øO~NMe~m~~øO~NM ~m~~mO-NMe~~~~mo ¡ g = t: w .5~~~Õ ~ o~ mmm~~m~~m~~~~~~~~~~~~~~~~~~~~~mæm~æmmmmo
"
~
61MG
9 Idaho Falls 9 Idaho Falls
9 TGP.IMG-l
4 S, Green
61MG 61MG
9 Idaho Falls
8 Canyon
9 Idaho Falls 9 Idaho Falls 10 Sun Vallev 9 Idaho Falls
29 TJ.IMG 30 T4.IMG
311FO
32 ceo
331FW
Stanfield Stanfield Slanfield Slanfield Stanfield NIT NIT NIT NIT NIT
o Area 9 Idaho Falls
61MG
4 S. Green 4 S. Green 4 S. Green 4 S. Green
4 S. Gren
2 2 2 2 2 5 5 5 5 5
3 N. Green 3 N. Green 3 N. Green 3 N. Green 3 N. Green
1 Sumas 1 Sumas 1 Sumas 1 Sumas 1 Sumas
8 Canvon
Year 1
650SMIF09
63 FGP.CG 64 Name
62IGP.SG
61 AGP-SG
60 SGP.SG
58 PGP.SG 59 WGP.SG
57IGP.AL
56 AGP.AL
55 SGP.AL
54 WGP.AL
52 SGP-SF 53 PGP.AL
51 AGP.SF
50 SGP.SF
49 WGP.SF
48 PGP.SF
471GP-4
41 AGP.SU 42 SGP-SU 43 PGP.NG 44 WGP.NG 45 SGP.NG 46 AGP.NG
40 SGp.SU
39 WGp.SU
37 FGP.CC 38 PGP.SU
36 FGP.IF
35 FGP-S
34 IFC
4 S. Green
3 N. Green
1 Sumas
5 NIT
26 Tl&T2.ST 27 n&T2.NG 28 n&T2.SG
10 SunVallev
25 n&T2.SU
24 SVLNG
23 TGP.SG.3
22 ST.11
2 Slanfield 5 NIT
3 N. Green
20 ST.9
21 ST.l0
4 S. Green 4 S. Green
18 ST.7 19 ST.8
16 ST-5 17 ST-6
15 ST-4
13 ST-2 14 ST.3
12 ST-l
NIT Boise Stanfield Stanfield Slanfield Stanfield
2 Stanfield
8 TGP-ST-4
10lFLNGl
5 7 2 2 2 2
61MG
7 TGP.CG.2
11 IFLNG2
2 Stenfield 5 NIT
2 Stanfiald
4 TGP-SG-2 5 TGP.ST.2 6 TGP.SF.3
61MG
4 S. Green 4 S. Green
1 TGP.CG.l
3 TGP-SG.l
Area Oavs
2 TGP-SF-l
Resourc
Year 1 100 # of resourcs
.nay £.uu..
Weather: Design Price: High Customers: Low Growth
0 0
0 0 0
0
0
0
0
0 0 0 0
0 0 0
0
20.000 0 0
0 0
0 15,341 0 0 0
0 0 0 20,000 0 0 0 0 0
15.341
0
0
0
0 0 0
0 0
5,838
5,838
0
37.630
37,630
0 0 0 0
0 0
0 0 0 0
1,100 57,161
2,033
6,101
3.516 6,128
0 0 0 0
24,000 2,460 10,185 18,500 250 2,379 0 19,000 0 22,500 0 31,711 41,200 21,966 26,359 21,087
0
15,278 10,000 10,000
1
2
1.100 57,161 0 0 0 0 59 0 0 0 0 0
72,000 11,828 21,966 26,359 21,087 0 0 0 0 3.516 6.128 6,101 2,033
0
19,000 0 22,500
0
15,278 10,000 10,000 0 24.000 2,460 10,185 18,500 250 6,057
1 1
Intermountain Gas Company 2009.13 IRp. Vear 1 Total Resource Flow by Period
OesignWx. High Price, Low Growth
Total Gas S uoolv Flow InMMBtu Flow oor Porlod . Number of days In nerlod 12 11 7 8 9 10 3 4 5 6 Totals 54 51 89 33 42 66 1 1 1 5 0 0 2,306,978 641,676 1,008,348 0 15,278 15,278 15,278 76,390 504,174 0 0 1,510,000 420,000 0 10,000 10,000 10,000 50,000 330,000 660,00 0 0 1,510,000 420,000 660,000 0 330,000 10,000 10,000 10,000 50,000 0 815,417 765,000 1.335,000 2.915,417 0 0 0 0 0 0 0 0 4,269,810 645,810 792,000 1.008,00 1,584,000 120.000 24,000 24.000 24,000 125,460 218,940 849,588 103.320 162,360 133,728 81,180 2.460 2.460 12,300 2,460 1,537,935 0 0 336,105 427,770 672,210 0 50,925 10,185 10,185 10,185 0 0 2,793,500 777,000 1,221,000 0 610,500 18,500 18,500 18,500 92,500 12,750 86,340 8.250 10,500 16,500 13,590 22,250 1,250 250 250 250 0 0 8,436 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,049,731 798,000 434,731 0 627,000 19,000 19,000 19,000 95,000 0 0 0 0 0 0 0 0 0 0 0 0 0 967,500 0 0 0 112,500 742,500 22,500 22,500 22,500 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 221,458 0 0 0 71,525 37,778 8,444 124,433 0 0 0 0 0 0 0 0 30,205 41,200 0 0 0 2,108,700 109,830 724,878 922,572 241,590 21,966 21,966 21,966 0 3,163,050 0 0 131,795 869,847 1,107,078 922,535 26,359 26,359 26,359 0 0 0 2,530,440 738.045 105,435 695,871 885,654 21,087 21,087 21,087 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.214.290 312,924 147,672 191134 179,316 116,028 232,056 3,516 3,516 17,580 3516 312,528 545.392 2,116.373 404,448 333,125 30,640 257,376 6,128 6,128 202,224 6,128 542,989 2.107,048 402,666 331,657 311,151 256,242 6.101 6,101 30.505 201,333 6,101 180,937 702.119 85,386 134,178 110,516 103,683 67,089 2,033 2,033 10,165 2,033 379,897 56,100 97,900 46,200 59,797 36,300 72,600 1,100 1,100 1,100 5,00 2,915,211 5,087,329 19741,186 1,886,313 3,772,626 3,107335 2400,762 57,161 57161 285,805 57,161 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 59 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 680,657 0 0 0 0 346,731 145,776 37,630 37,630 37.630 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1943.611 510,000 890,000 0 543,611 0 0 0 0 0 0 510,000 0 2,209.841 543,611 192,654 660,000 245,196 5,838 5,838 5,838 29.190 0 755,456 0 0 379,005 376,451 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.232.040 0 0 0 76,705 506.253 572.377 15,341 15,341 15.341 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.700,000 0 0 0 0 840,000 100.000 660,000 20,000 20.000 20.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,351,135 0 543,611 510,000 297524 0 0 0 0 0 0 1.347,778 144,167 0 0 543,611 0 660.000 0 0 0 0 571,404 0 0 0 0 279.389 292,015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10 0 0 13 17 16 107 0 2 20 28 Max
113
0
0
3,650,000 18,250,000 100.000 6,040,000 2.140.000 18,250,000 18.250,000 90,000 1,510,000 4,280.000 7,300,000 3,650.000 100,000 1,510,000 2.140,000 3.650,000 18,250.000
2.140000
14,122,945 18,250,000 100,000 1,510,000
2.140000
0 1,800 10,000 1.825.000 1,825,000 100,000 1,510,000
0
2,100
20863,765
897,900 1,537,935 2.793,500 91,250 45,000 50,000 2.562,164 580,000 1,092,099 0 770,520 325,715 2.635,875 3.163,050 2,530,440 900,000 1,348,000 1,661,000 0 1,283,340 2,236,720 2,226,865 742,045 401,500
4368,000
Row 2,306,978 1,510,000 1,510,000 3,210,000
Name Name Name Name Name
Name Name Name Name Name Name Name
Name
Name
Name
Name
Name
100 Name
98 Name 99 Name
93 94 95 96 97
92 Name
85 86 87 88 89 90 91
84 Name
81 Name 82 Name 83 Nama
77 Name 78 Name 79 Name 80 Name
72 73 74 75 76
70 Name 71 Name
AreB Area Area Area
o o o o
Name
Demand SuoolvO¡U
Total
10 SunVallev
9 Idaho Falls
8 Canyon
7 All Other
6lMG
5 NIT
4 S. Green
3 N. Green
2 Stanfield
1 Sumas
Area
Area Area Area Area Area Area Area Area Area Area Area
o o o o o o o o o o o
Total
Area Area Area Area Area Area Area Area Area Area
o o o o a o o o o o
o Are
o Area o Area
o Area o Area o Area
9 Idaho Falls
9 Idaho Falls 9 Idaho Falls
Year 1
68 DSMIF12 69 DSMIF13
67 DSMIFll
66 DSMIF10
Resourc
Area Davs 9 Idaho Falls
Year 11 100 # of resources
Weather: Design Price: High Customers: Low Growth ..... Mav _...." 200
0
0 0 0 0 0 0 0 0 0 0 0 0
0
0
0
0
0 0 0 0 0 0
0
0 0 0
83,974
6035 4758
33026
0 0 0
60,358 47,588 83.974 0
67841 33026
4 41,146
340,050 336,313 333,933 333,933
0
2,380
6057
59
0 0
60358 47588 83974
33,026
3
41,146 67,841
2
6
165,130 301,790 237,940
163356 339205
7
1991,814
2238753 1089858
462759
2179716 2897692
1387092 2535036 1998696
9
23205 346500
8
147672 2777,377
10
11
0
179316
12
0
312924
437,988
16 0
0 0
764332 0 28 0
0
0 8,585,037 6,455,381 9,531,212
17
0 0
3180723 2.984 061 5207479
466853
1795330 1331151 1432989 2305170 1,522,850 1813461
191134 645,810
Design Wx, High Price, Low Growth
1,570,404 1001,539 419870 2,771,142 3526,908 5542284 0 0 0 0 0 0 0 0 0 0 10 13 0 2 20 0 0 0 0 0 333,933 1,627,292 10,124,740 12,372,794 15,318,308
41146 67841 33026 60358 47588 83974
5
59 65,692,927
8543
0
24052,337 0
1894947 9805350 9546396 13669602 6715692
Total
Total Gas SUDDlv Flow In MMBtu Flow Der Period' Number of days In Derlod 3 4 5 6 7 8 9 11 10 12 1 1 1 33 42 5 66 T010ls 54 51 89 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 427958 424,416 406,077 1,739,792 10,867,240 12.372.794 15,318.308 8585.037 6,55.381 9.531212 67006,317 427.958 424,416 406,077 1,739.792 10,867,240 12,372,794 15,318,308 8,243,160 6,451,368 9.531,212 66,660,427 0 0 0 0 0 0 0 341.877 4,013 0 345,890
41146 67841
0 0
41146 67841 33026 60358 47588 83974
1
0 0 0 0 0 0 0 0 0 0 446,378 431,724 446,378 431,724 0 0
0 0 0
0
0 0
0
0 0 0
0 0
0 0 0 0
0
0 0 0
0
0
0 0
0
0
0 0 0
0 0
0
1
2
0 0
0 0 0
1 1
Intermountain Gas Company 2009.13IRp. Vear 1 Total Resource Flow by Period
Max
Row 0
0 0 0 0 0 0 0 0 0
0 0
0 0 0 0 0 0 0
0
0 0 0 0 0 0 0 0 0 0 0 0 0 0
0
~ r; ¥ ß
o _~ ~~ ¥ ~!~ Æ ~ NN_ ~ ~ : :.
~~
~ ~~ ~ ~ ~ aa a a ~ a ~ a ~ a ~ ~ a a ~ a ~ a ~ ~ a~aa ~a~a as aa a aa aa a ~ a aa aaa a~ a ~ ~ ~ a ~ a a aaa ~ a
~ 0 0 0 0 0 0 Q 00 0 0 c co o~ e 0 0 0 0 0 0 0 0 00000 00 0 00 0
~~ 0 0 0 0 0 0 0 co 0 00 0 0 0 0 0 0 0 0 0 0 coo 0 00 00 000 00 0 0 0 00 0 000 0 0000000000 cooo 0 00 000 : ~ 0 0 0 00 0 0 0 0 0 0 0 0 0 0 MOO 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 ~
~~ 0 0 0 0 0 00 0 0 0 0 0 00 0; ~o 0 0 0 0 0 0 000000 0 COOO 00 00 0 00 00 0 0 00 0 0 0 0 0 0 0 0 0 0 0 00 0 000 ...... ~~
. : 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 000 0 0 0 0 0 0 :i
ii
I ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 ¡ 11 ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
l
lš ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 "¡
~
~ - 0 0 0 00 0 0 00 0 0 0 0 0 0 0 0 000 00000 0 0 0 00 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 000000000000000000 ~ - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 M -0 0 0 0 0 00 0 coo 0 0 0 0 0 0 0 00 0 0 0 00 0 00 0 0 0 00 00 0 0 0 0 000 0 00 0 0 0 0 0 0 0000 00 0 0 0 0 0 0 0 0
N -00 00000 00 0 0 000 0 0 0 000 00 cooo 0 0 0 0 0 0 0 0000 0 0 0 0 0 00 0 0 0 0 0 0 0 0 00 0 0 ooooe 0 0 Q 0
i - - 00000 00 00 0 00 00 0 0 0 0 00 000 0000 0 0 0 00 0 0 00 0 0 0 0 0 0 0 0 0 000 0 0 0000000 0 0 0 0 0 0 00
l,;
æ ..
.!!
:i
e 000000000000 0 ~ ~ 0 m ~ ~o 0 0 0 00 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0000 0 0 0 0 0 0 0 00 0 0 00000 0 000
l~ .2 ~~~~!~~53 -MMM NNN
~ c
"g
c
š' :E
aaaaaaa a a a aaaa aaaa0 a0 aa a a0 a ~oo 000 0 0aa 00aaaa 0 0000000 0 00 0a0aa 00000 0 0a0a0a0a00aaa 0 0a0a0a0 aa 0 0aa 0 0aaaaaa 00 0 00a0aa 0 0a0a0a00 0 aa 0 0 a0 a0 a0 a0 aa00 a a0a0aa aa 000 a aa000000 aaaa a 0 a0 a0 a0 aa00 aa0aa a a0 a0 a0 a0 a00a 00 a aa a a00 a a0 a0 a0 aaaaa a a00 a0 a ~oaaaaaaa 0 00 0 00 0 0a0a 0a 0a 00 000 00a0a0a00 0 00000 =~~ â~ â~~~~ ~ ~ ~: ~ ~ ~ ~ ~ ~~ ~~~~ ~~:~ ~ ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~ ~~~: ~::: ~ ~::: ~~~ ~~~~ ~: ~ 6 .: : :~ : :: d ~ : : : : 6 : ~ 6 6 :: 6 6 6: ~ 6 ~: ~: ~: ~: ::: : :: : : : : : : 6: :: : ::: 6 :: : : ~ â 6 66:
.:: ~ ~ âââ â~ â â:: â â â â~â~~ ââââââ â â ~ â â: â âââ: ââ :ââ~ââ â â ââ â â â â â ~ â âââ~:~: â l~~q 00 a a0a 0~0~00 a a0 a0 a0 a0 a0 aa aaaaaaaaaaa qa aa a a0a0a0a0a0a00 a aa a a0 0 0a0~00000 0000000a 0a 0~ 0a 0~a0000 0 0aa0 a0 a0 a0 a0aQ 000a0a0a 0a 0a 00 00 a0a0a00 .¡
~c ~a 0a 0a 0a0a0a0a0a0a0a0 a0 a0 aa a aaa a 0a 0aa0 aa a 0a 00 a a0a0aa aaaa0 a0 a0 0aa0 aa a a0 00 aa 0 0aa 00 aaa 00 00 0 00a0 a0 a0 a0 a0 a 00 0 0a0a0 a0 a0 a0 a 00 0 0aa 0 000 0 0a00
! ~ ââ â â ââ â â â â â âââ ::: ¿â â d â ~:~: â â ââ::âââ: â â ââ â â â ââââ â â â: â â â â:: âââ~â âââ
ill
~
" â ââ:: ââ â: â d â â â â â âââ: â cidâââ â â â â â â â ~~:âââââ â ¿:: ddddddd: â â â â â â ââ â:: â
~
i:æ L -= ~
~
tll 'õ
..
j
a ~ a a a a a qa ~ a a a a a a a q a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a ,.. 00000000000000 co 0 0 0 0 0 0 0 0 00 0 OOQ 00 Q 0 0 0 0 0 0000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 00 0 0 0 Q
i:
a a a a a a a a a a a a a a aaaaa aa a aaaaaaa a aa a aaa aa 0000000000000000000000 oooc aaaaa 0 0 0 0a0a 0a 0a 0a 0 00a 0000 0 0 0 qaa 0 0 a00aa00 0 0aaaaa 0000000 0 qa 0 0a000 - aa
z§
l 5
i l ¥ ;¡ ..
S! . ~ .! '"
.; ~ g. l .= . "i ..
â â â â: ¿dd¿ d:::: â â â:: ~âââ~~ ~~~ ~~~~âââ~~ âââ dâd~ ~: â ::~~ ââ~~âdâ:âââ â â â
~
it~~-===J!-: ecce."; i "C ccccc.i: ~¡!l ~DD ~~0........ i~l~i C'Q ..ec3. l~ ~~ 0~c=EJ!~ ! !c ~! ~II . ~. i ~ 05~~c ~ ~~e ~ ~i 3 ~ e: e=e:i ~ § 0=0 !~ ë0 !~ ë jjjjj~ ~ë0 êë 0 0ë 0 00
~~~ø!!~~~~i~Æ~~~~
~ : ØN~~N~øN~mm~~NNNN e
i ~ ~ ~ ~ Š OM t % e = ~: ! ~ li . 0
i~ ~i~ ¡ ~
æ z ~ ~ 0 Z ~ l u Ë ~ ~ ~ d ~ ~ a ø w Z Z Z Z z ø ø ~ wø z z z ž ž 0 0 0 W 0 ¡ ~ ~
N~~ ~ _~ M. ø~ m Ð m m ~ m ~ _ _ _ _ ~M M ~ M N N N N N~~ ~~ ~ ~.. e. ø em
-_-NN~N~~ ~ ~~OO
$~~~~~$~!6S o_~o~~~~oo ~~~~~~~~~~~~ ~~~~~~~~~~~~~~o*.~ ~ ~ ~ ~ ~ ~I~I~I~I~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ § ~ ~ ~ ~ ~ ~ ~1~1~1~1~1~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
- N M . ~ 11~ ~ N M ~ ~ ~ ~ ~ ~ ~ Ñ ~ ~ ~ ~ ~ ~ ~ ~ ~ M ~ ~ ~ ~ ~ ~ ~ ~; ~ ~ ; ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ S ; ~ ~ ~ ~
t
.. c.
n¡. .c u :! ::
¡ ¡
~~~~a~a~a a a a a ~ ~a a~ a a ~ aa~ aaa~ a aa ~aaa
lu :.
3 ~
;¡
~~ 0000000000000000000000000000000000°0
g ~ 0
_~ 0 Q 0 000 0 0 00 0 0 0 000 00 0 0000 0 0 000000 0 ooo~ ~.
00000000000000000000000000000000 003 ¡I
~~ 00000000000000000000000000000000000 :i
I ~~ 00000000000000000000000000000000000
l
~~~ 00000000000000000000000000000000000
.i 'l
s~~ 00000000000000000000000000000000000 !
ø - 00000000000000000000000000000000000
~- 00000000000000000000000000000000000 M - 000000 cooo 0 000 00 00 00000 000 00000 0 0 0 0
N - 00000000000000000000000000000000000
- - 00000000000000000000000000000000000
1
l .~
..
.c
00000000000000000000000000000000000
¡ 3
=åi
¥ :i
r ~ c
.~
C
:£ :I
a ~ ~ a ~ ~ a a~a aa a a a a aaa a a aaaaaaaaaa aa aa ~ OOOOOOOOOOQQOOOOOOOOOOOOOOOOOOOOOOO
~ d~~~~~~â~~~~~~~~~~~~~~~d~â~~~~~d~~~
~ dââciâ~â~6~~::~~d~~~~:666~â~~~ââ~6â~ ~ ~~~~d~d~~~~dd~~~:~â~~~6~~6â6d:â6ddd aa a aa aa aaa a a a aaa a a a a aaaq aaaa aaaaa a a .00000000000000000000000000000000000 ." .. ¡¡
~~ dd~~ââ~6ddd:dcici:::d::ddddd~~:cicici:cici ..
i¡
~ dciâci~â~dâdââdcidâdciâd~â~dâd~:âââââââ l to
- ~ ~ââââ~dââdâ~âââ~:~âdâ::â~â~ââ~â:â~~
i..
~
~ âd~:6::âciââ6âdd:â6~ââ~ââ:â:::â:â:ââ
j
l
a a a aa a a aaaaaa aa aaaaaaa a a a aaaaaaa a a Ma00000000000000000000000000000000000
.¡
!
..'i
~
D
'õ
.
~
N ~~~~~~~~~~~~~â~~~~~~~~â~~â~â~~:~~â~
§ Z
~
N
l.i 5 .. c
~ ~ ~ â ~ ~ â ~â â ~ ~ ~ â ~ ~~ ~ â â ~ : ~ â â â ~ ~ ~ ~ ~ â â â â â
. ..!
:: == ~ ==
LLLLLLU.
.e l ,g,g,g"g fi""" II" fi ia ia..... fi fi" II" fi"" lI..... fi fi II fi" ft"
! i
.."
i3
~ ~ i
~ S
e
a! & ~
.5. ii oJ
l
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~ ~ l l ~ ~ ~ ~ ~ l l ~ ~ l l.e m ø Q moo 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o!o 00000000000
0_ N tr
I
~~~:;~ == : 'õ ~
~~i~........ ci. ci GI lllD.. ll. lD. ll.... 0..... ci
! ~ ~ 7. i
~~ ~ m~ ~ ~~~ ~ ~~~ ~~; ~~: ~ ~~~ ~g; ~~: ~ ~ ~ ~ ~g
l!)-:i 0
~ 8 =
¡li L § :I
- '"
~~ ~ ~~ ~~ ~~~ ~ ~~ ~ ~ ~ ~~~: ~ ~ ~ ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~ ~
::
,.
Intermountain Gas Company
47,588
41,200 0 270,277 60,274
0
47,588
0 0 0 0 0 0
822,305
844137
TOTAL
40 BLNK
Year
24 FLAT.CAN 25 FLAT-IF 26 FLAT-SUN 27 BLANK 28 BLANK 29 BLANK 30 BLANK 31 BLANK 32 XLAT-IF2 33 XLAT-SV2 34 BLANK 35 BLANK 36 BLANK 37 BLANK 38 BLANK 39 BLANK
22 FNWP.SG 23 FLAT-SOl
18 FPGT-AN 19 FNWP-SU 20 FNWP-ST 21 FNWP.NG
17 EPGT-WI
1
17,793
18,000 0 0 47,588 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0
0
0 0 0 0 0
0
0 0 0 0 0 0 0
0
0
81,00
81,00
13 ELAT-IF
0 0 0 819,533
0 0 0 0 0 0 0 0
0 0 0 0
0 0
0
0
0 0 0 0
0 0
22,500
22,500 0 72,000 11,828 0 279,341 61,920
0 31,711
24000
2400
1
812,450
0 0 0 0 0 0 0 0 0 0
0 0
0
0
0 271,634 58,083 77,853 16,845 0 0 47,588 0 0 0 0 0 0 0 0 0
41,146 91,429 33,026 60,358 24,000 22,500 0 37,778 30,205
1
41,146 91,429 33,026 60,358 24,000 22,500 0 71,525 0 0 271,247 59,178 80,277 17,255
1
4
3
41,146 91,429 33,026 60,358
1
2
41,146 91,429 33,026 60,356
.,
14 ELAT.SUN 15 XLAT.CAN 16 EPGT-AN
12 ELAT.CAN
11 ELAT.BOI
1 ENWP-SUI 2 ENWP-ST 3 ENWp.NG 4 ENWP-SG 5 ENWP.ST2 6 ENWP.JPl 7 ENWP-JP2 8 ENWP-LSI 9 ENWP.LS2 10 EIMG.PO
1
, . ..'
Price: High Customers: Low Growth Mav 2008
Weather: Design
2009.13IRp. Year 1 Total Capacity Flow by Period
Desi9n Wx, High Price, Low Growth
Total Trans ort Flow In MMBtu Flow Der Deriod . days Der eriod 10 11 12 Annual 5 6 7 8 9 42 Volume 1 5 33 66 54 51 89 462,759 147,672 191,134 179,316 312,924 1,894,947 41,146 163,356 232,056 457,145 3,017,157 3,768,073 2,882,539 770,786 433,975 764,332 12,551,152 91,429 1,432,989 9,546,396 33,026 165,130 1,089,858 1,387,092 2,179,716 1,795,330 1,331,151 60,358 301,790 1,991,814 2,535,036 2,897,692 2,305,170 1,522,850 1,813,461 13,669,602 0 0 0 3,624,000 120000 792,000 1,008,000 1,584,00 24,000 742,50 0 0 0 0 0 967,500 22,500 112,500 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 221,458 8,444 0 0 0 0 124,433 41,200 0 0 0 0 0 0 0 0 0 0 0 0 0 7,821,277 9,570,238 5,135,838 4,020,741 5,954,927 41,828,115 1,111,154 6,864,298 257,143 998,317 760,433 1,141,981 8,528,824 56,949 245,693 1,521,922 1,620,943 1,943,130 75,402 327,253 2,131,513 2,534,880 3,311,270 1,868,566 1,507,801 2,272,529 14,349,364 162,377 1,945,521 395,680 493,650 240,402 161,747 16,584 55,691 349,498 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 437,988 466,853 764,332 6,715,692 47,588 237,940 1,570,404 1,998,696 1,001,539 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 775,774 3,297,663 20,533,762 23,217,400 26,095,905 t3,772,480 10,356,694 14,619,324 115,967,005
SO.OO
ST-2 ST-3 ST-4 ST.5 ST.6
0
0 59
0
331FW
34 IFC
35 FGP.SV
36 FGP-IF
39 WGp.SU
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
0 0 0 0
0
64 Name
Year 1
65 DSMIF09
107
0
63 FGP.CG
62IGP.SG
61 AGP.SG
1,351,135 1,347,778 571,404
60 SGp.SG
59 WGp.SG
58 PGP-SG
SO.OO SO.OO SO 00
50.00
1,700.000
55 SGP.AL 56 AGP-AL
57 IGP-AL
SO.OO
0
0
0
54 WGP-AL
50.00 50.00 50.00
SO.OO SO.OO SO.OO
SO.OO SO.OO SO.OO
50
SO.OO SO.OO SO.OO
SO SO SO
SO SO SO SO SO SO
$0
SO SO SO
$0 $0 So
SO SO SO
SO SO
SO SO
SO SO SO
SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO
SO
S124.105 S69,732
SO SO SO SO
$0 $0 $0 $0 50 $0
SO
50
SO SO SO
SO.OO SO.OO SO.OO
SO.OO SO.OO SO.OO SO.OO
SO.OO SO.OO
SO.oo
50.00 50.00
SO.OO SO.OO SO.OO
50.00
SO.OO SO.OO SO.OO SO.OO
5000
50.00
SO.OO SO.OO
SO.OO SO.OO SO.OO SO.OO SO.OO
$0.00
52 SGP-SF 53 PGP-AL
51 AGP-SF
50 SGP-SF
49 WGP.SF
48 PGP.SF
471GP-4
41 AGP.SU 42 SGP.SU 43 PGP.NG 44 WGP.NG 45 SGP-NG 46 AGP-NG
40 SGP.SU
0 0 0 0 680,657 0 0 0 1,943,611 2,209,841 755,456 0 0 0 1,232,040
0
32 CCO
37 FGP.CC 38 PGP.SU
0
311FO
30 T4-IMG
29 TJ.IMG
28 Tl&T2.SG
27 T1&T2.NG
25 Tl&T2.SU 26 Tl&T2.ST
23 TGP.SG.3 24 SVLNG
22 ST.l1
21 ST-l0
20ST.9
19 ST.8
18ST.7
13 14 15 16 17
0 967.500 0 221,458 124,433 2,108,700 3,163,050 2,530,440 0 0 0 0 1.214,290 2,116,373 2.107,048 702,119 379,897 19,741.186
50.00
12 ST-l
SO.OO
0 2.049,731
50.00 50.00
8436
SO.OO SO.OO SO.OO
SO.OO
$0.00
SO.OO
Toiol Annual Injection SIMMBlu Cost
10lFLNGl
4.269810
2,306,978 1,510,000 1.510,000 2.915,417
MMBlu
Annual Volume
11 IFLNG2
TGP-SG-2 TGP.ST.2 TGP-SF-3 TGP-CG-2 TGP.ST-4 TGP.IMG-l
1
849,588 1,537.935 2,793,500 86,340
4 5 6 7 8 9
3 TGP-SG-l
2 TGP-SF-l
1 TGP-CG-l
Resourc
Year 100 # of resourcs
Mov 2008
Weather: Design Price: High Customers: Low Growth
Intermountain Gas Company 2009.13 IRP. Year t Variable Resource Cost Summary
SO SO SO SO SO
SI.151 SO
SO
1,151
0 0 0 0 0 7,304,720 0 0 0 14,639,209 17,621,647 5,890,955
SO SO SO
5187,298
5187,298 SO SO SO SO SO SO SO SO SO
Sl
0 0
15,757,353 0
10.130,285 10,509,774 4,450,092 0 0
333
0
0
15,757,353 0 0 0 0 10,130,285 10,509,774 4,450,092 0 0 333
0
0 0
SI
SO SO
SO SO SO SO SO SO SO
S143,974
SO SO SO
0
S143,974
11,445,379
SO SO SO SO
SO SO SO SO
Sl
SO SO
SO SO
S5
Sl
SO SO SO
$0
SO SO SO
SO SO
SO
So
SO SO SO SO SO
S936,491
S32
SO SO
SO SO SO
So
540
SO
SO
SO SO SO SO SO SO SO
57,775,248 56.109,123 SO SO SO
SO SO SO
S5,309,512
54,696,128 S719,870
SO SO SO
SO SO SO
SO
52,138,611
51,680,337 SO
SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO
53.701.246
SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0 S6,328,185 S7,593.764 S6015,805
SO SO
S64
SO SO
S5.395.240 S2,286,690
SO SO SO SO SO
SO SO SO SO SO
SO SO SO
S52
SO
SO
54.011,053 54,021,926 52,163,402
SO SO SO SO SO SO SO SO SO SO SO
SO
54,011.053 54,021.926 S2,788.948 SO
S5,395.240 S3,102,007
SO SO SO
SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO
$0
SO SO SO
$0 S6,049,197 54,765,131 51,131,883 50 $0 582.075
10
Period
SO SO SO SO SO
S2,109,081 $8,053,731 S6.380.399
50
SO SO SO SO
SO SO SO SO SO SO
SO
SO
SO SO SO
SO SO SO SO
S260.174
SO
SO SO SO
51,573,103
SO SO SO
So
SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S958.816 51,150.570 S911.486
SO
58.771,663 S12,916,896 5976,439 51,489,262 54.042.695 $6,165.906 56.792,571 510,005,614 570.361 5106.051 SO $0 $0 SO S7,454,916 S4,061.259
$0 S8,054,054 59.664,791 S7,656,479
SO
SO SO SO
9
Period
$6,901,022 S10,050,759 54,369,967 56,347,583 S3,671,660 55,408,440
8
Period
SO
S7.151.60
SO
S5.857,434
SO SO
55,422,232 53,433,546 S2,884,876 50 56.892.021 S767.202 S3.176,403 55,337,020 555,283
7
Period
SI,083.600
SO
S887,490
SO SO
5117,607 5486.923 5826.313 $8,496
51,067 174
Period 6 S830,454 S526,062 5446,656 50
Design Wx. High Price, Low Growlh
Sl
SO SO
SO SO SO SO SO SO SO
S187,298
SO
5187.298 5187,298 SO SO SO SO SO SO SO
SO SO SO
S143,974 SO SO
S143,974
5143,974
SO SO SO SO SO SO SO
SO SO SO
SO
SO SO SO
SO
SO SO
552.035
552,035
552,035
SO SO
S52,035
552,035
SO
SO SO SO
SO SO SO
SO
So
0
0
0
0
5406,074 $0
5406.074
SO
5406,074
SO SO SO SO SO SO
SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO
SO
5406,074
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S182,297
SO
S84.280 5411,464 S191,763 5230,114 S182,297
SO SO SO SO
5406.074
SO SO
50
0 14,639,209 17,621,647 5,890,955 0 0 0 11,445,379
0 0
7,304,720
0 0 0 0
SO SO
SO SO SO SO SO SO SO SO
SO SO SO SO SO
S23O,114
SO S191 ,763
S377.059 S301.656 S191,763 S230.114 S182,297
SO
SO
S713,887
SO
5316,509 5411,464 SI91,763 S230,114 S182,297
SO
SO
5216.720
SO
SI77,498
SO SO
S213,435 523.521 597,385 5165,263 51,699
SO
S166,091 5105,212 $89,331
5
Period
S216.720
SI77,498
SO SO
$97,385 $165,263 51,699
S166,091 5105,212 589.331 50 5213.435 S23.521
4
Period
50 S216,720
SI77,498
SO SO
51,699
S166,091 S105,212 S89,331 50 S213,435 S23,521 S97,385 S165,263
3
Period
Variable Cost Summary b Resource
S718.632 S118,124 S191,763 S230,114 S182,297
SO
S216,720
SO
50 S177,498
SI,699 S32464
S216.72O
SI77,498
SO
S213,435 523,521 $97,385 5165,263
SO
S166,091 5105,212 S89,331
0
0 0 0 0 0 0 0 0 0 0 0
0 0 0
21,875654
2,210,368 1,242,708 18,408,951 27,613,427
0
19,148,589 0 9,318.960
0
S166,091 5105,212 $89,331 50 S213.435 523.521 S97,385 5165,263 51,699 582,648
1,151
2
Period
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
1
Period
Cost 24,034,922 15,203,220 12,858.287 22,075,430 35,480.060 7.569,127 14.358.851 23,787.831 545,863 115,112 0 19,148,589 0 9.318,960 0 2,334,473 1.312,440 18,408,951 27.613,427 21875,654 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Variable Cost 24,034,922 15,203,220 12,858,287 22,075,430 35,480.060 7.569.127 14.358.851 23,787,831 545,863 115,112
Total Variable SO SO SO
12 SO
$0
Period
S49
SO
SO
SO
S3,854 985 SI,092.608
SO SO SO SO SO SO SO SO SO SO
SO SO SO
S3,854,985 53,865,185
SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO
SO SO SO SO
SO SO SO SO SO SO SO
50 578,150
51.078.911 $0
SO
S86
SO
SO
SO SO
S2.264,247
SO SO
$0
SO SO
$0
S333
SO
SO
S10,130,285 S10,509,774 54,450,092
SO SO SO SO
515,757.353
SO SO SO
511,445,379
SO SO SO
SO
SO
So
$0
514,639,209 S17.621,647 S5,890,955
SO SO SO
57.304,720
SO SO SO SO SO
51,151
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S2.210,368 SI.242,708 S18,408,951 527.613,427 521.875.654
SO
S9,318,960
SO
S19,148,589
SO
S24,034,922 515,203.220 512,858,287 S22.075,430 S35,480,060 57,569,127 $14,358,851 523.787,831 S545,863 S115,112
Total
SO SO
SO SO
56.773,170
SO SO
SO SO SO SO
SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
50
SO SO
S136,952
SO SO
51.890,216
SO
$0 55,813,078 510,213,155
11
Period
I 1
Name Name Name Name
Vear 1
100 Name Total Without Market sell 44 Market Sell Price
a
0
a
0
a
97 Name 98 Name 99 Name
0 0
a a
0
a a
96 Name
95 Name
91 Name 92 Name 93 Name 94 Name
87 88 89 90
85 Name 86 Name
a a a
a a a a a
81 82 83 84
Name Name Name Name
a a
79 Name 80 Name
77 Name 78 Name
a a a
a a a
73 Name
74 Name 75 Name 76 Name
a a a
70 Name 71 Name 72 Name
0 a a
0
MMBtu
Annual Velume
68 DSMIF12 69 DSMIF13
67 DSMIFll
66 DSMIF10
Resourc
100 # of resours
Mav 2008 Year
Customers: Low Growtl
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
SO.OO SO.OO
SO.OO SO.OO SO.OO
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
SO.OO SO.OO SO.OO SO.OO
SO.OO
Variable Cost
a
a a
a
a
0
a a a a 0
a a a
a a a a
a a
a a
a a
a
0 a a a a
a a
a
0
a a
a a a a
0
a a
a a a
0
a a
a a a
0 0
a
a a a
a a
0
0
a
a
Cost
Total Variable
SO SO
a a a 0 a 0 SO S193,837 S353,598.259 S353,792,095
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO
SO SO SO SO SO
SO SO
Total Annual Injecton StMMBiu Cosi
2009-13 IRp. Vear 1 Variable Resource Cost Summary Weather: Design Price: High
Intermountain Gas Company
SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO
SO
2
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
So
SO SO SO SO SO SO SO SO SO
SO SO SO
SO SO
SO SO SO SO
SO
Period 3
SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO
SÖ
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO
Period 4
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO
SO SO SO
SO SO SO
SO
Period 5
SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO
Period 6
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
So
SO SO SO SO SO SO SO SO SO SO
Period 7
So
SO
So
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period 8
SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO
Period 9
SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO
SO
Period 10
SO SO SO SO SO SO SO
SO SO SO
SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO
Period 11
SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO
So
SO SO SO SO SO SO SO SO SO
SO
Period 12
SO SO SO SO SO
SO SO SO SO SO SO SO SO SO
SO
$0
SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO
SO
Period
Total
So So
SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO
So
SO SO SO SO SO SO SO SO SO
SO SO
SO SO SO SO
SO
Design WY, High Price, Low Growth
S3.570.266 S3,410,149 S3,363,599 S3.328427 S3,145,456 S12,791.289 S77.102.396 S83.650.029 S89,274.221 $33.046,647 S19,637.953 S21277.826 S353,598,259 S9.04 S9.04 S9.04 S9.04 S9.04 S9.04 S8.85 S8.5 S8.30 S7.53 S7.71 S7.76
1
Period
Variable Cost Summaiv b Resource
Intermountain Gas Company
Year 1
40 BLANK
35 BLANK 36 BLANK 37 BLANK 38 BLANK 39 BLANK
34 BLANK
33 XLAT-SV2
32 XLAT-IF2
30 BLANK 31 BLANK
28 BLNK 29 BLNK
27 BLANK
26 FLAT-SUN
25 FLAT-IF
24 FLAT-CAN
23 FLAT-SOl
14 ELAT-SUN 15 XLAT-CAN 16 EPGT-AN 17 EPGT-WI 18 FPGT-AN 19 FNWP-SU 20 FNWP-ST 21 FNWP-NG 22 FNWP-SG
13 ELAT-IF
12 ELAT-CAN
11 ELAT-SOI
1 ENWP-SUI 2 ENWP-ST 3 ENWP-NG 4 ENWP-SG 5 ENWP-ST2 6 ENWP-JPl 7 ENWP-JP2 8 ENWP-LSl 9 ENWP-LS2 10 EIMG-PO
k-Year Resource
May 2008
Variable Cost
Nominal5s
Factor
5/MMBtu SO.032 SO.032 SO.032 SO.032 SO.032 SO.030 SO.030 SO.030 SO.030
1.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0
SO.OOO
50.000 50.000
SO.OOO
So.oo
50.000
a
a
a
a a a
7,371,832
a a a a
a a
50.000
SO.OOO
SO.OOO
SO.OOO
SO.OOO
SO.OOO
50.000 50.000
S25.000
1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
0.0 0.0 0.0 0.0 0.0 1.0
a a 0
o S20,OOO.000
SO.040
S25.OO S25.000 S25.000 S25.000
a a a a
S25.000
SO.010 SO.010 SO.250
SO.OOO
So.OO
SO.OO
a a
0
475,880
0
SO.OO
SO.OOO
So.OO
a
Cost
so S6,644 53,734
S6,644 S3,734
SO
So
SO
so so so so so so so so so so so so so so So
so so so so 100,437
So So
so so so so 100,437
so so so
So
so so
So
so so
So So
so so so
so so
so
SO
SO
SO
so S4,783
S72 S14
S72 S14 SO
S54
S54
S4,783
50 5246
S246
SO
56,750
so
S7632
S11,737 S29,074 S10,502 S19,194 S7,632 S6,750
S11,737 S29,074 510,502 519,194
Total
Transport Cost Nominal5s
Transport
Variable Inflation
Transport
Variable
Transport
2,460,796 542,097 722,785 142,168 a
221,458 124,433
a
225,000
240,00
369,086 914,290 330,260 603,580
MMBtu
Annual Volume
2009-131RP - Year 1 Total Resource and Annual Cost Summary Weather: Design Price: High Customers: Low Growth
Year 1
Design Wx, High Price, Low Growh
9.5'1 Rate I I Discount
5323,189,527
PV5s
Total Transport Cost 5100,437 Total Resource Cost 5353,792,095 Tota'IRP Costs 5353,892,532
ANNUAL SUMMARY
~- N _ NN--N_ W N -~ ~~~~~~ ~~ ~0 ~ ~N ~M~~N'-~ o.~.NN M~~N-I" t(._._.q . . 0.0. ~ 00 0. 0 ~~~ N ~~~~~~ â~ â -.It -~qq q~~~N ~~~ ~~~q~~ ~oo ~ ~_M~ ~W~N~I" ~--eNO~ N ~_ _~_ ~ Ot( _q~ ~qq q~~~N ~~~ ~~~~~~~ ~ ~ ~N a ~oo ~NO~ mq _ -wM~WN_~ N~ ~ 0 --N -_ NNN _ ~ ~~q q~~~N a ~ ~~q ~~~q~~ ~ ~ ~ Q ~ g g 8 ~ ~ ~ g g g 0 ~ 0 0 ~ ~ ~ ~ g ~ 0 0 0 0 ~ ~ ~ ~ 8 ~ 0 0 0 ON 0 0 0 0 0 ~ 0 0 0 ~ ~ ~ 00 0 ~ 00 0 goo 0 0 8
i6l/.q,o.o.~lt.U)_tAo.~~ ~~~~~~~ ~-.or.~o:ci.~~~~~~ -.Il."'t"l"'Q).~~ ~~It 'C. ,.~.~~1".~q g q 3~~g~~rem~M~
'" - ~.-_-
~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~ - MO'- 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MOO 0 0 0 0 0 0 0 0 0 0 0 00
~ 0 0 0 gog 00 ~ 0 0000000000000 0 ~ ~ Õ ~ g mOO 0 0 0 0 0 0 0 0 0 0 0 0 g goo 0 0 0 0 0 0 0 00008 ~ 0 0 0 g ; goo ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~ 0 ~ g ; 0 0 0 0 0 0 0 0 0 0 0 0 0 0 g goo 0 0 0 0 0 00 0 0 0 0 8
~~g 8 0 8 g~ g ~ 0 o~ 0 0000 ~~~ 0 0 0 0 ~~o~g~ 0 0 0 0 0 0 000 0 00 00 0 g ~ 0 0 0 0 00 0 0 0 000 0
~ ~ 8 8 0 g g ~ g ~ 0 0 goo 0 0 0 ~ ~ ~ 0 00 0 ~ re 0 ~ g ~ 0 0 0 0 0 00000 õ 0 00 0 ~ 0000; 0 0 0 8 0 0000
-g -¡
~ --- N __ _ N NNN ~ _ _ N
.. ~~~ g g 0 8~ ~g ~ 0 08 0 0 00 0 $ ~~ 00 0 o~~o ~ g wOO 000 0 0 0 0 0 Ñ 0 00 0 ~o 0 0 0; ooogo 0 0 0 0
,- ~ 0 0 ~ N 0 ~ m M ~ ~ _ M ~ ~ N _ ~ e a a 0
_NOMO~ ~ ~_~N 0 ,~~oo - -o~~o~ - N _ 0_M~ ~~~ MN NN~N ii
~ø ~ 0 0 0 0 0 ~o 0 0 0 0 0 o~ 0 0 ~ m ~ 0 0 0 O~ ~ _ M 0 _ 0 0000 0 0 0 0 0 ~o 0 0 0 ~o 0 00 - 0 0 0 0 0 0 0 0 0
E ~qq ~ _~~a ~~~q~~ .~ ~ 0 0 q~~~N e N 0 ~ qm 0 W _ M ~ W N _q ~ ~~ ~~~ a 0
= --NCON O~-~N M~NmMO ~__o__ ~~ ~ -¿MN ~ ~oo ~Ño¿ M~~Ñ~~ ~0ó __ m_0 o~~~~~ M eNNN ~M ~~a ~("t\ät:!8_MØ~N-~ ~~S.~~~ :6.:e.~. ~~~q~._.\n.~ ~N~~ ~o.~~;NreN M ~ ~ ~~ ~o.~ ~;e. Ñ~N ~~~~ ø~~~a~.~ ~~~ q~-.ùí~f( ~N~~ - o. ~ ~m M~~Ñ-~~.~ ~~~~q~ N~ 8 gog g~ 8~ ~ogoo ~8 0 i~~oooo~~o~g~ 0 00 0 ~ 0 0 0 0 0 ~ 0 0 0 o~o 0 0 0;000800000 ~~~ ~~~~N~ ~~ ~~q ~~~q~~ ~~ ~~ ~oo _~_ M~~N_~ ___eNO~ N __~ _q~ 00 M~ NNN ~M .-~t(N0~ - ~ 8 8 08 ~~ 8~M 0gooM ~~~m~o 0 0in.~~a.~.-. 0 ~ ~Q M g~o 0 0 0 ~ 0 00M 0 0 goo~ 0 0 f" ~o 0 0~ 0 0 go 00 00 0M~eNNN o. ~oo ø m..OO....~_ M~~N..~ I" ~_0;~0N 0 _..-~NO~ N __ It M :i
~ø ~8 8 08 ~ ~ g ~ 00 8 0 o~~8 æ ~~ 0 0 0 o~~o ~ g ØO 0 000 0 0 0 0 ogo 0 0 0 ~ 0 0 0 0; 0 0 0 goo 0 0 0 ~ ~ 0 g 0 ~ 0 ~ goo 0 8 0 0 ~ ~ g m m ,. 0 0 0 0 ~ ~ _ M 0 _ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 woo 0 0 - 0 0 0 00 0 0 0 0
M ~ g 0 o~ o~ ~o I" 0 go o,.~o~æ~ 0 0 0 0 ~ = _M 0 _ 00 0 0000 0 0 0 0 0 00 0 ~o 0 0 0 -00 0 go 000 0
f"o.o. q,oq,,tlNe q, "'....
0.0'.
C1
o 0 0 0 0 0 0 0 0 0 0 0 _ 0 0 .- .. 0 0 0 _ _ 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
~
e
C)
l
.~
a. .c
.Q)
:i
~ .~
~
Æ 0 0 ~ ~o 0 08~ 0 0 I" 0 0 ~ m~ 0 0 0 0 ~ ~ -MO _ 0 0 0 0 0 00 0 08 M 0 ~8 0 0 gog 8 880000 0 go 0 =,~oo ¡~gg8ge~~~8oõg ~g~~~~ggg ø~sg~~~ ~gggggo~gõoggogoooogggggogg
1~~g~~f~Ñ~~ g)g~g ~~.;~~~~g. rirDiDN"'~ .iñ.¿ggg~gg~ggggeggg~~~gg~si~' :¡ i¡ ~ 0 00 0 0 0 00 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 00 00 00 0 0 ~ 0 0 0 0 0 0 0 0 0 00 000 0
00 d ~ ci ~ ci ci ~ 0 ci 0 0 ci 0 0 ci ci ci ci 0 0 ó 0 ~ ~ ~ ~ ~ ~ ci 0 0 0 0 0 0 d 0 0 0 0 000 ci 0 0 0 0 0 00 d 0 0 0 ci 0 ~
~ o0 ci0 00 ~0 00~000 0 0 0 0 000 0 0 0 0 0 0 00 00 0 0 0 0 000 0 00 0 0 0 0 0 0 0 00 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 ô 0 ~ ci ci ci ci ci Ô ci ci Ó Ó ci ci 0 0 ci . . . . ~ ~ ó 0 0 0 0 ci 0 0 ci 0 0 0 d ci ~ ~ ci Ó 0 0 Ó 0 0 ci ci 0 0 ó 0 ~
~.. ~ ~~~ ~~ ~~â~ ~â~ââ~ â ~ â ââ â~â â ~~~ ~~~g~ â ~â ââ â â âââ â~~ ~â â â â â ~ââââ ~~â~ i~ m ~ ~ ~ ~ ~ ~ ~ a ~ ~ ~ ~ a a ~ ~ ~ ~ ~ ~ a ~ ~ ~ ~ ~ ~ ~ ~ a ~ ~ ~ ~ ~ ~ a a a a a a a a a ~ ~ ~ ~ ~ ~ ~ ~ ~ a ~ ~ ~ ~ a
Iß - - .. 0 - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 _ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 0 0 0 0 0 0 0 0 0 0 0 0 0 0
~~ 0 0 0 0 000000000000000000000000000000000000 - 0 0 0 0 ~ 0000 MOO 0 0 00000 ~ ~~~d~~' '~dd~ciócicici~ . 'dddd '~~~~~óciddoóócidciddcióddciddcidcidd~dóddd c ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 ~ 000 0 ~ 0 0 0 0 MOO 0 0 00 000
S ~ ~ ~ 0 ~ ~ ~ ~ ~ 0 0 ~ 0 ó 0 0 0 ~ ~ ~ 0 0 0 0 ~ ~ ~ ~ ~ ~ 0 d 0 0 ci 0 0 ci 0 ci Ó ci 0 Ó 0 0 0 d 0 0 0 000 . ô 0 0 0 0
~ ~~~~o' 00000 0 0 0 0 000000000000000000000000000000 0 ~ 0000 w 0 00 0 ~ 0 0 0 0 0.00000 0000 æ .~~~oo~dd~oo~. .oooo~~~~~~oociodddodcioodódoodooddoo ~!~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ 6 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ ~ ~ â ~ ~ d ~ ~ d ~ ~ ~ â ~ ci ~ ~ d ~ d ~ ~ ~~ '0
o
~
~ ¡ ii " .!
i;ig ~~~~~~~~~~a~~~qq~qqq~~~qa~aa~q~~~~~~~qqqqqqqqa~aaq~~~~~qqqqq~ i~ ø - .. 0 - .- ~ ~ 0 0 .. 0 0 .. 0 _ _ _ .- 0 0 0 0 0 0 0 0 0 0 0 0 0 0 .- 0 0 0 0 0 0 0 0 0 0 0 0 0 - 0 0 0 0 0 o.
!E~. '"M ~ ~ ~ ~~ ~~ ~ ~ d d ~ d ~ ~ ~~~~ ~ ~ dd daaaqq q ~ ~ ~â d ââââ~ ~~ ~ â â 6 â d d d 6 ~dd~d ~ dd â ž . q q ~ ~~~ ~~ ~ ~ â ~ âd~ ~â~ ~~â~ â da q aa~q ~ ~~ ~ d ~d~ â~ ~â â~ â 6 â d~ ~ ~ âg ~ ~~ â~ â d 0 0 0 0 0 0 0 0 0 0 000 ~ 0 0 0 0 0 0 0 000 woo 0 0 MOO 0 0 0 0 ~ 0 0 :: .. ~0 ~00~ 0ci0~0~0~0~0~~000 0~ 00 00 0~ ~d 0~ 0. 0. 0. 0 d dod ~ ~ ~ ~ ~ ~ d 0 0 0 d d 0 0 d d ~ d d ci d ci 0 ci ci d d d 0 0 ~ 0 0 odd ~ N~ ~ N ~ W N ø æ ~ ~ ~ N N N N ~ ~ M N ~ e ~ _ ~ M e ~ ~ æ ~ m æ ~ m ~ _ _ ~ _ .- M M M M M N N N N N ~ ~ ~ ~ ~ ~ ~ e
~ fc c ~ ~ø ~øøeë.... ~~ ~~~ c ~c cmã~ ! ~ ~~ømm ~ ~~ ø~~ ~~I c ~CDm C~c ~c~~ø~Cwww~wG..~.ëø~.ø æ~ë ë ~ a c c c c c ~ ~ ~ ~ ~ cc c ~= øæm
~
'0
:;
",ll " ~ a. 0
8~ '" ei ~ ;¡ c C)
~-
om~ ~=ee~ ~ ~ ~ ~ ~= ~ ~ 00 i i ~ ~m~~=ce!e~ ~ ~ ~ ~ ~ 0 0 ~ ~ ~ ce~Ø E ~ 0 0 ee ~ ø t ~ogoo~ogØCØQG!!!e!ccccc i i c i'5 E E E E E ~ ~ G ~ 0 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~!Ie 000
.. :i
~ w W W 00 Z ~ ~ ~ ~ ~ Z m W W W 00 ø 0 Z m z W Æ ~ z z W ~ ~ ~ ~ ~ ~ ~ ~ d ~ ~ ~ ~ Æ z z z z Z W 0 W ~ 00 Z Z Z Ž Ž ~ ~ 00
'"
g ci~~ci~~6~ci ~ ~~~~ O~~~~~~~~G ~~~a~~~~~ Oø~ e ~øøø~øu~~5~ O_~C)NNNNC)C) ~~uø~øøøztzz ø~øøø~~~~~~~~ ~~~.c~ ::- ¡,J2CD ~ ~- ê~~~~~~~~~ZZ-NM~~~,.~m-..~z~~~~~~ 0 ~a~~~á~á~~âà ~~~àåaa~~~' a~~ ~~~7:ã æ ~ ~ 6 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ 8 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ fu ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ¡ ~: 3 ~ ~ g-ii= ~ N M ~ t( w ~ ~ m ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ Ñ ~ ~~ ~ ~ ~ re re g M ~ ~ ~ ~ ~ ~ ~ ~ e; ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ :Ë~~;f8 :¡ .5 ~ ~ l
N
~
i-~~~ ~~ _ ~ ~o 0 ~~o 00 00 0 0 00 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0000 0 0 oOi~
..MM ..
~ 0 0 0 0 ~ - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ; ,..i.
~ ~~ M .... a~ ~~ ON m N ~ ~ ~ o ~~ "''' MM ~. ~~ ~ ~~ .... .. ~~ 0 "''' ~
~ 5!
~ ~ooog~oo 0 0 0 0000000000000000 0 0 00000000000
~~
~ 8 ~o o~~ 0 0 0 0 000 00 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0000 0 0 0 0 0 ~~ æ 8000 d - 0 00000 0 00 0 0 0 0 00 00000 0 ococo 0 0 0000 OO-M NN
~ 000°6 - 0 000 0 0 0000 0 0 00000 00 0000 000 0 0 0 0 0 0 0 0 ~~
¡i
'0
o
~ a~
oooo~_o 0 0 0 0 0 00 00 0000 0 0000 0000 0 0 0 0 0 0 00 00 O~ e
~'"
i~~ 000 0 ~ - 00 00 0 0 0 00 0 00 00000 0 0 0000 00 000 00 0 0 0 o~~
;: ; ~ 0 0 oo~_o 0 0 0 0 0 000 0 00 00 0 00000 00000 c 0 00000 0 o~~
.... ."." MM .... M ooooa- 0 000 ooe 00 000 00 0 0 0 0000 0 0 0 0 0 0 00 0 0000 ~ ~ (f.M.
..'" M M .. ..
NO 0 0 0 ~ _ 0 0 00 0 0 00000000 0 000 0 0 00 0 000 000000 0 00 Õ NN
ai ai M M
.. ..
- 00006 - 0 0 0 0 0 0 0 00 0 0 0 0 0 00 0 00 0 0 0 0 00 00 000 0 0 0 0 ËË i£ .. ..;i
0000000000000000000000000000000000000000 ., ~
~ gg go~ _ 00000 00 0 0000000 0000 0 0 00 00 0 0 0 00 0 0 0 0
.c
l
Cl
~ .~ Q.
.c
'"
Z
~"
.~
¿¡
'0
.. " ~ ~
~o
~-8 â¿¿ 0 :E .. .. U) 'C ;: ¡g
~ 00000000000 0000 m ~ 0 0 000 00 0ci0ci0 000 0 00 000ó 00 000 0000000 0 00 ci 00 0 00 dd 0 0 0000 0 0 00 0 dod ci 0 ci ci ~ 00 e 0dod 0 00~m 0 00 00 0 0 00 00 0 0 0 0 000 0 0 0 0 0 00000000 0 00 0 ci ci ci ci 0 ci ci 0 odd 0 0 d Ô 0 Ô ci ci 0 0 0 d ci 0 ci 0 Ó do 0 0 0 l~~m ~~ ~~~ ~ â ~ââ ~ ~â âdd~ â ~ ~~âââââ~ââ ~ ~ ci ~ â â â~ ~ â ââââââ~ââ âââd ââ~â ~ ~~~~ ~~~ â~ ~â ~~ ~â âââ~â ~â~
= ~ 0000 ~m 0 0 0 0 0 0 000 0 0 0 00 0 0 0 000000 0 0 0 00 000000 ! ci ci 0 0 0 0 0 ci 0 0 0 ci ci ci ci ci 0 d Ò 0 d ci ci 0 0 d d 0 0 0 ci 0 d ci ci ci d ó ó ó
c ~ 0 0 0 0 m øo 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 ci d 0 ci ci ci d 0 0 d 0 0 0 ô d ci ci d ci ci ci d ci ó ó ci ci 0 ci Ó ci 0 d d d ci ó d ci
!w 000 0 ~ moo 0 00 0 0 00 0 0 0 0 0 0 0000 0000 00 0 0 000 0 0 0 0
= d ci ci 0 Ó 0 0 d ci d ci d 0 ci 0 ci ci ci 0 ó d ci cicio ó 0 ci d d ci d ci ci ci 0 ci Ó ci Ó ~ ~ U) ~ ~ ~ ~ ~ ~ a ~ ~ ~ ~ ~ a ~ a a a ~ a ~ ~ ~ a ~ ~ ~ ~ a ~ q q a ~ a a q a a a a
o ~ 0000 a 0 0 00 0 0 0 0 0000000 0 00000 0 00 00 0 0 0 0 0 0 0 0 0
'g
-¡ .. Q.
~ ~ "
0:
.2
~
5 ",ll fi :;
;.~ q~a~~~qqaaaaaqaaaaqaaqaaaaaaaqqqqqqaqqqa =ø~ ~0000000000000000000000000000000000000000
~ =M qaqa~~aaaqaaaqaaqaaaqaqaaaaaa~q~~aaaaaaq ~ß 0000000000000000000000000000000000000000 ~ .. N 000 0 ~ ~ 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 00 0 00 000 0 0 0 0 0 0 0 0 Z 0 00000000 d d 0 0 ci ci d ci 0 0 0 0 0 d 0 0 d 0 0 ci 0 d d 0 ci 0 ci d ci ci 0
~ - ~~~~~~~~~~~~~â~â~~~~âââ~â~~~~~~~~ââ~âââ~ ~ v ~o æ~ m ~ æ 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 00 000 0 0 00
me ~Jg~:1~ ~.~¡¡ ififlfifif '0
~ ååCJ a;,g.,,g.,., o: lt G 9 l! lO" ø a: G o: G LØ" IG." G ~ ll CI ia lD ca 1I ia ia ia ca lØ lJ ID
U i:~N CI ø ø ~ ~ ~~ ~ ~~ ~ ~ ~ ~ ~~~~ ~ ~ ~ ~ ~ ~~~~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~ UN ~t;c C) ~
=~~! 2! ~o~ g~~~~ ~~~~~ ~W~~~~~~~~~øøøømeøøøeøømøøømmømmmmmmmmmm :i- ~~ø~ mõ ~ fu~fu ~~~~~~ ~ ~ ~ ~ ~ E ~ ~ ~ ~ E ~ ~ ~ ~ ~ E E E E E E ~ E ~ E ~ ~ ~ ~ ~ ~~~~ g~r~ Õ ~~~zooooozzzzz~zzzz~zzzzz~~~~~~z~z~zzzzz ~~~~~ ~ ~æ~~~~~~~~m~~~~~~~~~~~~~~~~~~~~~;~~~~~~~mg_ .5~~iio~
N
~
61MG
2 Stanfield
TGP.CG.2
TGP.ST-4
2 Stnfield
2 Slanfieid 2 Slanfieid 2 Stanfield
1481.3
15 ST-4
ST.6 ST.7 ST.8 ST.9
0
0
0 0
91dahoFaUs
8 Canyon
32 CCO
8 Canyon
1 Sumas 1 Sumas 1 Sumas 1 Sumas 1 Sumas
37 FGP.CC
38 PGP.SU
Stanfield Stanfield NIT NIT NIT NIT NIT
o Area 9 Ideho FaUs
64 Name 650SMIF09
Year 2
61MG
4 S. Green 4 S. Green 4 S. Green 4 S. Green 4 S. Green
2 2 5 5 5 5 5
2 Stanfield 2 Slanfieid 2 Stanfield
63 FGP.CG
62IGP.SG
61 AGP.SG
60 SGP.SG
59 WGP.SG
58 PGP.SG
57 IGP.AL
54 WGP.AL 55 SGP.AL 56 AGP.AL
53 PGP.AL
52 SGP.SF
51 AGP.SF
50 SGP.SF
49 WGP.SF
48 PGP.SF
471GP-4
46 AGP.NG
45SGP.NG
3 N. Green 3 N, Green 3 N. Green 3 N. Green 3 N. Green
9 Idaho FaUs
36 FGP.IF
0 0
0
0
0
0 0 15,341 0 0
0 20,000
0
0 0
0 0 15,341 0 0 0 20,000
0
0
0 0 0 0 0
0
0 0 0 0 0 0 0
5,756
0
0 0
37,630
37,630
0 0
0
0
0 0 20,000 0 0 0 0 0 0
15,341 0
0 0 5,756 0 0 0 0
0
0 0 0 0 0 0
0
0 0
0
0
0 0 0 0 0 0
0 0 0 20,000 0 0 0 0
15,341
0
0 0 0
5.756
0
37,630 0 0 0
0
0 0 0 0
0 0 0
6.101 2,033 1,100 57,161 0 0
3.516 6,128
0 3,516 6,128 6,101 2,033 1,100 57,161 0 0 0
30,337 69,766 0 21,966 26,359 21,087 0 0
1,407 0 19,000 0 0
24,000 2,460 10,185 18,500 250
0
15.278 10,000 10,000 0 24,000 2,460 10,185 18,500 250 0 0 19,000 0 0 30,337 26,344 41,200 21,966 26,359 21,087 0 0 0
1
4
15.278 10,000 10,000
1
3
0
0 0
0 0 0 13
0
10
2
0
0 0
0 0
0 0
0 0
0 0 0 0 0
0
0 0 0 0 0 0
640,000
0 0 0
644,322
0 506,253 0 0 0 660,000 0 0 0 0 0 0
0 0
147,672 257,376 256,242 85,386 46,200 2,400,762 0 0 0 0 0 0 0 0 0 0 121,852 0 0 0 0 241,752 0 0
0 0
0
0
922,572 1,107,078 885,654
0 0
0
0
798,000 0
10.500 0 0
0 0
0 0 0
0 0 0 0
12,750 0 0 0 0 0 0
0
125,460 0
0 0 107
658,06
0 0 1,943.611 1,385,218
0 0
1,700,000
0 0 0
1,303,985
0 0 0
0 1,385,873 2,202,871 344,666
0 0
442 0 0 0 0 0 917,902
0 0 0 0
19,741186
0
0 0 0 1,214,290 2,116,373 2,107,048 702,119 379,897
0
113
0
2,140,000 3,650,000 18,250,000 14,600,000
1.510,00
0
1,092,099 770,520 325,715 2,635,875 3.163,050 2,530,440 900,000 1,348,000 1,661,000 0 1,283,340 2,236,720 2,226,865 742,045 401.500 20,863,765 2.100 0 0 1,800 10,000 1,825,000 1,825,000 100,000 1,510.000 2,140,000 14,122,945 18.250,000 100,000 1,510,000 2,140,000 3,650,000 18,250,000 100,000 6,040,000 2,140,000 18,250,000 18,250,000 90.000 1,510,000 4.280,000 7,300,000 3,650,000 100,000
0
2,306,978 1,510,000 1,510,000 3,210,000 4,368,000 897,900 1,537,935 2,793,500 91,250 45,000 50,000 2,562,164 580,000
Max Flow
1,092,099 214,125 123,495 2,635,875 3,163,050 2,530,440
0 2,049.731 0
14460
849,588 1.537,935 2,793,500 86,340
4349,395
Totals 2,306,978 1,510,000 1,510,000 2,915,417
0 0 0 312,924 645,392 542,989 180.937 97,900
0 0 0
0
0
0
218,940 0 0 22,250 0 0 0 0 0
179,316 312,528 311,151 103,683 56,100 3107335 2,915,211 5,087329 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 510,000 332,262 543611 0 510,00 543,611 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 890.000 543,611 510.000 181.607 0 543.611 0 0 658,406 0 0 0 0 0 0 17 16 28
191,134 333,125 331,657 110,516 59,797
0
0 0 0 0
0 0
0 0 0 0 0 0
13,590 0 0
12
89 0 0 0 0 0 0 765,000 1.335,000 0 0
11
51
Design Wx, High Plice, Low Growth
20
660,000 344,666 0 0 0 0 0 0 0 0 0 0 0 0 0 660,000 0 0 0
0
0 0 0 0
0 0
0
0 0 0 0
232,056 404,448 402,666 134,178 72,600 3,772,626 0 0 0
0 0 0
0
738045
16,500 0 0 434,731 0 0 0 0 0 768,765 922,535
815,417 725,395 133.728 0 0
0
10
64 0 0
9
8
42 66 641,676 1,008,348 420,000 660,000 420,000 660,000 0 0 1,008,000 1,584,000 103,320 162,360 427,770 672.210 777000 1,221,000
0 0
0
0
15,341 0 0 0
20,000
0
0 0 0 189,948
0 0 0 28.780 0 0 0 0 0
0
472,582
0 0 0 0 0 0 0 0 0 0
0 116,028 202,224 201,333 67,089 36,300 1,886,313
0
724,878 869,647 695,871 0 0
0
627,000 0 0 788,729 0
0
0 135,319
0 0
0
0
0 0 0 0 17.580 30,640 30,505 10,165 5,500 285,805 0 0 0 0 0
105435
109,830 131,795
0 0
151,685
0 76,705 0 0 0 100,000
0 0 5,756 0 0 0 0
0 0
37,630
0 0 0 0
0 0
0 0
0
1,100 57,161 0
6,128 6,101 2,033
3516
0 0 0
0
30,337 7.606 41,200 21,966 26,359 21,087
0 0
19,000
0 0
12.300 50.925 92.500 1,250 0 0 95,000 0 0
0
120000
0
24,000 2,460 10.185 18,500 250
504,174 330,000 330,000 0 792,000 81.180 336,105 610,500 8,250 0
76,390 50,000 50,000
15,278 10,000 10,000
7
33
6
5
1
5
Flow Caoaclt In MMBtu Per Period' Number of days In oerlod Total Gas sliii"I,,)
0 0 85 0 0 0 0 0
21,966 26,359 21,087 0 0 0 0 3,516 6,128 6,101 2,033 1,100 57,161 0 0
0 5,756 0
37.630 0 0 0
0
0
0 0 0
10 Sun VaUey
35 FGP.SV
39 WGp.SU 40 SGp.SU 41 AGP.SU 42 SGp.SU 43 PGP.NG 44 WGP.NG
357
9 Idaho Falls
9 Idaho FaUs
331FW
34 IFC
t.00
311FO
0 0 0 3,516 6,128 6,101 2,033
0
57,161
2 Stanfeld 5 NIT
3 N. Green
4 S. Green
0
30,337 70,305
0 0
19,000
0
0 19,000 0 0 30,337 40,105 41,095 21,966 26,359 21,087
8,31
23 TGP.SG.3 4 S. Green 10 Sun ValleY 24 SVLNG 25 T1&T2.SU 1 Sumas 26 T1&12.81 5 NIT 27 T1&12.NG 3 N. Green 28 T1&12.SG 4 S. Green 61MG 29 T3.IMG 61MG 30 T4.IMG
22 ST.11
21 ST.l0
17 18 19 20
1681.5
13 ST.2
4 S. Gren
9 IdahoFaUs 5 NIT 7 Bcise
11 IFLNG2
12 ST.l
91dahoFaUs
10lFLNGl
9 TGP.IMG.l 61MG
5 NIT
0
24,000 2,460 10.185 18,500 250 4,622
0
24,000 2,460 10,185 18,500 250
4 S. Green 4 S. Green 2 Stnfield
3 TGP.SG.l
TGP.SG.2 TGP.ST.2 TGP.SF.3
2 Slanfieid
4 5 6 7 8
15,278 10,000 10,000
15278
10,000 10,000
61MG
1
2
t
1
1 TGP.CG.l
Area Days
2 TGP.SF.l
Resource
Weather: Design Price: High Customers: Low Growth ....a .cuvu Year I 2 1 00 # of resourcs
Intermountain Gas Company 2009.13 IRP . Year 2 Total Resource Flow by Period
....vv
Fall. 0 0 0 0 0 0 0 0 0 0 000000 000 000
0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 00 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SUDi:y 01 U 0 0 0 0 0 0 0 0 0 337,620 0 0 337.620
Demand 454,178 439,201 435,361 431,733 412,995 1.768.115 11.036.646 12.563,188 15,531.820 8.316,995 6,492.873 9.566,039 67.449.145
Total 454,178 439,201 435,361 431,733 412,995 1,68115 11.036,646 12,563.188 15.531,820 8.654,615 6,492.873 9,566,039 67,786.765
Idaho
Design Wx. High Price, Low Growth
Tolal 453,821 439.116 435.361 431.733 412.995 1,768.115 11,036.646 12,563,188 15.531,820 8,654.615 6,492.873 9,566.039 67,786,323
7 Boise 83.974 83974 83.974 83.974 83974 419.870 2,771.142 3526908 5542284 3180723 2984 061 5207479 24052.337
8 Canyon 0 0 000 00 00 00 00 00 00 000 00 00 0 9 Idaho Falls 0 10 Sun Vallev 8433 4.623 1408 1 1 6 43 55 86 71 66 116 14908
6 IMG 47.586 47.588 475B8 475BB 47588 237.940 1.570404 1998696 1001539 466853 437.988 764.332 6.715692-
4 S. Green 32944 32.944 32,944 32944 32944 164720 1087152 1383648 2145377 1.418.879 1331 151 875251 8570898 5 NIT 60.358 60358 60358 60358 60358 301790 1991,814 2535036 3145478 2671561 1560290 2405937 14 913.696
3 N.Green 111537 100642 100103 97881 79.143 151685 788729 0 0 0 0 0 1429.719
2 Stanfield 67841 67.841 67.841 67841 67841 339205 2238753 2849322 3465.000 725.395 0 0 9956,880
Area Name 1 2 3 4 5 6 7 8 9 10 11 12 Total 1 Sumas 41 146 41 146 41.146 41 146 41146 152899 588610 269524 232056 191 134 179316 312924 2132.192
Year2
690SMIF13 9
70 Name 0 Area 0 0 0 0 0 0 0 0 0 0 71 Name 0 Area 0 0 0 0 0 0 0 0 0 0 72 Name 0 Area 0 0 0 0 0 0 0 0 0 0 73 Name 0 Area 0 0 0 0 0 0 0 0 0 0 74 Name 0 Area 0 0 0 0 0 0 0 0 0 0 75 Name 0 Area 0 0 0 0 0 0 0 0 0 0 76 Name 0 Ar 0 0 0 0 0 0 0 0 0 0 77 Name 00 Area Are 00 00 00 00 00 00 00 00 00 00 78 Name 79 Name 0 Area 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 80 Name 0 Area 0 81 Name 0 Area 0 0 0 0 0 0 0 0 0 0 82 Name 0 Area 0 0 0 0 0 0 0 0 0 0 83 Name 0 Area 0 0 0 0 0 0 0 0 0 0 84 Name 0 Area 0 0 0 0 0 0 0 0 0 0 85 Name 0 Area 0 0 0 0 0 0 0 0 0 0 86 Name 0 Area 0 0 0 0 0 0 0 0 0 0 87 Name 0 Area 0 0 0 0 0 0 0 0 0 0 88 Name 0 Area 0 0 0 0 0 0 0 0 0 0 89 Name 0 Area 0 0 0 0 0 0 0 0 0 0 90 Name 0 Area 0 0 0 0 0 0 0 0 0 0 91 Name 0 Area 0 0 0 0 0 0 0 0 0 0 92 Name 0 Area 0 0 0 0 0 0 0 0 0 0 93 Name 0 Area 0 0 0 0 0 0 0 0 0 0 94 Name 00 Area 0 00 00 00 00 00 00 00 00 00 95 Name Are 0 96 Name 0 Aree 0 0 0 0 0 0 0 0 0 0 97 Name 0 Area 0 0 0 0 0 0 0 0 0 98 Name 00 Area Are 00 00 00 00 00 00 00 00 00 00 99 Name 100 Name 0 Area 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yeer 2 _ _-.- Flow Caoacn In MMBtu Per Period. Number of davsln nerlod Total Gas Sunnlv1 100 #olresourcs 4 66 5 6547 51 8 98910T 11 12 Max Re.ourc Dev. 1 1 1Area 1 1 15 2 33342 olel. Row 66 DSMIF10 9 Idaho Fall. 1 1 1 1 1 5 33 42 65 54 50 88 342 361 67 68 OSMIFll OSMIF12 9 9 Idaho Idaho Fall. Fall. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
..... M
Weather: Design Price: High Customers: Low Growth
IntermountaIn Gas Company 2009.13 IRp. Year 2 Total Resource Flow by Period
.... ".. - . ~â
¥ õ
SU ;;" ~ ~~~ ~ ~ 1 g = $
g ~ a ~ a aa~~a ~ i a ~ a a~ ¡ ~ ~~ a a a a ß ~ ~ ~ aa aa a a a ~ ~ a~ a a~ ~ ~ ~aa a a a a a ~ a a a aa ~ ~ a ~ a ~ a a aaaa ~ ~ ~ a a~ ~ ~ a a~
00000000000000 0 ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0000000
~~ 000 00 00 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 00 0 0 0 0 0 0 0 0 00 0 00 0 0 0 0 0 00 000 0 0000 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000
~~ 0 00 000 00 00 00 000 0000 0 0000 0 0 00 0 0 0 0 00 0 0 00 0 0 0 0 0 0 0 0 0 000 00 00 0 0 0 0 0 0 0 0 00 00000 0 0 0 00 00 00 0 0
~~ 0 00 0 0 0 0 ooooooo~ 000000000000000000000000000000000000000000000 00 0000000000 0 0 0 00 ~$oo 0 00 000 0 00 0 0 00 0 00 0 000 0 0 00 0 0 0 00 0 0 000 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 00 000 0 0 0 0 0000 0 0 0 0000
i~ ~ ~ 0 0 0 0 0 0 0 0 00 0000000000000000000000000 0 0000000000 000 0 0 000 0000000000 0 0 0 0 0 0 0 00000 0 000 l s ~~ 0 00 00 0 000 000000 00 0 0 0 0 0 00000 0 00 0 0 000 0 0 0 0 0 0 0 00 00 0 0 0 0 0 0 0 0 0 00 0 0 000 00 0 Q 00 Q ~ 0 0 0 0 Q 0 0 0 0 0
l
~ ~~ 0 00 0 0 0000 0000 0 0 0 00 0 00 0 0000 0 0000 0 0 0 0 0 0000 0 0 0 0 00 0 0 0 0 0 0 0 0 00 00 0 0 00 0 0 0 0 0 0000 0 00 0 0 0 0 0 Q
i ~ - 000 0 0 0000 00 0 0 0 0 0 0 0 0 000 00 0 0 0 0 0 00 0 0 0 00 0 000 000 0 0 0 0 0 0 0 0 000 00 0 00 0 0 0 0 00 0 00 0 000 0 00 0 0 0 0 0 . - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 000
M -0 00 0 0 0 0 0 00 000 000 0 00 0 0 0 0000 0 00 00 0 0 0 0 0 0 0 00000 0 00 0 0 0 0 0 0 00 00 0000 0 0 0 Q 0 oeQ 0 0 0 0 0 0 00 0 0 00
N -0 co co 0 00 coo 00 0 0 0 0 00 000 00 000 00000 0 0 0 0 0 0 000000 0 0 0 0 0 0 0 0 0 0 oe 0 00000 00 0 0 0000 00 000 0 0 0 0 0
" S
- - 00 0 0 0 00 0 0 0 0 0 0 000 00 0 0 0 000 0 0 0 0 0 0000 0 0 0 00 0 0 0 0 0000 0 0 0 0 0 0 0 0 00 0 000 0 0 00 00 00 0 0 0 0 00 00 0 0 0 0
! L ii :i
!
~~ _2 :!~::S~S~ ~MMM NNN
cOOO 00000000 M 0 ~ i m 0 2 n 0 0 0 0 0 0 0 0 00000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00000000000000000000000000000 0 0
~ c
l
slE
a a ~ a a aa a a a a a a a a0IQIQIQIO a al~lgI91~ a0a0a 0a 0 a a0 a0a0a 0a 0 a a0a0a0a 0a 0 a a0a0a0a 0 aa 0. q C, a a a a a a a a a ¡~I~ ~ a a a a ~ a0a0a0~ 0a a000000000000000000 0 a0a0a0a 0a a0 a0a0q0C,00000000000000000000000000 a a 0. a a a a a a ~ ~ a ~ a a a a a a a ~ a a qoooc a a a a0a0a 0 a a0000 a a a0 a a0 a0a0a 00 0. a0q 0 a a0a0a0q 0 a a00 0. 00 a a 00 q q q0 q0000 a a a 0. q q0a 0 a a000 qaq ;00000000000000000000000000000 0 a0 a0q00 0 aa 0 0a a0a0a°a0a
qqo. qqqaaq~a a qqaa aaaa aaaCa 0a 00 aa 0a 000 aqao.o. a a0 a0 aaaaaaaaa a a a0 aq a ~ qqa 00 0aa 0 0aa0000000000 _ 000a0a00.0 0000 0 0a 0a 00 0 000 00 0 a0 a0 aa 0 0a0a0a0a00 0 0 0 00 00 a00a 0a 0a 0a 0a 000 0 0a0a0a00 a a a a a a 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 coo 0 0 0 0 ° 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ° 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 010.10.10.10 0 0 0 0 0 a a 0 0 a a a
mOo 0 0 0 0 0 C 0 ci 0 Ó C ò Q 0 0 ci 0 Q cicio 0 ó ci ci ci 0 0 ci 0 Ó 0 0 ci 0 0 0 ci 0 ci ci ci ci 0 0 0 ci ci ci 0 ci ci ci Ó ci 0 ci ci ci 0 ó 01°1°1°10 ci ci 0 ci ci 0 0 0 0 0 0 0 . ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â â ~ ~ ~ ~ ~ ~ ~ â ~ ~ ~ ~ ~ â ~ ~ â : ~ : : : : : : : : : : : ~ â â : ~ â ~ â ~ ~ ~ g ~ ~ ~ : : : : : â ~ â â : ~ â ââ :: â
.. l a~Q aa a 00 000 00 00 0 00 0 0 ooqo 0 Q 00 0 00 000 0 0 000 0 000 0 00 0 ° 0 0 0 0 0 0 00 0 0 0 0 00 00 00 0 ° Q 0 00 0 0 00 0 aao IÃhOOOOO 0 00 0 òo 00 00 00 ci Q ooco coo 00 0 co 0 od Ò ci ci ô cioocid ò cicid cici 0 dod ci d d ci d cicici ci cio ci ci Ò ci Ò 0 ci cici 0 0 cici 000 ¡
~.: ~::~ ~~~ ~â:: ~: ~ â ~ â â~ ~~â~~~ ~~~â~ ~ ~ ~~â~ â :ci:â:~â ~ â: â â ~: ââ ~â~â~~ â âââââ â ââ âââââ ââ ââ ââ ~
ii a~ aa 00cioò 00 00 00ci° dò ° 0000 00 000000 0 0 000ò°ò° cid 0 0d0000 0 0 do 0 0ci0dd00ci0ci0ci000ci~ci~0qqaq aa a qq0aa 0 0a0a00.0 0 000 000 0000 ocio cicici ò d cicicici 0 dci ciciòci cicici 0 ci 0ci 0dcici 0 000°0° 000000 òciòciciciooo 0 00
.. ~ ..
~
aaqaq aq q a0 qaqq a q0q ~oo 0 00 qqq 00 0 qqqqa 00 0 0 °aa00a°aa 00 a0 q0 q0 0q 0aq0 qqqaq 00 0 0 0qq 0 0aq0 qac,aq 0 00000a0q0 a0 aqaa 0 0 0 0aa00aa 0 0q 0aaqaq 0 00 00 0 °aq0 0a 0a 00 000a 0 0o.a 0 0q0q0aaaq 0 000a000
~
.!
I
.¡ .g
:.
!..
'õ
= =
~
i l 5
.. .
.. ¥ ;; ¡ :!
~~ . ~ .!" &! & ~ ~ô-!~ ~
~
'"
a qq a a qq a q q0 a0000 aaaaa q q 00 q q0aa aaaaaaaa00 aa aaq0a0q0a0aaaaa aaa 0000000 ° 0q0a0q0q 0q 000 0 0qcoo 00aqa 0 0a0aqa 0 00000000 0 q0 a0 q00a 0a 0a 0q 0aa0 a0aaaa 0000q0a000 0000 q 0a 0 aa 00 q0000
..
aaaaaaqaaaaqaaaaaaaaaaaaaaaaqaaaqaaaaqaaao.c,aaaaaaaaaaqaaaaaaaaaqaaaaaaaaaaaaaaaa 000000000000000000000000000000000000000000000000000 00 0 000 00 0 0000 0 0 0 00 0 000 00 0 0000
~
~~~~â~â~~â~â~~âââ~~~~~~â~~~::~:~~~::~~~~:â~â~â~~~~~~ââd~~:~~~:~~:~~~~â~~ââ~~~~~â
£
~
~~e~ "~0 CC~~ c_~. Cc ..i.i ..s. ~cccc~~~~~ ccccc ""."~ .... ~.~.. ~ ~~.~C...00-.....m... ..... ~~~~~ ::.i. :: II lLIL!Lii.i ~..~i¡i&. ~ ee _ ee a aa~a ..... eeee~_c~c e e 0~00 .......... ~ S ~ ~ § C~z ~ C000Z0ZØ00ZZ0¡~~O~~Ø~U00~0~ZZZZZØ0ØØØZZZZZ00000 ~ ~ ~ l C . 5 ~ ~ ~ ~ 0 0 i ~ ~ i § i ~ § § § § E ~ ~ ~ ~ ~ j l j ! l c ~ t t t ~ ~ ~~~~~-~~~~~~~~~~~ 0 l i i j : . . ! . . ef . ! ! ~~~~0Z
~ ---..""1....,, -'~l!~'" II ~ ò~~õ~~~~2_N ~0_ o~~~~~oooo ~~~~~~~~~.000000 m~~~~ ~~ ~~~~~~~~~oo o~ ~~ ~~~~~~~~~~~~.~~~~~~~ ... ..... .'õ l!l!l!&~&&&~ZZ~ "I'f~~~~~~~ o~ ....~~l!~....~l!~.. '~&..~~..&..~,~;i~~~~~~. &E EEE EEEEE
.. u ø.. e e .. ~ .. ~ " . . M .. .. . 0 _ .. '" . ø ø m ~ m m 0 .. ~ _ _ _ _ _ M '" M '" '" .. .. .. .. N .. .. .. .. .. . . . . .~.. m .. moo 0 0 0 0 0 0 0 0 0
~a~S~~æ~~~~~~gf~g~~~~g~g~~~~~~~~~~~~ zzzžž ~! i£ë g~. ~ 0 ~~ = ~~~~~~~~~~~~~ _ " --'" . .. ø------..,," ~ ~ m 0 _.. . .. ø ~~~~~~~~~ ~ ~ "M"'M'" .. 0 _ N .. 0 _ .. '" ~ .. ø"'............~..~ ~ ~ .. 0 _ .. '" . .. ø ~ ~ .. 0 _ " M ~ .. ø ~ ~ m 0 _ " '" . .. ø ~ 0 _ ~~z ~1!I!UI! ~~m0 Ë¿; o5.~ ~ MM'" ..........øøøøøøøø ~~ir~~~~
i¡i~~
" ~
.
'" 0 ¥ '"
al:i
c ~aa~~aaaa~a~a~aaaaa~
:i iu .
3
~
~~ 00000000000000000000
_~ 00000000000000000000 ~~ 00000000000000000000
ø~ 00000000000000000000
I~~ 00000000000000000000 'g
i: I~
~~R 00000000000000000000 .5
l
'l~~ 00000000000000000000 " 'l..
~~ 00000000000000000000
.- 00000000000000000000 M_ 00000000000000000000
N- 00000000000000000000
-- 00000000000000000000
i ~ .~
..
~ :i .a
g~ 00000000000000000000
H :š:I
l
I
a a a ~ a a aq qa a aa a a a aa ~ ~a 00000000000000000000 a a a a a a a a a a a a a a a aa aaa ; 00000000000000000000
~ ~â~~gâ~â~â~~~~~â~â~~ aa aaaa qa a a aaaqq a aqa ~ a00000000000000000000 ..o
a a a a a aa a a aaaaaa a a a aa .00000000000000000000
i ooooooooooooaooooooo I~~ cicicióóóooôciciciooociciooo ¡
~~ ~â~~~~~~~~~~~~~â~~~~ :ë
s ~ ~~â~~~~~ââ~~~~âââââ~
..
i..
....
~ â~~~~~ââ~:~~âg~~ââ~g
.
l ! -= ~
~
l ; .. .
:;~
n0'=
i M ~~:ââ~~~::â~âââââ~â~
:. 'õ
.:
a ~ a ~ a ~a a a aaaa a a a a a aa ~ COOOQCQOOQOQOQQQOOOO
z§ ~
~ ~~~âââ~~~ââ~â:ââ~~~â to ~ . ~
~~ ci...."..........."ii."...
o ~~~~~~~~~~~~~~~~~~~~
J ~G OOOOOOOOOOOOOOOOQOOO ~ ~ C:: &~ ~ U '"
.. . 0 . . . . . . . . . . . . . . . . . .
i a:!.c ~ g ~ t i Ë
03::~ ~~i~g~~~~!~~~!i~i~!~~ g~ § zzzzzzzzzzzzzzzzzzzz
! ¡ -= ö! j~~¡~ :Ii e!~~~~~~~~~g;S~~~~~~m~
N
.
;?
c NÃØ~~O æ~~o ~ ~~mOONOO 000 000 000000 00 00 0000~ 0e ~~~5mm~ ~~~ ~~~~ m ~ ËmÑ~oriò NeM ~~~ø ~ ~~~~~~~m ~NN ~~~~ ~ ~ó
~ N~~~~ ~~~_ ~ ~ Næ~ ~~~ æ-N~~~~ ~~ -~~ m~~~ M ø~~ ~ ~~ø
Ñ ~~Ñ ~ ~~ow~. 0 M~mro -Nm ~~NM ~ W -w~ ~g~ ~ffg~ ~ ~ M~~ O~~~ ~ ~~ ~ ~ ~ ~~~ ~~i~~ æ~g~ t æ ~ -~Ñ ~~~ _OWN ~ . ~ m ff ~~~~~ t~~~ ~ ~ ~ N~~~~ ~~~ ~ ~ ~ N .~ ~ó~8õ ~~Nm m 0 ;ro~æori~~ riv~; 00 00 ~ ~~~~~ ~~~~ ~ ~ ~ M_N_ ~_N _ M ~ N ~ _~~_N o~~m 0gm 0~ ID ~ ~ ~ID~_ e e~~~t~æ~ g ~i~~ l ~~~~~ ~ ~~~M ~ ~ ~ N c m~Næ ~ æ~~~ ~ æ ~ ~Ø~ON ~ N~M~ M ~ ~ ~-M_ _ _N~ N ~ ~ ~æM~N ~ M ~ ~~_ ~ ro i: ~ - ;~~g~ ~re ~ ~ ~m~~ ~ ~ N M~mM - ~:Ñg~ ~~~~~~ ~ ~ N MÐd~~Ð~~Nv~O MO ~NOO ~ 0 ~~æMO MM M-OO mÑ ('., . .Ñò-e öô riÑ..ai~ r~æMIDN M~ ~~ai_ v M N ~ 0.~~;~R M.. ""'';æ~g~ ~~~~ ~~ ~O~MNO 0 0 OO~~ ~w 00 NO 0 0 a 0 0 a 0 0 00 0 0 0 0 0 00 0 0 00 0 Õ
~ a - 0 ø 00000 m M m ~ 0 0000000000 Q a 0 0 0 0 0 0 0 0 00000 a N
~ 0 ~~ ~ 0 0 0 oO~8~~ 0 0 ~ 0 0 0 00 0 0 000 000 0 00 0 0 00 0 0 0 ~
~ m ~~ § 0 a a a O~~~~ 0 0 ~ 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 a a ~
J:
l
Cl
l li
l:
~ :i ~c .2'
..
~
~ ~ ~ ~ ~ ~ 0 0 0 0 a N ro _ ~ 0 0 WOO 0 a 0 00000000000 a 0 0 0 0 0 0 ~
o O~N~ §O me 0 0 ~m æ-oo~o 000000000 00 OOOQOooooooæ
i m~oogo~oooN~~~OOOoooooooeooo 0 00 0 0 00 oooooæ
~ ~ ~ ~~~~â ~ ~Ñ~~ ~ ~
~ eN~~O Mg -~M'" ~ g ~ ~ - :~Ñ~~ ~~~ æ~~~~ ~ m
~ ~m ~øoo ~mgo~N~~ 00 ØO 0 0000000000 oooooooooooro i!
1-.
~ æ.
~ ~
o ¡¡
'" 13
8.
'" os
''0
8. ..
E õ J:
8 ~ l '" ~ Cl
(R:§, .: ~ Owo~ -I
~8:~.c~ g;; ii ~ E g
~ ¡ ~ Š s~
Ë~~jfå~
~ ~ ~ ~ g 0 ~ ~ ~ 0 ~ ~ ~ ~ 0 0 ~ 0 0 0 a a 0 0 0 0 0 0000 a 00 a 0000 0 ~
vN~~O MID Nro~~ ro N
ID æ ~ ~ 0 a ~ ID 0 0 m ~ ~ ro 0 0 ro 0 a 0 a 0 a a 0 0 0 0 00000000000 0 ~
mm ~ ~ 0 0 ~~ 00 _ NO 0 0 0 ~ 0 0 0 00 0 0 0 0 0 0 0 0 0 00 0 0 000 0 ON
~ ~ v ~ g 0 ~ ~ ~ 0 ~ re g goo ~ 0 0 a 0 0 0 0 0 0 0 0 co 0 0 0 0 0 0 0 0 a 0 ~ .-~..è?.(Ola, ('~.-q "l
cc 0.
~~~~~~~§~oõ~ 5~z-z~~~gõ~ 5 N~ ~ ~ ~ ~ å ~ ~ ~ d ~ ~ ~ ~ ~ ~ I-~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ Cl I- I- I- I- I- Cl Cl 0 ~ ~ ~ ~ I- i- i- i- Z Z Z Z Z i- i- Z Z Z Z Z Z Z ~
Z Z Z zzz zz Z ~ ~~~ ~ ~ ~ ~ ~ Z zzz ~~~~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~~~o
w w w w w w w w w w w w w w X w w ~ ~ ~ ~ ~ ~ ~ ~ ~ m m w m m X X 00 m m m m m m ~
.. N M ~ ~ w ~ ø me"' N ~ ~ ~ ~ ~ ~ ~ ~ N ~ ~ ~ ~ ~ ~ ~ re ~ M ~ ~ ~ ~ ~ ~ ~ ~ e
N
~
Intermountain Gas Company
TGP.CG.l TGP-SF.l TGP-SG-l TGP-SG-2 TGP-ST-2 TGP-SF-3 TGP-CG-2 TGP-ST-4 TGP.IMG.l
0
0
SO.OO
SO.OO
1.700.000
54 WGP-AL
65 SGP.AL 56 AGP.AL
FGP.CG Name DSMIF09 DSMIF10
Year 2
67 DSMIFll 68 DSMIF12
63 64 65 66
62IGP-5G
61 AGP-5G
60 SGP-5G
58 PGP-5G 59 WGP-5G
57 IGP-AL
0
342 0 0
107
a
a
1.943.611 1,385,218 658.406
a
a a
50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00
0
1,303.985
a a
a a
50 51 52 53
49 WGP-5F
48 PGP-5F
47 IGP-4
SGP-5F AGP-5F SGP-5F PGP.AL
SO.OO
50.00 50.00 50.00 50.00 50.00 50.00
SO.OO
50.00 50.00
SO.OO SO.OO
50.00 50.00 50.00
SO.OO
50.00 50.00 50.00 50.00 50.00 50.00 50.00
50.00 50.00 50.00 50.00 50.00 50.00 50.00
0 0 0
917.902
0 0 0 0 0
442
0
SO.OO
50.00 50.00 50.00 50.00 50.00 50.00 50.00
1.385.873 2.202.871 344.666 0
39 WGP-5U 40 SGP-5U 41 AGP-5U 42 SGP-5U 43 PGP.NG 44 WGP.NG 45 SGP-NG 46 AGP-NG
37 FGP-CC 38 PGP-5U
36 FGP.IF
35 FGP-SV
34 IFC
331FW
32 CCO
311FO
Tl&T2-SU T1&T2-ST T1&T2-NG Tl&T2-SG T3.IMG T4-IMG
1.214,290 2.116,373 2,107,048 702,119 379,897 19,741,186 0 0 0
23 TGP-SG-3
25 26 27 28 29 30
22 ST-ll
24 SVLNG
1,092,099 214,125 123.495 2.635.875 3.163.050 2.530.440
0 0
SO.OO
0 2,049,731
50.00
50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00
Tolal Annual 5/MMBtu
2,306,978 1,510,000 1.510,000 2,915,417 4.349,395 849.588 1.537.935 2.793,500 86,340 14.460
MMBtu
Annual Volume
0 0
ST-2 ST-3 ST-4 ST-5 ST.6 ST.7 ST-8 ST-9
2
21 ST-l0
13 14 15 16 17 18 19 20
12 ST-l
11 IFLNG2
10lFLNGl
1 2 3 4 5 6 7 8 9
Mav2008 Year 100 # or resources Resource
Price: High Customers: Low Growth
WeaUier: Deign
2009-13 IRP . Vear 2 Variable Resource Cost Summary
SO
5173.707 5208.447 5165.132
SO
S173.707 5208.447 5165.132
51.660 SO SO SO SO SO
5408.120
SO SO SO
56.933 SO SO
5408.120
8.593 0
0 0 0
15,997,179
a 0 0
a a 0
15.997.179
a 0 0 0 14.364.828 10.806.413 4.854.776
So
So SO SO SO SO SO
0
0
1.104
333
0 0
0
12.296,716
12.296,716
1,104 0 0
14.364.828 10.806.413 4.854.776 a a 333
0
a
0
10.223.278 17.485.751 2.854.539
0
0
0
0 0 0 0 9.887.877
51
50
SO
54
SO SO
SO
So
Sl 53
Deign Wx. High Prie. Low Growth
SO SO
51
53
SO
So 51
So
SO SO SO SO SO
So
SO
SO SO SO SO
So
SO SO SO
53
SO SO SO SO SO SO SO SO SO
SO SO
S3
51
SO SO SO SO SO SO SO SO SO
5190.205
5190.205 5190.205
5190.205
5190,205 SO SO SO SO SO SO SO SO SO
So
SO SO SO SO SO
So
SO SO
SO SO
S5 S16
SO SO SO SO SO SO SO SO SO
5951.026
SO SO SO
57.893.272 56.201.856
S32
SO
50
Sl05
SO SO
540 5134
SO SO SO SO SO SO
SO SO
So
SO
So SO SO SO SO SO SO SO
SO SO
SO SO
S174
552
SO SO
S211
54.85,776 SO
53.992,025 54.002.897
SO
50
SO SO SO SO SO SO SO SO
SO
SO SO
50 549 5163
SO SO
S284
58G
50
SO SO SO
51.343.96 SO SO
56.608.806
SO SO SO SO SO SO SO
50
SO SO
50
SO
50
SO SO
51.04
5333
SO SO
514,364,828 510.806,413 54,854.776
SO
So So
SO
515.997.179
So
SO SO
512.296,716
So
SO SO
510,223.278 517,485,751 52,854,539
52.467255
SO SO
SO SO SO
59.887.877
SO
So
SO SO SO
58,593
SO SO SO SO SO SO
So So So So So
SO SO SO
59.903.154 SI.963,373 51,132.906 S20.844,500 525.013.399 519.815.876
SO SO
SI8.092.977
SO
524.263,195 515.352.633 512.871.801 521,663,859 536.074.321 57.740.616 514.575.046 523.812.832 5542,603 5199.402
So
SO SO SO SO SO SO SO SO SO SO
So So
SO
So
SO SO SO
So
SO SO SO SO SO SO SO SO SO
53.763.998
SO SO SO SO
So
SO SO SO SO
50
SO SO SO
So So
53.763.998 53.774.198 SO
SO SO SO SO SO SO SO SO SO SO SO SO SO
So
SO SO SO SO SO SO SO
So
SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO
So
5134.898
577,012
53.992.025 54.002.897
SO SO SO SO SO
So
SO SO SO SO SO SO
So
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
So So 564
55.459.551
SO SO SO SO SO
50
SO SO SO SO
So
SO
56.067.420
54.767.259 5731.018 5146.204
5146.204 5146,204
SO SO SO
So S146.204
55.459,551 52.854.539
SO SO SO SO SO SO
SO SO SO SO SO SO SO
SO SO SO SO
SO SO SO SO SO
So SO SO
SO SO SO SO
So
SO SO SO
5146.204
52.094.412
51,645.609
525,542 550.908
SO SO SO SO SO SO SO SO
51.307.755 55.071.908 SO SO SO SO
SO
SO SO SO
SO SO SO SO
S50.908
So
So SO
So SO SO SO SO SO SO SO SO
51.467.615
SO
SO SO SO SO
so
SO SO SO SO
So
SO SO SO
So So
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO
5408.120
SO SO SO SO
5408,120
So SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO
So
SO SO
SO
So
So
SO SO SO SO SO SO SO SO SO
SO SO
So
S6,079.394 S7.295.407 55,779.630
SO SO SO SO SO
57.295,699 58,754,773 56.935.556
SO SO SO SO SO
SO SO
S50.908
550.908
550.908
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
So SO SO
So So
So
So
SO SO SO SO SO SO SO
55.732.335 56.878.750 S5.449.366
586.536 51,042.235 5825.661
SO SO
SO SO
SO SO
SO SO
SO SO SO SO SO SO
5165.132
5208,47
5377.957 5173.707
S241 ,554
SO SO
57,152.195
SO SO
51.375.480
SO SO
5275.096 569.743 5377.957 5173.707 5208.447 5165.132
SO SO
53.837.372
57.043.946
55.534,529
5275.096
5838,565
SO SO
SO SO
SO SO
SO SO
SO SO
51.107,682
51,172.398
SO SO
SO
Sl.940,201
SO
581.837
59.966.608
55.676.596
56.020,654
55326.958
SO
513.071.243 Sl.511.361 56,257.404 510.124.590 5106.854
SO
58.712.625 5991,261 54,104.061 56,747.062 570.053
SO SO SO
12
Period SO SO SO
11
POllod SO SO SO
10
Period
510.204.656 56,448,314 55.472,751
Períod 9
SO
Period 8 56,938.022 54.394.185 53.647.060
56.845.634 S778.848 53.224.620 55,301,263 555.042
55.451.303 53.452.574 52.865.547
7
Period
SO SO SO SO
SO SO SO SO
SO SO SO SO
So 5408.120
SO SO SO SO SO SO SO SO
So
SO SO SO SO SO SO SO SO SO SO
SO SO
5167.713
SO SO SO SO
SO
So So
So So
0 0 0
0
a a a
SO SO SO SO SO SO SO SO
So
SO SO
so
So
SO SO
So
SO SO SO SO SO SO SO
SO SO
5165,132
5208,47
SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
So
SO SO SO SO SO SO SO SO
So
SO SO SO SO SO
Sl19.996 569,207
0 0 0 0 0 0 0 0 0 0
S275.096 S639.699
SO SO
5275.096 5644.641
SO SO
5275.096 5367.735 5376,992 5173,707
0 0
5167.713
9.903.154 2.083,369 1.202.113 20.844.500 25.013,399 19.815.876
5167.713
5167,713
5167.713
SO SO
SO SO
SO
SO SO
18.092.977
SO
S8,53
51.691
51.058.930 5119.433 5494.480 5819.959
SO
SO
5211.786 S23.887 S98.896 5163,992 Sl,691
SO
5211.786 S23.887 598.896 5163.992
SO
SO
S23,887 598.896 5163.992 Sl.691 563.735
SO S211 ,786
SO
5211.786 S23.887 S98.896 5163.992
Period 6 5834.607 5528,780 5443.221
5211.786 S23.887 S98.896 5163,992 51.691 519.397
0
12.871.801 21.663,859 36.074.321 7.740,616 14.575,046 23.812,832 542.603 199.402 0 18.092.977 0 0 9.903.154 1.963,373 1,132.906 20,844.500 25.013.399 19,815,876 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8.593 0 0 0 0 0 9.887.877 0 0 0 10.223.278 17.485,751 2.854.539
4
5166.921 5105.756 588.644
51.691 5116.270
SO SO SO SO SO SO SO SO SO SO SO SO
5166.921 5105.756 588.644
5166.921 5105,756 588.644
Poriod
Period 5 5166.921 5105.756 588.644
24.263.195 15.352.633 12.871.801 21.663.859 36.074.321 7.740.616 14.575.046 23.812.832 542.603 199.402
2
24,26.195 15,352.63
SO SO SO
1
Cot
Cot
Veriable Cost SummarY bv Rosource
Period 3 5166.921 5105.756 588.644
Cot
Period
Injection
Period
Tolal Variable
Variable
.....
Name Name Name Nama Name Name Nama Nama
Name Name Name Name Name Name Name Nama Name Name Name Name Name Name Name
Ne!
Year 2
Name lola WiUiou! Maika! Sell 44 Malke' Sell Price Malke' Sell Aroun Malke' Sell Value
85 86 87 as 89 90 91 92 93 94 95 96 97 98 99 100
84 Nae
76 77 78 79 80 81 82 83
75 Nae
72 Name 73 Nama 74 Nama
0 0 0
0
0 0 0 0 0 0
0 0 0
0 0 0
0 0
0 0 0
0
0
0 0 0 0
0 0
0
0
70 Name 71 Name
MMBtu
Annual Volume
0
2
69 DSMIF13
100 # or resources Resource
Year
Mav 2008
Weather: Design Pncc: High Customers: Low Growth
Co!
$0
SO.OO SO.OO SO.OO SO.OO
$0.00 $0.00 $0.00
$0
SO
0 0
0
0 0
0 0
0
0 0 0 0 0 0 0
0
0 0 0 0 0 0
0 SO
$0 $0
SO SO SO SO SO SO
SO
$0
SO
SO SO SO SO SO
$0
SO
$0 $0
SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO
Period 6
SO
S8.97 0
S8.97 0 $0
S3.09.80 S12.662561
Deign Wx, High Price. low Growlh
SO
0
S3.266.620 S8.97
S3.30.20 S8.97 0
SO SO SO SO
SO SO SO SO
$0
SO SO
$0
SO SO SO SO SO
$0
$0
$0
SO SO
$0 $0
SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO
$0
SO SO SO SO
$0
SO SO
$0
SO
$0 $0 $0
SO SO
$0
SO
5
Period
SO
4
Perod
SO SO SO SO SO SO SO SO
$0
SO SO SO
SO
$0 $0
SO SO SO SO SO
$0 $0
SO SO SO SO
$0
Period 3
Vari.ble Cost Summaiv by Resource
SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO
S3.357.146 S8.97 0
2
Period
$3.515.040 S8.97
SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO
$0 $0
SO
$0
SO SO
$0
0
SO SO
$0
SO SO
$0 $0
1
Period
0 0 0 0 0 0 0 0
0 0 0
0 0
S189.202 $352.643.879 $352.83.081
SO SO SO
$0
SO
$0 $0
SO SO SO SO
$0.00 $0.00
SO.OO SO.OO
$0 $0
SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Variable
Cot 0 0 0 0 0
Variable
SO
Cot
Total
Injection
SO.OO SO.OO
$0.00
SO.OO
$0.00 $0.00 $0.00 $0.00 $0.00
SO.OO SO.OO SO.OO
$0.00 $0.00
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
Total Annual S/MMB!u
,
Intermountain Gas Company 2009.13IRP. Year 2 Variable Resource Cost Summary
SO SO SO SO
$0
SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO
$0 $0
SO SO SO
$0
SO
$0 $0
SO
S76.408.775 S8.79 0
7
Period
$0
$0 $0
SO SO SO
$0
SO SO SO SO SO
$0
SO SO SO
$0
SO
$0 $0
SO SO SO
$0
SO SO
SO
S82.997.337 S8.79 0
SO SO SO SO SO SO
Period 8
SO
$89.962.894 S8.40 0
SO
$0
SO SO SO SO
S33.446.695 S7.49 337.620 S2.529.969
SO
$0
SO SO SO SO SO SO
$0
$0
SO
$0
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO
$0
SO SO
$0
SO SO
$0
SO SO SO SO
$0 $0
SO SO SO SO SO
10
Period
SO SO SO SO SO SO
Pefiod 9
SO SO
$0
SO
$0
SO SO SO SO SO SO
$0 $0
SO SO SO SO SO SO SO SO SO SO SO
$0 $0
SO SO SO SO SO SO
$0
SO
$0 $0 $0
SO
$0 $0
SO SO SO SO SO SO SO SO SO
SO
$0 $0
SO SO
$0
SO SO SO SO SO SO SO SO SO
Period 12 SO SO
SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO
$0 $0 $0
SO
S7.53 0
SO
0
S7.58
S2,529.969
SI9.507.660 S21.118138 S352.643879
11
Pefiod
0
S25.000 S25.000
S25.oo
S25.000
SO.040
S25.000
SO.250
SO,00
SO.010
SO.oo
SO.OOO
SO.OOO
SO.OOO
SO.OOO
SO.OOO
SO.OOO
0
0 0 0
35 36 37 38 39 40
Year 2
BLANK
BLNI(
BLANK BLANK BLANK BLANK
0 0 7,489,478
0.0 0.0 0.0 0.0 0.0 0.0 0.0
SO.oo
0
34 BLNK
BLNK
SO.OOO
SO.OOO
SO.OOO
SO.OOO
SO.OOO
SO.OOO
1.0 1.0
31
29 BLANK 30 BLNK
SO.OOO
SO.OOO
0.0 0.0 0.0 0.0 0.0
SO.OOO
SO.OOO
0
0
SO.OOO
0
104,070
SO
SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
104,070
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO
S4,878
SO
SO
S4,878
SO SO
S249 S56
S249 S56 S74 S14 S74 S14
SO
SO
SO
S9,283 S6,552 S3,780
SO
S9,283 S6,552 S3,780
Sll,632 S29,656 S10,686 S19,578 S7,632
Sll,632 S29,656 S10,686 S19,578 S7,632
NominalSs
1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Factor
Total
Transport Cost NominalSs
Variable Cost
Transport
Variable Inflation
Transport
32 XLAT.IF2 33 XLAT.SV2
S25.000
0
o S20,OOO.00
475,880 0 0 0 0 0 0 0
0 0
303,370 214,125 123,495 0 2,468,533 558,349 735,831 143,957
SO.OOO
S/MMBtu SO.032 SO.032 SO.032 SO.032 SO.032 SO.030 SO.030 SO.030 SO.030
MMBtu
358,629 914,290 329,440 603,580 240,000
Variable Cost
Transport
Annual Volume
0 0 0 0
24 FLAT.CAN 25 FLAT.IF 26 FLAT.SUN 27 BLANK 28 BLANK
20 FNWp.ST 21 FNWP.NG 22 FNWP.SG 23 FLAT.SOI
16 EPGT-AN 17 EPGT.WI 18 FPGT-AN 19 FNWP.SU
15 XLT.CAN
14 ELAT.SUN
13 ELAT-IF
12 ELAT-CAN
11 ELAT.BOI
1 ENWP-SUI 2 ENWP-ST 3 ENWP-NG 4 ENWP-SG 5 ENWP.ST2 6 ENWP-JPl 7 ENWP-JP2 8 ENWP.LSI 9 ENWP.LS2 10 EIMG.PO
k-Year Resource
May 2008
Weather: Design Price: High Customers: Low Growth
Intermountain Gas Company 2009.13IRp. Year 2 Total Resource and Annual Cost Summary
Year
1
Design Wx, High Price, Low Growth
9.5% Rate I I Discount
S322,317,033
PVSs
S352,937.15t
TotaliRP Costs
Total Transport Cost SlO4,070 Total Resource Cost S352,833.081
ANNUAL SUMMARY
~ 8 g g: ~ ~8 g ~R~ OO~ ~ ~ ~ ~ ~ 00 0 o~~ ~~g ~ 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 8~a). ~ 0 0 0 ~ 000 0 0 00 0 ~ 8 a 0 0M ~
C). ... 8 -.a'" ~~~g~~~~~~~-~ ~~NS~~ ~~~~~m ~ g~v ~ ~ ~g~
~ ~N "'~MWWN-.. ~~~~~~ E ~ 0 ~ ~0 ~ ~ N ~~~~~~ ~~ ci~ .. ~....-
'iui.o.qo.M~ll.~\t.O.Q)_~i.. Q).C.o.C".ca~ -aN.C'C\O\ 0. 0.
~00080~ 00000000000 00 ooooo~ ç.. MO -000000000000000000 0000 00000 OOM 0 0 0 0 ~ ~ 0 0 0 gog 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~ õ ~ 8 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8 ~ 0 0 0 0 0 0 0 0 0 0 0 00 g goo 0 g
~~~ ~~~~~~ ~~ ~~~ .... It...---
~ 0 0 0 8 ~ goo ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~ õ ~ 8 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 g goo 0 0 0 0 0 0 0 0 0 0 0 8 g ~ oo~
Q) ~ g gog g ~ 8 0 0 0 ~ 0000 0 ~ ~ ~ 0 0 0 0 ~ re õ ~ g ø 0 0 0 0 0 0 0 0 0 0 0 0 000 8 ~ 0 0 0 0 0 0 0 0 0 00008 bOO ~
~~ci ~~: ~~~~.~~ â~ --- ~~~~~ N --~ ___ It ..~~..
~~;~~~ ~ : ~ ~~~~---~~~~N N -_~ ~~~ _ NNN _ ~N~
~ ~ 8 gog g ~ g ~ 0 0 goo 0 0 0 ~ ~ ~ 0 0 0 0 ~ ~ õ ~ g ~ 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 ~ 0 0 0 0 ; 0 0 0 g Ö 0 00 0 0 0 0 0 d
.g
~ ~-- N __ _ N NNN ~ _ _ N c ~~~ ~~~~N ~_~_ ~~a ~~~~~ a ~_~N ~ ~ ~NO~ M~~N-~ N 0 g ~oo --- N __m_~0M NNN ~M
~ ~ ~ g g 0 8 ~ ~ g goo goo Õ 0 0 ~ ~ ~ 0 0 0 0 ~ re õ M g ~ 0 0 0 00 0 0 0 0 0 ~ 0 0 0 0 ~ 0 0 0 0 ; 0 0 0 goo Ô 0 0 0 0 0 0 d
& ~~~ ~~~~N ~ ~ ~~~ ~;;~~~ ~ ~ ~ ~
åi
~ ~ ~ 8 8 0 8 g ~ 8 ~ 0 0 goo ~ 0 0 ~ m ~ 0 0 0 0 ~ ~ õ ~ g ~ 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 ~ 0 0 0 0 ; 0 0 0800000000 Ó ci
~qq~N ~~m~ ~~ & ~~ ~~~ ~~~a~~ o= ~~~ N~Ñ M~~N_~ ~~.~~ ~~ ~ a 0 :i W ~ ~ S gog o~I;I;lio 0 0 0 0 0 ~ N 0 ~ m ~ 0 0 0 0 ~ ~ - M 0 - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 - 0 0 0 goo 0 0 0 0 0 0 0 M
~qq O~~~N~~ q Mq~~~qM~WN_~ ~~~~~- ~ ~&~~~ a~ ~~~ ~N~~ ~~-NæN
e ~ 8 8 0 8 g ~ g ~ ~ 0 8 0 0 ~ 8 ~ ~ m ~ 0 0 0 0 ~ ~ 0 ~ g ø 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 ~ 0 0 0 0 ~ 0 0 0 goo 0 0 0 0 0 00 d
.MS 8 8 08 g ~ 8 ~ ~ 0 8 0 oMS ~ ~ m ~ 0 0 0 o~ ~õ ~ g; 0 0 00 0 0 0 0 0 0 goo 0 0 woo 0 0; 0 00 go 0 000 0 0 0 0 ~
~~q ~~~ q~~~N~ ~N~~ M q~ Mq~~~q ~~NÑæN ~~~q~~ MØØN_~ ~~ ~~ ~~ q~
i
--- N __ _ ~~ NNN ~ M _ N
N ~ 8 8 0 8 g ~ 8 ~ M 0 8 0 0 ~ g ~ ~ m ~ 0 coo ~ ~ ~ ~ g ø 0 0 0 0 0 0 0 0 0 0 goo 0 0 ~ 0 0 0 0 ; 0 0 0 goo 0 0 0 0 0 0 o~
~~~ ~~6~N~ ~ ~~~~~~ ~~¿~~~ ~ ~ ~ ~ ~qq q~~~Nq~q ~q~~~q ~~~~~ ~ ~~ ~~ ~ ~~ ~~~ ~N~~ ~-~ g~~ÑæÑ MØ~N_~
~ .~ Q.
.c
en
- ~ 8 8 0 8 ~ ~ g ~ g ~ 8 0 0 ~ 8 ~ ~ m ~ 0 0 0 0 ~ ~ 0 ~ g ~ 0 0 0 0 0 0 0 0 0 0 goo 0 0 ~ 0 0 0 0 ; 0 0 0 8 0 0 0 0 0 0 0 0 06
£
~
cen
,ñ
000000000000 _ 0 0 _ _ 0 0 0 _ _ 0 0 0 0 0 0 0 0000 0 0 0 00 00 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0000000000
¿;
o
g ui
~ ~ g g 8 8 g ~ 8 ~ 0 8 8 8 0 ~ g 8 m m ~ 8 g 8 0 ~ re õ ~ g ~ goo ~ 0 gog 8 8 ~ 8 g 8 g 8 g g g g g g g g g g g 8 g g g g 8 0 ~
3 i~qooo~-~Ngooo MONmMOOOO ~--o--~ -808ooo~oooooooooooooooooooooo 0 æ~~OO~eNO~ òÑ~~ø~~o~ M~~Ñ~~ ~~~òóo~óoóoòóooòóòo¿òoòòóóòòò ~l____N -_ ØÒQÒ --w ~~~NNNN__ ~ ___M~____~_e_~~__NN_____~~ ~o 0000000000000000000000000000000000000000000000000000 0 0 ó00000~000 00 0 0000 0 ~Q ~ 0 0 ~ 0 do 0 0000 ci Ó 0 0 0 0 0 ~ ~ . . . ~ 0 ci ci 0 0 0 ci 0 0 0 ó Ó 0 ci ~ 00000000 0 000m dô ~ ~ ~ ~ ~ â ~ ~ â ~ ~ â â ~ ~ ~ â â â ~ â ~ â â ~ ~ ~ ~ ~ ~ ~ ~ â â â ~ ~ ~ â â ~ ~ â âó ~ ~ ~ â â 6 d 6 ~ ~ ~ 6 â â â ~~ â â â ~
~ ~o 0 0 0 ø Q 0 0000000000000000000000000000000000000000000000000000 0 ON 0 0 m tOO ~ ci~ ~â~~~ 0 0 ~ ~~â ó 0 0â~ 0 0âóâ~ââ~~ 0 0 ci d ci~ci~0âââ~~~ 0 0 ~ ~ ~~~~ ~ ~ ~â0âciâciâ 0~ciâ0ââ ci ââ 0 ciâââ Ô ciâÓâÔ~Ô0 ~~~~0 ~ó ~ 0 0~~âââââ 0 0 0 0 0 â~~â 0 0 0 0â~ ~ ~d ci ci ci 0 ~ m 0~3 = ~ 0 0 00 0 00 0 0 0 0 0 0 0 000 0 0 0 0 0 0000 0 0 0 0 0 0 0 000 00 00 NO 0 0 O~ 0 0 0 0 M 0 0000 0 0 00 00 00 m 0 00000 0~ 0~ 00~0~0~0ó0000 oo~ 0 0 0 OM 0 00 0~ 00 ~c~~0~0~0ci0- 000 ~ - -0~0ó0ó0~0óoo~o 0 Ó 00ci00~ 0~ 0. 0 00~ 0 00 00 ci0 00 0~ 00 00 0000000000000 d 00ci0 00000 dod oo~ 00ó ! ~ ~ ~ 0 ~ ~ ~ ~ ~ 0 0 ~ 0 0 ci 0 0 ~ ~ ~ ci 0 ci ci ~ ~ ~ ~ ~ p ci ci 0 ci ci ci 0 ci ci Ô ci Ô 0 ci 0 0 ô 0 0 ci ci 0 0 d ~ d 0 0 ci 0 ci ci ci ci 0
~~ ~~ ~ 0~ ~ ~ 0~ ~ a ~0 = - ~ - ~ -~ 0~ - ~- ~_ ~0 ~0 ~-~0~0~_~ 0~ 0a _~ ~a _ 0 ~ 0 ~ 0~ 0 ~_ ~_ ~_ ~_ ~_~_~0~0~0~ 0~ 0~ 0~ 0~ 0 0 ~ 0 ~ 0~ 0 ~0 ~0 ~0 ~0 ~0~0~0~0~0~ 0~ 0~ _~ 0~ 0 0 ~ 0 ~~ 0 0~00
~õ~ ~ ~ ---0-----00-00_00 ~~~~~~~ ~ ~~ a a a aa ~ a a q-0000__ ~ ~ q~ q~~aa_0000000000_0000000000000_0000000000 q q~ ~aqq ~~ q q q qq q q a~a q a q~ ~ ~ qa a~a q~aa q q ~ 1l -¡
..
ig ~ q q ~ ~ q q a q ~ ~ a a q q q q q q q q ~ ~ q q a q a q q a q q q q q q q q q q a q a q q ~ a a a q ~ q q q a q q q q q q q ~ q ~ ~ø - --0___ -- 00 _ 00 __ 0--_0000 _ _ _0000000000 _0000 0 000000 0 0 - 000 0 000 00 0 ~ ~ M 00 0 0 0 0 00 0.000000 _ 00 0 0 00 0 00 0 0 00 0 0 0 0 0 0 00 00 00 00 O~ 000 0 MOO 00000000000 m
~
~ ~ ~ ~ ~ 0 ~ ~ ~ ~ ~ 0 0 ~ 0 ci ~ p d ~ ~ ~ 0 0 0 0 ~ ~ ~ ~ ~ ~ 0 0 0 0 0 0 0 0 d Ó ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 ci ci 0 0 0 0 0 0 d 5 ~NO Z ~ ~000. 0. p0~0~00oo~ 0 ~ 00 0 0 0~ 0~ 0d 0p ~ ~ ~00ci000 ci ci000~0p0~0p 0~ 0~ 00 0 000 0 0000ci000000000~00 00 0ci0000 ~ci00 00 00 OMO 0 0 ci 00~0000 0 ci ci000 0 000000ci00m 0
~ "o
::
Q.
0:
'0
5 ",ll " ~
~-
i~ ~¡¡~ c~00~æ ~~~~¡¡¡~ i~ø æC~æ¡æC000ØØ¡~¡¡¡¥~~~~ ~¡¡¡¡ ~ m ~ee~ m~ccceeec e~G ee ¡¡ ol~oo~OeGGGGG!!e!ecccc~ !!eee 0 Q ~ B ~ ~ j ~ ~ c ~ ~ ~ C ~ j ¡ C B ~ ~ ~ ¡ C ~ § ~ C ~ ~ 0 0 il ¡ i i § ~ ~ ~ § § ~ ~ 0 ~ ~ ~ ~ j j j C j ~ C ~ ~ ~ ~ ~ ~ ~ ~ G ~ i
.. :i a. 0
~ ¡ c: ~ .5 ~ l j
~ ~ ~ 0 . . . . p p ci ~ ci ci ~ ~ ci ~ ~ ~ 0 ci ci ci ~ ~ ~ ~ ~ p ci ci ci 0 0 0 0 ci 0 0 ~ ci 0 0 ci ci ci ci ci ci ci 0 ci ci ~ ci ci ci ci ci 0 0 ci ci ~
~ N ~ ~ N ~ ~ N ~ ~ m ~ ~ N N N N e ~ ~ N ~ ~ ~ _ ~ M ~ ~ ~ ~ ~ ~ ~ ~ m ~ _ _ _ _ _ M M M M M N N N N N ~ ~ ~ ~ ~ ~ ~ e ~ ~ ~ om
~
~~ t
m! ~~ ~: :~~~ ~ - 0 0 0 0 00 0 0 0 0 N 0 0 0 0 OM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 OM 0 0 0 0 0 0 0 0 0 0 0 0 0 0
~ ui ui ui ui z :i ~ ~ '0 '0 Z ~ ui ui ~ ~ ~ ui z ui z ui ~ ui z z ~ :i :i '0 0 '0 '0 ui '0 0 ui ui ui ui ui Z z z z z ui ui ui ~ ui z z z z z ui ui ui ui ui ~ ~ '0
'"
a ci¡66~~cl~6 ~ ~~~~ ~~~~~~~~O ~~~ ~~~~~ o~oo 0 ~ ~ ouiuiuiuiuio~~~~ o_~~~~~~CI~ ~~g~~uiuiuiz~zz ui~ui~ui~1~~~ui~uiui~oæ~
~ ¡- ~~~åååååååzz~NM~~w~~~--~3~~~~~~ o~ å~~å~åååå~åå ~å~åååaaå~. åaåå. å E~ s;;~iË E"; .c .. 0 ~~ ~ õ~~~~~~~~ ~~~~~~ ~ ~ ~ ~~ ~~~~ ~~ ~ ~ ~~ ~~ g ~~ ~~ ~~ ~ ~ ~ ~ ~ ~~ ~~~ ~~ ~ ~ ~ ~ ~~~~ ~~~~ ~~ ~
~~~.c ë
t~~8üi
~ go:: :Ë~~;fc3 :i - - N M ~ ~ ~ ~ ~ m ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ N ~ ~ ~ ~ æ ~ ~ ~ g M ~ ~ ~ ~ ~ ~ ~ ~ ~; ~ ~; ~ ~ ~ ~ ~ g ~ ~ ~ ~ ~ ~ ~ ~m g~ ~ ~ ~ ~
M
" ~
~ - ø ~
N WOO 0 0 0 0000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ e "9
.... iñ to-
:ii: MM ~ ~ - 0 00 00 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 OO~~ ~
~q i- i$. S
~ --OOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO~~
'" Ño: ~ ~
~ --oooooooooooooooooooooooooooooooooi~ fD e
~~
ø _ _ 0 0 0 0 0 000 0 0 0 00 0 0 0 0 0 0 0 0 0 00 00 00 0 00 0 0 ~ ~ oö tt"
~~
~ ii~~ """ :i .... .... c ~~ to _ _ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000000000 0 ~ g
.... ~g
MM
'0
.g
Æ~ --00000000000000000000000000000000000
~ ~ ~ m
~~ --ooooooooooooooooooooooooooooooooo~~ ~'" = Cl
~ --ooooooooooooooooooooooooooooooooo~: "'~
a~ .. - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000000000000000 0 ~~
:: i
N --ooooooooooooooooooooooooooooooooo~~ ,. co
i ~ .~
ii
Q.
- -NOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO~~
:i
e.-'
lD è'
....
00000000000000000000000000000000000
.i01
i c
01 "æ
o~ '0
.. "
E.
ii
¡¡ ~
~ ~NOOOOOOOOOOOOOOOOOOOOOOOOooooooooo
õQ .. i-
.a cÓ
m '0
:i ~ :i il
~ ~ ~ ~ ~~ ~ ~~ââââ ââ~â~~â~~~ â~~~ ~~~~â~â~â
~ cimciøci ci000 0 0 00000 0 0 00000000 0 000 00 00000 0 0 ci ci ci ci ci ci ci d ci d ci ci ci ci ci ci ci ci ci ci ci d ci ci ci ci ci ci ci ci d
~~ ~ ~ ~ â~~ââââââ ~ â~ââ~~ ~~~~ââ~â~â~~ ~~ ~~ ..
m mmOQOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO
~ ci ci ci 0 0 ci 0 ci ci ci ci ci ci d 0 ci ci ci ci ci d ci ci ci ci ci ci ci d ci d d ci d ci
~~ ~~a~aa~aqaaaaaqaaqaaqaqaaaaaaaqqaqa
! ë~ 00000000000000000000000000000000000 ~ ø 0 0 0 0 0 0 0 0 0000000000000000000000000
~ ô 0 0 ci d Ô 0 0 ci ci ci d 0 ci 0 ci ci ci d dod ci ci d ci ci ci ci d ci Ó 0 d d
=~ Q moo 00 0 0 0 0 00 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0000000
§ ci ci ci ci d ci 0 d ci ci d d ci 0 0 0 ci 0 d ci ci d d ci d 0 ci ci ci ci dod ci d
~~~ ~~aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa o. 00000000000000000000000000000000000
~ e øøooooooooooooooooooooooooooooooooo
-g
-¡ " Q.
~.. ~ "o
'"
_ ~ ci 0 ci 0 ci ci ci ci d ci 0 0 0 0 0 ci 0 d d ci d 0 0 0 0 00 0 ci Ô ô d d 0 0
~ 1M ~~ooooooooooooooooooooooooooooooooo Nmmooooooooooooooooooooooooooooooooo ZS0 ó d ci ci 0 ci 0 0 ci 0 ci ci Ô 0 0 ó ó ô d d d Ó Ó Ô Ó 0 0 0 ci Ô ci ci ci ci ~ U 0 ci d 0 ci 0 0 0 0 0 0 0 0 ci ci 0 0 ó 0 0 d d d 0 0 ci ci ci ci ci ci ci ci 0 ci
~ - ~~~~~~~â~~~dd~~~~~â~~~~~~~~~~~~~~~~ m m m moo 0 0 0 0 0 0 0 0 00000 000 00 00 00 0 0 0 0 00 0
!:;
'0
to e Cl II II II
~~;f:eæ:f
",ll " ~
CO :i
~ ~~~~ G ø ø G G G G G G G G G G G G ø ø G G G Ð GaG G G G G G G a
a. 0
~~ t § m c 0 t: ~.2 ~ 7õ ò.:C ..
'OG'OG'OG'OG e e e e e e e e e e e e e e e e e e e e e e e e e e e e e e e ~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
.. ~
:i -~ :i
g ! ~;:~~ ~~~~ø~~øøeøeøøeøøøøøøøøøøøøøøøøøøøø
§e:~:2~ ~ ~~ ~ ~~~~ E E E E E E E E E E E E E E E E E E E E E E E E E E E E E E E 01" ¡:i E e ",.i .. 0 ~ ~ ~ 5 ~ ~~~~ ~~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~ ~~ ~ ~ ¡mi~ül Ë~~;fc3 ~ g$ m~~~g~~~~~re~~~~~~~~~~~~~g~~~~~~~~mg
.. G
~
2 Stanfield
17 ST-6 18 ST-7
21 ST-10 22 ST-11
9 Idaho Falls
331FW 341FC
1 Sumas 1 Sumas 1 Sumas 1 Sumas 1 Sumas
38 PGP.SU
2 Slanfield
2 Slanfield
2 Stanfield
50 SGP-SF
51 AGP-5F
52 SGP-5F
Year
3
59 WGP-SG
57IGP-AL 58 PGP-5G
4 S. Green 4 S. Green
5 NIT 5 NIT
5 NIT 5 NIT
5 NIT
2 Slanfield
49 WGP-5F
53 PGP-AL 54 WGP-AL 55 SGP-AL 56 AGP-AL
2 Slanfield
48 PGP-5F
47 IGP-4
43 PGP-NG 44 WGP-NG 45 SGP-NG 46 AGP-NG
42 SGP-SU
41 AGP-SU
40 SGP-SU
3 N. Green 3 N. Green 3 N. Green 3 N. Green 3 N. Green
8 Canvon
39 WGP.SU
9 Idaho Falls
36 FGP-IF
37 FGP-CC
10 SunVallev
9 Idaho Falls
8 Canyon
32 CCO
35 FGP-SV
9 Idaho Falls
311FO
23 TGP-SG-3 4 S. Green 10 SunVallev 24 SVLNG 25 T1&12-SU 1 Sumas 5 NIT 26 T1&12-ST 27 T1&T2-NG 3 N. Green 28 T1&T2-SG 4 S. Green 29 T3-IMG 61MG 61MG 30 T4-IMG
5 NIT
3 N. Green
2 Stanfield
20 ST-9
19 ST-8
2 Stanfield
16 ST-5
4 S. Green 4 S. Green
2 Stanfield
7 Bois
13 ST-2
2 Slanfield
5 NIT
12 ST-1
14 ST-3 15 ST-4
9 Idaho Falls
9 Idaho Falls
61MG
2 Stanfield
61MG
5 NIT
2 Stanfield
4 S. Green 4 S. Green
11 iFLNG2
TGP-SG-2 TGP-ST-2 TGP-SF-3 TGP-CG-2 TGP-ST-4
2 Stanfield
9 TGP-IMG-1 10 IFLNG1
4 5 6 7 8
2 TGP-SF-l 3 TGP-SG-1
Year 13 100 # of resourcs Area Resource Davs 1 TGP-CG-l 61MG
Weather: Design Price: High Customers: Low Growth "'UJ ........
a 15,341 0
5,006 a
a a a 15,341
a a a
0
a a a 0
0 0 a a
a 37,630
5,006
a 0 0 a 15,341
a
a
a
a
a
0 a
0
a
37,630 0
a a a
5,006
a
0
a a
15,341
a a
0
a 0 a a
0
37,630
a
5,006 0 a a
a
15,341
a
a
0 a 0 a
a
a
a
a
20,000
20,00
0
a a
a a
a
a a a
0
20,000 a 0 a a
a a
a a a a
2,033 1,100 57,161 a a
2,033 1,100 57,161
2,033 1,100 57,161 0
a
a
20,000 0 0
0
a a
0
a a 0 37,630
a
a a 0
0
a
a a
a a 20,000 a
37,630 a a a a 5,006 a a a
a
0
3,516 6,128 6,101 2,033 1,100 57,161 a a a a a a a a
0
6,101
3516
0
0
21087 a
6,101
6,101
3,516 6,128
a a a
21,966 26,359 21,087 a
14,34
6,128 6,101 2,033 1,100 57,161
30,337 55,022 a 21,966 26,359 21,087 0 a a
0 a a 3,516 6,128
a a 30,337 72,000 3,013 21,966 26,359 21,087 a a
19,000
a a
95,000
19,000
a 19,000
a a a
a a
a a
3,411
6,731
30,337 72,000 2,414 21,966 26,359 21,087 0 0 0 0 3,516 6,128
2,460 10,185 18,500 250 9,000 1,670 19,000 a a 30,337 72,000
24,000 2,460 10,185 18,500 250 815 a 19,000 a a 30,337 72,000 1,315 21,966 26,359
a 120,000 12,300 50,925 92,500 1,250
a 24,000 2,460 10,185 18,500 250
a 24000
16,297 10,000 10,000 a 24,000 2,460 10,185 18,500 250
16,297 10,000 10,000
16,297 10,000 10,000 a 24,000 2,460 10,185 18,500 250
16,297 10,000 10,000
16,297 10,000 10,000
a
a a a a
a a
a
25,030 a a a a 76,705 a a a 100,000 a
8
a
0
a
a a a a
a a
a
a a a a a
a
a
0
a a
0 a a a a
0 0 0 a a
510,000 447,708 543,611 543,611
0
a
0 0
a a
0
0 0 0
a
0
a
a a
a
890,000
a
a a
a
a
a a a 0 a a
a
5,087329 a a a a a a a a a a a a a a
312,924 545,392 542,989 180,937 97,900
a a
a 0 0 0
0
0
a a a a a a
a 22,250 a
a
218,940
a
1,335,000
a a a
12 89
a a a a a
0 0 a a 0
a a a
191,134 179,316 312,528 333,125 311,151 331,657 103,683 110,516 59,797 56,100 3,107,335 2,915,211 a 0
a
a
a 0 0 0 0
a a a a a
a a a
a
a
a a a a 0 a a a
0 0 0 660,000 324,094 0
a a
0 0 0 a a 0
3,772626 a a a a
402,666 134,178 72,600
404,44
232,056
a a a
768,765 922,535 738,045 a
a a a a a a
12,750
13,590
a a a a a a
a
a a
765,000 a 125,460 a
a a a
a
a
11
51
10
54
a 815,417 725,395 133,728
Design Wx, High Price, Low Growh
a a
a a
0
a
a a
0 840,000
660,000
a
a
644,322 506,253 0
a a
a a a a
a a a a 287,995 0 a a a 210,252
0
a a
a a a
a a a a 922,572 1,107,078 885,654 0 0 a a 147,672 257,376 256,242 85,386 46,200 2,400,762
a
798,000
a 434,731 a a a a
a
1,584,000 162,360 672,210 1,221,000 16,500
1,008,000 103,320 427,770 777,000 10,500
a a
a
660,000 660,000
9 66 1,075,602
a
42 684,474 420,000 420,000
a a a a
0 0 0 165,198
626,219
160,474
a a a
0
a
116,028 202,224 201,333 67,089 36,300 1,886,313 0 0 0 a a
a a a
a
695,871
a 627,000 a a 788,729 0 0 724,878 869,847
a
a 792,000 81,180 336,105 610,500 8,250
7 33 537,801 330,000 330,000
a a a a a
a a a
a a
17,580 30,640 30,505 10,165 5,500 285,805
0 0
0 109,830 131,795 105,435 a a
a
0 151,685
a
a
5 81,485 50,000 50,000
6
1
5
1
1
1
1
In MMBtuPer Period "Number of davs in oerlod Total Gas Suoolvl
4
. FlowCaoac 3
2
1
.... ...c....
Intermountain Gas Company 2009.13 IRP . Year 3 Total Resource Flow by Period
0
a a
1,700,000 a
a a a
1,303,985
a
1,943,611 2,076,830 324,094 0 0
a
1,262,838 a a
0 a
a a
0
2,116,373 2,107,048 702,119 379,897 19,741,186 a a a a a
a a a 1,214290
0
2530,440
Totals 2,460,847 1,510,000 1,510,000 2,915,417 4,349,395 849,588 1,537,935 2,793,500 86,340 19,956 1,670 2,049,731 0 0 1,092,099 343,022 21,087 2,635,875 3,163,050
7,300,000 3,650,000 100,000 1,510,000
4280,000
1,800 10,000 1,825,000 1,825,000 100,000 1,510,000 2,140,000 14,122,945 18,250,000 100,000 1,510,000 2,140,000 3,650,000 18,250,000 100,000 6,040,000 2,140,000 18,250,000 18,250,000 90,000 1,510,000
a a
1,283,340 2,236,720 2,226,865 742,045 401,500 20,863,765 2,100
a
2,635,875 3,163,050 2,530,440 900,000 1,348,000 1,661,000
1092,099 770,520 325,715
2,460,847 1,510,000 1,510,000 3,210,000 4,368,000 897,900 1,537,935 2,793,500 91,250 45,000 50,000 2,562,164 580,000 0
Max Flow
3
9 Idaho Falls
69 DSMIF13
92 93 94 95 96 97 98 99 100
91
82 83 84 85 86 87 88 89 90
81
Year
Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name
70 Name 71 Name 72 Name 73 Name 74 Name 75 Name 76 Name 77 Name 78 Name 79 Name 80 Name
3
0 0
0 0 0
9 Idaho Falls
68 DSMIF12
a 0 0 0 0 0
a
a
a
0 0 0 0 0
Name
10 Sun Valley Tolal
9 Idaho Falls
8 Canyon
7 Boise
61MG
5 NIT
4 S, Green
3 N,Green
2 Stanfield
1 Sumas
Area
Demand Suoolv O/Ul
Tolal
o Area
0 0 0 0 0
0
0
0
0
0 0 0
67841
67841 67841 67841 67841 116682 105350 104751 103652 32194 32194 32194 32194 60358 60358 60358 60358 47588 47588 47588 47588 84993 84 993 84 993 84993 0 0 0 a 0 0 0 a 3414 817 6733 10 673
461,475 446,204 442,285 438,589 419,481
0 0 3
84 993
85359 32194 60358 47588
5
41146
4
41146
3
41146
2
41146
1
41146
0 0
0 0
a
0 0 11Ö 13
10
Total 12
0 0
143 8,528,781
a 173 15,730,853
0
0
a 134 234 6,759,041 9,604,426 0
0
68,565,648
22534
a
0
1456 208
2477128 9956880
8982023 14748977 6715692 24206206
312924
0
68,56564
1418879 1268859 1432989 2545655 1888683 1886468 764332 437988 466853 3180723 2984 061 5207479
0 0
179316
11
68,201,539 364,109 9,604,426 6,537,068 221,973
0
0 0 0 0 9,604 426
a
a
0 0 0 0 0 0
a a a
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0
0 0 0 0 6,759,041
0
0 0 0 0
0 0 0 0 a
0
0 0 0 0 0 0 0 0 0 0
0
0 0 0
0
0 28 88 118 0 0
0
a
Tolals 1,424,142 1,713,611 684,763 0 0 107 342 459 0
0 0
0 0
a
12
89 370,531 0
0 0
191134 725395
0
2124805 3297741 1001539 5609538
0 0 0 0 0 0 0 0 0
8,528,781 8,386,646 142,135
Design Wx, High Price, Low Growlh
87 1,794,622 11,199,205 12,740,686
0
1998696 3569706 a
2535 036
1991 814
1570404 0
1352148
1062402 2804 769
0
788729
0
3465000 2849322 2238753
9
232056
8
435667
7
742247
178054 339205 151685 160970 301790 237940 424965
6
0 0 0 0 0 0 15,730,853 15,730,853 0
0
0 0
a
a
a a
0 a
0 0 0 0
a
0 0 0 0 0 0 0 0 0
0 0
0 0 0 0
0 0 16 50 68 0 0
510,000 510,000 0
0
0
0 0 0
11
51
a
0
0
0 0 0 0 0 0 0 0 0
0
0
0 0 0
0 0 0 0 0
17 54 72
a
532,500 0
54 543,611 543,611
0 0 0 0 0 0 0 0 0 0 0 0
0 0
0 0 0 0 0
0
660,000 152,263 0 0 20 65 88 0 0
0
66
0 0
0 0 0 0
0 0 0 0
a
0
0
0 0
0 0
0
0
0
0 0 0
0 0 0 0 0 0 0
0 0
0 0 0
56
42
0 0 13
42 0 0 0
0 0 0 0 0 0 1,794,622 11,199,205 12,740,686 1,794,622 11,199,205 12,740,686 0 0 0
0 0 0 0 0
a
0
0
0
0
a
0
0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
a
0
a
33 0 0 0 0 0 10 33 44 0 0 0 0 0 0 0
0
0 0 0
0 0
0
7 0 0 0
5
2
0
0
0 0 0
5
0
0 a
0 0
0 0 0
0 0
0 0 0 0 0 0 0
0 0 0
0 0 0 0
0
1
1
0 0 0 0
0 0 0 0 0
0 0 0 0 0 0 0 0 0
a
0
0
0
0
0
0
0 0
1
0 0 0
0 0 0
1
InMMBtu:Per Period. Number ofdavs in neriodITotlGas Su""lvt 7 10 5 6 8 9
0 0 0 0 0 0 a 0 461,475 446,204 442,285 438,589 419,481 461,475 446,204 442,285 438,589 419,481 0 0 0 0 0
0 0 0
o Area
o Area
0
o Area
o Area
o Area
o Area
o Area
a Area
o Area
o Area
0 0 0 0 0 0 0 0 0
0 0 0
0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0
o Area
o Area
o Area
o Area
o Area
o Area
o Area
o Area
o Area
o Area
a Area
o Area
o Area
o Area
o Area
o Area
o Area
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
o Area
0 0
0
0
o Area
o Area
0 0 0 0 0 0 0 0 0 0 0
0 0 0
1
1
9 Idaho Falls
0
1
1
1
1
2 0
9 Idaho Falls
0 0 0 0
9 Idaho Falls
64 Name
62IGP.SG
65 DSMIF09 66 DSMIF10 67 DSMIF11
0 0
a
61MG o Area
a
a
1
4
1
3
.FlowCaoac
63 FGP.CG
1
2
1
1
0 0 0 0 0
..'...
0 0 0 0 0
4 S. Green 4 S. Green 4 S. Green
Area Davs
0 0 0 0 0
61 AGP.SG
Resource 60 SGP-5G
1 00 # of resources
Year
...- ----
Weather: Design Price: High Customers: Low Growth
Intermountain Gas Company 2009.13 IRp. Year 3 Total Resource Flow by Period
0 0 0 0 0 0 0 0 0
a
0
0
0 0 0 0 0 0 0 0 0 0 0
0
0
0 0 0
0
0 0 0 0
485
361
2,140,000 3,650,000 18,250,000 14,600,000 0 113
Max Flow
1!
ãl:i
i:~ ~.~.
S ~ ~ ~ Ñ ~ '"
~ ¥ i u N: ~~
g a ß ~ ~ a~~ ~ a a a a a ~ a ~ ~ a aa a ~ a~a~~ ~ 0 ~ a ~ a ~ ~a~ a a ~ a ~ a ß a ~ ß ß a ~~ ~ a a2~ i a: a a a a aaa a~ ~ a aßa a aa a a~a
i 0 0 000000 0 0 0 0 0 0 0 s ~ 0000000000000000000
~= 00 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 00 0 0 000 00 0 oooc 0 0 0 0 0 0 0 0 0 0 0 0 000 00 0 0 0 0 0 00 000 0 0 0 0 0 00 0 0 000 0000
= ~ 0 0 0 0 0 0 0 0 0 0 0 000 0 ! gOO 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000 0 0 0 0 00000000 0 00000000000000000 0'''
ii'"
~~o 0 0 00 0 0 0 0 0 0 0 000 ~ooo 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 000 0 00000 000 00 0 0 00 000 N ;!
o ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000000 0 000000000000000000000 00 0 0 0 0000 0 00 0 ;;
j:1..'".000000000000000000000000000000000000000000000000000 0 000 0 0 0 0 0 0 00 0 0 0 0 00 000 0 000 0 0 00 i ~~ Roo 0 0 0 0 0 0 0 00000 a 00 0 0 0 0 0000 0 0 00 0000 0 000 0 0 0 00 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 00 0 0 0 000 0 0 00000 0 0 0 0 00 0 .i
i ~~ 0 0 0 00 0000 00000 0 0 0 0 0 0 00 0 00 0 0 00000 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0000 000 0 0 0 0 0 0 0 0 0 ~ ..
~ - 00 0 0 0 0000 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 00 00 00 0 000000 0 0 0 00000000000000000000000000000000 000 ~ - 0 0000 00 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 00 0 0 0 0 0 0 0 000000 0 00 0 0 0000000 000 00 0 0 000 0 00 0 00 00 0 000 0000 M - 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 00 0 0 0 0 0 0 0 0
M ~ 0 0 0 0 0 000000 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0000000000000000000000000000000000000000000 0000 1
!
- - 0 00 0000 0 0 0 0 0 0 0 0 000 00 0 0 0 0 0 0 0 0 00 0 0 0 0 00 0 co 0 0 0 0 0 0 00 0 0 000 00 coo QOO 0 0 0 000 0 000 0 00 00 0 00 00
.~ "-
it :i
l
~
l
l = 0 0 0 0 0 0 0 0000 5 ~ ¡ 8 e g ~ e ~ 0 0 0 0 0 0 0 0 0 0 0000000000000000000000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0
II æ~~~M~~~~
~â~ ~~ ~ ~::~~~ ~ ~ ~ â ââ~~~ ~ ~ d dâ~~~~: ~ ~ d ~~â ~ ~ ~ â ââ d d d â~ ~ ã ~~âã d ~ ã ã ~~ ã â ã d d d~~ âã:: ~~dâã~ â ~~ ~ ã ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â â ~ ~ ~ ~ : ã d d â ~ ~ ~ ~ â ã â ã ~ ~ ~ ~ â â â â â â â d ¿ ci â â ~ ~ ci ci ~ â ci ~ g ~ ci â ~ ~ ci ci ~ ~ ci â â ¿ ~ ¿ ci â ~ 6 â ~ â~ â a a a a a ~ a a a a a a a a Q a a a q a a a a a a a a 0. a 0. a 0.0. 0. 0. a 0. 0. 0. 0. 0. 0. 0. 0. 0. 0. 0. 0. 0. 0. 0. 0. 0. 0. 0. 0. a 0. 0. 0. ~ ~0 ~0a0a 0a 0a 0a 0a ~00a 00 0 00 00 0 0 0 0 000 00 0 0 00 0 0000 0 coo 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0000 00 0 0 0 0 000
0. 0. 0.
0.0 0. 0 0 0 0ci ò0 ci0ò0ci00 0Ô 00 00 00d0ci0ò 0ci 0d d0d0000 . 00. 00 è Ò0000000000000000000000000000000000000000000000 0 0 0 coo 0 0 ci ci ci ci 0 0 0 d ô ò d ci ci 0 ci 0 Ò 0 0 0 0 0 0 0 0 0 0-Lo ò ó ci0ci0,âl~I~I~ Ò Ò0ci0Ô000ci000 ci d 0 0 ô . âci ââ~ ~ciâ ââ â~ââci â ci~ â ~ â dd ::: ci ~â~ ci~ ~ ââ â â â â ~ââ6ci:: ~:::: ci ~: ci~ âci â â â â â â6â:â~ â~ââ6â ci 6 ci â:
1
I~ .. ~ ci â : : : : â d d ci ci d d d : â â : : â ci â ~ : â â ci â â 6 â ~ â 6 ci : : d d : d â â â 6 â â â â â d ~ â : â â 6 ~ ~ ~ : ci ci ~ â â â â ~ ~ ~ ~ ââ ~ ~ ~ â â ~ f¡
~ ~ ~ ~ ~ ~ ~ ~ â â ~ ~ â ~ ~ ~ ~ ~ â â â ~ ~ ~ ~ 6 ~ d d ci d ~ â ~ â ~ â â ~ § ~ â § § â § ~ § § ci §::: ~::: ~ â § â ~ § â ~ § ~: § â § ¿ ~â ~ d §:~: § ~ I~ ~ § § § ~ ~ â â ~ : â â â : â : § â ~ â § : § d d d § ci § d â â § ~ â : â : : : : : § : : : d d 6 6 ~ ci d d : ~ : â : § § â : d : : â : : : : d : ~: d d d â : d
l..
~
: aaaaaaa a a0aa aa a0a0a0aaaaaaaaa a 0. a a00 aa000 aao. a ~~oooo 000aaa 0000 0 0a 0a 0a 0aa0 0. 0 00.0a0a0q0a0a0a0aaaaa 0 0 00000 00000 000 a0 a0 a0 aa 0 00 0 0a 0a 0a 0o.aa 0 0 a0 a0 a0 a0 a0 aaa 0 0 00 00aao.a 0000a00
l
i õ
J..
~
~
i
~
~
~
§
j:;
a 0. q000 a a 0.00 0. a00.0a 0 a a0a 0 0. 0 0. 0 0. 00000000 0. a q a a a a a0a0000 a 0. a 0.00 0. 0. 0. 0. 0. 0. 0. a a0000 a 0. 0. a00.00.00.000 a 0. 0. a a 0. a 0. ~oq 0.0000 0 0.00a a00 0 a00.00.00.00.00.0a 000 0 a00 0 0.00a 0.0 0.000.0.0 0.0 0.0 0.0 0.0 a00.00000 0 0.00a
0. 0. 0. 0. 0. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Q 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Q~? 0
N 0 0 0 0 0 Ò ci 0 Ô 0 0 ci ci ci ci ci ci ci ci Ó 0 0 ci d Q d d d ó ci ô ó ô d d ó ci ó d Q d 0 0 ô d ô d ô ci ci 0 ¿ ci d ci 0 d ó ci d ci d ci ô ci ó d ò 0 ò ô 0¡olorrrlQIÔ ci
~ ~:: ~:~: ci ci: :~:~ââ~~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~~~ ~::::: :::~:ââ: â:: ~: ~â~: ~ â:: d:::::::: â ~â 6 d~:â~â~d
..1 'lCC:'O ==.-: 'U C'U co! c: == :£=:..~ c:cccci:. c cc: i:====ll
.. =
= .2
~ l : l ë i ~ ~ ~ I ~ ë ~ l ~ = ë i ~I ~ ~ ~ ~ ~ ~ = = = = = ~ ë ë l ë ~ : 1 ~ ë l i ~ ~ ~ ~ ~
ö~~ w~! i ~ ~~i :~ ~ ~ 2 0 ~ ~2 ~~~~ ~ 5 ~ i! ~~j~~~i z~~z ~ ~ a ~ ~~ ~ ~ ~ ø ~~i i i ~ ~ l j i l i j ~j ~ i i ~
~l €
~~ l ö ~ ~ l
~ ~ ø N ~ . N ~ ~ N ø ~ ø 0 ~ M N ~ ~ M N ~ . ~ _ ~ M ~ ø ~ ~ ~ m ~ ~ ~ ~ _ _ _ _ ~ M M M M M N N M N N 01010 0 0 ~ ~ ~ . . ~ 0 m ~ ~ ~ ~ 0 0 0 0 0 0 0 0 0 0 0
g ~~~~t.a ó ~~~~ ~ '9~9'9'9'9'9'9Z.~ o~~:i~:iOOoo"f'9'9~~~~~~~~'9'9'9'9m9_!!... ~~ _ 000000 -~~~ ~ 9'9'9'9'9 _'9~"'''NNO~
~~ -= ~
.......
§!:~:;s ~!: ~..~..~....~..~ ~~~~~~~~~~ ~~~~~~~~~~8;:~~~~~~&~~~ ..~~~~ ~~~~~&~~~ ~~~~ ZZZZZZZ ~~~~~~~ =00Ø00000W 0~Ø~~~~~~=O~~~~~~~ø~W~ 2~~0~ ~~~~0~_~Z OZZZ 0.. .:z E _~
5 g ~8 ~
¡ ~::;Ed
~ -NM~o~~~m~ MM.o~~~mO_NM.oØ~~ØO_NM ~~ø~~ ~~~~mO_NM~~ør_~mO_M ~ 02 -NM.OW~ ----~---NNNNNNNNMMMMMMMMMM.~~. ~.. 0 ø~~øø~øøø øø~øw~~~~~~~~~~
:I
M
,..
,. 0c .,~ a.. ..:æ :i
g ~a~~aa~aaaa~i~a~~~~a .. i
i"
?i
l
~
~ ~ 0 coo 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 §
000 000000000000000 oo~
S ~
~~ oooooooooooooooooooog
m: 00000000000000000000
§
l~~~ 00000000000000000000 1
S~R 00000000000000000000 .l
Vø~ 00000000000000000000
l ~- 00000000000000000000 .- 00000000000000000000 M_ 00000000000000000000
N_ 00000000000000000000
-- 00000000000000000000
"
j
! .~.
..
l
Ii
00000000000000000000
li
l g l
.~ ~:~~~~~~~~~~âââ~~~~â ; ~~~~~â~~â~~âââ~â~â~: ~ q a q q a a q a aa a qa a a aaa ~ ~00000000000000000000
~ ~~~~~~~~â~ââââââ:âââ
. âââ:âââââââââ:ââââââ ~
:~aaaaaaaaaaaqaaaaaaqa 00000000000000000000 ! ¡~ aaaaaaaaaaaaaaaaqaaq 00000000000000000000
i£ ~ ~~~~~~~~~~~~~~~~~~~~
l..
::
~ ~~~~~â~â~~~~~~~:~~~~
i
a a a aaa a a aa aaaaaaaaa ft a00000000000000000000
1 :.
!..
'õ
~
I
a aa a a a aa aa a Qaaa a aa Naa 00000000000000000000
~
~
~ ââ~â~~âââ~â~ââââ~~~â
!:
l 5
..
~~
~ j
H u" . " ., '"!
'" .
~!.i ~ ~~~~ ~
I åë
~ ~iijiij~jjli~iiiii~i
.000...............11 ~ ~ ~ ~ ~ ~ ~ ~ ! ! Ii !i ~ !i ~ ! !~ ! ~
g;: t ~ Ë ! ~..
zz zzzzz z zzzzzzzzzz zz
~ ~
;~~ ~ ~ ~~ ~ ~g; ~ ~: ~ ~ ~ ~ ~~
g:¡ ~ ~ ~
š~~;t¿:
:E
'"
~
." .... oq .. ~~~ ~gi ~g~~ ~i g M- ~~~ m-N~ ~ ll""'Ñ ~.. ~NroN ~~~ ~~~~ ~ ~ ..~~ wro_~ ~~M~ M N o~~.. ~ ~ .,". ~ ~ M ~~_ -NO~ ~ 0 ~~~ ~~d ~~~~ ~ ~..~~~ ~q~~ ~ ~ N l(.. ~ 0.. M M ro~ ol(wl( ~ ~ æm~~~~i ~~å~ 8"' ~ ~ N~~~~ ~~~l(., ~ ~ N & wõ~aõ ~Nff8 m ~ ~~~~ò~~g t~~~ re g ~ M-N ~_N M ~ N i~ N~_Ñ~ ~~Ñ0 ~Ñ ~ ~~..~m8 l( ~ 0mM ie ~ ò å I~ ~~~~~ ~ E~~~ ~N ~ a M-~_N i;o ~ ~ ~'" ~N~~~~~~~ 'l5~-~~",o - ; ; ~ gig "'0 m ~ g-0 ~ ~~~~ g ~æ~~N M~00 ~~ø ~ M N ~Nm~o "'0- ~~~~~ ~ 00 eæM~N M~ ~ ~~ s ~ re! ~ ~ mom ~ ~ 0 ~ ~ ~ ~ 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 000 ~ 0 0 0 0 0 0 0 ~
¡ ~æ~~~~~ ~~~ ~l~~ "§~~,,~~~ m~N ~~~ff~ ~~~ : ~~ ~~2~~~~~ ~ ~ø~~ ~ 0 ~ ~ ~ 0 0 0 0 0 m ~ ~ ~ 0 0 ~ 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~
~ 0 ~~ ~ 0 000 o~~ ~ ~ 0 0 ~ 0 0 00 0 0 0 0 0 0 00000 0 0 0 0000 0 ~ ~ 0 ~ ~ N 0 0 0 0 0 _ N ~ l( 0 0 MOO 0 0 0 0 0 0 0 a 0 0 0 0 00 0 0 0 0 0 0 0 ..
~:g~~ ~8 0 00 0 0 æ l( mooam 0 a 0 000 0 000 0 0 0 0 0 0 0 0 0 0 0 COl( Ooq l(
0
t
Cl
~~ 5 ." a.
r ~.
c'" li
o
~ ~ø~ø ~o 0 ooom~~ mooIDOOOO 0 a a 00 000000000 00000-
~ ~ ;:. "'. "'. o. m. lõ. ;Z. ~ m. m.
~ ~~ S~80reo OO~S~~OO ~ 0 0000000 0 00 0 00000 0 00000 ~
~ ~~g~g o~ooo~g~~ooooooooo 000000000 00 0 0 OOOO~ I~ ~ ~~ ~ d ~ â ~ ~ ~ ~ ~ ~ ~
~ ~æ~m80~~OO~~~~OO=OOO 0000000000000000000 0 ~
t
~
i
~ ~
u.
~
.¡;
8.
'" OJ
"u
E õ .i 8. ãj
8:: L Ul ~ l! ~ : Ei ~ .5 ~"iii .3
~&:~.ci1
:J;;~:fËg ê ,,.i .. 0 N
(DO)1õ~iñ~
:s~~æ8~
_e_MO MOMóÑ~ _NOM ~ ~ ..~ ~.. ~~Ñô~ ø~~~ ~ re ~ m 8 0 ~ g ~ 0 ~ ~ g moo ~ a 0 0000000000 a a a 0 0 0 0 000 0 i
M-~~~2~ d~~ ~~~~ ~ ~
w m ~ ø 0 O~ 0 v O~ N§ MOO ø 0 0 0 0 0 0 0 0 0 000 0 a 0 000 0 0 0 00-
~ re ~ ~ 8 0 ~ 0 ~ 0 ~ ~ g goo ~ 0 0 0 a 0 0 0 000 0 0 0 0 0 ~ 0 0 a 0 000 ~ ...N ~~~~q ~~q ~~qq ~ '" ~ ---NOv ONM ~M-ØM~ ~ ~mM~N ~øø~ ~
...
..~ "C~ -. (f.. 0. c'I''. 0.. ~~ ce. M.. 0.. 0.. ll.. Câ N. .._e~~g~ ~~~ re~~~ t ~
~ re ~ m g 0 ~ g ~ 0 ~ ~ g 8 0 0 ~ 0 a 0 0 0 a 0 0 0 a a a 0 0 0 ø 000 a 0 a 0 Õ
~~~~~~~~~o-; z~z-z~i-l!l!-~ Š NN ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ q ~ 0 ~ ~i- ~i-' ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ 0 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ l! i- i- i- i- i- l! l! 0 ~ ~ ~ ~ i- i- i- i- Z Z Z Z Z i- i- Z Z Z Z Z Z ~ ~
z wz wzzw zz 5W55W 5W5Wa. a.~ 5 5ro 5m ~ w w ~Z WZ W z~ WW Xw w ~ZZ ~ ~ ~zz ~ ~55 ~ ~55 ~ m55~ W 00 ~ m 55 w X5 X 00 00 5~ 00 ~~ro0 ~ - N M ~ ~ ID ~ ø æ ~ = ~~ ~ ~ ~ ~ ~ ~ ~ Ñ ~ ~ ~ ~ re ~ re ~ g M ~ ~ ~ ~ ~ ~ ~ ~ ~
'"
~
tntermountain Gas Company
TGPo$G-I TGPo$G-2 TGPo$T-2 TGPo$F-3 TGP-CG-2 TGPo$T-4
$0
$0.00
0
42 SGo$U 43 PG-NG 44 WG-NG 45 SG-NG
70 Name 71 Name
63 DSMIF12 69 DSMIF13
66DSMIF10 67DSMIF11
65 DSIF09
64 Name
63 FGP-CG
$0.00
50.00 50.00
SO.OO SO.OO SO.OO
a
50.00
SO.OO
621GP-s
SO.OO SO.OO SO.OO SO.OO
50.00
SO.OO SO.OO
50.00
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO,OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
$0.00
SO.OO
50.00
SO.OO SO.OO
50.00
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
$0.00
SO SO SO SO
$0
SO
$0 $0 $0
SO SO SO SO
$0 $0
SO SO SO SO
$0 $0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO
S192.229 SI1.817 $0
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
$0.00 50.00
SO SO SO SO SO SO
SO.OO SO.OO SO.OO SO.OO
0 107 342 459 0 0 0
68.763 a
61 AGP-s
60 SGPo$G
0 1.424.142 1.713.611
0 0 0
1.00.000
59 WGfSG
53 PGPo$G
57IGP-N.
56 AGP.AL
54 WG.N. 55 SG.AL
53 PGP-AL
52 SGo$F
51 AGP-s
50 SGo$F
49 WGP-s
48 PG-s
471GP-4
46 AGP-NG
0 1.943.611 2.076.630 324.094 0 0 0 1.303.935 0 0 0
0
1.262.838
34 IFC 35 FGPo$V 36 FGP.IF 37 FGP-CC
331FW
32 CCO
31 tFO
41 AGPo$U
1.214.290 2.116.373 2.107.048 702.119 379.897 19.741.186
0 0 0 0
1.092.099 343.022 21.087 2.635.875 3.163.050 2.530.440
0 0
38 PGo$U 39 WGP-S 40 SGo$U
Year 3
SO SO SO SO SO
50.00
SO.OO SO.OO SO.OO SO.OO SO.OO
4.349.395 849.588 1.537.935 2.793.500 86.340 19.956 1.670 2.049.731
$0 $0
1.510.000
SO
2.915.17
Cost
1.510.00
StMBIu
SO.OO SO.OO
2.460.647
MMBlu
0 0 0 0 0 0 0 0 0 0
30 T4-IMG
29 T3IMG
28 T1&T2-s
25 Tl&T2-SU 26 Tl&T2o$T 27 Tl&T2-NG
24 SVNG
23 TGPo$G-3
21 ST-l0 22 ST-ll
13 ST-2 14 ST-3 15 ST-4 16 ST-5 17 ST-ô 18 ST-7 19 ST-3 20 ST-9
12 ST-l
11 IFLNG2
10lRNGl
9 TGP~MG-l
3 4 5 6 7 8
1 TGP'(.1 2 TGP-s-l
Resource
2009-13 IRP . Year 3 Variable Resource Cost Summary Weather: Design Price: High Customers: Low Growth Mav 2008 Year 3 Annual Tolal 100 '# of resources Annual Volume InjocUon
a
0
0 10.705.641 13.374.673 5.268.345 0 0 333 1.104 1.539 0 0
0
0
0 0 12.334.874 0 0 0 16.046.926 0
0
14.631.385 16.563.193 2.676.559
0 0
0 0 0 13,464.505 0
0 0 0 0 0 0 0
0 0 0 0
0 0 0 0 0
24.611.692 19,497.040 0
20.50.743
10.207.849 3.188.847 196.130
0 0
23,085 18.574.664
54.965 275.07
Variable Cost 26.115.765 15.496.391 12.794.239 22.063.694 36.001.945 7.761.025 14.621.961 23.669.341
10.705.641 13.374.673 5.268.345 0 0 333 1.104 1.539 0 0 0 0
a
14.621.961 23.669.341 544.965 275.807 23.085 18.574.664 0 0 10.207.649 3.381.076 207.947 20.509.743 24.611.692 19,497.040 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13.464.505 0 0 0 14.631.385 16.568.193 2.678.559 0 0 0 12.334.874 0 0 0 16.046.926 0 0 0
7.761.25
12.794.239 22.063.694 36.001.945
15.96.391
Variable Cosl 26.115.765
Tota
SO SO
$0
S28.26
SO SO SO
SI90.809
SO SO SO
S190.809 SO SO
SO SO SO
S190.309 SO SO SO SO SO SO SO SO SO 51 S3 S4 SO SO SO SO
SO SO SO
S190.309 SO SO SO SO SO SO SO SO SO 51 S4 S5 SO SO SO SO
SO SO SO SO
SI S3 54
SO SO SO
$0
S5.443.147 S2.673.559
SO SO
SI.305.950 SO SO SO
SI,418.961 SO
54.782.011
5733.334 S146.667
SO SO
$0
SI S3 54 $0
SO SO SO SO SO SO SO SO SO
SO SO
SO
SO SO SO
SI05 5147 SO SO SO SO
522 SO SO SO SO
$0 532
SO SO
$0 $0
SO SO
S5 516
$0 $0
SO
$0
SO
$0
S6.221.088 S954.045
$0
SO SO SO
SO SO SO
$0
SO SO SO SO
SI.726.827
SO SO SO SO
SO SO
$0
$0
$0
SO SO SO SO
54.077.287 54.088.159 54.009.923
SO
$0
SO SO
SO SO SO SO SO SO SO SO SO SO SO
54.077.287 54.033.159
SO SO SO
$0
SO SO SO SO SO SO SO
$0
SO SO SO
S6.725.932
549 S163 5227 SO SO SO SO
SO SO SO
S3.823.166 53.833.366
SO SO
$0
SO SO SO SO SO SO SO SO SO SO
S3.369.545
S3.28.166
SO SO SO SO
$0 S36 5264 5396
SO
$0
SO
S2.800.188
SO SO SO SO SO SO SO SO SO SO SO SO SO SO-
$0 $0
SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO
$0 $0 $0 $0
SO SO SO SO SO SO SO
SI.937.226 $0 $0 5136.362
SO
SI0.142.298
12
Period
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO
$0
$0 SO SO SO SO SO SO SO SO SO SO
SO SO SO SO
$0 $0
$0 $0
SO
$0 $0 $0 SO SO SO SO SO
552 SI74 5242 SO SO SO SO
SO
$0 577.815
$0
SO SO
SO SO SO SO
SO
51.105.995
SO SO SO
SO
$0
564 5211 5294
51.258.23
$0 S5.448.147
SO SO
$0
55.772.649
11
Period
SO
582.903
SO SO
S1.86.138
540 5134 5187
SO SO SO SO SO SO
$0 $0
SO
$0
SO
$0
SO SO SO
56.146.547 $5.440.732
10
Period
SO SO SO SO SO SO SO SO SO
$0 S6.036.195 $0 $0 $0 57.917.749
$0
SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO
$0
S213.715
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO
SO SO
$5.981.760 S7.178.245 S5.686.637
SO
$0
Design Wx. High Price. Low Growlh
SO SO SO SO
54
S3
SI
SO SO SO SO SO
$0 $0
S190.809
S146.667
S146.667
S146.667
S146.667
SO SO SO SO SO
SO SO SO
SO SO SO SO
SO SO SO SO
SO SO SO SO
SO SO SO SO
SO
$7.178.533 58.614.174 S6.823.964
SO
S43.743
SO
$0
SO SO SO SO SO
S3.066.095
543.743
SO SO
S7.231,476 $0 $0
SO SO SO SO
543.743
543.743
S43.743
SO
58.637.996 S994.335 54.116.788 S6.689.535 S69.665
Period 9 Sl1.233.504 S6.665.057 S5.461.347 $0 SI3.043.873 SI.516.446 $6.276.454 SI0.103,492 5106.712 $0 $0 $3.939.534
S6.666.939 SO SO SO SO
SO SO SO SO
SO
$0
$0
$5.640.276 S6.768.280 $5.361.686
SO SO
$0 S7.372.250
SO
S5.681.874
SO SO
S54.736
S5.256.63
6
Period $7.341.901 54.358.063 $3.615.965
SO SO SO SO
S404.929
5404.929
SO SO SO SO
SO SO SO SO
S404.929
5404.929
SO SO
$0
SO SO SO SO
$0
SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO
$0
SO
5404.929
$0 SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO
$0
SO
7
Period 55.768.636 $3,424.192 S2.641.115 $0 56.766.997 S761.263 $3.234.619
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO
$854.587 SI.025,497 S812.377
SO SO SO
SO SO SO
$0 $170.917 S205.099 S162,475
SO SO
SI.417.800
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S283.560 S669.337 S12.230 S170.917 $205.099 $162,475
S283.560 S669.337 S22,454 S170.917 $205.099 $162.475 $0
S860.890 SO SO
SO SO
SO SO
SI.046.173 5119.812 5496.050 5810.125 S8.386
SO
5883.362 $524.540 5437.905
6
Period
5172.178 $0 $0 S283.560 S511.500
S1.77
S209.235 S23.962 S99.210 5162.025
SO
5176.672 S104.908 S87.581
5
Period
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S170.917 $205.099 S162,475 $0
SO
S172.178 $0
SO
SII.257
$1.77
S209.235 S23.962 $99.210 $162.025
SO
Period 4 5176.672 S104.908 $87.581
SO
5172.176 $0
SO
547.145
S1.77
5209.235 523.962 S99.210 S162.025
SO
5176.672 5104.908 587.581
3
Period
Resoue
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO
S283.560 S669.337 S133.420 S170.917 S205.099 S162,475
S283.560 S669.337
SI72178
SI72176 SO
SO
S93.021
S1.77
$209.235 523.962 S99.210 $162.025
SO
5176.672 5104.908 587.561
2
Period
SI24.384 S23.085
$1.77
S209.235 S23.962 S99.210 S162.025
SO
S176.672 S104.908 587.581
1
Period
Varabl. Cosi
SO SO SO SO
S333 51.104 51.539
SO SO
SI0.705.641 513.374.673 55.268.345
SO SO SO
516.046,926 $0
SO SO SO
512.334.874
SO SO SO
S2.673.559
SI6.63.193
SI4.631.365
SO SO SO
513.464.505
SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO
SI0.207.849 S3.188.647 $196.130 S20.509.743 S24.611.692 $19,497.040
SO
S26.115.765 $15.496.391 SI2.794.239 S22.063.694 536.001.945 S7.761.025 SI4.621.961 $23.669.341 S544.965 S275.807 S23.085 SI8.574.664 $0
I 3
MMBlu
Year 3
44 Markel sell Pli. I
99 Name 100 Name Tota Wilhoul Marl.1 S.ii
93 Nam. 94 Nam. 95 Name 96 Nam. 97 Nam. 98 Nam.
92 Namo
83 Nam. 34 Name 85 Name 86 Name 87 Name 88 Name 89 Name 90 Name 91 Name
81 Nam. 82 Nam.
80 Namo
76 Nam. 77 Nam. 78 Nam. 79 Name
75 Nam.
73 Nam. 74 Nam.
72 Namo
100 # of resources Resource
Year
Mav 2008
Customer: Low Growt
Price: High
Annual Volume
0
0 0 0 0 0
0 0 0 0 0
0 0 0
0
0 0 0 0 0 0 0
0 0 0 0
0 0 0
SO.OO SO.OO SO.OO SO.oo SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.oo SO.oo SO.oo SO.OO SO.OO SO.OO SO.OO SO.oo SO.oo SO.oo SO.oo SO.oo SO.oo SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
SlMBlu
Total Annual
2009-13IRP. Vear 3 Varlable Resource Cost Summary
Intermountain Gas Company
Weatler: Desion
S3.436.040 $8.87
$8.87
S3.595.88
0
0
0 0
0
0 0 0 0
0 0 0 0 0 0 0 0
0
0 0 0
0
0
0 0 0 0
0 0 0 0 0 0
0 0 0 0
0 0 0
0 0 0 0 0 0 0 0
0
0 0 0 0
0 0
S204,07 S361.250.260 S361.454.307
2 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
0 0
1
Perod SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Variable Cost
Period
0
Cost
In¡oUon
Tolal Variable Cost SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S3.157.157 S8.87
Porlod 5
Design Wx. High Price. Low Growth
S3.338.481 S8.87
4
Porlod
S84.548.745 S8.72
S78.61.270 S8.72
SI2.930468 S8.87
8
Peiod SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
7
Period SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
6
Period SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Variable Cost Summaiv bv Resource
S3.384.592 S8.87
3
Period
S92.033.906 S8.38
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$33.199.604 S7.65
10
9 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Peiod
P.rlod SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S7.66
S21.21.340
11
Period SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S7.71
S21.742.772 S361 250.260
12
Poriod
BLANK
BLNK
31
35 36 37 38 39 40
Year
BLANK BLANK BLANK
BLNK
BLANK BLANK
34 BLANK
32 XLAT-IF2 33 XLT-SV2
BLNK
BLANK BLANK
27 28 29 30
18 FPGT-AN 19 FNWP-SU 20 FNWP-ST 21 FNWP-NG 22 FNWP-SG 23 FLAT-BOI 24 FLAT-CAN 25 FLAT-IF 26 FLAT-SUN
17 EPGT-WI
14 ELAT-SUN 15 XLAT-CAN 16 EPGT-AN
13 ELAT-IF
3
SO.OOO
SO.010 SO.010 SO.250
0 475,880
S25.000 S25.000 S25.000 S25.oo0
SO.040
S25.0oo
0 0 0 0 0 7,586,942
0 0 1,013 0 0
0 0
0 0 0
SO.OOO
SO.OOO
SO.OOO
SO.OOO
SO.ooO
SO.OOO
SO.OOO
SO.OOO
SO.OOO
SO.OOO
SO.OOO
0.0 0.0 0.0 0.0 0.0 0.0 0.0
1.0 t.O
0.0 0.0
00
0.0
SO.Ooo
SO.OOO
00
SO.OOO
S25.oo
o S20,OOO.000
0 0 0 0 0 0 0
SO.OOO
0
SO.OOO
SO.OOO
571,154 746,269 145,628
SO.OOO
2,516,93
11 ELAT-BOI
12 ELAT.CAN
SO.OOO
1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 t.O 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Factor
S/MMBtu SO.032 SO.032 SO.032 SO.032 SO.032 SO.030 SO.030 SO.030 SO.030
Cost
Variable Inflation
Transport
Variable
Transport
0
303,370 343,022 21,087
0
383,784 914,290 321,940 603,580 240,000
MMBtu
Annual Volume
10 EIMG-P
5 ENWP-ST2 6 ENWP-JPl 7 ENWP-JP2 8 ENWP-LSI 9 ENWP-LS2
4 ENWP-S
1 ENWP.SUI 2 ENWP.ST 3 ENWP-NG
42Year Resource
May 2008
Weather: Design Price: High Customers: Low Growth
SO
107,406
SO
SO
SO
SO
SO
SO
SO
SO
SO SO
SO
SO
SO
SO
SO
SO
SO
107,406
SO SO
SO
SO
SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO
SO SO
SO
S4,976
S4,976
SO
S252 S57 S75 S15
SO
SO SO
S252 S57 S75 S15
SO
S9,469 S10,706 S658
S9,469 S10,706 S658
Design Wx, High Price, Low Growh
9.5% Rate I I Discount
PVSs S330,193,35
S361 ,561,713
TotaliRP Coss
S361 ,454,307
S107,406 Total Rasource Cost
SO
Total Transport Cost
S7,632
1
S19,96
Year
ANNUAL SUMMARY
SO
S12,697 S30,249 S10,651 S19,969 S7,632
S12,697 S30,249 SlO,651
Variable
Cost NominalSs
Total
Transport Cost NominalSs
Transport
Intermountain Gas Company 2009-13IRp. Vear 3 Total Resource and Annual Cost Summary
~ 88 g :~~gg~ ~~o o~~~~g~oo 8~oooooo 0 ooo~ooo~e~ooo~ooogoooo8~~ ¡;U).o.o.o.C"It.~~o."t\O.~ ..OO~~~~ .o.~co.co. ""il_C\r).~q Ole. . t- 0. O.lD.W. ~Š~~~~~;~M~~~ ~~Ë~~~ ~~~~~~ ~l,.~~e E ~ ~~~0 0'"~
~ N ~~~~~~ -~ '" - ~â
~ 0 0 0 gog 0 0 ~ 0 0 0 0 0 00 0 0 0 0 0 000 ~~o ~ 8wo 00 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 goo 0 0 ~
~ -~ N~~~~~~~ - - ~~-~~
~ 0 0 0 8 0 goo ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ re 0 ~ g ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8 goo 0 0 0 0 0 000000 g ~ 00 0 ~
~~~ ~~~~~~ ~ci~ -- ~It --ci~---
~ 0 0 0 g i ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~ ö ~ g ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 g goo 0 0 0 0 0 0 00 00 ö g 8 ~ 0 0 ~
~â~ ~ ~~: ~e â~ ---~~~~N N __ ___~~~~~~ It -
m ~ g go 8 g ~ 8 ~ 0 0 ~ 0 0 0 0 0 ~ ~ ~ 0 0 0 0 ~ ~ õ ~ g ~ 0 0 0 0 0 0 000000000 8 ~ 00000000000008 So 0 ~
~~ci~N ~ ~_~~~ ~~~~~~ ~ N 5- ~Nâ ~~~~ ___ N _~ _ NNN
co ~ 8 g 0 8 ~ ~ g ~ 0 0 8 0 0 ~ 0 0 ~ m ~ 0 0 0 0 ~ ~ õ ~ g ~ 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 ~ 0 0 0 0 ; 0 0 0 goo 0 0 0 0 00 0 ~
-¡
q~~~N q ~~~~~~ ~oo eNO~ ~q _0 MmWN_~ ~~e-~~N 0. e 0 I!~~q~ ~oo owco~ ~~~a _NO~O~ M.~ ___ N __ __~_ _ W~~ NNN ~ ~M
a.. ~ ~ 0 0 0 0 0 ~ 0 0 0 0 0 00 moo ø m ~ 0 0 0 0 ~ ~ _ no _ 00000000000000 0 ~ 0 000 - 0 0 0 gOO 0 00 0 0 0 o~
~,o o~~o~ 0 M _~~~ _NOMQW M ~ e 0 0
ãi
~ ~ ~ 0 8 0 0 0 ~ 0 0 0 0 0 0 0 ~ 0 om ~ ~ 0 0 0 0 ~ ~ _ M Q _ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 - 0 0 0 0 0 0 0 0 0 00 0 0 ~
ii ~ â ~ ~ ~ ¿ ~ N ~ ~ - ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ :~ ~ ~ 8NCO 8 0 ~ g ~ 8Oe_~NM ~ ~ 0 goo ~ ~ g ~ ~0 0 0 MeNmMO 0 0 ~ ~ õ ~ g ; 0 0 0 ~--o__ 0 0 0 0 0 0 0 ~ 0 0 0ø 0 0M 0 0 00 ~ woô qNÒ= o~~~~~ MW~N~~ ~; ~ ___ N __m~_ M_eNNN ~ M0 ~~0N0N08 0 00 0 0 0 0 0 0 d
19 - - - N - - - M N N N ~ M - N :i
e ~ 8 gog g ~ g ~ ~ 0 goo ~ ~ g ~ m ~ 0 0 0 0 ~ ~ 0 ~ g ~ 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 ~ 0 0 0 0 e 00 0 goo 0 0 0 0 0 0 0 6
~oo eNO~ M m_ o~--mM~~N-~ e ~ N 0 _.._ N __ MM~NNN ~ M~ .. M~gg 08 ~~ 8 ~~ 0 8 0 o~g ~ ~~ ~ 00 OO~~Õ ~ g~o 00 0 0 00 0 00 goo 0 0 ~ 0000;0 oogo 000 0 00 0 0 d ~q~ ~~~~N~ M~~~~~ M~u)N-~ ~~~q~~ ~~ ~e ~~ q~ ~2~ ~N~~ ~ ~~ ~~~ÑæÑ N.O.O. oe.-.~.NO. 0. M. .N.O'.M.O. ~-.-.O.""..- to. N. M 0.
N~ gg ogg~ g~ g ~ g 0 o~ ~8 ~ ~ ~ 0000 ~ ~ Õ M g ~ 0 0000 00 000 ~ 0 0 0 0 ~ 0 ° 0 0;0 0 0 8 0 0 0 0 00 0 0 0 ~
~~~ ~~~~~~ ~ ~ Nâ __ ~~~~N~N~ N __ _ ~~~~~~ MMeNNN ~ M~ ..
~ ~ g g 0 8 g ~ g ~ g Ñ 8 0 0 ~ ~ 8 ~ m ~ 0 0 0 0 ~ re õ ~ g ~ 0 0 0 0 0 0 0 0 0 0 goo 0 0 ~ 0 0 0 0 e 0 0 0 goo 0 0000006
l l .~ Q.
.tCl J:
LOOO Mu)~N-~ e ~ N 0 ___ ~NO~ N __me~ ..O___U)_ MlOeNNN 1( M~ ..
~
000000000000 _ 0 0 _ _ 0 0 0 _ _ 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 ò 0 0 0o
¿;
C'0.ct qV.""1(~N~M.O. M.f1C'C7C".O. lO._._.O._._ lØ. N. C" o.
"
.~
g CI
3 ~ ~ g ~ 8 g ~ ~ ~ ~ g g § g 0 ~ g ~ ~ ~ ~ g g g 0 ~ ~ § 8 ~ § gOO ~ g g 8 g g g m g g g g g g g g § g g g g gg g g g g g g g 0 ~ ~ ~ ~ g ~ ~ i Ñ ~ ~ ~ ~ ~ g ~ ~ ; ~ æ ~ ~ ó ~ ri ~ W Ñ ~ ~ ~ ~ ~ ~ ~ ~ ~ g ~ ~ g g g g e ~ g g ~ g g ~ ~ ggg ~ g ~ :: ~
~~ ~ ~ ~ â ~ ~ ~ ~ ~ ~ ~ ~~ â ~ g d ~ ~ ~~ â ~ ~ ~ ~ ~~~ ~ ~ ~ d â dd d d â d ~ d d~â d d ~~~d d ~ d~ d ~ d~g~ â â~
~ ~ d ~ ~ d ~ ~ ~ ~ ~~ d~~ ~ ~ ~ ~ â~ ~ ~ ~ ~ ~ ~ ~ ~ ~~â~~ ~ â~~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~ ~~ â~ d ~ ~ ~ ~ â~ ~d~ ~ 6~ ~.. ~ â â â ~ ~ ~ â ~ ~ â ~ ~ ~ ~â â â â d d ~ â â ~ ~ ~ ~ ~ ~ ~ â â ~ â â â â â â â d ~ d â ~ ~ â ~ ~ â ~ ~ â â ~ d ~ â â~ ~ ci g ~ ~ ~~ ~ qq~~~ ~ 000000 ~ ~~~~~ 0~ ~0 ~~ ~~~0~ 000000 ~ ~ ~ ~ q0q q0 ~0000 ~ ~ ~00_ ~a~ ~q a~ ~~ 0a a0~~00~ a0000-0000 ~~q~ aa ~ ~,~~- ~0~ _~ ~----0000000 __~~ _ ~~ _ __ 000000 :~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 M 0 000 0 0 00 0 00 0 0 0 0 0 0 0 0 0 0 0 00 0 00 0 oov 00 0 0 ~o 0 0 0 0 ò 000 00 00 m
ë ~ ~ ~ 0 ~ ~ ~ ~ ~ 0 0 ~ 0 0 000 ~ ~ ~ 0 0 0 d ~ ~ ~ ~ ~ ~ 0 0 0 0 0 0 0 0 0 0 0 ci 0 0 0 0 ci 0 Ó 0 0 d d 0 ~ 0 Q ci cid ci 0 0 ci 0 co ~ 0 .0. 0. ~0 ci 0 00 0~ 0odd 0 0000~~0~0~000ci0ci0 00 ~0 ~0 ~0 ~0 ~0 ~0 ci 00 0 0ci 0ci0ci00vd0ci0 00 00 ci MOO 0 O~0 . ~0 ~° 00 ~ 00 ci 00 0ci0ci0ci0 ci0 d0 d0 ~0 ci ci ci 0d 0~ 0d 0ci00 0 ci0 00 00 dod ~ ~_ q_~0a _ q ~_ a0q 0~ ~ q q 0q ~ q q q a° q_a0a 0q ~0 q°a 000000000 ~ q ~ qa q a-0 ~ a0 ~0~ 0a ~ ~~ = _ ~000 q_ q_~ _~ a 0 a0~0~ 0~ ~ _ ~_ q_q _q q _ ~_~0~ 0a ~ 0 a0q0q 0000 0 ~° ~0000 o ~~ 0 00 0 00 0 0 00 0 0 0 0 0 NO 0 0 0 0 0 0 0 0 0 0 00 00 0 0 0 0 0 0 0 0 0 0 0 0 0 O~ 0 ° 0 0 ~o 0 0 0 0 0 0 00 00 0 O~ ~ ~ ~ ~ ~ d ~ ~ ~ ~ ~ 0 0 ~ 0 0 ~ 0 ~ ~ ~ ~ 0 0 0 d ~ ~ ~ ~ ~ ~ 0 0 d 0 ci 0 ci d d d ~ 0 dod dod 0 0 ô 0 d 0 ~ 0 d d 0 0 d ci d d d ¡ -g e ~ q ~ a ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ a ~ ~ ~ ~ ~ ~ q ~ ~ q a ~ a ~ ~ a ~ ~ a q ~ ~ ~ ~ ~ ~ a ~ ~ ~ a a ~ a a a q a a ~ a a ~
o
~ 0 _0_ ___ _00_00 _ 0 _ __ _0000 __ ____0 000000000 -0 0000 0 0 0 00000-0000000 0 00
.. '"
! ~ ... ci ~ ~ ~ ~ ~ d ci ~ d ci ~ ci ci ~ ~ ~ d d ci ô ~ ~ ~ ~ ~ ~ 0 0 d 0 0 ci 0 ci Ó ci ~ 0 0 ô 0 0 ci 0 0 0 00 ci 0 ~ d 0 0 ci ci dod 0 d
¡¡ 1ã
:i ~
'0
-¡
Q.
'"
e = MOO 0 0 0 0 0 0 0 ~ 0 0 0 0 0 ~ MOO 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 e 0 0 00 MOO 0 0 0 0 0 0 0 0 ° 0 0 ø E
.. ~0 ~0 ~0 ci 0 0~ 0~ 00 0 0 ~ 0 0 0 0 ~ 0 00 0 00 0 0 0 0 0 0 0 0 0 000 000 0 0 0 0 0 0 0 0 e 00 0 0 MOO 0 0 0 000 0 0 0 00 0 ~ ~ ~ ~ 0 ~ 0 Q r ci ~ ~ ~ ~ 0 0 0 ci ~ ~ ~ ~ ~ ~ 0 Ò d 0 ci 0 0 000 ~ ó 0 0 d d ci 0 ci ci d ci 0 ci ~ 0 0 000000 d ~
5 ~ ~ ~ ~ ~ ~ ~ ~i ~ ~ ~ 0:
li
~ N e eN~~ NW m~1(~ N N N N e V MN~ e ~ _ ~ M e ~ W ~ ~m m ~ m~ _ _ _ ~ _ M MM M M N N N N N ~~ ~1( 1( e v ~ ~ e wo m
~
~ë ~~!!ec ~¡¡~c ~00~~mc~cce!Ec ~~i~¡¡i~ e~a ¡~w ee ¡¡ oeoo~ol~ØcÐaØeee!e===== ~cææ~~CWWW0W;¡¡¡;~~~~~ e!!! ¡¡lc¡¡ ~~ m 0 æ l a ~ 0 0 s ~ ~ j ~ 0 ; 0 i i ~ l j i i ~ ~ ~ ~ j ~ ~ § ~ ~ ~ ~ 0 ~ ~ F i i § i ~ ~ ~ ~ ~~ ~ ~ ~ ~ ~ ¡ i j j j ~ ~ ~ ~ ~ ~ ~ . ~ ~ 0 l i
~~" ~ ~ ~ s~~ ~ õ 0~6ci~~~~0 ~ ~t~~~~8~~~~mz~zz ~ 0000 ~~~~~~~~~ OOGO 0 ~ ~~~~~ e OClCICI~~8~~~~ o~ff~NNNN~CI w~CICICI~1~~~CI~CICI~o..~ 8~ I ~ ::CICICICIz::CI::'O'OzmClCICICICICIZClZClCIøzzCl~~~~'O'OCI'OOClCIWClWZZZZZClCICICICIZZZZZCICICICICI~~'O
.. ~
-_ æ~~ L- ë~aå~~aaaàzz-NM~~~~~O'--aZ~~~~~~ 0 ~à~à~aàa~aaa ~å~ååaa~aa' à~åå. a E~
~E~~ ~ æ~ ~ 5~ ~ ~ ~~ ~~~ ~ ~~~~~~~ ~ ~~ ~ ~~ ~ ~~~ ~ ~ ç~~ 8~~æææ ~ ~~~ ~ ~ ~ff~ ~ ~ ~ ~~~~ ~ ff ~ ~ ~ ~ff~~æ ~ ~ t ~ ! x ~ ~ g 0:= - N M ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ Ñ ~ ~ ~ ~ ~ ~ re re g M ~ ~ ~ ~ ~ ~ ~ ~ e ; ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ m ~ ~ ~ ~ ~ ~
š~~~õ:&
- - N m m
NØ N 0 0 0 0 0 0 0 0 0 0 0 0 00 00 00 00 0 00 00 0 0 0 0 00 o~ N en..
.: .. ~.~
~
M M
~ - - N 0 0 0 0 0 0 0 0 0 0 0 00000000000000000000 0 ~ ~ oi ¿ ~ ~
= ~ - N 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0000000000000 0 ~ ~ ~.."l..
en en
~~
~ --Noooooooooooooooooooooooooooooooo~~ '" .,
~ ~
m ~-Noooooooooooooooooooooooooooooooo~~ ~~
~~
U .... :i ~~ " ri ., ., ri ~ ~ o ~~ ~ - - N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 l*
~~ i~~ --Noooooooooooooooooooooooooooooooo~~ ¡¡
l~ --Noooooooooooooooooooooooooooooooo~~ ~'" ~
--Noooooooooooooooooooooooooooooooo~~ .. ..
e --Noooooooooooooooooooooooooooooooo;;
fD fD i ::
M --NooooooooooooooooooooooooooOOOOOO¡¡ ai a)
~~
N --Noooooooooooooooooooooooooooooooo~~ MM "'''
.. ..
- -NNooooooooooooooooooooooooooOOOOOO¡¡ ~~
00000000000000000000000000000000000
i l "~ Q.
.c
r ~"
Cl "¡¡
~ '0
.. "
~
! ~
_ ~NNOOOOOOoooooooooooooooooooooooooo ~o .: rO
ai '0
~l
~ 000000000 mmmoooooooooooooooooooooooooooooooo ci ci 0 0 ci 0 0 d 0 0 0000000000000000 ~ 000000000000000000000 ~mmoooooooooooooooooooooooooooooooo coo 000000 d 0 0 00 ~~00000000000000000000000000000000000 ~~~~~a~~~~~a~~~~~~aaa~~aaa~~~~~~~aa ~ .. ~ ~00000000000000000000000000000000000 ~~~~aa~a~~~aaaaa~aa~a~aaaaaaaaaaqaq S 8~ ~~~~~aa~aaqaaaaaqqaaqaaaaaqqqaqaaaa ! c~ 00000000000000000000000000000000000 ~ ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000000000000000000 £ ci ci 0 ci ci Q 0 ci ci ci ci 0 0 ci 0 ci ci 0 0 0 0 00000 d d 0 0 0 0 0 0 0 tim = ci 0mmmoooooooooooooooooooooooooooooooo 0 0 d 0 ci d 0 0 ci 0 0 0 ci 0 0 d 0 0 0 0 000 ci 0 0 0 0 0 0 ci ci 0 ~~~ ~~~~~~~~~a~a~aa~a~aa~a~~~~aaaaaaaaa o~ 00000000000000000000000000000000000 i ~ ~ ~ ~ ~ ~ a a a~ aaaaaaa a a a a a~~aa a a a a a a aaaaa _0 00000000000000000000000000000000000 o i~M § ";N~~~~~â~~~~ââââ~~ââ~~~~~~~~~~~â~~~~â mmmoooooooooooooooooooooooooooooooo
'g
-¡
..
ci
~..
Zoo ci 0 0 0 0 d 0 0 0 ci 0 ci 0 0 0 0 d 00 d 0 0 ci 0 0 ci dod 0 0 0 0
~ "o
~
0:
m m m moo 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
~
'0 co e U) U) CI U)
5 ",ll i: ~
~~:f:f:f~
.. :i
E" .cl .3:; a. 0
.. .. CI
~ ~ c
- ~00000000000000000000000000000000000 ~ ~ ci d d ci d d d ci ó ci ci ci d c ci ci ci 0 ci 0 Ô 0 0 d d ci 0 ó d d 0 0
~ ~~~~ Ð a a a a a a a a a a GaG a G GaG G G a eGG G G a a G a
G'0G"G e ~e~e~e~ e~ ~eee '0 '0 ~ ~eee ~~~ ~ ~ eeeeeee ~~~~~~e ~ ~e ~ee ~ ~eeee ~ ~ ~ ee ~~e ~ ~ee ~
'"
~ - -
I ! ~::~~ ~~~~&eøe&.~~øøeø.øøøøøø~øøøøøeeøø&ø ~~~.i id ::-i..2Q) ~ i~ ~ ~~~~ ~ ~ ~ E ~ ~ ~ E ~ ~ ~ ~ ~ ~ E ~ ~ ~ ~ E ~ ~ ~ E ~ ~ ~ ~ ~ ~ ~
.= ~ ~ l
~~~ 5 oooozzz~zzz~zzzzzz~zzzz~zzz~zzzzzzz !~.š~§ lb ~ : u II gri= æ~~m~~~~~~~~~~g~~~~~~~~mgm~~~~~~~mg
:Ë~3=æ8 i
.. ~
2 Stnfield
5 NIT
12 ST.l
ST-4 ST.5 ST.6 ST.7 ST.8 ST.9
Boise Slenfield Slenfieid Slenfieid Slenfieid
0
3 N. Green
Year4
65DSMIF09
63 FGP.CG 64 Neme
62IGP.SG
61 AGP.SG
60 SGp.SG
59 WGp.SG
57IGP.AL 58 PGP.SG
56 AGP.AL
55 SGP.AL
54 WGP.AL
53 PGP.AL
52 SGP.SF
51 AGP.SF
Slenfieid NIT NIT NIT NIT NIT
o Area 9 Idaho Fells
61MG
4 S. Green 4 S. Green 4 S. Green 4 S. Green 4 S. Green
2 5 5 5 5 5
2 Slenfield 2 Slenfield 2 Slenfieid
49 WGP.SF
50 SGP.SF
2 Slenfield
48 PGP.SF
3 N. Green 3 N. Green 3 N. Green 3 N. Green 3 N. Green
1 Sumas 1 Sumas 1 Sumes
0 0 0
0 0 0 0
0 0 0
20,000
0 0
0
0 0 0 0 15,341
0 0 37,630 0 0 0 0 4.255
1 Sume.s
47 IGP-4
0 0
8 Canyon
37 FGP.CC 38 PGp.SU 39 WGp.SU 40 SGp.SU 41 AGP.SU 42 SGP.SU 43 PGP.NG 44 WGP.NG 45 SGp.NG 46 AGP.NG
1 Sumas
9 IdehoFells
36 FGP.IF
0
0 0 0
0
0 0 0 0
0 0 0 20,000 0
0 0 15.341
0 4.255 0 0
0 0 0
0 0 0 0 0 0 37,630
0
0
0
0
10 SunVellev
35 FGP.SV
34 IFC
0
0
331FW
91dehoFells 91dehoFells
8 Cenvon
0 0
57161
0 0 3.516 6.128 6,101 2.033 1.100 57.161
0 0
32 CCO
311FO
30 T4.IMG
61MG 61MG 9 Ideho Fells
4 S. Green
29 T3.IMG
26 Tl&T2.ST 27 Tl&T2.NG 28 Tl&T2.SG
5 NIT
0 0 3,516 6,128 6,101 2,033 1.100
22 ST.l1
23 TGP.SG.3 4 S. Green 24 SVLNG 10 SunVellev 25 T1&T2.SU 1 Sumas
0 30.337 51,334 41.200 21.966 26.359 21,087
0 0
3 N. Green
4 S. Green 4 S. Green
7 2 2 2 2
2 Slenfield 5 NIT
21 ST.l0
15 16 17 18 19 20
13 ST.2 14 ST.3
10lFLNGl
0 0
9,00
9 Ideho Fells 9 Ideho Fells
11 IFLNG2
2 Slenfieid
8 TGP.ST-4
9 TGP.IMG.l 61MG
61MG
7 TGP.CG.2
4,321 19,000
0
24,000 2,460 10.185 18,500 250 9,000 233 19,000 0 0 30.337 39,820 41,200 21,966 26,359 21,087
TGP.SG.2 TGP.ST.2 TGP.SF.3
30,337 38.180 41.200 21.966 26.359 21,087 0 0
30.337 68,360 12.109 21.966 26.359 21.087
0 0 37,630 0 0 0
0 0 37.630 0
0 0 0 20,000 0 0 0
0 0 0 20,000 0 0
0
0
0 0
0 0
0 0
0 0
20.000 0
0 0
15.341
0 15,341
0
0 0 0 0 0 0 0
0
0
0
0 0 0
0 0 0 0
0 4.255 0 0 0 0
15.341
0 0 4,255
0 0 4.255 0 0 0 0
0
0 0 0 0 0
0
0 0 0 0 0 0 0 0
0 0
0
0
0 0 0 0 0 0 0 0 0 37.630
0
1,100 57,161
2.033 1,100 57.161
6,101
2,033 1,100 57.161
6,101
6,101
2,033
0 0
3,516 6.128
0 0
0
3.516 6,128
151,685
30337 16,432 41.200 21,966 26,359 21,087 0 0
7
0
0 0 0
1,241.790 0
0
0
0 0 0
0
0 2
0 0 0 0
0
0
10
0
0
0
0 0 0 0
0
0
0
0 660.000
0 0
0 506,253
0
0 140,415 0 0
0 100.000 0
0
0 76.705 0
0 0 0
21.275
0 0 0
0
0
0
0
0 0 0 0 0
13
0 0 0 0
0 0
0 0 0 644.322 0 0 0 840.000 0 0 0
0
0 0 0 0 0 0 0 11,640 0 0 0 0 178,710
147.672 257.376 256,242 85.386 46.200 2,400.762
tl
0
0
0 0
0 0 0 0 0
0 0 0 0
765,000 0 125,460 0 0 12,750 0 0
0 0 0
5t
12
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
218.940 0 0 22,250
89 0 0 0 1,335,000 0
17
16
28
191.134 179.316 312.924 333,125 312.528 545.392 542.989 331.657 311,151 110.516 103.683 180.937 59,797 56,100 97.900 3,107.335 2,915,211 5,087.329 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 444.777 543.611 510.000 0 543.611 510.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 543.611 510.000 890.000 0 543.611 290.541 0 1.002.779 0 0 0 0 0 0 0
0 0 0
0 0 0 0
0
0 0 0
0
0 0
815,417 725.395 133,728 0 0 13.590 0
10 54 0 0 0
Design Wx, High Pnce, Low GroWlh
0 20
0
660.000 475,415
0
0 0
0
0 0 0 0
0 0 0 0 0
660,000 274,527
0 0 0 0 0
0
0 0
0
0
0
0
0 0
0
922,572 1.107.078 885.654 0 0
768.765 922.535 738.045 0 0 0 0 232.056 404,448 402,666 134.178 72.600 3.772.626
0 0
724,878 869.847 695.871 0
0 0
423,124
0 0
0 0
434.731 0 0 0
0 0
660.000 660,000 0 1,584,000 162,360 672,210 1,221.000 16,500
9 66 1,075.602
365605
0
798.000
0 0
0 0 0 0 0 0 0 188.150
0
0
0
0
1,008.000 103,320 427.770 777,000 10,500
0
116.028 202,224 201,333 67.089 36.300 1,886,313 0 0 0
30,640 30,505 10,165 5,500 285,805
8
42 684,474 420.000 420.000
0 627,000
81,180 336.105 610.500 8,250
792000
33 537,801 330,000 330,000 0
17580
0 0
548 109,830 131,795 105,435 0 0
0
95,000 0
1,250 0 0
81,485 50.000 50,000 0 120,000 12,300 50,925 92.500
6 5
0
16,297 10.000 10,000 0 24,000 2,460 10.185 18,500 250 369 0 19,000 0
1
5
In MMBtu Per Period. Number of daY in eriod fTolal Gas SuftftlU'
0 0 3,516 6,128
0 0
0 0
16,297 10,000 10.000 0 24.000 2,460 10.185 18,500 250 3,092 0 19,000
0 0
19.000
0
24,000 2,460 10.185 18,500 250 5.787
0
16,297 10.000 10,000
16,297 10.000 10,000
16,297 10,000 10,000
0
4 S. Green
4S.Green
1
t
1
1
24,000 2,460 10,185 18.500 250
TGP.SF.l TGP.SG.l
4
3
FlowCanacl
2
1
2 Slenfieid 5 NIT
2 3 4 5 6
Vear I 4 100 # of resourcs Aree Resource Oevs t TGP.CG.l 61MG
Mav 2008
Price: High Customers: Low Growth
Weather: Oeslgn
Intermountain Gas Company 2009.t3 IRp. Vear 4 Total Resource Flow by Period
\07
0 0
0 1.700,000 0 0 0 0 1.943,611 1.494.152 1.478,193
0 0
0 0 1.303.985
0
1,498,388 2,075.286 274.527
0
0
0
1,629,730
0
0 0 0 0 0
0
1,214290 2,116,373 2,107,048 702,119 379,897 19.741.186 0 0 0
0 0 0
177,457 2,635,875 3.163,050 2.530.440 0
1092.099 214,125
0 0
849,588 1.537.935 2,793.500 86,340 27,248 4,554 2,049,731
4349395
2,460,847 1.510,000 1.510,000 2,915,417
Tolels
Mex
113
1,825.000 1,825,000 100,000 1,510,000 2,140,000 14,122,945 18,250,000 100.000 1,510.000 2,140.000 3.650,000 18,250,000 100,000 6,040,000 2.140.000 18,250,000 18.250.000 90.000 1.510.000 4.280.000 7.300,000 3.650.000 100.000 1.510.000 2.140,000 3,650.000 18.250,000 14,600.000 0
10000
0 0 1,800
2,100
20863,765
900.000 1,348.000 1.661,000 0 1.283.340 2.236,720 2.226.865 742.045 401,500
2.530440
50,000 2.562.164 580,000 0 1,092.099 770,520 325,715 2.635,875 3,163,050
91250 45000
Row 2,460,847 1,510.000 1,510,000 3,210,000 4,368.000 897,900 1,537,935 2.793,500
IntermountaIn Gas Company
4
Name Name Name Neme
2
3
4
8 Canvon
0 0
0
0 0
0 0
41146 41146 41146 67841 67,841 67841 122871 111357 110805 109717 31443 31443 31443 31443 60358 60358 60358 60358 47588 47,588 47588 47588 84,993 84993 84993 64,993
1
41146 67641
60358 47588 84993
31,443
6
205730 339205 152233 157215 301790 237940 424965
5
41146 67841 87969
2535036 1998696 3569,706
2804 769
423124 1320,606
2849322
366605 1037619 1991814 1570404
2238 753
6
159312
1357616
7
560538
2075238 3620893 1001539
0
232056 3,465000
9
11
12
Design Wx, High Pnce. low Growth
69.567,923
33336
0 0
0
0 0 0 0 226 395 8,999,159 6,601,967 9,678,833 0 0
241
0 0
8485,689 15842418 6715692 24206206
Total
1418879 1331151 987766 3015934 1669224 2405937 466853 437988 764332 3180723 2964 061 5.207479
312924 0
179316
2644020 9956680 1483682 191134 725395 0
10
In MMBlu Per Period. Number of day In erlod /Tolal Gas SlIp.plv 5 6 7 10 11 8 9 12 1 Tolals 5 33 42 66 54 51 89 1 5 33 42 50 86 342 65 54 1 56 459 7 44 88 72 68 116 627 2 9 60 76 120 99 93 161 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 421712 1,819,101 11,366929 12855988 16,004,557 8,999,159 6.801.967 9,678633 69,567,923 421.712 f,819,101 11,366,929 12,655,988 16,004,557 8,607,576 6.801.967 9,676,633 69.176,340 0 0 0 0 0 391,583 0 0 391563
0 0 0 0 0 0 0 0 0 0 0 9 Idaho Falls 147 186 9237 5792 3096 374 22 293 10 Sun Vallev 13326 Tolel 469.566 453,963 449,966 446,182 421,712 1,819.101 11,366.929 12,855,988 16.004,557
7 Boise
61MG
5 NIT
4 S. Green
3 N. Green
2 Slanfleid
1 Sumas
Name
469,566 453.963 449,966 446,162 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
Demand SupolvO¡U
0 0 0 0
0
0
0
0
0 0 0 0
0 0
0 0 0 0 0 0 0 0
0
0 0 0
0
0
0 0 0
0 0
0
0
0
0 0
0
0
0 0 0 0
0
0
0 0 0 0 0 0
0
0
2 0 0
1 1
1
4
0
0 0 0 0
0 0 0 0 0
0
2
1 1
1
3
Flow Capaclt
469566 453963 449,966 446182
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0
0 0 0 0 0 0 0
0 0
0
0 0
2 0
1 1
1
2
Total
Area Area Area Area Area Area Area Area Area Area Area Area Area Area Area Area Area Area
o o o o o o o o o o o o o o o o o o
Area
Year 4
100 Name
95 Name 96 Name 97 Name 98 Name 99 Name
94 Name
90 Name 91 Nama 92 Name 93 Name
86 87 88 89
Area Area Area Area Area Area Area
o Are
o o o o o o o
0 0 0
0 0 0 0 0 0 0
Area Area Area Area
0
9 Idaho Falls
9 Idaho Falls
o Area
68 oSMIF12
690SMIF13 70 Name 71 Name 72 Name 73 Name 74 Name 75 Name 76 Name 77 Name 78 Name 79 Name 80 Name 61 Name 62 Name 63 Name 64 Name 65 Name
o o o o
1
2 2
9 Idaho Falls
91dehoFells
1 1
660SMIF10
Area Davs
67 OSMIFll
Resourc
: 100 # or resurces
V..r
...- _......
2009-13 IRP - Vear 4 Total Resource Flow by Period Weather: DesIgn PrIce: HIgh Customers: Low Growth
Mex
0
0
0
0 0
0
0
0
0 0 0 0 0 0
0
0
0
0 0 0 0 0
0 0 0 0
485 662 0 0 0 0 0 0
361
Row
.. g
1l u :;
"'~ N'"
- .
:!i;" N~
U IIEli
c aa aa~a~ a a a aa~ ~a ¡ ~ a~ ~ a ~ a ~ a a a g~a aa a aaa a a a a a a a a a ß a a a a a a a ~~ a~ aa~ aaa~ a a ~a aa a a~ aaa ~ ~ ~ ~
~.! OOOOOOOOOOOOO~OOOOOOOOOOOOOOOOOOO ~
~;.
~ = 0 0 0 00000 Q 0 0 0 0 0 0 0000 Q 0 0 0 0 0 0 0 COO 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000000000000000000000000
~~o 0 0 0 0 0 00 0 00 00 00 0 0 0 0 0 000 0 0 000 0 0 0 0 0 0 0 0 0 0 00 00 0 0 0 0 co 0 0 0000 0 0 0 0 0 0 00 0 0 0 0 0 0000 0 0 0 0 0 0 0 0 Q
e~ 0 00 0 0 0 0 0 00 0 0 0 0 o~~o 0 0 0 0 0 0 0 0 00 0 0 0 0 0 00 0 00 000 00 0 00 00 00 0 0 0 0 0 0 0 0 0 0 0 0 0 00 000 0 0 00 0 0 0 0 0 000 ~Ë. ~~ 00 0 0 0 0 00 0 0 0 0 0 00 0 00 0 0 0 0 0 0 0 00 00 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0000 0 00 000 0 00 00 0 0 0 0 .l
~ ~oo 0 0000 0 0 0 0 00 0 0000 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 00000 000 0 0 00 0 0 0 0 00 00 0 0 00 0 0 0 0 0 0 0000 000 0 0 00 0
i ~ ~~ 0000000 0 00 0 00 0 00 000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 00000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000 0 0 0 0 0 0 00 00 0 0 0 000 .~
~ ~ ~ 0 0 0 0 0 0 0 0 0 0 coo 0 0 0 0 e 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00000000 0 000 ';
;; ..
~ - 00 0 0 0 0 00 0 0 0 0 000 0 00 0 000 0 00000 000 0 0 0 0 0000 0 0 0 0 0 0 0 0 0 0 0 0 0 00 00 0 0 0 0 00 0 00000 000 0 0 0 0 0 0 000 . - 0000 0 00 0 00 0 0 0 0 00000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 000 0 0 0 0 00000 0 0 0 0 0 0 0000 0 0000 0 00 000000000 0 0 0 0 0 0 0
M- 0 0 0 0 0 000000 COO 0 COO 0 0 0 COO 0 0 000000000000000000000000 0 0 0 0 000000000000000000000 COO 0 0
N~ 0 0000000 00 0 0 0 0 0 0000000 0 0 0 0000000 0 0 0 00 000 000 0 000 00 0 0 0 0 0 0 0 0 000 0 0 00 0 0 0 0 00 0 0 0 00 0 0 00 0 ~ ~ 0 0 0 00 0 00 0 0000 0 0 0 0 0 000 0 0 00 0 0 0 0 0000 0 00 0 000000 00 0 0000 0 0 00 0 0 0 0 0 0 0000 0 0 0 0 0 0 0 0 000 0 0 00 0
"
j ! .~
.. .,
%
i
l
cOO 0 0 0 0 0 0 0 0 0 ~8 i ~ ~ g ~ ~goo 0 0 0 0 0 00000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 00 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0000 00 0
l¡ .2 :~~~:~~:~ NMMM NNN :r:i
c
l
a 00 a 0cicicicicioo 0 00000000000000000000000000000 0 0 0 ci0 ci0 ci0 ci0 00 0 0ø 0ci 0ci 0ci 0ci 0ci 0ci0Ò00 0ci 0C 0ci 0cio0 cici 0 0ci0ci00000cioo 0 0ci0ci0cici 0 0cici 0 ci 0 000 0000 ~oa0a0a0 a 00 0 0 0 ø 0 0 ci ci ci ci ci ci cicici 0 Q cioocio cicio ci cicici
~ ~Q~coo ~ ~ci~o 0 0 0 000 0 0000 0ciciciciocici 0 0 0 0 00000 0 0ci0 ci0 Ó 00 0 0000000 0 00 ci 0 00 00 ci0 ci 0 000 0 0âci~00000000000 ~co ci ooooci 00 d~o 000ci00 ci 0 ciodoo ód do00 ci d00 ci 0cioci 0 ¿oocici do ci00 0 ci0 ci ci 00 ci 0 ci ci ~~~ ~~ ~ ~~ ~~~ ~~~â~ ~ ~ â~~~::::: ~~ ~~~~~~~~~ ~~ ~ â~ â ~ d ~~ ~ ~ ~ ::~ ~âââ â â â ââ :::::: :::â~ ââ~ â ââ â
aaa a a000 aa a0000000000000000000000000000000000000000000 aaa ~aaaaaa a aaaaaa a a a a a a a aa aaq a a a a a a a a a a000000 a a a aa aaaaa a aa aaa aaaaaa a a0 a0a0a0a 0a 0 a .00000 0000 0000 0 0a0a 0a 00 000
.â:: â:: ââ âââââââââ~ â 6â6â6d6 â â ââââ~â âââ â â â â â â ââ â â â â â:: ââ: ââââ â ââ â âââââ ââââ: â â ââ â â â ..
.g
I~ .0 h â â â ~ ~ ~ ~ â ~ ~ ~ ~ ~ ~ â ~ â â â ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ ~ ~ â â â â â â â â â ~ â â â â â ~ â â â â ~ â â â â â â â â â:: â: ~ â â ~ â ~ ~ â â â ~ â li ~ a 0~ 0a 0a 0a 0aa a aaa aaa aa aaa a 0a 0a 00 a aa a a00 aaa a 0a 0a 0aa0 a0 c~ 00a0aaaaa 00 00 a 00a0a0aa 0 0a 00 0 0 0a 0a 0a 0a00 00a0aaa 00 0a000 0 0 0aaa 0 0 a0 aa 0 0a0a00 00acoo 0 0a0a0a0aaa 0 0 aa 0 0 aqqaa 00000 a 00
~ .5
l..
~
.. â â â â â: â â â â ~ â â ââ ~ â â ~ â â â â â â â â â â ~ â â â â â ââ â â â ~ â â â â â â â â â â â â â: â â ââ â â â â â â â â â â ââ~ â â â ~ â ~ â â
aaaaqao 000 0 0 0 0 00 000 0 0 0 0 0 0 qeo 0 0 0 0 0 0 0 00 00 0 0 00 0 000000 000 0 0 0 0 00000000000000000000000 .. 00000000 Q ci 0 ci d d dod 0 ci d do 0 ci 0 e c c è 0 ci 0 ci ci å 0 ci 0 0 ci 0 cicio ci 0 ci 0 ci 0 Q ci Q ci ci ci C ci d ci ci 0 ci ci 0 0 ci 0 0 ci 0 ci 00 ci 0 ci ci ci ci
g
¥
:g
J
l
=
;l
l '5
::
.. c
~. ~
uH~ ., L & : c ~
~Z i ~
g ~ ~ ~i
ââ~ ââ â â~ â: â: â â â â ââ~ â â â â â â âââââââââ âââ â â â â ââ â âââ ââââ~ââ âââââ â âââ~ ~ ~~~ââ~~~~~~ ââ~~
i
..
ì
aa a a a a 0 000 0 0 a ~ a a 0 00 0 coo 0 0 0 00 0 00000000 0 0 0 0 0 0 0 000 0 0 0 0 0 00000 000 0 0 0 0 0 0 0 0 000 aooaooo 0 0 .. 0000000000 ci 0 0 0 0 0 doci d 0 0 0 ci ci 0 00 0 00 cióoóód ci Ó 0 d ci ci d 0 0 0 0 d ci 0 Ó 00 óo ó cici 0 00 ci 0 ci ci ci 0 0 od oodo aódcio
..
§
z i:
~
a a ~ a ~ a a a ~ a a a aa a a a a a a a a a a a a a q a a a a a a a ~ a a a a a a a a a a a a0a 0 a a000 ~ a a00 a a0a 0000 a a a a0 a a0a0a 0 a a0a0a 0 a a00 a a0000 a a a a00 a a0 a 0000000000000000000000000000000000000000000000000000
_~ ~CC~ ~ l~ ~~~ccc~ c1 c ~ ~~~~ c~~~~~ c c ~~l~~
tl lëël .!iii~ië: ~ã~~~~c=====lIlll:i~:: lëlli ~~~~~ !¡ ~~ ~~ ~ ~l~ ~~~ i i~Æ! ~!~~0: ~ ¡ ~ ~ë£: ~i z:i l~ i i ~ ~i~i5 Æ ~ ~ ~ ~ z ~z Z i ~ ~ ~ ~ ~ ~~i~~ ~~~ø ~~ j i ~ i i l i ~ ~ i j iii i i ~
ã ~_~~z"" u,,"""""""" ............ """".~::i:i:....... ~ ;;;¡;;~~:Z~"'M ~~~~~~~~ S o~~".~" ~~~~~~~~~~~~ ~~~~~~~~~~~~~~~
~ 8 ø N.. NØ ø N mm m~ ~ NN NN~. M NØ. ~ _ ~ M.~~ m ~ ~ ~~Q ~ _ ~ _ _ -M M M M M N N N N N~Ø ø~n.... .~o m ~ m m m 00 000000 0 0 0
g~:~~~~~~~~~~ ~~~~~~~~~~~~~ .~§~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ ~~~~~~~ JJ
~ ~. __________NNNNNNNNNNMMMMMMMMMM..........n~~~~n~~~ømømøøØmømm~~~~~~~~ .-~
! "; -= ëi 0 ~ 2 ~ ~ N M ~ ~ ø ~ .,Iim _ N M . ~ ø ~ ~ m 0 _ N M . ø ø ~ ~ Q 0 _ N M . ø ø h ~ ~ 0 _ N M . ø ø ~ ~ ~ 0 ~ N M . ø ø ~ ~ Q 0 - N M . ~ ~ ~ ~ m 0 - N M . ~ ø ~ ~ 0
i~~~l :Ë - 0:
..
~
.. ~ ¡¡
C a~a~aaaaa~a~aaaa~aa~ : i
fU M
i
~
~m OOOOOOOOOOOOOOOOOOOO~
_~ OOOOOOOOOOOOOOOOOOOO~ ~~ OOOOOOOOOOOOOOOOOOOO~ ~ g¡
Q: 00000000000000000000
I~~ 00000000000000000000
i
III
S~R 00000000000000000000
l
I!~~ 00000000000000000000 'l ~
.- 00000000000000000000 M~ 00000000000000000000
N~ 00000000000000000000
" g
~~ 00000000000000000000 -I
g ~ 00000000000000000000
¡j
! .~. Go .c
~ gc
I
so :&
a aa a~ aa~a a a a aa aa~a .~ a~ 00000000000000000000 a aa aa a a aa aaa aa aqa a ~ aa 00000000000000000000
~ ~~~~~ââ~â~â~~~~~~~~~ a aaa aa aa aa aaaaaaaa a ~ a00000000000000000000
ø ~~~~â~~~~~~~~~~~~ââ~
l~~ ââ~~â~~â~~â~ââââ~~:~ '"
¡ ~ c~aaaaaa~a~~aaaaaaaaaa 00000000000000000000 :e
~
l
~ ~ci~ci~:~:::~:::~::~~:
.:
~ ~ ~ aa qqaq q a ~ a a a ~ aa ~ aa 00000000000000000000
Go
j
lš
1 :M :â:~~::dd:::d:~::~::
Go 'õ ~
~
-= ~
;l
i
.l:¡lall.IlIa.."ililiai.......... o ~~~~~~$~~~~~~~~~~~~~ : i
:.¡
~~ i .5': j j
aaa aaa aa a aaa q aaq aaa ~ a00000000000000000000
"
~J
~ : C !t
N dâ:â~~~~~:~:â::â:â:~
i N
~~ 00000000000000000000
æ-~~
~i~ lëëëËlëëëlëËËËËËËËËË ~~~žz~ž~~~~~~ž~~žžžžžž
-æ ~ Q.c ~ s;: ï i ë
Ë g i ä ~
š2~¡t3
~ 8 = ;~~~~=~=~~m~~i~~~~=g
e =
f.
35 36 37 38 39 40
BLANK BLANK TOTAL
BLNK
BLANK BLANK
BLNK
.
0
0 0
0 0 0
0 0 0 0 875,077
0 0 0
0 0 0 857
0 0 0
0
0
850,947
0
0 0 0 0 0 0
0 13
0
0 0 0
0
0 0 0 0 0
0 0
0 0
47,588
0 0
30,337 68,360 12,109 0 281,049 84,112 81,000 18,000
852,050
0
0 0 0 0
0 0 0 0 0 0 0 576 0
0 0
0
0
0
0
0
47,588 0
0 0
0 0 0 0
0 30,337 39,820 41,200 0 279,834 65,316 81,000 18,000 0 0 47,588
0
30,337 51,334 41,200
24,00
24,00
1
41,146 91,429 31,443 60,358 24,000
1
41,146 91,429 31,443 60,358
3
2
41,146 91,429 31,443 60,358
1
1
289,257 67,127 81,000 18,000
Year 4
31 BLANK 32 XLAT.IF2 33 XLAT-SV2 34 BLANK
29 BLANK 30 BLANK
18 FPGT-AN 19 FNWP-SU 20 FNWP-ST 21 FNWP-NG 22 FNWP-SG 23 FLAT-BOI 24 FLAT-CAN 25 FLAT-IF 26 FLAT-SUN 27 BLANK 28 BLANK
17 EPGT-WI
16 EPGT-AN
15 XLAT-CA
14 ELAT-SUN
13 ELAT-IF
1 ENWP.SUI 2 ENWP.ST 3 ENWP-NG 4 ENWP-SG 5 ENWP-ST2 6 ENWP-JPl 7 ENWP-JP2 8 ENWP-LSI 9 ENWP-LS2 10 EIMG-PO 11 ELAT-BOI 12 ELAT-CAN
Mav 2008
Weather: Design Price: High Customers: Low Growth
Intermountain Gas Company 2009-13 IRp. Year4 Total Capacity Flow by Period
Design Wx, High Price, Low Growth
Annual TranSiort Flow b".MMBtu Der DeriodJ days Der erlod 12 Volume in 9 10 11 7 8 5 6 51 89 MMBtu 42 66 54 1 5 33 1 179,316 312,924 2;84,020 159,312 232,056 191,134 41,146 41,146 205,730 1,357,818 0 0 10,654,004 0 91,429 457,145 3,017,157 3,840,018 2,882,539 91,429 8,485,689 987,766 31,443 157,215 1,037,619 1,320,606 2,075.238 1,418,879 1,331,151 31,443 60,358 301,790 1,991,814 2,535,036 3,620,893 3,015,934 1669,224 2,405,937 15842,418 60,35 5,626,985 800,665 437,988 764,332 792,000 1,008,000 1,584,000 24,000 120,000 24,00 0 0 0 0 0 0 0 0 0 0 1.092,099 0 0 151,685 423,124 0 0 30,337 365,605 30,337 0 214,125 0 0 0 0 0 16,432 0 38,180 0 177,457 0 0 548 0 0 0 41,200 41,200 0 0 0 0 0 0 0 0 0 0 261,374 1,143,950 7,072,581 7,988,595 9,883,143 5,362,588 4,096,782 6,043,646 42,98,394 281,594 9,044,586 785,376 1,164,066 61,655 265,236 1,641,457 1,740,366 2,080,278 1,046,693 62,906 81,000 351,959 2,288,182 2,714,081 3,525,700 1,947,50 1,551,100 2,305,175 15,088,702 81,000 2,023,876 165,551 168,483 412,760 515,144 25,549 17,309 57,933 364,562 17,586 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 764,332 6,715,692 437,988 466,853 47,588 237,940 1,570,404 1,998,696 1,001,539 47,588 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,446 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 805,278 3,451,143 21,499,239 24,140,644 27,400,604 14,500,865 10,657,470 14,913,830 120,795,495 848,771
4
TGP.CO.l TGP-SF.l TGP-SG.l TGP-SG.2 TGP-ST.2 TGP-SF.3
T1&T2-SU T1&T2.ST Tl&T2.NG Tl&T2-SG T3.IMG
$0.00 50.00
0
65 66 67 68
Year 4
DSMIF09 DSMIF10 DSMIFll DSMIF12
64 Name
63 FOP.CO
62IGP-SG
61 AGP-SG
60 SGP-SG
55 PGP-SG 59 WGP-SG
57 IGP.AL
56 AGP.AL
54 WG,AL 55 SG-AL
342 459 627
0 107
1.700,000 0 0 0 0 1,943,611 1.494,152 1.478.193 0
0 0 0
52 SGP-SF
53 PGP.AL
0
1.303.985
50SGP-SF
0 0 15,082,789 11.902.433 11.664.814 0
0 0
SO
0 0
0
SO SO SO SO SO SO SO SO SO SO SO
50
SO SO SO SO SO SO SO
16.151.809
16.151,809
$0
SO.OO
S192,049
0 0
0 0
1,539 2.189
1.04
0 333
0
15.082,789 11.902.433 11.664,814
0
0
17.405,353 0 0 0 11,609.097 16,707.455 2.270,537 0
0 0 0
0
0 0 0 0
0 0 0 0 0 0
0
0
0
0 0
S284,834 S638,856 5113,216 S173,575 5208,289 S165,006
$284,834 S372,139 S385.225 S173,575 S208.289 S165.006
$0 SO SO SO
S124.008 SO
$0 SO SO
S1,525,099 SO SO SO SO
56,125.923 SO SO SO
SO SO SO SO
SI,198.292 SO SO SO SO
54.813.225 SO SO
5185,894 SO SO SO SO
S738,088 $0 $0 $0 S960.243
SO SO SO SO
5147.618 SO SO SO
S192.049 SO SO SO SO SO SO SO SO SO $1
S147.618 SO SO SO
SI92.049 SO SO SO SO SO SO SO SO SO
$1
SO SO SO
SI92.049 SO SO SO SO SO SO SO SO SO
SI
SO SO SO SO SO SO SO SO
S147.618
SO SO SO SO
5147,618 SO SO SO
SI92.049
SO SO SO SO
S147.618 SO SO SO
SI
333
$4 S5 S7
SO
$0
SO
S6
S4
SI 53
SO SO SO SO SO SO SO SO SO
S37,179
S37.179
S37,179
S37.179
S37,179
Design WK. High Price. Low Growlh
$4
$4 S6
54 S6
S6
53
53
$3
S22 S32
$5 516
SO SO SO SO SO SO SO SO SO
$0 SO SO
SO SO
$0
$0
SO
SO SO SO SO SO SO SO SO
SO
SO SO SO SO
SO SO
S418
S8G
S564
5284 $396
$49 51G3
$52 $174 S242 S344
S227 S323
50 $64 $211 S294
S2,263,661
SO
540 5134 S187 S266
$32 5105 S147 S209
S3,963303 S4,175,578 S4,186451 S7.732.613
SO SO SO SO SO SO SO
S3,470,215
SO
50
S6.943.908
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO
SO SO SO SO SO SO SO
S3,963.303 S3,973.503 S4.175,578 S4,186,451
SO
$0 SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO
$0 SO SO SO SO SO SO SO SO SO SO
SO
SO SO
SO SO SO
50
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
S139.086 S79.504
$0 $0
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SI ,941 ,086 SO SO
S5.452.322 S3.932.201 50 SO
S7,969.541 SO SO SO SO SO SO SO
$0 S6,261 ,782 SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO
$0
SO SO
S5.452,322 S2.270,637
$0
SO
$0
SI3.229.250 S405.209
5405209
5405,209
$405.209
S405.209
$0
SO SO SO SO SO SO SO SO SO SO
$0 $0
S2.026,047
SO SO SO SO SO
$0 $0
SO
$0
SO SO SO SO SO SO
$0
$0 $0
SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO
SO SO SO SO SO SO
SO SO SO SO SO SO SO
S6,074.781 S7,289.872 S5.775,202
S7.290.164 S8,748,13O S6.930,243
S5.727.986 S6.873.531 S5.445.191
SO SO SO SO SO SO SO SO SO SO SO SO SO
55.128 S867.877 51,041.444 S825.029 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
5173.575 S208,289 SI65.006
S38,225
SO SO SO
SO SO
SO
S3.972,709
S3.432667
SI,424.170
S284.83 S153,568 $385.225 S173.575 S208.289 S165,OO
SO
$0
SO SO
SO SO
SO SO
SO SO
S3.933.883
S7.221,102
S5,673.723
S859,655
SO SO SO SO SO SO SO SO SO SO
0
1,104 1.539 2.189
SO SO
SO SO
S284.834 S356,810
S171,931
S171,931
SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO
0 12,415.325 0
1,758,69
S284,834 S479,742 S385,225 SI73,575 S208,289 S165,006
SO SO
SO SO
SO SO
SO SO
SO SO
$0 S84,132
SO
SO SO
S6.324.244 S10,111,215 SI06.764
51.108.340
S1,185,982
SI0.469.262
SO
S6,295.984 S5,571 ,892
SO
SI3,053.893 SI,527.505
SO
S8,582.047 51.000,839 S4.143.717 S6.646.408 S69,373
50
S5.975.555
SO SO
12
Period
S6.672,874 S5.465.522
11
Petiod SO SO SO
Period 10 SO SO SO
SII.251.244
9
Peiiod
SO
SO
S171.931 $0
SO
SO
20,828.684 24,994.421 19,800.693 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 17.405.353 0 0 0 11,609.097 16.707.455 2.270.637 0 0 0 12.415,325 0
10,253,718 2.001,115 1,659,243 20.828.684 24,994.421 19,600,693 0
0
0
SO
SI,677 S42.919
S1.77 S80.340
SI62.017
SI.677 S124.942 S3.232 S171.931
Sl,677 S124,942 S59,985 S171,931
SO
5209.224 524.118 S99.855 5162.017 SI,677 S5.128
SO
5209,224 524,118 S99.855 SI62.017
SO
S209.224 524,118 S99,855
SO
S209.224 S24,118 S99.855 S162.017
SO
S5.772.418 53.426,513 S2.822.799
7
Period 8 S7.346.714 S4.361.016 S3,592.653
Perod
56.743.037 S786,373 S3,255.778 S5,222,178 S54.507
S524.913 S437.884 50 SI,046.122 5120,590 S499.273 S810.086 S8,386
$104.98 587.577
Period 6 S883.970
Period 5 S176.794
5209,224 524.118 S99,855 S162,017
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S119.996 S99,447
50.00 $0.00
SO.OO
50.00 50.00
SO.OO SO.OO
50.00
SO.OO SO.OO SO.OO SO.OO SO.OO
50.00 50.00
SO.OO SO.OO SO.OO SO.OO
50.00 $0.00
SO.OO
SO.OO SO.OO
0 0
1.498.388 2,075,286 274,527 0 0
$0.00 $0.00 50.00 50.00
51 AGP-SF
48 PGP-SF 49 WGP-SF
47 IGP-4
46 AGP-NG
45SGP.NG
43 PGP.NG 44 WGP.NG
42 SGP-SU
41 AGP-SU
40 SGP-SU
38 PGP-SU 39 WGP-SU
37 FGP-C
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
50.00
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
18.548,018
378.271 63,218 18,548.018 0 0 10.253,718 2,121.111
378,271 63,218
SO SO SO SO SO SO SO SO SO SO SO SO
SO.OO SO.OO
50.00 50.00
50
50,00
5104.983 587.577
S176.794
S176.794
4
Period
SI04.983 587,577
3
Period
SI76.794 S104.983 587.577
26.138.316 15,510.228 12.756,742 22.740.801 36.043,113 7.791,305 14,722.284 23.599.973 550,139
26.138.316 15,510.228 12.756,742 22.740.801 36.043,113 7,791,305 14.722.284 23,599.973 550.139
2
Period
Variable Cost Summaiv bv Resource
S176.794 $104.983 587,577
1
Cot
Cot SO SO
Period
Variable
Variable
Tolal
.' .
Cot
..
Injection
SO.OO SO.OO
Total Annual S/MMBtu
0 0 0 0 0 1.629.730
0
36 FGP.IF
35 FGP.SV
0 0
0 1.214,290 2,116.373 2,107.048 702.119 379,897 19.741.186 0
0
0 1,092.099 214,125 177.457 2.635.875 3,163,050 2.530.440 0 0
0
1,537.935 2,793,500 86.340 27.248 4,554 2,049,731
849.58
2.460.847 1.510.000 1.510.000 2.915.417 4,349.395
MMBtu
Annual Volume
0
4
34 IFC
331FW
32 CCO
31 IFO
30 T4~MG
25 26 27 28 29
24 SVLNG
21ST.l0 22 ST.ll 23 TGP-S.3
19 ST.8 20 ST.9
18ST.7
17 ST.6
16ST.5
15 ST-4
13 ST.2 14 ST.3
12ST.l
11 IFLNG2
10lFLNGl
8 TGP-ST.4 9 TGP.IMG.l
7 TGP.CG2
1 2 3 4 5 6
100 # of resources Resource
Year
.... 2008
Price: High Customers: Low Growth
Intermountain Gas Company 2009.13IRP. Year 4 Variable Resource Cost Summary Weather: Deign
5333 51.104 S1,539 52,189
SO SO
S 11,902,433 $11.664.814
SI5.082.789
SO SO SO SO
SI6.151.809
SO SO SO
512.415,325
SO SO SO
S11,609,097 S16,707,455 S2.270,637
SO SO
S17.405,353 $0
SO SO SO
$0
SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO
SI9,800.693
S20.828.68 S24.99,421
SI.659.243
S2,OO1,115
SI0,293,718
SO SO
S18,548,018
S378,271 S63,218
SI4.722,284 S23,599.973 S550,139
S7,791 ,305
S26.138,316 515.510,228 S12,756,742 $22,740,801 S36.043.113
DSMIF13 Name Name Name Name Name Name Name
Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name
MMBtu
96 97 98 99 100
Year 4
Name Name Name Name Name Total Withou Mai1e! SeH 44 Mai1et Sell Price I
78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95
77 Name
69 70 71 72 73 74 75 76
Resource
100 # of resources
a
SO.OO
50.00 50.00 50.00
SO.oo
50.00 50.00 50.00
SO.OO
0 0 0
a
0
a a
0
50.00 50.00 50.00 50.00 50.00
SO.OO SO.OO SO.OO
50.00
so.OO
So.oo 50.00 $0.00 50.00
SO.OO
so.oo
SO.OO SO.OO
so.oo 50.00
50.00 50.00 50.00
a a
a a 0 0 0 a a a a
a
a a a 0 0
a
a a a a 0
.,..
Total Annual SIMMBtu
Year
4
May 2008
Annual Volume
Intermountain Gas Company 2009.13IRP. Year 4 Variable Resource Cos! Summary
Weather: Design Price: High Customers: Low Growth
a 0 0
0
0
S219443
SO
so so
SO
so
SO SO
so so
a
0
a a
0 0
0 a a a
so So
a a a
a 0 0 0 a
0
So So So
SO SO SO SO
so so
SO SO
so so
so
a a a a 0 0
SO
So
0
0
So
so
so
So
##
Cot
Cot so
Variable
Injection
a a
So So
so SO SO
so so So So So
SO SO SO
so so So
so
0 0 0 0
a a
a a
a a
a
0 0 0
$0
So S8.87
53,537487
53.701,845 58.87
so so so so so so
so
SO
so so so so so so so so
So
So So
so so
SO SO SO
So SO
a a 0 a
0
a a
SO
so so so so so so so so
so so so so so
Period 2
SO
1
Period
so so so so
a 0 0
a
0 0 a a a ###########
Cot
Variable
Total
SO
SO
SO
SO SO
so so so so
$0
so so so so so so so so so so
So
so so so so so so so so so so so so so so
So
SO SO SO
So So
SO
so so so so so
SO
So
so so so
SO
SO SO
so so
So
SO
so so so
So
so
SO
so so so so
so so so
So
so so so so so
So So
so so so so
Period 6
53,195,870 513.264,875 58.87 S8.87
5
Period
Degn Wx. High Price. Low Growth
58.87
S3436,902
so so so so so so so so so so so
So
so so
So
$0
so so
So
so so
So So
so so so
SO
so so
So So
SO SO
4
Period
SO
so so so so
So
SO
so
So
so so
S3,484,362 58.87
3
Period
Variable Cosl Summaiv bv Resource
SO SO
so so so so so so
So
so
SO SO
so
So
so
SO
so so so so so
SO
so so so so
585,650,314 58.66
SO
so
SO
So
so so so
So
PMiod 8
so
so so
So
so so so so so so so
So
so
So
SO SO
so
So
so
SO
so so so so
So
SO
so so so so
S80,739.743 58.66
7
Period So
So
so so so so so so so so so so so
So So
$0
SO SO SO SO
so
SO
so so so so
So
SO
so
So So
so
10
So
so
SO
so so so so so
SO
so
So So So
so
So
SO
So
SO
so so so
$0
so so so so
So
so so
SO SO
so
Period 11
so
So So
so
SO SO
so so so
SO
so so so so
So
SO
so so so
So
So
So
so so so so
$0
SO SO SO SO
So
SO
so so so so so
SO
so so
So
so
SO
so so
so so
so so so so so so
Period 12
So
SO
so
So So
so so so so so
Period
58.39
57.83
S7.92
57.95
594,695467 537595,473 521,327.932 522.964,887
Period 9
so
########
so so so so so so so so so so so so so so so
SO SO SO SO SO SO
so
so so so so
SO
so so so
So
Intermountain Gas Company
1.0 1.0 1.0
S25.000
SO.040
a a a a a a
a S20,OOO.000
a a a a a a a
24 FLAT-CAN
25 FLAT-IF
26 FLAT-SUN 27 BLANK 28 BLANK 29 BLANK
Year 4
40 BLANK
39 BLNK
38 BLANK
37 BLANK
31 BLANK 32 XLAT.IF2 33 XLAT.SV2 34 BLANK 35 BLANK 36 BLANK
30 BLANK
23 FLAT-SOl
7,681,789
a a a a
1,446 0 0 0
1.1
SO.010 SO.010 SO.250
a 475,880 a
16 EPGT.AN 17 EPGT.WI 18 FPGT.AN 19 FNWp.SU 20 FNWP-ST 21 FNWP-NG 22 FNWP-SG
SO.OOO
SO.OOO
SO. 000
SO.OOO
50.000
SO.OOO
SO.OOO
SO.OOO
SO.OOO
SO.OOO
SO.OOO
SO.OOO
SO.OOO
SO.OOO
S25.000
S25.000 S25.000 S25.000 S25.000
SO
so so
0.0 0.0 0.0 0.0 0.0 0.0 0.0 110,955
SO SO
so so
SO
SO
1.1
1.
$0 $0
SO SO
so so
0.0 0.0 0.0 0.0 0.0
1.1 1.1
110,955
SO SO SO SO SO SO SO SO SO
$0
SO
$0
SO SO SO SO SO SO SO
SO SO SO
SO
S5,075
S5,075
S254 S59 S76 S15
SO
S5,651
S6817
S965
SO
S7632
S13,885 S30,854 S10,611 $20,369
SO SO
SO SO SO SO SO SO SO SO SO
1. 1.
Total
Transport Cost NominalSs
SO SO
S254 S59 S76 S15
SO
S5,651
S9,658 S6,817
1.0
1.1 1.1 1.1
SO.OOO
SO.OOO
SO 000
SO.OOO
14 ELAT.SUN
13 ELAT.IF
12 ELAT.CAN
11 ELAT.BOI
a
1.0 1.0 1.0 1.0 1.0
1.1 1.1 1.1 1.1
1.0
1.1 1.1
1.
15 XlT.CAN
SO.OOO
a
SO.OOO
SO.03O
177,457
303,370 214,125
240,00 a
314,430 603,580
9t4,290
S13,885 S30,854 S10,611 S20,369 S7,632
NominalSs
1.1
Factor
S/MMBtu SO.032 SO.032 SO.032 SO.032 SO.032 SO.030 SO.030 SO.030
MMBtu
411,460
Variable Cost
Transport
Variable Inflation
Transport
Variable Cost
Transport
Annual Volume
2,537,059 586,351 756,959 146,828
6 ENWP.JPl 7 ENWP.JP2 8 ENWP.LSI 9 ENWP.LS2 10 EIMG.PO
1 ENWP.SUI 2 ENWP.ST 3 ENWP.NG 4 ENWp.SG 5 ENWP.ST2
kÆYear Resource
May 2008
Price: High Customers: Low Growth
Weather: Design
2009.13 IRP. Year 4 Total Resource and Annual Cost Summary
Year
1
Design Wx. High Price, Low Groh
9.5% Rate I I Discount
5341 484,527
PVSs
5373,925,557
TotaliRP Costs
Total Transport Cost S110,955 Total Resource Cost S373,814,601
ANNUAL SUMMARY
~ g g g: ~ ~ g g ~ ~ ~ 0 0 ~ ~ ~ ~ ~ ~ 0 0 0 0 ~ ~ ~ ~ g ~ 00 0 0 0 0 0 0 0 0 ~ 0 00 ~ ~ ~ 0 0 0 ~ 0 0 0 goo 0 0 8 8 ~ 0 0 ~ Š~aaaM~~~q~~~ ~~~~~~ ~~ ~=~ ~~~ ~ ~0 q MMaa~ M o~oo~mm-~MM~= ø~~~~m oo~ ~~m~v~Nm~ M ~ ~~~~~~ ~~M~~~ NMM~M~ ~~~N-m ~ N~ ~N
~ N ~~~~~~ -~ '" - ~~
~o 00 g o~ 00 go 0 0 0 0 0 0 0 0 0 0 0 00 o~~õ ~gøoo 0 0 0 0 0 0 0 0 0 0 0 0 ~o 0 0 0000 0 0 0 0 0 ò 0 go 0 0 0 ~
~ -~ N~~~~~~~ -- ~~~ --~~
~o 0 0 gog 0 0 ~ 0 00 0 0 0 0 0 0 0 0 0 00 0 ~~õ~gø 0000 0 0 0 0 0 0 0 0 00 88 go 0 0 0 0 0 0 0 0000 g go 0 0 ~
-ø --~qq ~ _M_ ~~~ ~~~q~~ q~ woo ~NO~ W M~~N~~ 0 -ON ---q~~~N N -_ ___ ~ _qm ~M~ N ~~~~~~ ~~~ ~~~
~ 0 0 0 g ~ goo ~ 0 0 0 0 0 0 0 0 0 0 0 0 000 ~ ~ õ ~ g ~ 0 0000000000000 g g ~ 0 0 ò 0 0 0 0 0 000 og 8 ~ 0 0 ~
m~ 8 g ogg ~ g ~ 0 o~ 00 0 0 0 ~ ~ ~ 0 00 o~ ~ o~ 8w 0 0 0 0 00 0 0 0 0 0 0 0 0 08~ 0 0 0 0 0 00 0 0 0 0 0 0 8m 0 0 ~
~a~ a~~~N ~aÑæÑ ~~q M~~N-~ ~~~q~~ ~m~ M ~ ~q ~ ~~~ ~N~~
~ ~ g 8 0 g g ~ 8 ~ 0 0 goo 0 0 0 æ ~ ~ 0 0 0 0 ~ ~ õ ~ g ; 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 goo 0 0 ; 0 0 0 goo 00 00 0 0 0 ~ ~..
~ ~ ~ 8 g 0 8 ~ ~ g ~ 0 0 8 0 0 õ 0 0 ~ m ~ 0 00 0 ~ re õ ~ g 0 0 0 0 0 0 0 000 0 ~ 0 0 0 0 ~ 0 000; 0 0 0 goo 0 0 0 Q 0 0 0 g ia ~ "iqo. ~~~ O~...i..N ~N~~ ~a~0\Ñ~Ñ C\ei~MW~N""~ ~,,...o. .. co. ~ co. n ~~~ s ~ ~ g g 0 8 ~ ~ g ~ 0 0 8 0 0 ~ 0 0 ~ m ~ 0 0 0 0 ~ re õ ~ g ø 0 0 0 0 0 0 0 0 0 0 ~ 000 0 ~ 0 000; 0 0 0 8 0 0 0 00000 0 ~ = co ~qq ~~,,q,,~ i~ 0 0q~~~N ~ N 0 = qm 0~ ..~~q m .. M ~ co N .. ~~M~M ~N q 0 åi
::
Ii _.... N ~..o...~C"MO'l"a NN N ~.. M N Nq 0. O..-.ll.NC\ ia-....q CD. ~ li. ~ _.... ~oo eNOIl 00 -co-NNN M~ØN""~ N __N_mMCO ~ M~ M NNN0 ~~~ ~~¿~~~ ~¿;~~~ ~ ~N~ ___~~ci~N~ N __ _~ M~ NNN ~ M~ N :i
:~~ 88 0 8 ~~ 8 ~ ~ 0 g 0 o~ ~o~ m~ 0 0 0 o~~õ ~ g~ 00 00 0 0 0 0 0 ogo 000 ~ 0 0 0 0; 00 0 g 000 0 00 0 0 0 ~ to C" o. e; 8 gog ~ ~ g ~ ~ 0 goo ~ 8 ~ ~ m ~ 0 0 0 0 ~ ~; ~ 8 ~ 0 0 0 0 0 0 0 0 0 0 goo 0 0 zoo 0 0; 000 g 0 ó 00 00 00 0 ~
~ââ N ~~ci~N~ ~~~~~~ ~~~~~~ ~ ~Nâ --__ _ ~M~ NNN ~ ~~ N
M ~ 8 gog g ~ g ~ ~ 0 goo ~ g ~ ~ m ~ 0 0 0 0 ~ ~ õ R g ~ 0 0 0 0 0 0 0 0 0 0 goo 0 0 goo 0 0 .. 0 0 0 8 000 0 0 0 0 00 a
N~ 88 08 g ~ 8 gg ~ 8 0 o~ g ~ æm~ooo 0 ~ ~õ~g ~ 0 0 0 0 0 0 0000 goo 0 o~ 00 00; 0 0 ogoo 60 000 00 ~
~q~ q~~~Nq~~ M~~~~~ ~~~q~~ ~ ~~ M ~ ~ ~~~ ~N~~ ØN~ g~ØÑ~Ñ MCO~N_~ ~~
-~ g gog ~ ~ g ~ g ~ 8 0 0 ~ 8 ~ ~ ~ ~ 0 0 0 0 ~ re 0 ~ g ~ 0 0 0 0 0 0 0 0 0 0 go 0 0 0 ~ 0 0 0 0 ; 0 0 0 8 0 0 0 0 0 0 0 0 0 ~
0.. ~N~~ O.'a.~l(.NO."'.O. ~q,CAc:eiq Ul-r~q-r-. ~ 10. co.~o.~ ~~~ m~~ g~~NæÑ MCO~N""~ ~M f' 0.
l
000000000000.. 0 0.. _ 0 0 0 _ _ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0o
i
l
s
'C
0.
.r .9' :i
~"
.~
o..
~~ g g0 g0~~8..~~gNg 08 0 g0 0~ 80 g 8 80g0g0g0g0g0g0g 0g 0g 0g 0 g0 gg 8g 3~ C"g ~8 q, 0 8Mg0æN~m~ ~8 08 0 0 ~0 ~~ 0_ ~_ g0~_goo _ ~ g_ g0 g0g0g0g0g0~woo 0 g008 08 0 0 00 o~ 0
I~~~~~~Ñ~~ m~~g g~;~re~~g~ ~~~Ñ~~ ~~~~~g~gggggg~egggg~~~gggggg :: ~
~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 ° 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 m o 0 0 ~ ci ~ 0 ci ~ 0 ci ci ci ci ci 0 00 ci ci 0 ci ci ci ~ . . . ~ ~ 0 ci ci ci ci 0 ci ci ci ci 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ô 0 Ô 0 ô ~ 0 0 d 0 Ô
~ 000 0 0 ~000~00 00 ~0 00000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000000000000000000000000000000000 m 0 0 0 0 ci 0 0 ci 0 0 0 0 0 ~ ~ ~ ~ ~ ~ 0 0 000 ô Ô 0 0 0 ô 0 Ô 0 ~ ~ 0 d ci Ô 0 ô ci ô Ô 0 0 Ô d ~~ 0 0 ô 0 l ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ â ~ ~ ~ ~ ~ â ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â â ~ ~ â â â â â â ~ ~ ~ ó â â ~ â d ~ ~ ~ ~ ~~ ~ ~ ~ d ~ ~ ~ Ii m ~ ~ ~ d ~ ~ ~ ~ ~ d d d ó d â â â ~ ~ ~ ~ § â â ~ ~ ~ ~ ~ ~ ~ â ~ d d d â â d d d d d d d ~ â ~ â â â â â â ~ â ~ g~ ~ ~ ~ â â ~ = = 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 N 0 0 0 0 e 0 0 0 0 ~ 0 0 0 0 0 0 0 00 0 0 0 0 Q
!c ~~~~o~~. . . .~~oôoooôooooooôoôôoooooooo~oodddoddoo 0 0 0 0 0 0.~oo~oocioo~~~ocido~ 0 0 00 000 0 li 0 0 0 0 000000000000000000 000 ~ 0 0 0 0 ~ 0 0 0 O~ 0 0 0 0 0 0 0 0 0 0 0 00 ~
~ ~ ~ ~ d ~ ~ ~ ~ ~ 0 d ~ 0 ô 0 0 ô ~ ~ ~ 0 d 0 0 ~ ~ ~ ~ ~ ~ 0 d d d d 0 0 0 d d ci d d d ci d 0 ci ci d cio ci ci ~ 0000 ô 0 Ô Ô Ô 0
1ã '" ~ ~ ~ ~ ~ ~ ~ a ~ ~ â~~ââ~ â ~ a a~â~ ~ â ~ ~ ~ ~ ~ ~ â â â â â d ~ââ Ó ~â â â â d â d ~â ~ó Ó ó ~ ââ d ~ 6 ~ ó â ó 6 ~ ~ ~ 0 0 0 000000 N 0 0 0 00 ~ 0 0 0 0 0 0 0 0 00 0 000 0 0 0 0000000000 C 0 ~ 0 0 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 om
d ~ ~ ~ ~ ~ 0 0 ~ 0 0 ~ 0 0 ~ ~ ~ ci 0 0 0 ~ ~ ~ ~ ~ ~ 0 0 0 0 0 0 ci 0 0 0 ~ d 0 0 d 0 0 0 0 0 00 0 ó ~ 0 ci 0 0 0 0 0 ci 60 ~o ~= ~e ~~~~q ~q q a~ ~ ~ ~ ~ ~ ~a ~~ a a a ~ a~q~qa q aq q q q q q q a qq qqq qqq~ ~~ q q~ ~ ~q qq~q qq qq qq ~
'0
_ø --_0.... ..oo-oo_~o.._~oooo~ .._oooooooooo_ooooooooooooo~oooooooooo o.
~
! ~M ~~~ â~ ~q q ~ ~ â ~ â ~~~~~ ~~d ~ d ~ ~~ ~ ~~~~ddd cidd â d ci ~~ d d~d ~d~â~~ d ~ ~ d d ~ ~ddd~â~ Z5 ~NOOOOOO ~ ~ 0 ~ ~ . . ~0000 ~ 0 ~ 0NOOOCONOCOCOOooo d ~ ~ 0 ~ ~ ~ 0 0 0 0 ~ _ _ ~ ~0~000000000 0 d d ci d d d000000 0 0 ci ~ 000 0 00d~cioooo~o 0 0 0 0 d00 0000 Ó d ~ 0OOOOQoom 00 0 0 0 0 dod
o
~'" ..
1ã
'"
"o
~ - q q~~~ ~ ~ ~ ~ ~ 6 ~ Ó d ~ ~ ~~ ~ ~~ d dd ~ ~ ~ ~ ~~ d d d d d d ââ â~ ~ â ~ â â dd~ d d ~ ~ â d ~~d~ ââ â â ~ d q ~ N V e N ~ ~ N ~ m m ~ ~ N N N N ~ v M N ~ e ~ .. ~ ~ ~ co w m ~ ø m ~ m ~ ~ _ _ _ _ M M M M M N N N N N ~ ~ 10 ~ ~ ~ e e e e ~ 0 m
! :;š "C
..¡ ~Jg I~ ~ ...!;;.! ~ ~ic 0l ë6'_~~~~~~~ci £~~ ~ ~~oo ~ 0 ~ m0 .. ë ~~~CI~~CI~~_N ~~~ .~~~~ ~~ü~ø~~~~zCl~ ~~~~~~~~~~gøgCl~~
~ ~ ~ ëø~ë c C "C "C G "Cø~ø~&&~~ ~ "C "C C C C&ø~ "C d~ &Ø C C G~C~~G~C00Ø00~0&æ0ëmøøø ~ G Æ Gee C C C "C "C "C "C "C C C .ø~ø. C C C G c2~ e~= ë G~~
~~ ø =ee= ~ 00 0~=~=ee!. e~G ee oi~oo'ogDØGGD~eeee=~c~~ !!!ee 0 ~
t2 - O~jG~¡~~~~~~~~¡¡¡¡~ø~i~øce~~ø~~iciici=eeEEE~~~~~¡¡¡¡¡~~~~~~Od~~oë~
8! I ~ ~ ~ W ~ ~ ~ ~ ~ ~ ~ "C "C Ž m ~ fi ~ ~ ~ ~ ~ W Ž ~ ~ i 2 ~ ~ ~ ~ "C ~ "C ~ i ~ ~ i ~ i ~ ~ ~ ~ ~ ~,~ ~ ~ ~ æ æ ~ 2 ~ ~ ~ ~ ~ ~ ~ ~ ~ C ~
ë~~~~ii ø- ~~~~~~~~~~~~_NM~Io~~lim~~~Z~~~~~~ 0 ~~~~~~~~~~~~~~~~~~~ã~~~~~~~~~ Ë~
~~~~ ~ ~~ ~ 5~ ~ ~ ~~ ~ ~ ~ ~~ ~~~~~ ~ ~~~~~~~ ~~~~~~~ ~ 8 ~ ~ææææ ~ ~ ~ ~ æ ~ ~~ ~~ ~ ~~ ~ æ ~ ~~ ~~ ~~~~ æ ~ ~ ~ g ~ ~ ~ ~ ~ ~ - N M e ~ ~ ~ ~ m ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ N ~ ~ ~ ~ ~ Ñ re re g M ~ ~ ~ ~ ~ ~ ~ ~ e ; ~ ~ ; ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ g ~ ~ ~ ~ ~ :5re~~õ:æ . u.
'" m
:.
__NN ~M
N~N - 00 0 0 0 0 0 0 0 0 00000 0 0 0 00 000 000 0 0 0 00 _ ~
~~ .. -
l
lS:l
ri ri
~ - - N N 0 0 0000 00 0 0 0 00 0 0 000 0 0 0 00000 00 0 0 0 eN ~'" N '"
_. en
:: 5!
~ --NNOOOOOOooooooooooooooooooooooooo~~
l!.~ on 0
~ ~
5! - - N N 0 0 0 0 0 0 0 0 00000000000000000000000 R g
,.,.
~~
~ --NNooooooooooooooooooooooooooooooo~~
,..~ .. ..
~ M~ 18 ââ ~ '" '" m M M i ii ø .... a ~~
~ ët
to _ _ N N 0 0 0 0 0 0 0 0 0 0 0 0 0 000000000000000000 SS
~
~~ - - N N 0 0 00 000 00 0 0 0 0 00 0 0 0000 00 00 00 0 00 0 __
~~ --NNOOOOOOooooooooooooooooooooooooo~~
:i ~~ --NNOOOOOOooooooooooooooooooooooooo~~
.,.. ...,
~ --NNoooooooooooooooooooooooooOOOOOO¡~
~~ M --NNooooooooooooooooooooooooOOOOOOONN .... ióID ~~
i
N _ _N NO 0 00000 0 0 0000 0 0 0 0 000 0 0 0 00 00 000 o~s
l
.... oó "''' ....
1-=
- -NNNOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO:~
:i
....
'" .~
"''' ui", .. ..
00000000000000000000000000000000000
.2'
l c
.3 '0
.. "
Æ
! ~
L -NNNOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOo
~0
~ ¡;
ai '0
I! ~ m m m moo 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 000
o d 0 0 d 0 0 0 Q d ci 0 d 0 0 d ci ci 0 0 d d d 0 0 0 0 d d 0 0 ci ci ci d
: ~ o~dm~ moo 0 0 00 0 0 0 0000 00 00 000 000 0 0 00 0000 0 0 0 d d ó ci d dod ci 0 d ci ci ci dod d 0 0 ci 0 ci 0 d 0 0 d ci 0
~m ~~~~~~~~~~~~â~âââââââ~â~~ââ~ââ~ââ~~
l ~ ~ ~ ~ ri ~ ~ ~ â ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ ~ â ~ ~ ~ ~ ~
~~ mmmmooooooooooooooooooooooooooooooo
! 0 d dod 0 ci 0 ci d ci 0 ci ci d ci 0 ci ci ci ci d d d ci d ci d dod 0 d d ci c~ m m m moo 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ do 00 d d ò d d ci 0 0 0 0 d ci d d d ci ci 0 d d d d 00 d ci d d ò d 0
'g
~
~ ~ '" " .!
a~ oooooooddooodoòoododocidddddoooooooo mm~mooooooooooooooooooooooooooooooo Š ~~~ m~mmooooooooooooooooooooooooooooooo ~ ~ ci ci 0 ci 0 0 0 0 0 0 dod d d ci 0 ci 0 d d 0 ci ci d d 0 ci d Ò 0 0 000 i ~e 00000000000000000000000000000000000 ~~~~~qqqq~~~qqqqqaaqqqaaaaqqaqqaaaq ~ø o
j~M ~~~~~~~~â~â~ââââ~g~~âgâ~~~~~~â~ââ~~ § Nmm~~ooooooooooooooooooooooooooooooo
Z 000 ô 0 0 0 0 0 0 0 ci 0 0 Ó ci d 0 0 0 d ci dod ci dod ci 0 d d 0 0
~~m ~~~~ââ~~â~âââ~~â~â~~âââââ~ââââââ~~â ~ ~ moo 00 00 0 00 0 0 0 000 0 0 0 0 0 0 000 0 0 0 0 0 0 0
~
5
~ .. :i~ a. 0 E .. -=
8~ l
" (¡ r: (3
.! ~~ ~ ~~~.c~
'0
=~~~Jg~
~~tfififæ ~ ~~~~ ø ø ø ø ø G G ø ø ø ø G ø G ø G G G ø G G G G G ø G G G G G ~~'Om'Om e e e e e e e e e e e e e e e e e e e e e e e e e e e e e!! - -~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ '" ..
~ - O~
..
0- N ("
e ~~~~øøøøøeøøø.øøøøøø..øøøøøøøøø.øøe
~;; ~æ~~ iõ ë ~~~~ ~ ~ ~ E ~ ~ ~ ~ E ~ ~ ~ ~ ~ ~ ~ ~ ~ E E ~ ~ ~ E E E E E E ~ ~ E 't ~.. 0 ~ ~* 5 0000 z z z~z z z z ~ z z z z zz zz z ~ ~ Z Z Z ~~~ ~ ~ ~ Z Z ~ g: tt ø
G
š~~æõ ~ go:~ ~ ~ ~ mg ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ m ~ m ~ ~ ~ ~ ~ ~ m m g
'"
~
15
2 Stanfield
4 S.Green
4 S. Green
17 ST-6
18 ST.7
19 ST-8
FGP-SV FGP.IF FGP-CC PGP-SU WGP-SU
9 Idaho Falls
IFW IFC
IGP-4
54 55 56 57 58 59
5
4 S. Green 4 S. Green
PGP-SG WGP-SG
Year
5 NIT 5 NIT 5 NIT
5 NIT 5 NIT
2 Stanfield
2 Stanfield
2 Stanfield
2 Stanfeld
2 Stanfield
3 N. Green 3 N. Green 3 N. Green 3 N. Green 3 N. Green
1 Sumas 1 Sumas 1 Sumas 1 Sumas 1 Sumas
8 Canyon
WGP-AL SGP.AL AGP-AL IGP.AL
PGP-SF WGP.SF SGP.SF 51 AGP.SF 52 SGP-SF 53 PGP.AL
47 46 49 50
Sun Valley
9 Idaho Falls
10
9 Idaho Falls
8 Canyon
9 Idaho Falls
CCO
40 SGp.SU 41 AGP.SU 42 SGP-SU 43 PGP-NG 44 WGP-NG 45 SGP-NG 46 AGP.NG
32 33 34 35 36 37 38 39
31 IFO
3 N. Green 20 ST.9 2 Sianfield 21 ST.10 22 ST.11 5 NIT 23 TGP.SG-3 4 S. Green 24 SVLNG 10 Sun Valley 25 T1&T2-SU 1 Sumas 5 NIT 26 T1&T2.ST 27 T1&T2.NG 3 N. Green 28 T1&T2.SG 4 S.Green 61MG 29 T3.IMG 61MG 30 T4-IMG
2 Sianfieid
2 Sianfield
14 ST-3
2 Stanfield
7 Boise
13 ST-2
15 ST-4
5 NIT
12 ST.1
16 ST-5
9 Idaho Falls
9 Idaho Falls
61MG
2 Stanfield
61MG
5 NIT
2 Stanfeld
4 S. Green 4 S. Green
10lFLNG1 11 IFlNG2
TGP.SG.2 TGP-ST.2 TGP-SF.3 TGP-CG.2 TGP.ST-4 TGP.IMG.1
2 Sianfieid
4 5 6 7 6 9
61MG
1 TGP-CG.l
Area Days
2 TGP-SF.l 3 TGP.SG-l
100 # of resources Resource
Year
...- _....-
Customers: low Growth
Weather: Design Price: High
0 22,841 0 0 0 20,000 0 0 0 0
37,630 0 0 0 0 3,504 0 0 0
6,101 2,033 1,100 57,161 0 0 0 0 0 0 0 0 0 0
30,337 72,000 18,624 21,966 26,359 21,087 0 0 0 0 3,516 6,128
0 0
0
0
0 0
20,000
0 0
0 0 22,841 0
0 0
3,504
0 0 0 0
37,630
0 0 0 0
0
0 0
3,516 6,128 6,101 2,033 1,100 57,161 0 0 0
0 0 0 0
30,337 72,000 6,949 21,966 26,359 21,067
0 0 0 37,630 0 0 0 0 3,504 0 0 0 0 22,841 0 0 0 20.000 0 0 0 0
0 0 0
2,033 1,100 57,161 0 0 0 0
6,101
6,128
3516
95,000
19,000
0 109,630 131.795 105,435 0 0 0 0 17,580 30,640 30,505 10,165 5,500 265,805 0 0 0 0 0 0 0 0 0 0 167,713 0
0
21,966 26,359 21,087
0 0 0 959,322 0 0 0 840,000 0 0 0 0
0
0 0 0 753,753 0 0 0 660,000
0
0
0 0 0 114,205 0 0 0 100,000 0 0
0
0 0 0 0
20000
0 22,841 0 0 0
0 0 0
0 0
20,000 0 0
0
0 0 22.841 0 0
0
17,520
0 0
0
0 0 0
115.632
0
179316
0
0
0 0 0
0
0
12
0
0 0 0
0 0
0
0
0
0
0
0 0 0
0 0 0 0 0 0 543,611 543,611 249,571
0
0
0
510,000 510,000 81,753 0 0 0 0 0 0 0 0 0 0 0
0
0
0 0 0 0 0 0 0 0 0
0
0 0 0 0
0
0
0
0
0 0 0 0
0
0
664,693
0 0 0 0 0 0 0 0 0 0 0
0
0
0
0 0
0 0
0 0 0 0 312,924 545,392 542,989 160,937 97,900 5,087,329
0 0
0 0 0 0 0
0 0 0 0
1,335,000 0 218,940 0 0 22,250
89 0 0 0
0 0
0
312,528 333,125 331,657 311,151 110,516 103,683 59,797 56,100 3,107,335 2,915,211
191134
0 0 0 0 0
0 0
0
0
0
0
0 0 0 0
0 12,750 0
0
0
0
0
11
51
0 0 0 765,000 0 125,460
.
0 0 0
0
0
0
815,417 725,395 133,728 0 0 13,590
0
660.000 62,885 0 0 0 0 0 0 0 0
0
0
0 0
402,666 134,178 72,600 3,772,626 0 0 0 0 0 0 0 0 0 0 0
404,44
232,056
0 0 0
0 768,765 922,535 736,045 0
0 0 0
162,360 672,210 1,221,000 16,500 0 0 434,731 0
1584,000
660,000 0
0
0
66,000
1,075,602
10 54 0
9 66
Design Wx, High Price, Low Growth
0
147,167
0 0 0
3,504
0
0 0 0
3,504
0 0 781,962 0 0
0
0
0
0
0 0 0 0
0 0 0 116,026 202,224 201,333 67,089 36,300 1,886,313
0
0 788,729 0 0 724,878 869,847 695,871
0
627,000
0 0
792,000 81,160 336,105 610,500 8,250
0
0 1,008,000 103,320 427,770 777,000 10,500 0 0 796,000 0 0 0 0 0 922,572 1,107,076 885,654 0 0 0 0 147,672 257,376 256,242 65,386 46,200 2,400,762 0 0 0 0 0 0 0 0 0 0 398,465 0
42 684,474 420,000 420,000
33 537,801 330,000
330,000
6
7
0 0
37,630
0
2,033 1,100 57,161 0 0 0 0 0 0 0 0 0
6,101
3,516 6,128
0 0 0 0
151,685 0
30,337 60,281
0 0
0
0 0 0
81,465 50,000 50,000 0 120,000 12,300 50,925 92,500 1,250 0
6 5
Period * Number of dlislniierìoifttotal GasSuDii,,1
16,297 10,000 10,000 0 24,000 2,460 10,185 18,500 250 2,237
1
5
MMBtu Per
0 0 0 0
0
0 3,516 6,126 6,101 2,033 1,100 57,161 0 0 0 0 0 0 0 0 0 0 37,630
0 0 0
30,337 72,000 5,357 21,966 26,359 21,067
0
19,000 0 0 30,337 72,000 6,432 21,966 26,359 21,087 0 0 0 0
19,000
2,381
0
0
2,460 10,185 18,500 250 9,000
0
2,460 10,185 18,500 250 7,828
24000
0
24,000 2,460 10,185 18,500 250 9,000 6,598 19,000
16,297 10,000 10,000 0 24,000 2,460 10,165 18,500 250 5,047 0 19,000 0
1
16,297 10,000 10,000
1
. Flow Capac~ v.in 3 4
0 24,000
1
1
....
16,297 10,000 10,000 0
2
1
16,297 10,000 10,000
."
Intermountain Gas Company 2009.13 IRP . Year 5 Total Resource Flow by Period
0 0
2,011,450 394,209 0 0 0 1,941,465 0 0 0 1,700,000 0 0
1,71830
0 0 0
1,536,290
0 0 0 0 0 0 0 0 0 0
19741,186
1,214,290 2,116,373 2,107,048 702,119 379,897
0
0
0 0
348,261 37,362 2,635,875 3,163,050 2,530,440
1092,099
0
0
849,588 1,537,935 2,793,500 86,340 33,112 8,979 2,049,731
4349395
Totals 2,460,847 1,510,000 1,510,000 2,915,417
2,236,720 2,226,865 742,045 401,500 20,863,765 2,100 0 0 1,800 10,000 1,825,000 1,825,000 100,000 1,510,000 2,140,000 14,122,945 18,250,000 100,000 1,510,000 2,140,000 3.650,000 18,250,000 100,000 6,040,000 2.140,000 18,250.000 16.250,000 90,000 1,510,000 4,260,000 7,300,000 3,650,000 100,000 1,510.000
1283,340
897,900 1,537,935 2,793,500 91,250 45,000 50,000 2,562,164 580,000 0 1,092,099 770,520 325,715 2,635,875 3,163,050 2,530,440 900,000 1,346,000 1,661,000 0
3,210000 4368,000
2,460,847 1,510,000 1,510,000
Max Flow
92 93 94 95 96 97 98 99 100
91
83 84 85 86 87 88 89 90
Year
Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name
5
DSMIF09 DSMIF10 DSMIF11 DSMIF12 DSMIF13
70 Name 71 Name 72 Name 73 Name 74 Name 75 Name 76 Name 77 Name 78 Name 79 Name 80 Name 81 Name 82 Name
65 66 67 68 69 1
2 2
1
2 2
2 2 2
9 Idaho Falls
0 0 0 0 0 0
o Area
Name
Falls
10 Sun Valley Tolal
9 Idaho
8 Canvon
7 Boise
61MG
5 NIT
4 S.Green
3 N. Green
2 Stanfield
1 Sumas
Area
Suoolv Oirul
Demand
Total
o Area
o Area
o Area
o Area
o Area
o Area
o Area
o Area
o Area
o Area
o Area
o Area
0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0
0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0
0 0 0 0 0
0 0
2 0
2
1
1
0 0
0 0 0
0
1
5
0
11388
15605
5053
7834
2243
0 0
90618 30692 60358 47588 84993
452,865 432,979
0 0
84 993
0 0
84 993
476,684 460,792 456,721
0
84 993 0 0
60358 47588
30692 60358 47588
75341
30692 60358 47588
75341 120961 30692
30692 60358 47588 84993
75341 75341 108769 107694
75341 109286
5
41146
4
41146
3
41146
2
41146
1
41146
0 452,865 432,979 452,865 432,979 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0
0 0 0 0 0
0 0 0
0 0 0 0 0
0 0
0 0 0
2 2
1
1
0 0 0
0 0 0
1
4
0
1
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 476,684 460,792 456,721 476,684 460,792 456,721 0 0 0
0
o Area
0
o Area
0 0 0 0 0 0 0
o Area
o Area o Area
o Area
o Area
o Area
o Area o Area o Area
o Area
o Area
0
0 0 0 0
o Area
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0
0 0
o Area
o Area o Area
0 0 0
0
o Area
9 Idaho Falls
9 Idaho Falls
1
1
9 Idaho Falls
0 0
0
9 Idaho Falls
0 0
0 0
o Area
64 Name
62IGP-SG
0 0 0
0
1
0
3
1
1
6
0
2804 769
1570404
1991 814
897990 2486253 788729 1012836
7
9
10
0
0 0 0 0 0 0 0 0 0 0
0
0
0
0 0 0 0 0 0
0 0 0
0 0
0
0 16 50 68 93 88
0 0
510,000 510,000
154 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 28 88 118 161
890,000 0 0
12 89
11
0
0
179316
12
0 0
312924
0 0
0 0 335 315 549 8,573,145 6,903,266 9,898,903 0 0
1668450 1412904 1207682 2340 254 1888683 2405937 466853 764332 437988 3180723 2984 061 5207479
0
191134 725395
Design Wx, High Price, low Growth
407 16155,764
0 0
0
1863596 3983628 1001539 5609538
0
3465000
232056
0
16,155,764 16,155,764
11
51
0 0 0 0 0 8573,145 6,903,266 9,898,903 8,573,145 6,665,018 9,751,508 0 238,248 147,395
17
54 72 99 94 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
65 88 120 114 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
10 54 543,611 543,611 327,099 0 0
0 660,000 838,150 0 0 20
9 66
1289063 2535036 1998696 3569706
3164 322
546137
8
10 13 33 42 44 56 60 76 57 73 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 11,552,999 13,103,220 11,552,999 13,103,220 0 0
0 0
0 0
8
42 0
7
33 0 0 0 0 0
0 0 0 31 204 259 1,831,869 11,552,999 13,103,220 0 0
185293 376705 151685 153460 301790 237940 424965
0
1,831,869 1,831,869
0 0 0 0 0 0 0 0 0 0
0
0 0
0 0 0 0 0
0 0 0
0
0
0 0 0
0 0 0 0
0
9 9
2 5 7
0
0
0 0 0
6 5
FlowCàDacl .lnMMBtu Per Period' Number o/davs in :Derlòd ITotal Gas Suoolvl 2
1
0 0
,... ,
0 0 0 0
61MG
63 FGP-CG
61 AGP-5G
4 S. Green 4 S. Green 4 S. Green
Area Davs
60 SGP-5G
Year 1.5 tOO # 01 resources Resource
n._ ____
Customers: low Growth
Weather: Design Price: High
Intermountain Gas Company 2009.13 IRP . Year 5 Total Resource Flow by Period
0 0 44 223 70,299,207
24206,206
8761451 15748932 6715692
1477 743
10594380
2750 580
Total
70299,207 69,913,564 385,644
0
0
0 0 0 0
0
0
0 0 0 0 0
0 0 0 0 0 0 0 0 0
0
0 0 0 0 0 0
0
0 107 342 459 627 598 0
0
Totals 1,943,611 1,713,611 1,165,249
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0
0 0 0 0
0
0
0 0
0
485 662 632 0
361
113
2,140,000 3,650,000 18,250,000 0 0
Max Flow
¥
~~.
~
¡ ~
S ~M
c aaaa~aaaaoaaao 0 ~ ~~ooaoo 000 00 0 0 0a Q 0 0 0 0aao 0 0 00 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 00 0 00 0000
is "~~~~ ~ M~~~~~~~M~ ~M~M~ ~~~~M~~~~~~~M~M~M~M"~MMMMMMMMMM~M~MMMMMM~ " ~
000000000000000 _ N 0 0 00 0 0 0 000 0 0 0 0 0 0 0 00 ~.~ .. ~
;\ M
~~ 00000 00000 ooooo~o 00 00 00 0 000 0 0 0 0 0 0 0 0 coo 00 0 0 0 0 0 00 00 0 0 000 000000000000 d 0 0 00 000 00 0 0 0 0 11
~ ..
=~ 0 00 0 0 00 0000 OOOO~ NO 0 0 0 0 000 0 000 000 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 00 0 00 0 0 0000 0 0 0 00 0 0 0 00 0 0 0 00 0 0 == Ot¡iM
~i 00 0 0 0 0 0 0 0 000 0 0 00 0 0 0 0 0 0 0 0 000 0 0 000 0000 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 00 0 0 0 0 0000 000000 0 0 ~ i 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 00 0 0 0 0 0 0 0 00 00 0 00 000 0 0 0 0 0 0 00 0 000 0 0 0 0 0 0 00 0 0 0 00 00 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0
I l ..~O 0 0 0 0 00 0 0 00 0 0 0 00 0 0 0 0 0 0 0 0 00 0 0000 00 0000 0 0 00 0000000000 00 0 0 00 00 0 0 00000 00 0 0000 0 00 0 000
; ~ ~ 0 0 0 0 0 0000000000000000000000000000000000000000000000000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Q 0 00 0 L
i W~O 0 0 0 0 0 0 0 0 00 0 0 0 000 000 0 0 0 0 00 000 000 0 0 00 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 00000 0 0 0 00 0 0 0000 0 0 0 COO 0 0 0 ;;
!
~ p 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00000000000000000000000000000000000000000000 0 0 0 0 0 0 0
. - 00000000000 0 0 0 0 0 0 0 0000 000 0 00000 000000 0 0 0 0 0 0 00 00000 0 0 0 0 0 00 000000 0 0000 0 00 00 0 0 0 0 0 0 0 M - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 C Q 0 0 0 0 0 0 0 0 0 0 00000000000000 0 0 0 0 0 0 0 0 0 0 0 0 0000000000000000000 COO 000 Q
N ~ 0 0 0 0 0 000 0 0 00 00 00 0 0 00 0 00 0000 0 0 0 00 Q 0 0 0 Q Q 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0000 0 0 0 0 0 0 00 0000 0 0 0 0
" Š
- - 0 0 0 0 0 00 0 0 000 0 0 0 0000 0 0 0 0 000 00 0 0 0 0 0 00 0 0 0 000 00 0 0 0 0 0000 0000 0 0 0 0 0 0 0 0 0 0 0 0 00 00 0 00 00 0 0 0 0
! '~
..
:§
i:
..!
:! 0 0 0 0 0 00000 0 5g~¡s8l~~ 0 0 0000 00 0 0 0 0 0 0 0 0 0 00 00000 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 00 00 0 0
u. ~~o¿ri~N~~ il NMMM NNN
i.¡c a
a~~ ~~~ ~ ~~ ~ ~ ~ ~d ~ ~~~ ~~ ~ ~ ~ â ~ ~~ ~ â â ~~~â~ ~~ ~â~ â ~ â ~â~~ â~ â ~ d~~~~~ ~: ~ ~ ~â~~~ ~~~¿6 â â â ~ ~ ~ ~ q a 0~ 0a 0 aa a a a a0 a0a0a0a0000 a a a0 aa a a0a000000 a a a a a0 a0a0~0a0aCOO a a a a0 aa a a a0000 a a a0a0a00 a a0a00 a a0000000 aaaaa0 a a0 a0 aQa 0a 0a 0 a ~oa 00 0 a0 a0a0a0a0a0a 0a 0a ~_ a00000 0 a0 a0a0a00 COO ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~â ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â~ ~ ~ ~ ~ ~ ~ ~ ~ ~: ~ ~ ~ ~ ~ ~ â ~ ~ ~ ~ ~ ~:::: ~:::::: ~: ~ ~ ~ â:: ~: ~ ~
a aaaaaaaqa q a a a aa a aqa aa aa aq aaqaaaaaaq~ a a a a q a aq 0aaqa qq a0a0aaa~qaaaaa q .000000000000000000000000000000000000000000000000000 000aq 0 0qa0 qq 0 000 0 0 0 0 0 00aaaao,o.aaa 0 0000 00 0a 0 ao.aaa aaaaa a 0.0. a aq a 0. aa a aaa aa ao,q qq a aaao.o. 0.0. 0. a000 a a 0.0000000 a aao. aaaaaaa aaaa 0.0.00.00 aaa0aao.o. aa 0. .000000000000000000000000000000000000000000000 0 00 00 0 aqaaa 0 00 00.0a 00 000000 00a
!G 0. o.aaa 0.000 0 0 0 0 0 0 0 0 0000 000 00 00 00 0 0 0 0 000 0000 00 0 0 0 0 0 0 0 00 00 0 0 0 0 0 0 0 0 00 0 0000000 oaao 0.0. 0. 0. Il ~ 0 0 0 0 0 0 ò ó ó 0 0 0 0 0 0 0 Ô ci 0 0 ci ci ci ci ci ci 0 ci ci Ó 0 ci ci ci d ci ci ci 0 ci 0 ci ci 0 ci ci ci ci ci ci ci ci ci ci ci ci ci ci d ci d d d ci 0 d ci ci ci d ci d ci 0 0 ci 0 0 0 0 ~
~c~a 0 0. C 0. 000 0. a a0000 a a a00.0a0a 0a 0 a a0a00.0 0. a a a aa a a 00.0a 0a 00 a a 000 a a a0a 000 ~ 0. a0 a0a00.0a00 a 0.0 qQ0.0 a0a00 a a00 a a00 a a0a0a 0a a0 a0a0a0a 0a a0 a00 a aa 0. a000 a 0. 00.0a0a 0a 000000000 0 0a 0a a000.0a 00 ~
i..
- ~ ~~~~~ ~~~~~~ ~~~ ~ ~ ~ ~ ~ ~ ~~::~::: ~::ci ~~ :~~~~: ci~ ~::: ~ ~: :~~:::~â~: ~ ~~: ~~: ~~~:~~~ ~:: ~: ~ â
.c
0.0. 0.0.0aaa a 0.00 a 0. aaaa 0.0. 0 aa0a0a0a000 a a 0. a aaaa00aaaa ~ a0 O,o.aaa 00 0 0 0aaaaaaaaaaa 0 0 00 0 00000000 0 00.0. 0 0 0.0. 0 0 o.aa 00 000 0 00.0. 000.0 a0 a0 a0aaa 0 00a 0a 0.0.0.0. 0 00 000. 0 0.0. 0 0 00.00.0aa 0 0000000 0 0000 00
~ ~
:s ~ ..
= ~
~
l5 :i
5~ .. u
E.! t
~~& ~ ~ & ..~ .s. ii
.g .g
q 0. a a0 a00.0a00.0a00.00.0a000 a a a0000000 0. 0. a 0. a00.0a0a0a 0 0. 00.0a 0 aa 0. a 0. a0a00.0a00.0a0a 0 a 0. a 0. a 0. 0. a 0. ~ a0 a0a00.0q0a 0a a0 0. 0 0. 00 0 a0 0.0 a00.0 a00.00 0 a0a0a00.00000 00 00a 00. 000 0 0. 00 0 a0 0.0. 0 0 aa 0 0a a0 0.0 0. 0
l"õ
~
z§
"
Nâ::: ~ ââ â: ~ ~ â~â: ~~ââ: ~ ~ â::: â~â:â â â :~:â âââ ~ ~ ~ ~ ~ ~ ~: â ~~~~ â ~~ ~~~~ ~ ~ ~ ~ ~ ~~ ~~ ~â~~ ~~~~::::
u --
0. 0. a a a 0. 0.Qa 0 o.aa 0. a aa a a 0. qao.~aa a~aaa a a a a a a 0. 00000000 0 0a aQa 00000000000000000000000000 .:~:::: ~:::: ~: ~:: ~ ~ â: â ~ ~ ~ ~ ~ ~ ~ ~ ~:: ~ ~: ~:§:
.1 ¡i5~ ~.0 =.ø~ liiil i~ø ii0"0 ~ ~~ll ..øø.iiiii~l~ll iiiãã00000 ~~~~~ .el.!!. ~ ~ j ø ~ i ~ ~ l ~ i i.e!!. 000 ß ~ 0 e!,..!! E ~ 0 0 0 C ~ii ~ c e .....!!!!!..... e e E E C 0 C 0 ~ j j j l l ~ ~ ~ !!!!! ~ ~ 0 00000 ! ~ ~ i ~ i : : t= ~ : ; : : : :
~Ø000Z_Ø~~ ~wøz~zøø~zzø~~~ül öaØa~~zzzzzø øøøžzZŽŽØØØØ0¡~3~~~~~~~~~l~~~l~ .
. ø w"....". w" W~ """".... ~ "... 0 _. M'" ww~" ~ ~ ~ ~ _ _ ~ ~ MM ~""" N".~.~.."''''''' wo ~ ~ ~ ~ ~ 0 00 0 000 00 0 0
8 -_~NN~N~~ M ~~oo~~~~~~~~~~~~ ~~~~~~~~~~~~~~~~.~~_~~~........... ë $~~~~~*~~õa o_$o~~~~oo
Wo l ~ ~ &.. &.. &....& &.. &.. &.. & ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ & ~ ~ ~ ê ê ~ ~ 0Il 8;; iiU & & & ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ & zi ~ ~ i i zi z~ z~ z~ z~ z~ z~ zi zi ~~~;Ë o C" ;:: E o~ ~ ~~ ~ØØ0ØØØ0~Ø0~0~~r~~~ u~ ~~~Ll0~0L~0~~~~0~0~'Ø~-~~0,~~ co z
g __NM.~ 0 _ N NN M ~N~ Mø~M~~0 0 ~ ~MM ø~~~ ~0 0~._N~.. M ~~ _ N nC~ ~~ ~ø~~~ øm ø0 -øNøøøøøø M~~Ø~~ø~~~~ ~ 0 - NM ~ ~~ø~~ ~ ~ øo ~ - 5 .. 0 ~ ~ 0o. P _ ø~ _ _~ 00 ~_ _PNPM.~Ø~ _ N N~~ NNNNN ~ _MNMM~M ~ ø~ ~. ~oo ~~~c~~ ~ ~~ ~
i¡i~~
i ~ ix
~
:.
" g
¥ ..
êÍl" C
:i iu
OOOQOOOOO li""ClClM"""'vtvt
s:aaaaaaaaa
i
J!
"
..
~
~
c:oooooooooooo=
~ :¡
00 0 0000
- ..
00000000 00000000 00 000
~ ;; ~
" ~
~~
00000000 00 00 00 oc:oooo~
"':g
0000 o ci 0 0 0000000000000
...... 0000 000 0000000000000
:i
..0
ii "'i:
.5
000 0 Oel 0 cicooooooooooo
ii., .." ooooooc:o CQOoocioooooo Õ i-
" - 00000000 00 Cl 0 0 0000000 ..
- 00000000 ooooooaoooo 0
M_
00000000 000000000000
.. - 0000 Cl 00
0000000000000 1
- - 0000 000
000000000 0000
! '~.
..
"
...
:i .¡
c
ii :5S
0000000 000 00 0 0000000
::
aClaaaaaaaaCla â~~â~~~~ 000000000000
~ ~
aaaO:aaaa a C! aaaaaaaa 00000000 c:a 000000000000
~
000 00000 ââ~~~~~~~~~~
::~:::âd ClaaaaaaaO:aaa 000000000000
..
aaaaaaaaaaaa â~~d~â~~ 000000000000
.!
it ..
aaaaaaaC! 00000000000 aaaaaaaaaaaa0 00000000
¡
aaaaaaaa 00000000 ââd~~~:~~d:;â
0: .~ co
~ .s
l..
~.
" ~~~â~~~~ ..
l
i
i..
L. 'õ
~
I
c
.
~
~
c
j
aaaaaaaqaaaa 000000000000
~~~:;â~§~ ~:~~~~~~~~:~
aaaaC!aC!aaaaa ~d~~::~~ 000000000000 aaaaaaaq aaaaC!C!C!aaaaC! .. 00000 000 000000000000 M
~
aC!aaC!C!aa a aa oooooe:oo a0000
000000
a 0 aC! 0 C! C! C!C! a
..
5 " c ;~
f
H () a"i . . '"
~ l
0
..
iijii~iJ.i~li
111 .l.l J i J . 000 00000 00000000 0000
if . . . . . . .............. ~ 'õ ii~~!i~~! !~!g5!i~~~~!~ g ~ ~ ~! : ~" ZZZZZZzZ ZZZZ%zzzzzzz ~ ¡ ¡ 3; ~ ~ I :; ~ g:!:2 ~ ~ ~~~a;r:~:~~stim~ 0:
ë~ ~ æ iå.~.a 7-
š~~;tc3
l
a c: c: a a a a CI
'"
..
~
:&
'"
~
30,337 72,000 6,949
a
282,859 66,710 81,000 18,000 0 0 47,588
41,146 91,429 30,692 60,358
a
30,337 72,000
a
292,391 68,571
BLANK BLANK BLANK BLANK
TOTAL
BLNK 40 BLNK
35 36 37 38 39
34 BLANK
Year 5
32 XLAT-IF2 33 XLAT-SV2
31 BLANK
27 BLANK 28 BLNK 29 BLNK 30 BLANK
0
a 0
0 884,755
a
a a 861,406
a
0
a
0 0 1,118
a
a a
0
a a 0 0 a a a
a
7,500
0 a a 835 0 0
0 0
a a
0
25 FLAT-IF
26 FLAT-SUN
a
0 0 7,500 a a a
47,58
0 0
81,00 18,00
18,624
0 0
41,146 91,429 30,692 60,358 24,000
a
1
1
24 000
2
1
24 FLAT-CAN
23 FLAT-SOl
14 ELAT-SUN 15 XLAT-CAN 16 EPGT-AN 17 EPGT.WI 18 FPGT-AN 19 FNWP.SU 20 FNWP-ST 21 FNWP-NG 22 FNWP-SG
13 ELAT-IF
12 ELAT-CAN
11 ELAT-BOI
1 ENWP-SUI 2 ENWP-ST 3 ENWP-NG 4 ENWP-SG 5 ENWP-ST2 6 ENWp.JPl 7 ENWP-JP2 8 ENWP-LSI 9 ENWP-LS2 10 EIMG-PO
Mav 2008
Weather: Design Price: High Customers: Low Growth
1
3
a a 860373
0 a
a a
a
264
a
0 a a a
a
0 0
a a a
41,146 91,429 30,692 60,358 24,000 a 30,337 72,000 6,432 0 284,148 65,475 81,000 18,000 a a 47,588 a 0 7,500 0
....
Intermounlain Gas Company 2009-131RP - Year 5 Total Capacity Flow by Period
1
41,146 91,429 30,692 60,358 24,000 a 30,337
1
41,146 91,429 30,692
a 269,224 62,962
a 284,746 64,237 81,000 17,829 0 0 47,588
a 0 a a
a 0 0 0 a
858,224
0
a a a a a a 0 0
0
a
0
7,500 a a a
7,168,054 1,676,640 2,338,775 369,327 0 0 1,570,404 0 0 247,500
1,147,767 268,076 357,460 58,535 0 0 237,940 0 0 37,500 0 0 0 0 0
a 0 a 27,702,791
a a 0
a
a a a 3,476,662
a 0 0 0 824,074 21,871,265
0 0 0
a
a 0
a
0
a
0
a a
0
a a a a 0
a 0
a a a a 0
a 0 0 0 0 0 0 a a a a 0 0 14,431,813
a a
10,783,395
0
a
0 0 0
a
a
0 0
0
a
a a a a
a a
0 466,853 0
0
788,724 1,560,594 168,790 0 0 437,968 0
a 0 0 0 0 4,146,596
179,316 0 1,412,904 1,888,683 199,740
51
11
1,051,232 1,959,070 250,970
a 0 5,311,537
1,192,248 0 0 0
2,340,25
1,6680450
0
191,134
10 54
Design Wx, High Pnce, Low Growh
24,634,961
0
a 0 a a a a
a 0 a
a
0
a
a
a a 0
a a a
a
a
a a
9,954,744 2,104,711 3,576,968 518,934 0 0 1,001,539 0 0 0 0
0
a a a
a a
a 0 0 0 a
a 0
315,000
a
8,141,322 1,773,183 2,770,307 418,149 0 0 1,998,696 0
a 0
0
0
1,584,00
9 66 232,056 2,882,539 1,863,596 3,983,628
0 0 0 a
a a a a a
a a a a
a a a
a a a a a a a 0
788,729
a a a
1,00,000
792,00 a a a
546,137 3,840,018 1,289,063 2,535,036
8 42
897,990 3,017,157 1,012,836 1,991,814
33
7
151,685
a
185,293 457,145 153,460 301,790 120,000
6 5
a a a a
a a
0 a 7,500 a a 0
0
a
47,58
17,550 0 0
81,00
60,281 0
30,337 72,000 5,357
a
60,35 24,00
5
Transooit Flow by MMBtu er Deriedl da s DerDeriod 4
Annual In
0
a 0
0 0 0 2,217
0 a a 0 a 15,058,871 122,248,167
0 0 a a a a a
a a a a
637,500 0 a a a 0 0 0 0 a
a
0
a a a a a a a a a a
0
0
6,715,692
9,158,731 15,281,063 2,039,763 0
348281 37,362 a 43,387,567
1,092,099
5,632924 a
8,761,451 15,748,932
2,750,58 10,654,00
MMBtu
Volume
0 764,332
0
2,312,888 165,680
1,168,211
6,104,180
a 0
0
a 0
2,405,937 616,937
89 312,924 0 1,207,682
12
Intermountain Gas Company
TGP-5G-2 TGP-5T.2 TGP-5F.3 TGP.CG-2 TGP-5T-4 TGP.IMG.l
Tl&T2-5U Tl&T2-5T Tl&T2-NG Tl&T2-5G
SGP-5F AGP-5F SGP-5F PGP-AL
1.65.249
58 PGP-5G 59 WGP-5G
62 IGP-5G
FGP.CG Name DSMIF09 DSMIF10
YearS
67 DSMIF11 68 DSMIF12
63 64 65 66
61 AGP-5G
60SGP-5G
60,00
SO.OO
627
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
SO.oo SO.oo
SO.OO
SO.oo SO.oo SO.oo SO.oo
SO.OO SO.OO
SO.oo
SO.OO SO.OO SO.OO SO.OO SO.OO
$0.00
SO.OO SO.OO
SO.oo
SO.OO
$0.00 $0.00
SO.OO
SO.oo SO.oo
SO.OO
$0.00
SO.OO
SO.oo
SO.OO SO.OO SO.OO
SO.oo SO.oo
SO.OO SO.OO SO.OO SO.OO SO.OO
SO.oo
SO.OO SO.OO
SO.oo
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
SO.oo
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
SO.OO SO.OO
Tolal Annual SIMMBtu
.'. ........
107 342 459
0 0
0 0 0 0 1.943,611 1.713.611
57 IGP.AL
1,700,000
555GP.AL
0 0 0
1,941,485
0 0 0
2,011.450 394,209
1.718.30
0 0 1,536,290 0 0 0
0 0 0 0 0 0 0 0
0 0 1,214.290 2.116,373 2.107.048 702,119 379,897 19.741,186
0 0
0 1.092,099 348,281 37,362 2,635,875 3,163,050 2,530,440
0
2.460.847 1.510.000 1,510.000 2,915.417 4.349.395 849.588 1.537.935 2,793,500 86,340 33.112 8.979 2049.731
MMBlu
Annual Volume
56 AGP.AL
54 WGP.AL
50 51 52 53
39 WGP-5U 40 SGP-5U 41 AGP-5U 42 SGP-5U 43 PGP.NG 44 WGP.NG 45 5GP.NG 46 AGP.NG 47 IGP-4 48 PG-5F 49 WGP-5F
38 PGP-5U
35 FGP-5V 36 FGP.IF 37 FGP.ce
34 IFC
32 ceo 33 IFW
31 IFO
29 T3-MG 30 T4~MG
25 26 27 28
24 SVLNG
23 TGP-5G-3
225T-11
215T.l0
18ST-7 19ST.8 20ST.9
17 ST-6
155T-4 16ST.5
125T.l 135T.2 14ST.3
11 IFLNG2
10lFLNGl
4 5 6 7 8 9
2 TGP-5F.l 3 TGP.5G.l
1 TGP-e.l
Mav2008 Year i 5 100 # of resources Resource
Customers: Low Growth
2009-131RP . Year 5 Variable Resource Cost Summary Weather: Design Price: High
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SI95,177 S20,938
2.189
0 0
0 0 333 1.104 1,539
2
Perod
SI S4
S5 57
333 1.539 2.189
SO SO SO SO SO SO SO SO SO
S190.944
SO SO SO
S218,524
$0
S218,524
S3
S3 $4 S6
S3 S4 S6
Sl
SO SO SO SO
S7.124.845
SO SO SO SO
SI,092,620 SO SO SO
S954.718
SO SO SO SO
$218.524 SO SO SO
SI90.944
$1 S3 S4 S6
$0
SO SO SO SO SO
SO SO SO
S32
$22
S5 S16
SO SO SO SO SO SO SO SO SO
S999,837
Sl54,555 S30,911
$32 S105 S147 S209
SO SO SO SO SO SO SO SO SO
S6.225.446
SO SO SO
SO SO SO SO
SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
S898,190 Sl,077.820 S853,813
$0 S5,928.052 S7,113.609 S5,635,163
SO
S7.458.221
SI.434.333 SO SO
SO SO
S5,684.382
SO SO
S54,973
S5,291 ,053
S781.810 S3.236.885
SO SO
S861.270
SO SO
S496,400 S817,856 S8,439
SO
S6.832388
S8.372,503
Degn W.. High Prie. Low Growth
S4 S6
$1
Sl
SO SO SO SO SO SO SO SO SO
S190,944
Sl90.944 SO SO SO SO SO SO SO SO SO
SO SO SO
SO SO SO
S218,524
$0
SO
Sl.056.202 Sl19.896
7
Period
S5.801,282 S3.444,224 S2,860,028
Sl.814.957 S407,225
S407.225
$0 SO SO SO SO SO
6
Period
S888.334 S527.590 S442.084
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S179,638 S215.564 S170,763
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S218524
SO SO SO SO SO SO SO SO SO
SO SO
S172.254
SO
SO
SO SO SO
S190.944
S1.88 S3O.925
S50,721 S179.638 S215.564 S170.763
S681 ,373
SO SO SO SO
SO SO SO
SO
S211,240 S23.979 S99.280 S163.571
S286,867 S570,473
SO SO SO SO
SO SO SO
5
Period
SI77.667 SI05.518 S88,417
S286,867
SO SO
SI72.25
S3O.911
$0 S407,225
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S170.763
S215.56
S286.867 S661.373 S60.899 S179,638
SO SO
S172.254
SO
SI,688 S69,783
SO
S30.911
S30,911
S30,911
SO
S211.240 S23,979 S99.280 S163,571
SO SO SO SO
SO SO SO
4
Perod S177.667 S105.518 S88.417
SI.688 SI08.244
S163,571
S211.240 S23.979 S99,280
SO
SI77.667 SI05.518 S88,417
Period 3
. Variable Cosl 5ummiv bY Resource
SO SO SO SO
S407.225
SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S286.867 S681,373 S65.795 S179.638 S215,564 S170.763
SO SO
S211.240 S23.979 S99.280 S163,571 SI,668 S124.445 S32.927 S172,254
SO
S88,417
Sl77.667 S105.518
SO SO SO SO
S407.225 $0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S286.867 S681,373 S176.337 S179.638 S215.564 S170.763
SO SO
S124.445 S91,232 S172,254
Sl.68
S23,979 S99.280 S163.571
SO S211 ,240
SI05.518 S88.417
1,104
0 0
15.287.816 13.820.551 9,605.573
15.287.816 13.820,551 9,605,573
0 0
0 0 16,489.966 0 0 0 13.511.859 16,402,019 3,138.738 0 0 0 18.378.070 0 0 0 16.058.176
0
0 0
0 0 0
0 0
0
0 0 0 0 0 0 0
0
0 10.326.888 3.491,140 374,689 21.556,186 25.867,423 20,491,503 0
0
7.766.025 14.636.175 23.910,159 554,797 457.841 124,159 18.582,863
0 0 0 0
16.058.176
0 0 0
18.378,070
0 0 0
0 0 16.489.966 0 0 0 13.511,859 16.402.019 3.138,738
0 0 0 0 0 0 0 0 0 0
0
0
0 0 0 0
0 0
25,867.423 20,491,503
353.751 21,556,186
0 0 10.326,888 3,295,963
457,841 124.159 18,582,863
1
36,569762
Period
Cot
Cot SI77667
Cot 26.270.753 15.591,493 12,924.410 23.048.341
Variable
26.270.753 15.591.493 12.924.410 23,048.341 36.569.762 7.766.025 14.636.175 23,910,159 554,797
Injection SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Total Variable
Period 8
$134 S187 S266
$40
So
SO SO SO SO SO SO SO SO
S7.923.294
SO SO SO
S9.067.985
SO SO SO SO
Sl.272.520
SO SO SO SO
S4,266,38
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO
S7,172,026
S9.053,68
S7,544.794
SO SO SO SO SO
S7,234.666
SO SO
S69,965
S6,734 ,067
S4.119.671
S99,031
S8.695.767
SO
S7.383.450 S4,383,558 S3.640,036
Period
S418
S29
$64 S211
SO SO
S5.526.977 S7.027.224
SO SO SO SO SO SO SO SO SO SO SO SO SO
S5,526,977 S527.241
SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0 S6.286.960 S7,544.491 S5,976.688
SO SO S3.941 ,273 SO SO SO SO
S107,697
Sl,518,466 S6,286.819 S10,249,328
S13,233,065
SO
S5.540,l77
S6.708.531
9 S 11,309 .354
SO
S1.86.133
SO SO SO
S2.578350
652 $174 5242 S344
SO SO
649 S163 S227 S323
S4.003.814 S4,014,014
S4,266.68 S4,279.560
SO SO SO SO SO SO SO SO SO SO SO SO
S4,014.014 S644,261
S4.00.814
SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO
S80010
SO SO SO SO SO SO SO SO SO SO SO SO
Sl,967,236
S4.268,688 S4,279,560
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S85,296
SO SO
S6.036.321
Sl.105.589
S6,435,648 S5.696.137 SO SO
SO SO SO
11
Period SO SO SO
10
Period
SO SO SO
S26.270,753 SI5.591.493 S12,924,410
5284 S396 S564
$86
SO SO SO SO
S7.015.315
SO SO SO SO
So
SO SO SO SO SO SO SO SO SO
S5,239.357
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
So
SO SO SO SO SO SO
S139.979
SO SO
Sl.938.203
SO
S1,539 S2,189
$1.04
6333
SO SO
S9.605,573
S 13.820,551
S15.287.816
SO SO SO SO
$16,058.176
SO SO SO
S18,378.070
SO SO
$0
S13,511.859 S16,402,019 S3.138.738
SO SO SO
S16,489,968
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S21,556.186 S25,867,423 S20.491.503
S353.751
SI0.326,888 S3,295.963
SO SO
S457,841 S124,159 SI8.582.863
S36.569.762 S7.766.025 S14.636.175 S23,910,159 S554,797
SI0.576373 S23.048.341
12
Period
Name Name Name Name Name Name Name Name Name Name Name Name Name
Name Name Name Name Name Name Name Name Name Name Name Name Name Name
5
Year 5
Market Sell Amoun Market Sell Value Nel
50.00
0 0
0 0 0
0
0 0 0 0
0 0 0 0 0
0 0 0
0 0
0 0 0
0 0 0 0 0
50.00
SO.OO SO.OO SO.OO SO.OO SO.OO
50.00 50.00
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
50.00
SO.OO
50.00 50.00 50.00 50.00
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
SO.OO SO.OO SO.OO
0 0
50.00
0
Total Annual S/MMBtu
598
MMBlu
Annual Volume
100 Name Tolal Wilhout Marel Sel 44 Markel Sell Price
86 87 88 89 90 91 92 93 94 95 96 97 98 99
85 Nae
72 73 74 75 76 77 78 79 80 81 82 83 84
69 OSMIF13 70 Name 71 Name
Resrce
Year 100 # 01 resources
Mav 2008
Customers: Low Growth
Price: lfgh
Weather. Design
Intermountain Gas Company 2009.13IRP. Vear 5 Variable Resource Cost Summary
Cot
So
0 0
0 0
0 0 0
0
0 0 0
0 0 0 0
0 0 0 0
0 0
0 0 0 0
0 0 0
2.179 0 0 0 0 0 0 0 0 0 0
Cot
Variable
S216.115 S385.028.608 S385.244.723
SO SO SO SO SO SO SO
0 0 0 0
0 0 0
0 0
0 0 0
0 0 0
0
0 0
0
0 0 0 0
0
2.179
Variable
Cot SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
InjocUon
Tolal 1
57 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period
56
0 SO
0
53.648.609 58.95
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period 2
SO
53.817,460 58.95
....
56 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
56
SO
53.545.946 S8.95 0
4
Period
56
SO
S3.345.469 S8.95 0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
So
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period 5
Deign Wx. High Price. Low Growth
SO
0
53594.585 58.95
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period 3 6 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
532
Period
SO
SI3.499.184 S8.95 0
Variable Cosl Summarv bv Resource
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
5208
SO
582.845.404 58.78 0
7
Period
SO
0
58.8
S89.557.794
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period 8 S265
SO
S97.312.671 S8.50 0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
So
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period 9 5416
SO
S35.046.449 58.00 0
SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
5343
10
Period
..
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
5322
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S561
12
Period
58.00 238.248 51.906.135
S8.03 147.395 51.183.933
523903920 524.911.118
11
Period
S3.090.067
S385.028 608
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
So
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
52.179
Intermountain Gas Company
0 475,880 0
16 EPGT.AN 17 EPGT.WI 18 FPGT-AN 19 FNWP-SU 20 FNWP-ST 21 FNWP-NG 22 FNWP-SG
BLANK
40
Year
BLANK BLANK BLANK BLANK
36 37 38 39
35 BLANK
34 BLANK
33 XLAT.SV2
32 XLAT-IF2
27 BLANK 28 BLANK 29 BLANK 30 BLANK 31 BLANK
26 FLAT.SUN
5
0 7,763.246
0 0 0
0 0 0 0 0 2.217 0 0 0
0 0
SO.OOO
SO.OOO
SO.OOO
SO.OOO
50.000
SO.OOO
SO.OOO
SO. 000
SO.OOO
0.0 0.0 0.0
00
0.0 0.0 0.0
1.1
1.
SO.OOO
1.1
1. 1.
50.000
SO.OOO
SO.OOO
SO. 000
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
114.862
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
114,882
SO
SO
$3.00
50
5256 S60 S76 515 50 50 55.177
SO
511.310 Sl.214
59,851
SO
SO
1.1
S13.460 S31,471
510,585 520.776 57.632 50 $9,851 S11,310 S1,214 50 S258 S60 S76 515 50 50 55.177 50 50 $3.000 $0
1.0
1.0 1.0 1.0
Total
Transport Cost NominalSs
$10,565 $20.776 $7,632
S13.460 S31.471
NominalSs
Variable Cost
1.
1.
1.1
1.
1.0 1.0 1.0 1.0 1.0
1.1 1.1 1.1 1.1
1.0
1.1 1.1 1.1 1.1
Factor
Variable Inflation
0.0 0.0 0.0 0.0 0.0
S25.000
o S20.000.000
25 FLAT-IF
23 FLAT-BOI
24 FLAT-CAN
50.000 50.010 50.010 50.250 525.000 50.040 S25.000 S25.000 S25.000 S25.000
SO.OOO
SO.OOO
50.000 50.000
SO.OOO
50.030
SO.030
50.030
SO.030
50.032
SO.032
50.032
$/MMBtu SO.032 SO.032
Cosl
Variable
0 0
0 0
0 75.000
0
14 ELAT-SUN
13 ELAT-IF
12 ELAT-CAN
11 ELAT-BOI
6 ENWP-JPl 7 ENWP.JP2 8 ENWP-LSl 9 ENWP.LS2 10 EIMG.PQ
3 ENWP-NG 4 ENWP-SG 5 ENWP-ST2
15 XlT-CA
Resource
391.023 914.290 306,920 603.580 240,000 0 303.370 348,281 37,362 0 2,561.135 596.031 762,460 147.913
MMBlu
~Ye8r
I ENWP-SUl 2 ENWP-ST
Annual Volume
2009-131RP - Year 5 Total Resource and Annual Cost Summary Weather: Design Price: High Customers: Low Growlh May 2008 Transport Transport Transport
Year 1
Design Wx, High Price. Low Growth
9.5% Rate I I Discount
S351 ,926,561
TotaliRP Cosls $385,359,58 PV$s
$385,244,723
Tolal Resource Cost
S114,862
Tolal Transport Cost
ANNUAL SUMMARY
~ 8 8 8 g ~ ~ g g ~ 0 ~ 0 ~ 0 ~ ~ ~~ ~ 0 0 0 0 ~ ~ ~ ~ g ~ 0 0 0 0 ~ 0 00 0 0 ~ 0 0 0 g ~ goo 0 ~ 0 0 0 goo 0 0 g ~ ~ 0 0 ~
~ ~ Ntt.... ~~;~:~ ~ ~~ .. ~ ~N ~~~~:~ ~~~ ~~ \t......~~~ ~~~ -..N ~~~~:~ ~....~~~--~gg ~Ng~ m ri~~ M~~N~~ g gg
,e1o.O.O.Q.CO.i..ealO.O.Ol. \t. (0. "I.e.M.CO.CO -.lO."tM.C'Ol .. ,.. qr-.... ... q O."'lf' M ~~g~~~rem~M~ ~ ~ ~~~~Ë ~~~~~m ~ ~~~ ~ § ~~~
~ 0 0 0 gog 00 ~ 0 0 0 0 0 0 0 0 000 0 00 0 ~ ~ õ ~g~ 00 0 0 0 0 0 0 0 0 0 0 0 0 g 00 0 000 0 0 00000 0 8~ 0 0 0 ~
~ 0 0 0 g 0 ~ 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 000 ~ re õ ~ g ~ 000000000000008 8 ~ 0 0 0 0 0 0 0 0 00008800 0 ~ ~ 0 0 0 8 ~ ~ 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~ õ ~ g; 0 0 0000000000008 8 ~ 0 0 0 0 0 0 000000 g g reo 0 Ó
m ~ g gog g ~ 8 goo ~ 00000 g ~ ~ 0 0 0 0 ~ ~ õ ~ 8 ~ 0 0 0 0 0 0 0 0 0 0 0 0000 g ~ 0 0 00000000000 8 ~ 0 o~
NOO OV_i.N ~ ~Q).. \t....o.... 0 oU)
~q~ ~~~~N q~q M~~N_~ ~~~~~~ ~ ~~ ~q~ ~~~ ~N~~ ~q ~~Ñ~Ñ ~ ~a~ ~__8__ 0 ~NM~0~ 0 ~Ñó~ ~~~ MØØÑ~~ Æ~oo ---Oe-~N N --~0 Ó ..N ~MO - NNN ~M-N
co ~ 8 gog g ~ g ~ 0 0 8 0 ~ 0 0 0 ~ m ~ 0 0 0 0 ~ ~ õ ~ g ~ 0 0 0 0 0 0 0 0 0 00000 0 ~ 0 0 0 0 ; coo goo 0 0 0000 0 ~
:i
ii :: ::
~ ~ ~ 8 8 0 g ~ ~ 8 ~ 0 0 8 0 ~ 0 0 0 æ m ~ 0 0 0 0 ~ re õ M g ø 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 ~ 0 0 0 0 ; 0 0 0 goo 0 0 0 0 0 0 0 ~
~ ~~~ ~aq Oe_~N ~ ~MO M~~N~~ ø--o-- ~ ~ ~ ~M ~0 g ~ ~Ñg~ 0~ ~~ ÑæN
~ ~ ~ g 8 0 g g ~ g ~ 0 0 g 0 8 0 ~ 0 ~ ~ ~ 00 0 0 ~ ~ õ ~ g ~ 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 ~ 0 0 0 0 ; 0 0 0 8 0 0 0 0 0 0 0 00 d
I~
~~~ 8 8 0 gg~8 0 oog 0 go ~ 0mm~ 00 ~ QlMO ~õ~gm 0 0 0 U)....o-.. 0 0 0 0 0 0 o~ 0 0 (0 0 0 ~o 0 0 0M 0 go 00 0 000006 ø f'a.a. O'e..tt~ It00oq ~ ~~~ ~Ñg~ ~0 ~ m ~re~ M~~Ñ~~ ~co ~ e~0 00~
~ö~ ~~~~~~ ~ ¿_~N ~ --- N~~6~~ -_ ..~N~ ~,~~~ VMNNN ~M
e ~ 8 g 0 8 ~ ~ 8 0 0 0 8 0 8 0 ~ ~ ~ m ~ 0 0 0 0 ~ re 0 ~ g ~ 0 0 0 0 0 0 0 0 0 0 ß 0 0 0 0 ~ 0 0 0 0 ; 0 0 0 goo 0 0 0 0 0 0 06
___ N __ _ N eeNNN ~ M - N ~~~ ~~~~~~ ~ ~-~N ~ ___~~ci~ N __~ ~_ ~N~ci~~~ ~_NNN ~M ~~~ ~~~q~~ ~N q ~oo ~NO~ N ~~~~q ___~_ M~(ON_~ ~~ ~~-~ 0 --_ ~~~~N~ N __~ _qm ~N ~VNNN ~_ M
M ~ g gog g ~ 8 ~ ~ 0 gog 0 M 8 m ~ ~ 0 0 0 0 ~ re õ ~ g wOO 0 0 0 0 0 0 0 0 ~ 0 0 0 0 ~ 0 000; 0 0 0 goo 0 0 0 0 0 006
~~~ ~~¿~N ~ ~ ~~~~~ ri~~~~~ ~ ¿ ~ â
N ~ g gog g ~ 8 ~ ~ 0 gog 0 g ~ ~ ~ ~ 0 0 0 0 ~ ~ ~ ~ g ~ 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 ~ 0 0 0 0 ; 0 0 0 go 0 0 0 0 0 0 0 0 d
- ~ g gog ~ ~ g ~ ~ 0 gog 0 ~ g ~ m ~ 0 0 0 0 ~ ~ õ ~ g ~ 0 0 0 0 ~o 0000 goo 0 0 ~ 0 0 0 0; 0 0 0 8 00 0 0 0 0 0006
000000000000 _ 0 0 _ _ 0 0 0.. _ 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 000 0 00000000000000000000o
.r
l.r
Cl
I
.~ Q.
..~
~c:
Cl -¡;
~
~
8 8~m~ gg 00~~ õ ~_g~ 0 _~ 0g 0gog gSg i ø~~gggg~~ ~ q q q 0 e8 -~~gN808080go 0~ 0Nm8 MOO 0 ~.. 0 _8_0l~ googg~ 0 ~80g080g0g08080g080g0g0g0ggg 0 0 gg 0 0g00 0 00Co~0
i~~~~~~Ñ~~ ~~~g~ ~~i~~~g~ MØ~Ñ~~ ~~~~~~~g~~g~ggeggg~g~~~sgggg :: ~
~~â~ ~â~~~ ~ ~ ~ g ~ gââ~âg ~ ~ ~~~~e ~~~~ g ~ ~ ~ ~~ ~~ââ~ â ~ ~ ~g ~ ~ ~ ~ â ~ 6 ~ ~ d ~ d d ~~ â d~~
~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 ~ o 0 0 ~ ci ~ 0 0 ~ 0 0 0 Q 0 ci ci 0 ci ci ci ci 0 ci ci ~ ~ . . . . 0 0 0 0 0 0 0 0 0 ci ci ci ci ci ~ ~ ci ci 0 0 0 0 0 0 0 0 0 ci ci . . 0 0 ci 0
~ ~ ~ ~ ~ ~ ~ ~ ~ d ~ ~ ~ ~ â d ~ ~ ~ â ~ d â â â â ~ ~ ~ ~ ~ ~ 6 ci ci 6 d d ci ci ~ â â â â ~ ~ ~ d d â ~ ~ ~ ci ci â d ~ â â ~ ~ ~ d 6 ~ æ 0 0 0 0 0 0 0 0 0 0 0 MO 0 0 0 0 N ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 v 00 m
~ ~ ~ ~ 0 ~ ~ . . ~ 0 0 ci ci 0 ci ci ci ci ci d 0 0 ci 0 ~ ~ . . . . 0 ci 0 Ó 0 0 0 0 0 0 0 ó 0 ci ci ~ 0 ci ci 0 ci 0 ci ci ci 0 0 0 0 0 ~ 0 0 ci ci : ~ 0 0 0 0 0 0 0 0 0 0 0 0 OM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 moo 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 m ! ~ ~ ~ ci ~ ~ ~ ~ ~ 0 ci ~ ci ci ci ci ci ~ ~ ~ ci 0 Ò 0 ~ ~ ~ ~ ~ ~ ci 0 ci ci ci 0 ci 0 ci 0 ci ci 0 0 ci d d d ci 0 0 0 0 0 ~ 0 ci ci ci ci ci ci ci ci ci
0 0000 0 0~ 00 00 00 00 00 ci 000 00 ~c~~ 0~ 0~ 0ci0~0~0~0~0~00 0ci0~0ciO~ 0 ci0ci0 00 ~0 ~0 ~000 00 0 0 00 0~ 0. ~0~0~0~0000 0 ci 0 d 0 00 0oo~ 0 0 00 0 0 00 00 0moo 0 0 00 00 0MOO 0 0 0 ci do ~0 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ a ~ ~ ~ a ~ ~ ~ ~ a ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ a a ~ a ~ ~ ~ a ~ ~ ~ ~ ~ ~ ~ ~~ q ~ q q q ~ ~ q ~ 5 ~- _0_ - ~ 00-0-000-- -0000_ _ _ _ _ _0000000000 - 00 000000 0 000 o~o 000000 000 ~ ~ ~ a q ~ q ~ q a a a q a a a a a ~ q q q q a q a a a a a a a ~ q q a q ~ q ~ a a q a a a ~ a ~ q q a q ~ ~ q ~ q ~a q a a a ~ ~ q q
o~ --0-__ 00_0_000..__0000__ oooooooooo_ooooooooooooo~oooooooooo
-c
.g
¡ _~ ~ q q q a q a q q q q q q q q q ~ ~ a ~ ~ ~ q q a q ~ ~ q a q a q a a a ~ q q ~ a a q ~ a a ~ a a q q ~ q a q a a q q ~ a a q a a ~ ~ø -- ~ 0- - - - - 00- 0 -000__ ~O 000-- _ ___ 0 0 0 00 0 0000_0000000000000-0 000000 00 0 0", M
Q.
L d ~ ~ a ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ d ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ â ~ ~ ~ ~ ~ ~ ~ ~ d ~ â ~ ~ ti 6 d ci ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ d
'0
..
~
i
0:
§ NO 0 0 00 0 0 0 0 MOO 0 0 CON 00 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 ow 0 0 00 MOO 0 0 00 Q 0 000 0 0 ø Z ~ p ~ 0 ~ p ~ ~ ~ 0 0 ~ ci ~ 0 ~ 0 ~ ~ ~ 0 ci 0 0 ~ ~ ~ ~ ~ ~ 0 0 0 0 0 0 0 ci 0 0 ~ 0 0 0 dod 0 0 0 0 0 0 0 ~ 0 0 ci 0 ci 0 0 d 0 ci 0 ~ 0 0 0 0 0 ~ 0 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0 N 0 0 0 0 0 0 0 0 0 oø 0 000 MOO 0000 OOCOO 000 ~ - 0~ 0~ 0~000~0~0. 0 ~ ~ 0 0 ~ 0 ~ 0 0 ~ ~ ~ ~ 0 ci 0 0 ~ ~ . . . . 0 0 0 0 ci 0 0 0 0 0 ~ 0 00000 ci 0 0 dod 0 ~ 0 0 00000 ci 0 ~
(0 N V ~ N ~ (0 N (0 ~ ~ ~ ~ N N N N e e M N ~ e ~ _ ~ M e ~ ~ m ~ m mom ~ _ _ _ _ _ M M M M M N N N N N ~ ~ ~ ~ ~ e ~ ~ e e m 0 ø
rue I~.! enG !~ ~CC~ ~.!: aa ~~~~ccc~ c: Cc e....;:.. e~~~ ccccc~~~~~ ccccc
i
'0
5 ",ll
op ~ ~e
~ lõ c ~
~ Õ ,_-NNMN~6 M ~~oo m
~ 00~ a~!~ ~ ~ ~ ~ ~ e Æ ~ ~ ~ ë ! ~ ~ ë ~ = !! ~I g ~ ~ ~ ~ ~ : ~ = ~ ~ ~ ~ ë ~ l ~ ~ Æ : ~ ë ! ë ! ë . ~ G B ~ 0 ä ~ i i ~ ~ ~ ¡ ; 500 0 ~ ~ 0 c E ~ 0 Goo il ~ i i c icE eE E EO 0 0 0 0 ¡ ¡ ¡ j i ~ ~ ~ ~ ~ ~ G GOO 0 g ~
Ii :; 0 .r a.
-
~ ø w ø w z ~ ø ~ ~ ~ Z m w W w W W 00 Z W Z 00 ~ Æ z z W 2 ~ ~ d ~ ~ ~ ~ ~ ~ Æ ~ ~ ~ z z z Z zoo 00 W 0 0 ~ Ž Z Z Z ~ W 00 ø 0 ~ ~ ~
= 8~~Ò~~Ò~~-N ~~~~~~~~ ~~O~~~~~~~CI~ ~~~~~..~......~~CI~~CI 0 ~~i3¡c~ ~ G~ ~~~~~~~~~~~~_NM~~~~~m~~~~~~~~~~ a ~~~~~~~~¡~~~~~å~~~~~~~~~å~~~~ Ë~
.E ~ l ~
È ;; = .3~ ~~~
!§j;¡lì's
5~ ~ ~ ~ ~~~ ~ ~ii~ ~~ ~ ~ ~~~~~~ ~ ~~~~ ~ ~ ~~ ~ ~~ ææ æ ~ ~~ ~ ~ ~~~~~ ~ ~~ ~ g~ ~ ~ ~~~ ~ g~~ æ ~ ~
~ g $.. N M ~ ~ ~ ~ ~ m ~ ~ ~ ~ ~~~ ~~~~N~~ ~~ ~~~ ~g M~ ~ ~ ~ ~ ~ ~ ~ e; ~ ~; ~ ~~ ~ ~~ ~ ~~ ~~~~~m ~ w ~ ~ ~ ~
~ ~~ ~ 8 :: - ~
" ~
00000000000000000000000000000000 000 ~~ '" .. "'0 '" '"
:§
i!
'" '"
MM
~ 0000000000000000000000000000000000 0 ~~ ~ ~
~ ooooooooooooooooooooooooooooOOOOOOO-M - ai ai ..
ai tÒ ~ ~
~ ooooooooooooooooooooooooooooooooooo~~ ÓMO
~~
ø 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~
~ ~~ '0 ~ ~ ~ ~~ MM ~ ~ ~ s ~~ I~ MM : ..~~ --.. CI ..
ÑÑ ~~
~ ooooooooooooooooooooooooooooooooooom~
::
s~ 0000000000000000000000000000000000 0 g~
~~ ooooooooooooooooooooooooooooooooOOONN
~~ ooooooooooooooooooooooooooooooooooo~~
e ooooooooooooooooooooooooooooooooooo~~
~~ .. ..
M ooooooooooooooooooooooooooooooooooo~~ ,.,. M M .. ..
NO 0 0 0 0 00 0 000 00000 0 0 00 0000 0000 0 00 0 0 0 0 ~~
i.t
'"
£
ii
íí
-i: Q.
- OOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO~~ ..... '" ~ '" .. '"..
00000000000000000000000000000000000
..~ ~ i:
Cl
~ '0
.! ; S ¡
Æ
_ 00000000000000000000000000000000000 i! 0 :. ~
ai '0
:: ~ :: i¡
~ 0000000 000000 OOQ 0 00 000 0 0 0 00 00 00 00 00 0 00 00 0 0 ci 0 0 ci d 0 0 0 0 0 0 d 0 0 d 0 0 0 0 0 ci ci 0 0 0 0 0 0
~ o00000000000000000000000000000000000 d 0 0 0 d 0 0 Ò d d 0 0 ci d ci d ci ci 0 0 ci 0 d dod ci ci 0 0 ci 0 0 d
i~ ~ 00000000000000000000000000000000000 ~~~~~~~a~~~~~a~~~aa~aaaaaaaaa~aaaaq ~ moo 0 00 00 0 0 00 0000 0 00 00 00 0 0 0000 0 000000
~ 0 ci 0 ci d 0 ci 0 0 0 0 ci ci 0 0 0 d d ò ó ci 0 dod 0 0 d d ô d d ô d d
i~ c~~~~~â~~~~~~âââ~~â~â~âââââââ~â~~~~~â 00000000000000000000000000000000000
.0 6 ti ti 6 6 ci d ci d dod d ci ci 0 d d d d d d ci ci d 6 ci d d d d d Ó ci d
!mdod00000000000000000000000000000000000 = d d ci ci 0 ci 0 0 0 ci d å d d dod ci d dod d 0 0 0 0 dod d 0
~~~ ~~~~~~~~~~~~~~~a~q~~aqaaaaaaaaaaa~a o~ 00000000000000000000000000000000000 ;!_0 g ~ ~00000000000000000000000000000000000 qa~~~~aaaaaaaaaaaaqaqqaqqqaaaaaaa~ ~ .~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 e 0 0 0 0 0 0 0 0 0 0 0 0 Æ ~ 0 ci 0 ci dod ci d d ci ci 0 d d ci d ci dod d ci ci ci dod 0 0 d ci 0 0 d § :N 00000000000000000000000000000000000
-g
æ
~..
Z 0 ci 0 ci d ci ci ci d ci ci ci ci ci Ò ci ô dod ci d ci ci d d 0 ci ci ci ci d d d 0
..
~ - ~~â~~~âââ~~âââââ~â~ââ~Ódddd~~~~ââââ ~~ ~ me 00 0 0 0 0 0 00 0 0 0 0 0 0 00 000 0 0 00 00000 0
1ã
0:
"
.2
~
'0
5 ",ll i: ~
lO f II II II II
lD lD = = = = ~~æifLf~
.. :i
~ g .c
8"' ~~ CI ~
-~~~ . "' :i~
~ ~~~~ Ð Ð ø G G m æ G GaG G G ~ G G G G ø ø ø ø m æ G ø ø æ ø ø Ð
- '"
:: - - -
Ë i: ~ ~ ~ :: - ¡. 0 Q)~ o t" ".. E
ê¡¡Gi.2
- ~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
'OG 'OG 'OG 'Oæ ! e e e ! ! e ! ! e ! e e e e e e e e e e e ! e ! ! ! ! e ee
I e ~::~~ ~~~~~ææ0ææeee00~0ø0øæmæøøæømøøøø~øø
~ õ ë ~ ~ ~ ~ ~ ~ 5 g E ¡ ¡ ¡ e¡ ¡ ~ ~ ~ ¡ ¡ ; i ~ ~ ; ; ¡ E ~ ; ~ ~ ¡ ¡ ~
~~~ 6 oooozzzz~zzz~zzzzzzzzzzzzzz~zzzzzzz
~~~æ8 ~ 82 ~~~m~~~~~~~~ ~~~~~~~~~~m~;~m~~~~mmg
~
~
2 Stanfield
8 TGP.ST-4 9 TGP.IMG.l
ST.6 ST.7 ST-8 ST-9 ST.l0
Idaho Falls Idaho Falls NIT Boise Stnfield
9 Idaho Falls 9 Idaho Falls
331FW
NIT NIT NIT NIT
9 Idaho Falls
o Area
61MG
4 S. Green 4 S. Green 4 S. Green 4 S. Green 4 S. Green
5 5 5 5
Year 1
63 FGP.CG 64 Name 65 DSMIF09
62IGP.SG
61 AGP.SG
60 SGP.SG
59 WGP.SG
57IGP-AL 68 PGP.SG
54 WGP.AL 55 SGP-AL 56 AGP-AL
53 PGP-AL
52 SGP.SF
2 Stanfield 5 NIT
2 Stnfield
51 AGP.Sf
50 SGP-SF
2 Slanfield 2 Slanfield 2 Slanfield
3 N. Green 3 N. Green 3 N. Green 3 N. Green 3 N. Green
49 WGP.SF
48 PGP.SF
47 IGP-4
40 SGP.SU 41 AGP.SU 42 SGp.SU 43 PGP.NG 44 WGP.NG 45 SGP.NG 46 AGP.NG
39 WGp.SU
8 Canvon
1 Sumas 1 Sumas 1 Sumas 1 Sumas 1 Sumas
9 Idaho Falls
36 FGP.IF
37 FGP-CC 38 PGP.SU
35 FGP.SV
34 IFC
10 SunVall;'
8 Canvon
32 CCO
0 0 0
0 0
0
0 0 0 20,000 0 0 0 0
15,341
0
0 0
5,838 0
0
0
0 0
37,630
0 0 0
0
0 0
0 0 0 0
0 20,000
0
0
15,341
0
0 0 0 0 37.630 0 0 0 0 5,838 0 0 0
0 0
0
0
0
0
6.101 2.033 1,100 57,161
3,516 6,128
0 0
19,000 0 22,500 0 72,000 10,124 21,966 26,359 21,087 0 0
0
0
172 0 0 0 0 0
1
2
15,278 10,000 10.000 0 24,000 2,460 10,185 18.500 250 3,135
0
0 0
57161
4 S. Green
61MG 61MG
2,033 1.100
3 N. Green
9 Idaho Falls
6,128
6,101
5 NIT
29 T3.IMG
30 T4.IMG
0
22,500 0 51,786 41.200 21,966 26,359 21,087 0 0 0
0
2,460 10.185 18,500 250 6.832 0 19,000
3516
311FO
1 1
15,278 10,000 10,000 0 24,000
1 Sumas
10 Sun Valle';-
24 SVLNG
25 Tl&T2-SU 26 Tl&T2-ST 27 Tl&T2-NG 28 Tl&T2.SG
4 S. Green
2 Slanfield 5 NIT
3 N. Green
4 S. Green 4 S. Green
2 Stanfield
2 Slanfield 2 Stanfield
9 9 5 7 2
23 TGP-SG-3
22 ST.ll
17 18 19 20 21
16 ST.5
13 ST.2 14 ST.3 15 ST-4
12 ST.l
11 IFLNG2
10lFLNGl
61MG
7 TGP.CG-2
61MG
2 Slanfieid 5 NIT
2 Slanfeld
3 TGP.SG-l
4 TGP-SG-2 5 TGP-ST-2 6 TGP.SF.3
61MG
4 S. Green 4 S. Green
2 TGP-SF-l
Area Oavs
1 TGP-CG-l
Resourc
11 Year 100 # of resoures
...- ----
Weather: Design Price: Low Customers: High Growth
Intermountain Gas Company 2009.13 IRP. Year 1 Total Resource Flow by Period
0
0
0
0
0
0 0 0 0 0
0 0
0 0
20,000
0 0 0
0 0 0 0 15.341
37,630 0 0 0 0 5,838
0 0 0 0 0
0
0 0
0
0
6.101 2,033 1,100 57,161
3,516 6,128
0
0
0
0 0 0 0
0
0 0 0 0
0
0 20,000
0 0 0 0 15.341
0 0 0 0 15,341 0 0
0 0 0
2
0
0 0
0 0 0 0 0
0
76,705 0 0 0 100,000
0 0 0 0
29,190
5,838
5,838
188,150
0 0
0 0 0 17,580 30,640 30,505 10,166 5.500 285.805 0 0 0 0 0 0 0 0
0
4,941 0 109.830 131,795 105,435
0
112,500
0
0 0 0 0
0 0 0 20.000 0 0 0 0 0 0 0
5
76.390 50,000 50,000 0 120,000 12.300 50,925 92,500 1,250 0 0 95.000
0 0 0 0
37,630
0 0
6,101 2.033 1.100 57,161 0 0 0 0 0 0 0 0
3,516 6,128
0 59.481 0 21,966 26,359 21,087 0 0 0 0
22,500
10.185 18.500 250 0 0 19,000 0
24,000 2,460
0
15.278 10,000 10,000
1
0 0 0 0
37.630
0 0 0 0
0 0 0 3.516 6,128 6,101 2,033 1,100 57,161 0 0 0 0 0 0
46,013 31,908 21,966 26,359 21,087
40.231
41.200 21.966 26,359 21,087
22,500
0
19,000 0 22,500
0
250 0
19,000
12 0
10.185 18,500
2,460
24000
24,000 2,460 10.185 18,500 250
0
15.278 10,000 10,000 0
1
15,278 10,000 10.000
1
10
0 0
0
0 0
0 0 0 0
0 0 660,000
0
506,253
1,056,441 0 0 0 0 192,654 0 0 0 0
0
0
0 0 0 0
0 0
0
116,028 202.224 201.333 67,089 36,300 1.886,313 0
0
339,478 0 0 0 724,878 869,847 695,871 0 0 0
0
627,000
0 0
504,174 330,000 330,000 0 792.000 81,180 336.105 610,500 8,250
33
13
0
0 0 0 0
644.322 0 0 0 840.000 0 0 0 0
0 0 0 0
0 245,196
0 0 0 0 0
0 0 147,672 257,376 256,242 85,386 46,200 2,400,762 0 0 0 0 0 0 0 0 0
0 0
922,572 1,107,078 885,654
0
0 0
798,000 0 309,201
0
0 1.008,000 103,320 427,770 777,000 10,500 0
0 0 0
0
0 0 0
0
0 0 0 0 0
0
125,460 0 0 12,750
0
0 0 0 765.000
11 51
17
0
0 0 0 0 543,611 543,611 952.848 0
0 0
543,611 543.611 376,451 0 0 0 0 0 0
0 0 0 0 0 0
0
0
16
0 0 0
0 0 0 0 0 510,000 510,000
0
0
0
0 0 0 0
0 510,000 510,000 314,253
0
0 0 0
0 0 0
0 0 0 179,316 191,134 333,125 312,528 331,657 311,151 110,516 103.683 59.797 56.100 3.107,335 2,915.211 0 0 0 0 0 0 0 0 0 0 0 0
0 0
0 0 0 0 0 0 0
0
0
0
0 13.590 0
0
0 0 0 815,417 645,810 133,728
54
12
0 0 0
0 0
0 0 0
22,250 0 0 0 0 0 0
0 0
218,940
89 0 0 0 1,335.000 0
28
0 0
0
890,000 475,791
0
0 0 0
0
0
0 0 0 0 0 0 0
890,000 0
0 0 0 0 0 0 0 0 0 0 0 0
0 312.924 545,392 542,989 180,937 97.900 5,087.329 0 0
Design Wx, Low Price, High Growth
0 20
0 660,000 1,365,325 0
0 0 0
0
0 0 0 0
0 0
0
0 660,000 873 0
0 0 0 0 0 0 0 0 0
0
0 0 0
232.056 404,448 402,666 134,178 72,600 3,772,626 0
0
0 241,590 922,535 738,045 0 0 0
0 0
434,731 0 0
0 0
0 1,584.000 162,360 672,210 1,221,000 16,500
42 66 641.676 1,008,348 420,000 660,000 420,000 660,000
Total Gas Suoolv Flow In MMBtu IFlow oer Period' Number of do"" In oerlodl 3 4 5 6 7 8 10 9
107
0 0 0 1,943.611 2,189.402 2,318,173 0 0
0
1,700.000
0 0 0
1,303.985
0
0
0
2.209.841 691,577
0 0 0 1,432,741 0 0 0 1,943.611
0
0
0 0 0 0 172
1.214.290 2,116,373 2,107,048 702.119 379,897 19,741,186
0 0
0
0
274,452 124,433 2,108,700 3,163.050 2.530.440
0
873,679
0
2,306,978 1,510.000 1,510.000 2,915.417 4.269,810 849,588 1.537,935 2.793,500 86,340 9,980 0 2.049,731
To1als
Max
113
3.650,000 18.250,000 100,000 6,040,000 2,140,000 18.250,000 18.250.000 90,000 1.510.000 4.280.000 7.300.000 3,650,000 100,000 1.510,000 2,140,000 3,650.000 18,250,000 0 0
1,800 10,000 1,825,000 1,825,000 100,000 1,510,000 2,140,000 14.122.945 18.250.000 100,000 1.510.000 2,140,000
0
2,100 0
20,863765
Row 2,306,978 1,510,000 1,510,000 3.210.000 4,368,000 897,900 1,537,935 2,793,500 91,250 45,000 50.000 2.562,164 580,000 1.092,099 0 770.520 325,715 2,635,875 3,163,050 2.530.440 900,000 1,348,000 1,661,000 0 1.283.340 2,236.720 2,226.865 742,045 401,500
o Are
83 Name
99 Name 100 Name
98 Name
97 Name
95 Name 96 Name
92 Name 93 Name 94 Name
91 Name
84 Name 85 Name 86 Name 87 Neme 88 Neme 89 Name 90 Name
o o o o
Area Area Area Area
Name
Demand SuotivORU
Total
Area Area Area Area Area Area Area Area Area Area Area Area Area Area Area Area Area
V.arl
Tolal
9 Idaho Falls 10 Sun Vallev
8 Canvon
61MG 7 All Other
5 NIT
4 S. Green
3 N. Green
2 Stanfield
1 Sumas
Area
o o o o o o o o o o o o o o o o o
Area Area Area Area
o Area o Area
o Area o Area o Area
o o o o
9 Idaho Falls 9 tdahoFalls
70 Name 71 Name 72 Name 73 Name 74 Name 75 Name 76 Name 77 Name 78 Name 79 Name 80 Name 81 Name 82 Name
69 DSMIF13
68 DSMIF12
,.... ..vv'" Year 1.1 .100 # of resourcs Area Resource Devs 66 DSMIF10 9 Idaho FaUs 67 DSMIFll 9 Idaho Falls
0 0 0
0
0
0
0 0 0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0
0 0
0 0 0
0 0
0
0
0
0 0 0 0
0 0 0 0
0 0 0 0 0 0 0
0
0
0 0
0 0
0 0 0 0 0 0 0 0 0
1
2
1 1
0 0 0 0
0 0 0 0
0
0
0
0 0 0 0 0 0 0
0 0 0 0
0 0 0
0 0 0 0 0 0 0 0 0
0
0
0
0 0 0 0 0 0 0 0 0
0 0 0
0
1
0 0 0
0 0 0
0
0
0 0
0
0 0 0 0
0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0
0 0 0
0 0 0
0 0 0 0 0 0
1
1
0 0 0 0 0 0 0 0 0 0 0 0 0
0
0 0
0
0
0 0 0 0
0 0 0 0
0 0 0
0
0 0 0
5 0 0
60358 47588
60358 47588
83.974
0 0
0 0
0
0
172
0
0
0
4 41146 67841 33026 60358 47588 83974 0 0
419.870 0 0
6
205730 339205 165130 301790 237940
5
67841 33026 60358 47588 83974
41146
7 1172 469
0 0
2.771 142
2238,753 1089.858 1991814 1570404
8
0 0
3.526908
2535036 1998696
1 387092
147672 2,849322
9
0 0 20 0
232056 3465000 1801584 3983628 1001539 5542284
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0
0
0
0 0 0 0 0
0
0
11 51
11
1,88 683
12
Total
10086 172 0
16
69,635603
5.207.479
0 0
9.482517 16850472 6715692 24052337
1432989 2881728 764332
9877 295
2647031 0
312924
9,245,870 7,135,467 10,599,479
0 0
12
Totals 89 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10,599.479 70,908,168 10.599.479 70,509.283 0 398.885
0 0 28 0 0 0 17 0
437988 466853 3180723 2984061
2966003
645810
191.134
179316 0 1795330 1645.404
10
0 9.245,870 7,135,467 8.903.993 7.078,59 57008 341.877
0
0 0 0 0
0
0 0 0 0 0 0 0 0 0 0 0 0 0 0
0
0
0
0 0 0 0 0 0
0 0
0
0 0
54
Design Wx, Low Price. High Groh
13 0 10 2 0 0 0 0 0 340.938 337,069 333,945 333,933 333,933 1.669.667 10,834,451 12,444.739 16,026,112
12
3,136
6832
0 0
83.974
33.026
33.026
3
41146 67841
2
41146 67841
1
41146 67841 33026 60358 47588 83974
33 42 66 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 11,173.929 12,753,940 16026112 11.173.929 12.753.940 16,026,112 0 0 0
Total GasS UDDIv Flow In MMBtu IFlow oer Period. Number of day¡ iri-¡;.rlod 3 4 5 6 7 8 9 10
0 0 0 0 0 0 0 0 0 0 0 456.424 441,693 437,876 434,354 415.915 1787,108 456,424 441,693 437,876 434,354 415.915 1.787.108 0 0 0 0 0 0
,. ..
Intermountain Gas Company 2009.13IRp. Vear 1 Total Resource Flow by Period
Weather: Design Price: Low Customers: High Growth
Max
Row
0 0 0 0 0 0 0 0 0 0 0 0 0
0
0
0 0 0
0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0
.
" 0 ¥ " " =
u !! :i
N M '" M
;.~. .. -
i a¡ SUi ~~
c ~ ~ ~ a~ ~ ~a ~ ~ a ~ ~ ~ ~ s ~ ~ a~ a~aa~~a ~~ a aa ~ a ~ a a ~ a aa a ~ a ~ a a a ~ a a ~ a aa~ ~a a ~~ a a a~ a ~ ~ ~ ~ a a ~ ~ ~ ~
l ~ ~
ROOO 000000 0 0 coo 0 ~~ 0000000000000000000
~~ooooooo 0000 000 000 0000000000000 000 0 00000 ooooooooooooooøoo 0 0 0 0 0 000000000 00 0 000 _~oo 000 0 000 0 0 000 0 ~ 0000000000000000000000000000000000000000000000000000 0 00 0 Q 0 0 0 ~ ~ 000 0 0 0 0 0 0 0 0 0 0 0 0 ~ ROO 00 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 ~. ;. Ñ ~
~ æ 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0000000 0 0 0 0 0 0 000 0 0 0 00 000 00 0 0 0 00 000 0 000 00 0 0 0 00 0 0 000 0 00 0 0 0 0 0 =
ii
I ~ ~ 0 0 0 000 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
.. .¡
li ~ Roo 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 C 0 coo 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 .l
II i; ø ~ 0 0 0 0 0 0 0 0000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 coo C 0 coo 0 0 0 0 0 0 0 i; i-
~ - 00 0 0 0 00 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 00 0 00 0 0 0 0 00 0 00 0 0 0 00 00 0 00 00 000 0 0 0 00 0 0000 000 0 0 0 0 0 0 0
~ - 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000000000000000000000 M -0 0 0 0 0 0 0 Q 00 0 0 0 Q 0 0 0 00 00 0 00 0 00000 00 00 0 0 0 0 0 0 0 co 000 0 00 0 0 0 0 00 0 0 0 0 0 0 00 0 00 0 00 0 0 0 0 000
N - 0 00 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0000 0 00000 0 0 0 00000000000000000000000000000000000000
000000000000000000000000000000000000000000000000000 0 00 00 00 0 0 0 00 0 0 00 0 0 000 0 000
l
l ..
.~
..
.;1 .r il :~'~~~~;::: - M NNN ¿: !
cOOO 0 0 0 0 00 0 08 § 8 ~g = 2~ goo 0 0 0 oooc 0 00 coo 0 0 0 0 00 0 0 000 0 0 0 0 0 0 0 00 0 0 0000 00 00 0 0 00 00 0 0 0 0 0 ~~
~ ~: ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ â â ~ ~ â ~ ~ ~ â ~ ~ â ~ ~ ~ ~ ~ ~ ~ ~ â â â ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â â â â â â â â ~ â ~ â ââ â â â â â â â ~ ~ â â ~ 6 ~
; â d ~ ~ d ~ ~ â â â d â d â d ~ â ~ â â â ~ â â â â â â â â â ~ â d â â d â â â â â â â â â â â â â ~ â â â â â â d d d â â â â â â â d â â ââ â â ~ ~ = 6 6 6 â ~ ~ ~ â ~ 6 ~ â 6 6 â 9 ~ ~ ~ ~ â ~ â 6 6 â 6 â â ~ ~ â ~ ~ ~ ~ ~ ~ â â ~ â ~ â ~ ~ â ~ 6 6 â ~ 6 6 â 6 ~ ~ â 6 â â ~ 6 ~ â â â 6 ~ â 6 â~ ~ g ø ~ ~~ ~ ~ : ~ ~ ~ ~ d : ~ ~ 6 ~ ~ â â 6 6 â d : : ~ 6 ~ â â â ~ 6 â â â â â ~ 6 6 6 ~ ~ â â â 6 â â 6 â â 6 â 6 â 6 â ~ â â d â â : d d ~ d : â d- â â â
~ a~ ~~~ ~aa a ~ qa a a a a a ~aa a ~ a a aq aqaa aaaa a qa q a q aa aaqaaq0aa0 q0aa a aa a aa a a aaaaaaa .0000000000000000000000000000000000000000000000000000 0 a0 a0aaaaa 0 0 0000000000000000 ..
~ 0 0000000000000000000000000000000000000000000000000000 0 0 0 0 0 000000000000000000
! q a a a a q a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a q q a q a a a a a a a a a a aaa a a 0. D
~
l.
q 0 ci0 ci0 Ó 0 0ci 0ci 0ci 0ci 0ci0ci0Ó0Ó0ci0ci0ci0Ó0 ci0 ci0 ci000 ø ci0 ci 0 ci 0 0ci 0ci coo 0 ci 0 0ci 0ci 0ci 0ci 0ci 00 0 00 0ci 0ci 0Ó ci ci o 0a 0a 0q0a0a0q000 0 ci 00 0 0 00 00ci0 00d0ci0ci0ci0ci0ci0ci0 ci0 Ó Ó cia 00ci0ci0 ci0 Ó ci ci ci ci ci0ci0 ci0.cici
..
5 ~~ ~ 0a 00.00 ~ ~00~0a0~0a00 aa~ aaaaa qa aa0a0a0aa a aaaaaaa aaq0 aao.a aa 00 aa 0aa0 a0 a00a 0a 00 aaaaaaa 0a 0 a~ 00 0 00~q 0 0a 0a 0a 0a 0a0a00 00 0 aooooe 0 eo 0 0 0 00 00 coo 0 a0 a0 a 0q 0 aa 00 00 00000
~
a a aa aa aaaaa aaaaaa ~oooo 0 0aaaa 0 0 0a0a0a0q0a0a0 a0 a0 a00a0a0a0a00 0 0a 00 0 000000 0 0qa 0 0q0a0aa 0 0a0a0aaa 0 0 aa 0 0 a00aaaaaa 00 0 0 0a 0a 0aa 0 0a 0aa0 aaaaaaaa 0000 0 000a0 a0 a0 a0 ~ 0 0a
l..
l !.. :¡
: ~ .
j 5
i~
uif~.c L la:; .c
~~ ~ i
:i..: ..
§!: ~ ~ ¡
~
-~ L. "õ ~
I
::
~ ~ ci ~:::: â d ~ ~ ~ â d ~~ ~ ~ ~ d â d â ~ d ~ â â ~ â ~ d ~ d ~ d d ~ d d ~ â d ~ ~ ~ ~ d d â d â â d d â d d â å d â â â â â â:::: â:: d â
a a a a a 0 000000000000000000 coo a 0 0 0 0 00000000000000000000000000000000000000000000
NO 0 00 0 ci ci ci ci ci 0 ci ci ci ci ci ci cici ci ci Ó ci ci ci cicicicid cid ci do ci ci ci 0 dd ci 0 ci ci ci ci Ó ci ci ci cieciocid 0 ó cid ó 00 Ó 0 00 000 códoc ~ ~ â ~ ~ : : ~ ~ : ã ~ ~ ~ ~ ~ â ~ ~ ~ ã ã ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ã ã ~ ã ~ ~ ~ ~ ã ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ âã â â d â â â d :: â â : : ::: ~:: :
~~ i~~i ~~C~l ~~~~~ ~~~~ccc l ll ~ cccc~~~~ cc~~I:~ ~c ~~ll~ eJ .!!i!~~~! l~=c~~~cc ~fi~~~~g==:=:~ll~~iiii! ~~~~~l ~ ~:; ~ ~ C~O~~~!~~~O~~~ljl!~~~~~~~ i i~~~OOi ii~ §~ i ~ ~ e ~ E~~~~~~l!~!~~~~~~~~~~O =~i~ii
~0~ 0 0 z ~ 0 ~ ~ ~ zmw Ø0~ ø ø zw Z w ø ø zzw~ ~ ~ U B ~ ø Bu 00Ø ø Æ z z z z Z 0 0 0 0 0Z Z ZZ Z 0000 0 ~ ~ ~ ~~~ B ~~ ~ ~ ~ c c
~ B ~ N ~ ~ N~ ø N øm m ~~N NN Ne e M N~ e ~ _ ~~ .øØQ ~ ~ m ~ m ~ _ _ _ _ _ MM M M M N N NN N~~ ~ ~ ~~.... ~ Q mo mmmo 0 00 0 0 0
g ~l-~O l) ::::::::"'OOO u.u.u. u... ~OLLO 0 ~5!;:~~ e ~:L~~~:i~;!¿,_ a~~~~~a~~oa 0~ ~o ~N~OO ~~a~~~~~~~~~ ~~~~~~~~~~~~ .~~~~~.......
¡ ~: ~ i
~~: i~ ~~~~~~~~ ~g~~~ ~~~ ~~ ~ ~ ~ ~ ~ ~~~~~~g § ~ ~ ~ ~ ~~~ ~~ ~~~~ ~ ~ ~ ~ ~~ ~~ ~ ~ ~ ~ ~~ I~ll~~I I II I I I
i = i æ ~
i ~ ~ - N M ~ n ø~ ~ æ ~;: NM ~ ~ ~ ~ ~m ~ Ñ~~ ~ ~ æ~~~~M ~~ ~ ~ ~ ~ ~ m e; ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~ ~ ~ :~=~~~~ ~ ~~~ ~ ~
..
,.
.. c.
¥ .. .. I u ::
:.
aaa a a a ~a i aa ~ aaa a aaa aa~ ~ a
c
.g ¡
!u .5 ~.
¡¡
~
~
~~ 00000000000000000000000°0 : ~ 00000000000000000 000000 o~ :;
~i 00000 ooooooooc 000 ocooooo~
i ~m 000000000000000000000000 3
I~~ 000000000000000000000000 .. o .¡¡
A~ ~ 0000000000 co 0 00000000000
ls~~ 000000000000000000000000 ;¡
~
~~ 000000000000000000000000
e- 000000000000000000000000 M- 000000000000000000000000 N_ 000000000000000000000000
-- 000000000000000000000000
1
l ..
.g
..
! c 000000000000000000000000 . .
H
~.
c
.r c
:s :E
a aq aaa aa a qa a aaaa a aaaaa ~ a~ 000000000000000000000000
~ ââ~~~~ââ~~â~â~~~~~ââ~~~~
= â~~~~~ââ~~â~~~~~:~~~ââ~~ a aa aaaa a aa a a aaaa aa aaqaa a .000000000000000000000000
. ~~~~â~~~~~ââ~~~~~~~~:~~~
l 000000000000000000000000 a a a a a ~ a a a~aaa a a aaqqaa a a a
I~ h o "I
a:
: ci::: cld¿d:: cicidddd: d:: :::
l CD
S ~ ~¿~~â~~~ci~~:~~~:::d:~:~:
..l
~.
aa aaaaa aa a a a aa a aaa aa a aa ~ a000000000000000000000000
~
l
l
~ â::â::~:~:::::::::::âdd~
l..
'õ
a aa a aa a a aaaaaaaaa a a a a Naaa 000000000000000000000000
~ =
~
iN
~ :~:::â::~::::::â:ââ::â:â
j
.. c
uh . ~. ~"_ ¡ l
& ~ i ~ i~ -= ~ § ~ ~ l ~ ! ¡ ~ . l
.. : ¡
~1i "_.fI.ai..............Ii....IiIi. Q ~~t~~~~~~~~~~~~~~~~~~~~~
~~ 000000000000000000000000
'" .oo.........ci......OlDlDlD. =:'õ~ ~~~ ~!~e~~~~~~~!!!~~!!§i~~~5~ zzzzzzzzzzzzzzzzzzzzzzzz I
i~ ~ i~ i g~ ~~~~~22~~~~2~gm~S:~~~:g~
~
;.
TOTAL
36 BLANK 37 BLANK 38 BLANK 39 BLANK 40 BLANK
35 BLNI~
0 0 47,588
0 862,454
0 0 0
640,732
0 0 0
0
0
0 0 0 0 0 0
0 0 0 0
0 0 0 0 0 0
0
0 0
0
0 0 0 0 0 0 0 0 0 0
0 0
0 0 0 0 0
17,90
0 0
47,58
81,00
0 279,053 60,600
0 0 0 0 0 0 839,346
0
0
0 0 0 0 0
0
0
0
0
0 0 0
0
0
0
47,588
0 0
22,500 0 72,000
10,124
24000
22,500 0 40,231 41,200 0 279,995 59,505 81,000 17,364
2400
1
41,146 91,429 33,026 60,358
1
41,146 91,429 33,026 60,358
3
2
18,00
0
41,146 91,429 33,026 60,358 24,000 22,500 0 51,786 41,200
1
1
..'..
288,169 62,250 81,000
Year 1
33 XLAT.SV2 34 BLANK
32 XLAT.IF2
27 BLANK 28 BLANK 29 BLANK 30 BLANK 31 BLANK
26 FLAT.SUN
25 FLAT-IF
24 FLAT.CAN
23 FLAT.BOI
20 FNWp.ST 21 FNWP.NG 22 FNWp.SG
19 FNWP-SU
18 FPGT-A
14 ELAT-SUN 15 XLAT-CAN 16 EPGT-AN 17 EPGT-WI
13 ELAT.IF
12 ELAT.CAN
11 ELAT.BOI
7 ENWP.JP2 8 ENWp.LSI 9 ENWP.LS2 10 EIMG.PO
6 ENWP-JPl
1 ENWp.SUl 2 ENWP-ST 3 ENWP-NG 4 ENWP-SG 5 ENWP.ST2
....u.y 4......
Weather: Design Price: Low Customers: High Growth
Int"rmountain Gas Company 2009.13 IRP . Y"ar 1 Total Capacity Flow by P"riod
Design Wx, Low Price, High Growlh
.... Total Trans ort Flow in MMBtu (Flow Der Derlod . daYS Der Denodl Annual 7 11 12 5 6 8 9 10 Volume 1 5 33 42 66 54 51 89 1 41,146 147,672 191,134 179,316 2,647,031 41,146 205,730 1,172,469 232,05 312,924 457,145 3,017,157 3,640,018 2,882,539 770,786 380,980 764,332 12,570,102 91,429 91,429 165,130 1,089,858 1,387,092 1,801,58 1,795,330 1,645,404 1,432,989 9,482,517 33,026 33,026 60,358 301,790 1,991,814 2,535,036 3,983,628 2,966,003 1,888,683 2,881,728 16,850,472 60,358 3,624,000 120,000 0 0 0 24,000 792,000 1,008,000 1,564,000 24,000 873,679 0 339,478 309,201 0 0 0 22,500 22,50 112,500 0 0 0 0 0 0 0 0 0 0 0 274,452 4,941 0 0 0 0 46,013 59,481 0 0 124,433 0 0 0 0 0 0 0 31,908 0 0 0 0 0 0 0 0 0 0 280,418 265,643 1,153,343 7,137,748 8,161,583 10,170,432 5,677,387 4,533,643 6,834,018 45,061,833 8,767,764 806,762 1,220,673 57,268 247,236 1,531,743 1,633,00 1,983,087 1,046,832 58,409 76,116 330,491 2,152,835 2,561,019 3,371,664 1,930,582 1,567,242 2,370,430 14,681,979 78,579 170,596 174,33 1,987,448 16,687 56,037 351,592 397,926 500,889 249,175 16,948 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 466,853 437,988 764,332 6,715,692 47,588 237,940 1,570,404 1,998,696 1,001,539 47,588 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 795,449 3,392,294 21,147,139 23,979,692 27,511,513 15,094,147 11,610,876 16,755,858 123,661,403 832,327
4
Intermountain Gas Company
Year 1
0 0 0 0 1.943.611 2.189.402 2.318.173
54 WGP.AL
55 SG-AL
56 AGP.AL 57 lGP.AL
65 DSIF09
64 Name
63 FGP-CG
61 AGP-s 621GP-s
60 SGP-5G
59 WGP-SG
58 PGP-5G
53 PG.AL
0 0 107
1.00.000
51 AGP-5F
52 SGP-5F
0
1.303.985 0 0 0
50 SGP-5F
0
49 WGP.SF
48 PGP-s
47 IGP-4
44 WGP.NG 45 SGP-NG 46 AGP-NG
43 PG-NG
41 AGP-5U 42 SGP-5U
40 SG-5
38 PG-5U 39 WGP-5
35 FGP-5V 36 FGP.IF 37 FGP-CC
172 0 0 0 0 0 1.432.741 0 0 0 1.943.611 2.209.841 691.577 0
0
34 lFC
331FW
0
0 0
0 0 0 1.214.290 2.116.373 2.107.048 702.119 379.897 19.741,186
0
2.53.440
0 2.049.731 0 873.679 0 274.452 124.433 2.108,700 3.163.050
9.90
2.915.417 4.269.810 849.588 1.537.935 2.793.500 86.340
1.510,00
Annual Volume MMSlu 2.306.978 1.510.000
32 CCO
1
31 IFO
29 T3.IMG 30 T4.IMG
28 Tl&T2-5
26 Tl&T2-ST 27 Tl&T2-NG
24 SVNG 25 Tl&T2-5
23 TGP-5G-3
21ST.l0 22ST.ll
15ST-4 16ST.5 17ST-6 18ST.7 19ST-8 20ST.9
12ST.l 13ST.2 14ST.3
11 IFLNG2
9 TGP.lMG.l 10lFLNGl
7 TGP-CG.2 8 TGP-5T-4
5 TGP-5T.2 6 TGP-5F.3
4 TGP-5G.2
1 TGP-CG.l 2 TGP-5F.l 3 TGP-SG.l
Resource
100 #ofresources
..... .."."... Year
Customers: High GroWl
Price: Low
SO.OO SO.OO SO.OO SO.OO
50.00
SO.OO SO.OO
50.00
SO.OO
50.00 50.00
SO SO SO SO SO SO SO SO SO SO
$0
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO 5153.803 SO.OO S69.732 SO.OO $0 $0.00 SO SO.OO SO SO.OO SO SO.OO $0 SO SO.OO SO SO.OO SO SO.OO SO SO.OO SO.OO SO SO SO.OO SO SO.OO SO.OO SO SO.OO SO SO.OO SO SO.OO SO SO.OO SO 50.00 SO $0.00 SO 50.00 SO SO $0.00 SO SO,OO SO.OO SO SO $0.00 SO 50.00 SO SO.OO SO SO.OO SO SO.OO SO SO.OO SO.OO SO SO.OO $0 SO SO.OO SO.OO SO 50.00 SO 50.00 SO SO SO.OO SO.OO SO
$0.00
SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO
Cost
SiMSlu
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
InjecUon
Total Annual
2009.131RP . Year 1 Variable Resource Cost SUmmary Weather: Design
Total
SO
1.596 0
0
1.596 0 0
SO SO SO
0
333
0
SI
S3.699.586 SO SO SO SO SO SO SO SO SO
540
S2.906.818 SO SO SO SO SO SO SO SO SO
532
SO SO SO SO SO SO SO SO SO
S5
Design WX.low Pric~. High Growlh
SI
SI
SI SI
0
7.23.704
0
8.283.920 8.779.892 0 0 333
0
7.233.704 8.283.920 8.779.892 0
SO SO SO SO SO SO SO SO SO
S445.699 SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO
S89.140
S89.140
S89.140
S89.140 SO SO SO SO SO SO SO SO SO
SO SO SO
SO SO SO
SO SO SO SO SO SO SO SO SO
S2.850,654
52.239.800 SO SO SO
SO SO SO
SO SO SO SO
568.682
5343.408
SO SO SO SO
SO SO SO SO
51.027.923 5807.654 5125.024
SO SO SO SO
525.005
SO SO SO
SO SO SO SO
SO SO SO SO
SO SO SO SO
SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S5.417.419
SO
$0
SO SO SO SO SO SO SO SO SO
S64
S5.381 ,311 SO SO
S2.594.733
SO SO SO SO SO SO SO SO SO SO SO SO SO
52.594.733 S3.442
SO SO SO SO SO SO SO SO
$0 $0 $0
SO SO SO SO SO
$0
$0 $0
SO SO
$0 $0
$0
S2.109.081 58.053.731 S6.380.399
SO SO SO SO SO
SO SO SO SO SO SO SO SO
58.054.054 S9.664,791 S7.656.479
SO SO SO
SO SO SO SO SO SO SO SO
SO SO SO SO
$0
SO
S2.978.223
54.061.259
SO SO
S6.195.679 S708.912 S2.935.069 54.824.676 S63.859
SO
Period 9 54.870.631 S2.957.003 52.607.933
SO SO SO SO
S6.328.185 S7.593.764 $6.015.805
SO SO SO
S7.454.916
SO SO
S2.040.355 51.769.145 $0 54.205.627 5464.605 SI.923.579 S3.272.918 543.103
8 S3.341.841
Period
568.682
525.005
525.005
589.140
0 0
5975.264
5195.053
SO SO SO SO
$0 $0
SO SO
S911.486 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO
SO SO SO SO SO SO SO SO
SO SO SO SO
SO SO SO
SO
S1.50.570
S958.816
SO
$191.763 S230.114 S182.297
549.321
SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO
SO
53.269.855
SO SO
SI.083.600
55.857.434
SO SO
S2.625.732 SI.603.136 SI.390.042 $0 S3.304.421 $365,047 SI.511,383 $2.571.578 S33.866
7
Peìod
5887.490
S593.683
$0
5195.053
S68.682
SO SO
S216.720
$0
SO
$0
SO SO SO SO SO SO
S230.114 5182,297
S191.63
5459.252 5318.667
5195.053
SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO
$0
SO SO SO
S401.544 S411.464 S191.763 5230.114 $182.297 $0
SO
SO
S216.720
SO
SO
S216.70
SI77.498
SI77498
SO SO
SO SO
0 0 0
0
SO SO SO
568.682
568.82
0
0 0 0
5.777269
525.005 $0
SO SO
$0
SO SO SO
525.005
SO SO SO SO
SO
S195.053
5195.053
SO SO SO SO
7.233.704 8.550.749 2.542.774
0 0
0 0 7.367.946 0
0
51.596 SO SO SO SO SO
$0 SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO
S718.632 $101.112 S191.763 S230.114 SI82.297
SO
SI77.498
SO
S106
7.497.802
8.550.749 2.542.774 0 0 0 5.777.269 0 0 0 7.497.802
7.23.704
0 0 0
7.367.946
0 0 0
0
0 0 0
0 0
0 0
0
0 0
0 0 0 0 0 0 0 0 0 0 0 0
0
0
21.875.654 SO SO SO SO
5516.877 5411.464 5191.763 S230.114 S182.297
2.893.113 1.312.440 18.408.951 27.613.427 21.875.654 0 0 0
2,739.309 1.242.708 18.408.951
27.613.27
SO
S216.720
SO
S216.720
SI77.498
SO
S27.394
S398.038 S5.234
SO SO
SI.047
546.348 S79.608 SI.047
546.348 S79.608 SI.047
SI.047
S231.39
SII.194
SII.194
SO
5402.074 S245.672 S215.156
6
Period
S511.574 $55.972
SO
5 S80.415 549.134 543.031
Pe S102.315
SO
S102.315
SO
S102.315 S11,194 546.348 S79.608
549.134 543.031
4 S8O.415
Perod
Variable Cost SumarY ll Resource
S80.415 549.134 S43.031
3
Period
S102.315 S11.194 546.348 S79.608
SO
S80.415 S49.134 543.031
2
Peiod
SI77.498
SO
S59.691
546.348 S79.608 SI.047
SII.194
S102.315
SO
549.134 543.031
$8.415
1
Period
0
6.197.431 10.967.173 17.012.951 3.670.110 6.833.508 11.465.248 331.061 87.191 0 19.148.589 0 8.415.278
Cost 11.642.352 7.091.838
Variable
0
8.15.278
0
Variable Cost 11.642.352 7.091.838 6.197,431 10.967.173 17.012.951 3.670.110 6.833.508 11.465.248 331.061 87.191 0 19.148.589
S2.920.645
$2.916.550 S2.284.075 S542.112
SO SO SO
SO SO
SO SO SO
SO SO SO
S49
$52
51.926.697 SI.936.897
SO SO SO SO SO SO SO SO SO SO
$0
SO
S1.96.623
$1.926.697 51.936.897
SO SO
S333
586
S7.233.704 S8.283.920 S8.779.892
SO SO SO SO
S7.497.802
SO SO SO
55,777.269
SO SO SO
$0 S7.233.704 S8.550.749 S2.542.774
SO SO SO
S3.384.385 SI.818.796
SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO
S3.33.385
S7.367.946
$0 SO SO SO
SO SO SO SO SO
51.596
SO SO
$0
SO SO SO SO
$0
SO
$0 $0
SO SO SO
S2.739.309 SI.242.708 S18.408.951 S27.613.427 S21.875.654
SO
58.415.278
SO
519.148.589
SO
$0
SO SO
$0
SO SO
SI.922.622 SI.933,494 $3.398.531
SO SO SO SO SO SO SO SO SO SO SO SO
SI.922.622 51.933.494 SI.342.709
SO SO SO SO
$0
SO
$0 $0 $0
SO
$0 $0
$331.061 S87.191
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S83.936
SI1.642.352 57.091.838 56.197.431 SI0.967.173 SI7.012.951 $3.670.110 S6.833.508 SII.465.248
Tolal
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S47.813
548.016 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO
SO SO
5940.553
SO
$5.129.977
12
Peod
SO SO
$536.936
SO
SO SO SO
11
Period SO SO SO
10
Period
Intermountain Gas Company
1
."
Year 1
44 Market Soi Price
0 0 0 0 0 0
0 0 0 0
0
0 0 0 0
0
0
0 0 0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
Annual Volume MMSlu
69DSMlF13 70 Name 11 Name 12 Name 13 Name 14 Name 15 Name 16 Name 71 Name 78 Name 79 Name 80 Name 81 Name 82 Name 83 Name 84 Name 85 Name 86 Name 87 Name 88 Nam. 89 Nam. 90 Name 91 Name 92 Name 93 Name 94 Name 95 Name 96 Name 97 Name 98 Name 99 Name 100 Name Tolal Willout MarketS.ii
68 DSlF12
100 # ofresources Resource 66DSMlFl0 67DSMlFll
Year
..... ----
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
$0.00
Cosl
Varible
Tolal
0
0
0 0
0 0 0
0 0 0
0
0 0 0 0
0 0
0 0 0 0 0
0 0 0 0
0
52.23.002
0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0
0 0 0 0
0
0
0 0 0 0
0
0
0 0 0
0
Variable Cost
0 0 0
0
0 0
0 0 SO S223.535 S238.012.467
$0 $0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Cost
SlMSlu
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
InjecUoo
Tolal Annual
."
2009.131RP . Vear 1 Vañable Resource Cost Summary Weather: Design Price: Low Customers: High Growth
SO SO SO SO SO SO SO
$0 $0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
2 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period 3
SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0 $0
SO
$0
4
SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period
Varable Cosl
SO SO SO SO SO SO SO SO SO SO SO SO
Peod 5
SO SO
$0
SO
$0
SO SO SO SO SO SO SO
$0
SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period
Sun'" SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
7
$0
SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO
$0
SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO
Period 8
$0 $0 $0
SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period 9
SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period 10
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0 $0
SO
$0 $0 $0
SO SO SO SO SO SO SO
Period 11
SO SO SO SO
SO SO SO SO
SO
$0
SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period 12
SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period
Total
SO SO SO
$0
SO
$0
SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0 $0 $0 $0 SO SO $0 SO SO $0 SO SO $8,99.141 $5.841.971 S60,447.837 $5.342514 S18.244,328 S12.429,255 S14.742.118 S238 012.467 54.41 S4.32 54.32 S4.06 S3.69 S3.93 S3.95
6
Period
Resource
Design Wx..low Price. High Growth
S2,718,993 S2,636.502 S2.602,479 S2.567,283 S2,383.047 S4.41 54.41 S4.41 54.41 S4.41
1
Period
.r
l
Cl
.i
.2'
:i
., ~
..g
~i:
OJ
)-
~ ~ :; '" ui )-'" .J.: :;
_ :i
z
~
~
8 '"
~ 8 N '" co
~
'I
~~
o. 8. ~ EO. :i (0 ..c ... .. 0.. Q. '"
co
'"..~-
..~ idl it !
I-l! co '" æ_ N~ ¡ ~'i :! '" :: '" õ l- I-0
ië ~ :i .
o0'"
a 5
~ g~ ~ ~ ~ ~ ~ ~ ~m~~~~~~~~~~~~~gß~~~~~~~~~~g~~~ ø õ~ : ~ &~ërimöæ~Ø ~ O£~~M~~~ ~M ~~~ ~e _å I- '"~0 E I- 0 Z
~~_-~~~~~~ ~~ ~= N~~~ ~ a ~ ~~ ~l~~~~~= ~ ~ I- Z
"'0 æ :~~~~~~g~~a~~~~gg~~~~~~~~~~~~g~g~~~ag~a~~~
~ ~ E
lG¡OE(l(l~~ ~:; 0
ii
5~ E ~o~~~~a~q~aqqq~qaqqqqaaaqqqqâ~~~~~~~~~g~~g
~ o
f~1§tf I-i: '" :i~~~~~gggoo88088~~g80~80888888888oo8~o8~88g
'i:i
i:
.i
..i: .. '"
e ~ ~. " a:
ii 'i .i
g~ 0_ ej .. ~ Cl
Q..c ._
l! .$ 'l ¡¡
lGG ~ (l~(l(l~~O~ ~~ g ~g~em NN N Ñ ~- ~ ~ 8.~ - ~ q q q q q q q q ~ a q q a q q q q ~ q ~ ~ q . q q q q q q q q a a q ~ . ~ q q q
~ ~ o~ ~ ~~~g~~~~~~gga~~ ~~ ~ ~~ ~ ~ ~ ~ g ~ ~ß ~ ~~~g~~~g~~~
c! ~ ~ :2
.5:''~ :i
~ Ë ~ ~ ~ ~ ~ ~ ~~ ~ ~ ~~~~~ ~ ~ ~.~~ ~ ~~ c3~~~~g~~
_ g 0 o~gg ONMQ N~m 000000 000000000000000 0 00 0 OO~
~~~~~~~§~o-~ z~z-z~~~~õ~ Z NN
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~~ ~~ Q. ~ ~~ ~~ ~~ ~~ Cl i- i- i- i- i- ~ ~ ~ ~ ~ ~ ~ i- I- I- i- Z Z Z Z Z i- i- z z Z Z Z ~ ~ 'Ë8:cil~ ~ 8 z z Z Z Z Z Z Z Z ~ ~ ~ ~ ~ ~ Q. Q. Q. Z Z Z Z ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ :J - ¡, 0 41 co
ê~£~~~ 4' g :¡ (, II ~
:Ë~~;fa::
~ ~ ~ N M~ ~ ø ~ ø m ~ ~ N ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ re ~ re re ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ a: A)-.....i 5 w W w w w w w w w w w w w w w w ~ ~ ~ ~ ~ ~ ~ ~ ~ ro m x ~ 00 ro m m m
~
Intermountain Gas Company
Stanfield
70.0 20.0
Idaho Falls Idaho Falls
Sun Valley
Idaho Falls CanYon
331FW
35 FGp.SV
36 FGP-IF
S, Green S. Green
S. Green S. Green
IMG
59 WGP-SG
61 AGP-SG
63 FGP-CG 64 Name 65 DSMIF09
62IGP-SG
Year2
60 SGP-SG
Idaho FaRs
Area
5, Green
58 PGP.SG
57 tGP.AL
56 AGP.AL
55 SGP.AL
NIT NIT NIT NIT NIT
Stanfield Stanfield Stanfield
Stanfeld Stanfeld
N. Green N. Green N, Green N, Green N. Green
53 PGP.AL 54 WGP.AL
52 SGP.SF
51 AGP.SF
50 SGP.SF
49 WGP.SF
48 PGP.SF
47 IGP-4
46 AGP-NG
45SGP.NG
40 SGP.SU 41 AGP-SU 42 SGp.SU 43 PGP-NG 44 WGP-NG
37 FGP-CC 38 PGP.SU 39 WGP-SU
Sumas Sumas Sumas Sumas Sumas
canyon
34 IFC
Ideho Falls
32 CCO
IMG IMG
N. Green S. Green
NIT
Sumas
Sun Valley
S. Green
30 T4-IMG 31 IFO
29 n.IMG
25 Tl&T2.SU 26 Tl&T2.ST 27 Tl&T2-NG 28 Tl&T2.SG
23 TGP.SG.3 24 SVLNG
NIT
Stanfield
S. Green S. Green N. Green
1.0
0.0 0.0 0.0 0.0 0.0 0.0
5 1.0
Boise Stanfield Stanfield Stanfield Stanfield
0.0 0.0 0.0 0.0
1.0 1.0 1.0 1.0 1.0 1.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0
1.0 1.0 1.0 1.0 1.0 1.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 40.0 0.0 10 0.0 0.0
1 1.0 1.0 5 1.0 1.0 3 1.0 1.0
0.0 0.0 0,0 0.0 100.7 0.4 90.0 0.0 80.0 0.0 1 0.0 0.0 1 0.0 0.0 1 0.0 0.0
1.0
1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.9
5 5 5 4 4 4 4 4 6 a 9
0.9
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
1.0
0.0 0.0 0.0 0.0 0.6 0.0 0.0 0.0 0.0 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 09 0.9 0.9 0.9
1.0
0.0 0.0 0.0 0.0 0.6 0.0 0.0 0.0 0.0 0.3 0.0 0.0 0.0
1 0.0 3 0.0 3 0.0
0.0 0.0 0,0 30.0 0.0 3 0.6 0.6 3 0.0 0.0 20.0 0.0 20.0 0.0 20.0 0.0 20.3 0.3 20.0 0.0 50,0 0.0 50,0 0.0
0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.9
1.0
0.0 0.0 0.0
1,0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0,0 0.0 0,0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 0.8 0.0 0.3 0.0 0.0 0.0 1.0 0.1 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 0,0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 0.7 0.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.6 0.6 0.6 0.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.3 0.3 0.3 0.3
1 1.0 1.0
9 8 9 9
4 1.0 6 1.0
1.0 1.0 6 1.0 1.0
2 0.0 5 0.0
1.0 1.0 1.0 1.0
0.6 0.6 0.6
1.0
1.0
1.0 1.0 1.0 1.0
0.9 0.8 1.0 1.0 1.0
1.0
1.0
1.0 1.0 1.0 1.0
2 2 4 4 3
2 1.0 1.0
90.2
NIT
ST.2 ST.3 ST-4 ST-5 ST-6 ST-7 ST.8 ST-9 ST-l0 ST-ll
13 14 15 16 17 18 19 20 21 22
0.0 0.0 0.0
12 ST-l
1.0 1.0 1.0 1.0 6 1.0 1.0 1.0 1.0 9 1.0 0.8 0.4 0.1
0.0
0.0 0.0 1.0 1.0 1.0 2 1.0 1.0 1.0
2 1.0 1.0 5 1.0 1.0 6 1.0 1.0
11 tFLNG2
IMG
Stanfield
NIT IMG
1.0 1.0
1.0 1.0
1.0 1.0
2 1.0 4 1.0 4 0.0
10
11
MMBlu
12 nArdav 15,278 0.0 0.0 0.0 1.0 0,0 0,0 0,0 10.000 10,000 1.0 0.0 0,0 0.0 15,000 0.0 1,0 1.0 1.0 1.0 0,6 0.0 0.0 24,000 1.0 1.0 1.0 1.0 2,460 1.0 0.0 0.0 0.0 10,185 18.500 1.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 250 0.0 0.0 0.0 0.0 9.000 0.0 0.0 0.0 0.0 10,000 0.4 0.0 0.0 0.0 19,000 0.0 0.0 0.0 0.0 60.000 0.0 0.0 0.0 0.0 0 0,0 0.0 0.0 0.0 30,337 72,000 0.0 0.0 0.0 0.0 41,200 0,0 0.0 0,0 0.0 0,5 0,0 0.0 0.0 21,966 0.5 0.0 0.0 0.0 26.359 0.5 0.0 0.0 0.0 21,087 0.0 0.0 0,0 0.0 25,000 10,000 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11,000 0.0 0.0 0.0 0.0 a 1.0 1.0 1.0 1.0 3,516 1.0 1.0 1.0 1.0 6,128 6,101 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 2,033 1.0 1.0 1.0 1.0 1.100 1.0 1.0 1.0 1.0 57.161 700 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0,0 0 0.0 0.0 0.0 0.0 180 0.0 0.0 0.0 0.0 1,000 0.0 0.0 0.0 0.0 5,00 0.0 0.0 0.0 0.0 5,000 10.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.00 10,000 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0,0 36,693 0.0 0.0 0.0 0.0 50,000 10.000 0.0 0.0 0.0 0.0 10,000 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 10,000 10,000 1.0 1.0 1.0 0.0 0.1 0.1 0.0 0.0 50,000 10,000 0.0 0.0 0.0 0.0 40,000 0.0 0.0 0.0 0.0 10,000 0.0 0.0 0.0 0.0 50,000 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 50,000 10,000 0.0 0.0 0.0 0.0 10,000 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2000 0.0 0.0 0.0 0.0 20,000 10,000 0.0 0.0 0.0 0.0 10,000 0.0 0.0 0.0 0.0 0.0 0.0 10.000 0.0 0.0 10,000 0.0 1.0 1.0 1.0 1.0 1.0 1.0 0.6 10.000 50,000 0.3 0.5 0.1 0.0 40.000 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.36 0.9 0.9 0.9 O.g
3 4 5 6 7 8 9 1 2 6 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
GasSu Ilv Utilzation rates bv erlod
12 Number 01 ceriods
Idaho Falls Ideho Falls
10lFLNGl
8 TGP-ST-4 9 TGP-IMG-l
7 TGP-CG.2
4 TGP-SG-2 5 TGP.ST.2 6 TGP-5F.3
Stanfield
S. Green S. Green
2 TGP-SF-l
IMG
Area Delivered
3 TGP-SG-l
1 TGP-CG-l
Resourc
Year 2 100 # of resourcs
..iay &-uuv
Customers: High Growh
2009-131RP - Year 2 Resource Utilzation Rates by Period Weather: Design Price: Low
Stm
24.000 2,460 10,185 18.500 250 9.000 1.670 19.000 0 0 30,337 64,823 31,237 21,966 26,359 21,087
0 0
0
a a a
0
a 0 0 0 37.630 0 0 a 0 5,756
a
0
a 0 0
a 0.4
0
a a 0
a 0.0
0.3
a
a a a
0 0
a 0
a
20,000
a a
0
0 0 0 0 15,341
a 0
0
a a
0 0 0
a
2.033 1,100 57,161 0 0
6.101
42,365 41,200 21,966 26,359 21,087 a 0 0 0 3,516 6,128
10,000 10,000 0 24,000 2,460 10,185 18,500 250 871 0 19.000 0 0 30.337
4 15,278
a a a
a 0
0
0
0
a a a a
5.756
a
0
5.756
a
0 5.756 0 0 0 0
0
0
a
a a 0
a 0.3
0.3
0
a 0
0.3
a a
a
0 a
a a
0.3
a
a
a
a
a a
a a
0
15.341
0 0
9 0
a
a
a a 0
a
a a
a 0.3
a
a 0.3
0
0 0 a a
0.3
a
a
10.000 12,699
a
a a
0.3
a
10,000 10,000 23,325 0
a a a a
a
0
a
20,000
a
a a a
a a a a
10,000 4,061 0 0 0 0 0
10.00
a
0
a 0 0 0 10,000 5,660 0
0
0
0
a
a a
0
a
a
2,033 1,100 57,161 0 0
6,101
3,516 6,128
0 0 0 0 0 0
0.3
a
a
0 10,000 10,000 6,824
a
a a a a a
0
0 a a a a a 10,000 10,000 a a a a a
0 0
0
0 0 0 0 0
6,101 2,033 1,100 57.161
0
a a a a 0 0 3.516 6,128
0.3
a a
0
10,000 6,181
0
0 0 a a
a a a
0 0 0 0 10,000 0 0 0 0 0 0
0 0 0
a a
0
a a
0 0
1.100 57.161
2.033
6.101
3.516 6.128
0 0 0
a a
0
0
a
a a 0 a
90.000 90,000 45,000 229,344 29,520 91,665 166,500
a a 15,000 0 2,460 a 0 250 a 0 0 0 0 0 0
3.8
a
0
30,000 36,181 42.848
0
160,000 a a 0
a
0 30.000 76.048 9,722 0 0 0 122,728 0 a
0
a a a a a 270,669 0
1,144
42,192 73,536 73,212 24,396 13,200 685,932 a a a a
0
0
a a
20.076 1,670 159,241 a a 205.923 218,379 200,318 187,376 224,850 179,879
3,00
Totat 137,502 12 0
a
0
0
a
0
a
250 0 0 0 0 0
0
15,000 0 2,460 0
a
a a 15,000 13,344 2,460 0 0 250 0 0
11
10
0 0 0 0
a
1.100 57,161 0
3.516 6,128 6.101 2.033
a
0
0 a
11,83
11,648 13,978
a
10.185 18.500 250 a a 7.241 a a 0 0
a 24,000 2,460
15.278 10.000 10.000
a a a
0 0
15,341
0 0
0 0
20.000 0 a a a a
a
0 0
15,341
a
0
a
0 0
0 0 0
a
a a
0
28,615 a
a
0
0 16,273 a
a 37,630
0
a a
0
a a a
0 20,000 a a a 0
a
0 0
a
a
a a a
1,100 57,161
a
0 0 3.516 6,128 6,101 2,033
0 21,966 26,359 21,087 0 0
a 0 a
2,460 10,185 18,500 250 0 0 19,000 a
a 24000
6,101 2,033 1,100 57,161
0 0 3.516 6,128
a
0 19.000 a a 23,901 a 0 21,966 26,359 21,087 0
0
10.185 18,500 250
a 24,000 2,460
8
15.278 10,000 10.000
a
20,000 0 0 a a
a a a
7
15,278 10,000 10,000
0
a a
0
1,100 57,161 0
2,033
6,101
a 0 0 3.516 6,128
0
4,282 21,966 26,359 21,087
2,460 10,185 18,500 250 0 0 19,000 0 0 30,337 0
a 24000
6 15,278 10,000 10,000
20,000 0
a a
0
0 0 0 15.341 0
a 37,630 0 a a a 5,756 0
a a
a a a
a
0 0
a
3,516 6.128 6,101 2,033 1,100 57.161
0 0 0
19,000 a 0 30,337 24,020 41,200 21,966 26,359 21,087 0
0 0
15,278 10,000 10,000 0 24,000 2,460 10,185 18.500 250
5
GasS uDDlv In MMBtu Der Period
a a 20,000 a
0 15,341 0
15,341
a
0 0 0 5,756 0
a
37,630 0 0 0 0 5,756 0 37,630
Design Wx, Low Price, High Growh
a a
0 20,000 a a
a
15,341 0
0
a a a
a
a
a a
0 0 0
0 0 0 0 a a
a
a
0 0 0
a
711
a a a a 37,630 0 0 a a 5,756
433
a
0 0
0
a
a
a
0
a a a
0
a
a a
a
0
6,101 2,033 1,100 57,161
6,101 2,033 1,100 57,161
0 0 3,516 6,128
a
250 3,452 0 19,000 0 0 30,337 43,469 41,200 21,966 26,359 21,087 a a 0 0 3.516 6,128
15,278 10,000 10,000 0 24,000 2,460 10,185 18,500
3
a a
a 3,516 6,128 6,101 2,033 1,100 57,161
0 0
21,966 26,359 21,087 0
41,20
2 15.278 10,000 10.000 a 24,000 2,460 10,185 18.500 250 6,753 0 19,000 0 0 30,337 43,702
a
a
0 0 0
0
0 a 0
1 1
a a a
1 1
a
a
1
a
a 0 0
a a
a
a
a
0 0
15,278 10,000 10.000
0
1
2 ~ N~~ ~
_ ~OOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO~~ ri ~
~ -oooooooooooooooooooooooooooooooooo~~ °10'.
Ol en
; -oooooooooooooooooooooooooooooooooo~~ '" .,
óó :! :;
~ -OOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO~~ .. lD
~ ~
m -oooooooooooooooooooooooooooooooooo~~ ~~
~ M M I~ ~~ = ~ ~ = :: ~ ~~ = ~ ~., o re
~~
= -oooooooooooooooooooooooooooooooooo~~ oae. NN
'C
.. ~~ -oooooooooooooooooooooooooooooooooo~~ ai
~ø _ 0 0 00 0 0 0 0 0 0 0 0 00 00 00 00 0 0 0000 0 00 00 000 ~~ :i w~ -oooooooooooooooooooooooooooooooooo~g
., .,
e -oooooooooooooooooooooooooooooooooo~~ co co
o: cö
;J ::
M _ 00 0000 0 000000 00 000 00 000 00 0 0 0 00 0 0 coge .. .. ÑÑ "''' ., .,
N -oooooooooooooooooooooooooooooooooo~~ NN v: fD "''' ., .,
'"
~
2
Cl
'"
Ol
J: 1i ." ci
':, - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~
l
~~ .... ., .,
~c '"
,¡;
~
OOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOCO '0
.. "
£
ii ~
_ -0000000000000000000000000000000000 ~ i! .a ¡,
ai '0
12
~ ~ ~~~~ ~~ ~~~ ~~~~~ ~ â~~~~~~~~~~~~â~ââ~~
~ 00000 ~ 0 0 0ci 0ci00 0 0 0 0 0 0 00 0 0 0000 0 000 000 0 00000 0 0 ci ci d 0 0 ó 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ci 0 ci 0 Ó
~~00000000000000000000000000000000000 ~q~~qaa~qqqaaqaqqaqaq~qaaaaaqaaaaaa ; .. m moooooooooooooooooooooooooooooooooo ~ 0 ci 0 0 000 ci 0 0 0 0 0 ó ci ó 0 0 0 d 0 00000 ci cicio 0 0 ci d ci =~ qqa~aqqqqqaaqqaaaaaqaaaqqaaa~aqaaaa ! c~d00000000000000000000000000000000000 .0 dmoooooooooooooooooooooooooooooooooo d d d d d d d d Ó 0 ci 0 ó d d d d d d d d d d d d d dod d d d d = ~ m 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 d d ci d d d d d ci d ci d d d ci d d d d d d d d d d d d ó ci d ci d ci d ó ~I~ ~ ~ a a ~ ~ ~ a a a a ~ a a a a a ~ a ~ ~ a a a ~ ~ ~ a a a a ~ ~ ~ a ~
ol~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000000000000000000
-g
~
~
i
'" "o
~I~ e ~ a a a a a a a a a a a ~ ~ a a a a a a a a a a a a a a a a a a a a a _ø 00000000000000000000000000000000000 e -~ ~ moo 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 !~ ddddcidddddddddddddddddddddddddddddd ~.. Nmoooooooooooooooooooooooooooooooooo
Z dddciddddddcidddóddcidddciddddddóódóddd
~ -~~~~~~~~~â~~~~ââ~~~â~~â~~â~~~~~~~~~ m ~mmoooooo 0 000000000000000000000 0 0 0
;¡
~
'0
5 ",ll Ii :s Co 0 ~
8~ ~ o c: t5
~~j l 1ËD:C~!!
1õ ~ ~ ..
:J - L 0 Ql
o l? CJ .. E
=m~~~~ ..)0 ei 11 ei., 11lLCO
"1= 11
~ ~~~~ ei ei Ð ø CO ei co ø co., ei CO G Ð G to i ei CO Ð ø ø ø ei e Ð Ð co ei ei ei
~ ~ ~ ~~ ~ ~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~
'0='0='0='0= ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ E ~ ~ ~ ~ ~ ~ ~ E ~ ~ e e e e '"
N ~ :i
f¡ 0 - N~
e ~~~~0~ø0øøæøø0ø00ØØØØØ0ØØØØØØøøøøøø ~:o ~ ~~~~ g ~ ~ ¡ ~ ~ E ~ ~; ¡ ¡; ¡; E E E ~ ¡ ~ ¡ ¡; E ¡ ¡ ¡ ¡ ¡;
~~~ Õ OOOOZZZZZZ~ZZZZZZZZ~~~ZZZZZZ~ZZZZZZ
~ 0 ~ ~~~mO-NM~~~~Ø~O_NMv~~~~mO_NMv~~~ømo :Ë~;:fc3 ~ ~~~~~~~~~~~~~~~~~~~~~~~~~~mmmmmmmm~m~ E ~.i.. 0
¡ m: t: Vi
~
61MG
2 Stanfield
7 TGP.CG.2
8 TGP.ST-4
NIT Boise Sianfield Sianfield
2 Stanfield 5 NIT
Idaho Falls
Idaho Falls Idaho Falls Sun Valley
Year2
65DSMIF09
63 FGP-CG 64 Name
62IGP.SG
61 AGP.SG
60 SGP-SG
59 WGP.SG
a
0
a 0
61MG
o Area 9 IdahoFails
0
a a
0
a a 0
37,630 0
a a 0 5.756 0 a
37,630 0 0 a
37.630 0
a a
a a
0 0 0
a a 0
a a a a a a a a
0
a a
2
a
a
a 0 0
a a a
840.000 0 0 0 660.000
100.000 a a a a a a
20,000 0 0 0
10
a a a a
a
a
0
a a
0
0
a
13
0
0
a a
a a
a
0
0
0 0 0 20,000 0
0
0 644.322
0
0
15,341
15,341
0 0 0 189.948 0 a a a 506.253 a a
683,485 a 0 0 0 241.752 0 0
a 0
0 76.705
0
0 0
0
28.780
944,303
188.150
a
a a
a a
0
0 0
0 0
0
0
0
0 0
922,572 1.107,078 885.654 0 0 0 0 147,672 257,376 256,242 85,386 46,200 2,400,762
0
798.000 0 0 0 0
10.500 0 0
0
116.028 202,224 201,333 67.089 36,300 1.886,313
0
0 724,878 869,847 695,871 0 0 0
0
504,174 330.000 330,000 0 792,000 81,180 336,105 610,500 8,250 0 0 627,000 0 0 788.729
8
9
16
a
0
28
a 0 a
0
890.000 550.151
a
0 0 a 0 a 0 0 0 0 0
107
a
0
0 0 0 1.943.611 2.263,762 2.454.131
0
1,700,000
0 0 0
0
1,943,611 2.202,871 594.363 0 0 a 1.303.985 0 0 0
0
2.004,088 a a
0
a a
890,000
0
a
0
a a
510,000 510,000 348.009
0 0 0 0 0 0
a
a
0
0 a
0
a 510.000 510.000
0 0 0 0 0
Design Wx. Low Price. High Grh
17
a a
543,611 220,770 0 0 0 0 0 0 0 0 0 0 0 0 543.611 543.611 1.267.973
543611
a
0
0
0 a
a a
0
0
a
1,348,000 1,661,000
113
a
1,283.340 2,236,720 2.226.865 742,045 401,500 20,863,765 2.100 0 0 1.800 10,000 1.825,000 1,825.000 100.000 1,510.000 2,140.000 14,122,945 18.250,000 100,000 1,510.000 2,140,000 3,650,000 18,250,000 100,000 6.040,000 2.140.000 18,250.000 18.250.000 90.000 1.510.000 4.280.000 7.300.000 3,650.000 100.000 1,510.000 2.140.000 3,650.000 18,250,000 14.600,000
1092,099 770.520 325.715 2.635,875 3,163.050 2,530.440 900.000
0
897.900 1.537,935 2.793.500 91,250 45.000 50.000 2,562.164 580,000
4,368000
0
0 0 0 0 1.144 0 0
0
0
0
0 0
0
0 0 0 0
0
0
0
0 0
0 22,250
0
0 0 0 0 0 0 0
0 0 0
0
0 0
0
0
0 0 0 0 0
12.750 0 0
0 0
125,60
0 765,000 0
Max
Row 2,306,978 1.510,000 1,510,000 3.210,000
Totals 2.306,978 1.510,000 1,510,000 2,915,417 4.349,395 849,588 1,537.935 2,793.500 86.340 20.076 1.670 2,092,918 0 0 1,092,099 218,379 217,444 2,635.875 3,163,050 2.530.440 0 0 0 1.214,290 2,116,373 2,107.048 702,119 379,897 19,741.186
0
0 0 0 660,000 373,593 0 0 0 0 0 0 0 0 0 0 0 a a 660.000 838.150 0 0 20
0 0
12
89 0 0 0 1,335,000 0 218.940
312,924 545,392 542,989 180,937 97.900 5.087,329
0
11
51
179,316 191,134 312,528 333,125 331,657 311.151 103,683 110,516 59,797 56,100 3.107,335 2,915.211 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 a
a
0
0
0
0
0
0 0
0 0 0 232,056 404,448 402.666 134,178 72,600 3.772,626 0
0
0 0 0 0 0 0
0
0 0
0 0 0 768.765 922,535 738,045
0
0 0 0 815.417 725,395 133,728 0 0 13,590 0 0 0 0
10 54
0
0
16,500 0 0 477,918
66 42 641.676 1.008,348 420,000 660,000 420.000 660,000 0 0 1.008.000 1,584,000 103,320 162.360 427,770 672,210 777,000 1.221,000
0 0 0 0 0
a
a a
0
0
a a 20.000 0 a
15.341 a
a
0 0 0
0
5.756 a
0
5,756
a
a
a a
a a
a a
0
0
0
0
7
33
0 0 0 0 0
0 0 0
0 0 0
0
0
0 0
0 0 0
a a
0
5,00 285,805
0 0 0 0
1,100 57,161 0 0
0 0 0 17.580 30.640 30.505 10.165
0
151,665 0 21,408 109,830 131,795 105,435
0
95.000 0
0 0
120.000 12,300 50.925 92.500 1.250
0
76,390 50.000 50.000
5
6
0 0 0 0 0
6,101 2,033 1,100 57,161 0
6,128 6,101 2,033
3516
3,516 6,128
0 0
0
0 0 0 0
21087
0 30.337 24,020 41,200 21,966 26,359
0
250 0 0 19,000
15,278 10,000 10,000 0 24.000 2,460 10.185 18,500
1
5
0
30,337 42,365 41,200 21,966 26,359 21,087
0 0
19.000
0
19.000 0 0 30,337 43,469 41,200 21,966 26,359 21,087 0 0 0 0 3,516 6,128 6,101 2,033 1,100 57,161
871
0
15.278 10,000 10,000 0 24,000 2,460 10,185 18.500 250
1
4
15,278 10,000 10,000 0 24.000 2,460 10,185 18,500 250 3,452
1
3
. .Flow CaDacl! In MMBtu Per Period' Number of davsln erlod IT otal Gas 5uool
a
0 0
0 0 0 20.000 a
0 0 0
15.341
0 0 0 20,000
0 0
a
5,756 0
a 0
3.516 6.128 6,101 2.033 1,100 57,161 0 0 0 0 433 0 0 0 0 0 37,630 0 0
15.341
5,756 0 0 0 0
0
0
0 0 0 0 0 37.630 a a
711
3.516 6.128 6.101 2.033 1,100 57,161 0 0 0 0
0 0
30,337 43,702 41,200 21,966 26,359 21,087 0 0
30,337 64.823 31,237 21.966 26,359 21.087 0
0 0 0
0 19.000 0 0
15.278 10,000 10,000 0 24,000 2,460 10,185 18.500 250 6,753
1
2
1.670 19.000 0 0
9,00
2,460 10.185 18.500 250
15.278 10.000 10.000 0 24,000
1 1
4 S. Green 4 S. Green 4 S. Green 4 S. Green 4 S. Green
57 IGP.AL
56 PGP.SG
5 NIT
53 PGP.AL 54 WGP.AL 55 SGp.AL 56 AGP.AL
Stanfield NIT NIT NIT NIT
2 Sianfeld 2 Stanfield
2 Stanfeld 2 Slanfield
3 N. Green 3 N. Green 3 N. Green 3 N. Green 3 N. Green
1 Sumes
1. Sumas
1 Sumas 1 Sumes 1 Sumas
8 Canyon
9 9 10 9
8 Canyon
9 Idaho Falls
61MG 61MG
4 S. Green
3 N. Green
5 NIT
2 5 5 5 5
52 SGP.SF
51 AGP.SF
50 SGP.SF
49 WGP-SF
43 PGP.NG 44 WGp.NG 45 SGP.NG 46 AGP-NG 47 IGP-4 48 PGP.SF
37 FGP.CC 38 PGP.SU 39 WGP.SU 40 SGP.SU 41 AGP.SU 42 SGP.SU
36 FGP.IF
35 FGP-SV
34 IFC
26 Tl&T2-ST 27 Tl&T2.NG 28 T1&T2-SG 29 T3.IMG 30 T4-IMG 311FO 32 CCO 331FW
23 TGP.SG.3 4 S. Green 10 Sun Valley 24 SVLNG 25 Tl&T2-SU 1 Sumas
22 ST.ll
21 ST.l0
3 N. Green
20 ST-9
2 Stanfield 2 Slanfieid
5 7 2 2
4 S. Green 4 S. Green
ST.2 ST.3 ST-4 ST-5
9 Idaho Falls 9 Idaho Falls
17 ST-6 18 ST.7 19 ST.8
13 14 15 16
12 ST.l
11 IFLNG2
10lFLNGl
9 TGP.IMG.l 61MG
2 Stanfield 5 NIT
4 S. Green 4 S. Green
2 Slanfieid
Area Davs
4 TGP.SG-2 5 TGP.ST.2 6 TGP.SF.3
1 TGP-CG-l 2 TGP.SF.l 3 TGP.SG-l
61MG
Year 12 100 # of resources
........
Resourc
..... M
Weather: Design Price: Low Customers: High Growth
Intermountain Gas Company 2009-131RP - Year 2 Total Resource Flow by Period
Area Area Area Area Area Area Area Area Area Area Area Area Area Area Area Area
o o o o o o o o o o o o o o o o
0 0 0 0
0 0
0 0 0 0 0 0 0 0 0 0 0
83,974
0 0
126.397
32944 60358 47588 83974
0 0
3 N. Green
4 S. Green
5 NIT
10 Sun Vallev Total
9 Idaho Falls
8 Canvon
7 Boise
61MG
3
83,974 0 0
60358 47588
115,006 32,944
67841
4t 146
113.902 32.944 60.358 47.588 83,974 0 0 872
4 41146 67841
419870
83974 0
0
237,940
47,588 0 0 6
0
2174304 3983628
0 0
0 0 0 0 0 0
0 0
12
0
0
0
0
0 0 0 0 0 0 0
0 0
0
0
0 0
0
0 0 0 0 0
0
0 0 0 0 0
0
89 88 0 0 0 0
lt 0 0
179316
0 0 66
12
116
0 0 22.195 72.502.888
17 587 965
6758879 24052337 5,207,479 0 0
764332
3218377 9956880 1527923 9378333
Total
435824
72.504.032 72.068.208
0 0 0 0 0
0 0 0 0 0
0
0 0 0 0 0 0 0
0 0
0 0 0
0
0 0 0 0 0 0
0 0
0 0
Totals 342
2956088
1.432989
0 0
312924
9,484.952 7.169.274 10.673.927
0 71
0
1639649 1331151 3281128 2236 692 466853 437988 3180723 2984 061
0
191134 725395
10
9.053.382 7. t65.020 10.673.927 431570 4.254 0
9484.952 7169.274 10.673,927
0 0 0 0
0
0
0 0 0 0 0 0 0
0
0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0
0
0
50 0 0
11 51
Design Wx. Low Price. High Growth
1,570,404 1044.726 2,771.142 3,526,908 5542284 0 0 0 0 0 0 43 55 86 11.508,368 13,124.821 16,42.083
1991.814
0
1383648 2535036 1998696
788.729
9
232056
3465000
1087152
8
831157
2849322
173093 164720 301790
7
1060331 2,238753
6
33 205
205730
5
41146 67841 95557 32944 60358
0 0 0 0 0 0 0 0 0 0
3454 1 10672 6754 470.920 455.844 452.310 448.625 429.409 1.842,354
32944 60358 47588
115.239
2
41146 67841
1
0
41146 67841
1 Sumas
0 0
0 0 0 0 0 0 0
0 0 0
0 0 0 0
0 0 0
0 0 0 0 0
10 54 54 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0
0
0 0
0 0 0 0 0
0 0
0
0 0
0
0 0
0
0
9 66 65 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 471,631 456,277 452310 448.625 429.409 1.842.354 11508.368 13.124.821 16,42.083 471,631 456.277 452.310 448.625 429,409 1.842.354 11.508.368 13.124.821 16.442.083 0 0 0 0 0 0 0 0 0
0 0 0 0
0 0 0 0 0
0 0 0 0
0 0
0 0 0 0
8
42 42 0 0 0 0 0
0
0 0 0 0
0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0
0
0 0 0
0
7 33 33 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0
0
0 0 0
0
0
0
0
0 0 0 0 0 0 0 0 0 0 0
0
0
0 0 0
0 0 0 0
0
5
5
6
0
0 0 0 0 0
2 Stanfield
Name
Suoi:yO¡U
Demand
Total
o Area
o Are o Are
o Area
o Are o Are
0
0
0 0 0 0 0 0 0
0 0
0
0
0
0
0
0
0
1
0
1
1
5
In MMBlu Per Period' Number of dayS In crlod Total Gas Supplv:
0 0 0
1
4
0
0 0 0 0 0 0 0
0 0 0
0 0
0 0 0 0 0 0
0 0 0
Area Area Area Area Area Area Area Area Area
0 0 0
o o o o o o o o o
9 Idaho Falls 9 Idaho Falls
0 0 0 0
1
0
1
1
3
Flow CaDacl1
1
1
2
0 0 0
1 1
9 Idaho Falls
Area
Year2
99 Name 100 Name
96 Name 97 Name 98 Name
94 Nome 95 Nome
84 Name 85 Name 86 Name 87 Name 88 Name 89 Name 90 Nama 91 Nama 92 Name 93 Name
83 Nome
81 Name 82 Nama
80 Nome
76 Name 77 Name 78 Name 79 Name
75 Name
69DSMIF13 70 Name 71 Name 72 Name 73 Name 74 Name
68 DSMIF12
66DSMIF10 67DSMIF11
Area Days 9 Idaho Falls
_...... Year 2 100 # of resources
Resourc
...~. M
Weather: Design Price: Low Customers: High Growth
Intermountain Gas Company 2009.13 IRP. Year 2 Total Resource Flow by Period
Max
0 0 0 0
0 0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0
0 0 0 0
0 0 0 0
361 0 0
Row
. aæ :i 1 i
~ :;
~~.
11 :s ;:~~ ~
g ~ a aa a aaa a ~ a a a a a ~ ~ ~a a a a a a a a~ ~ ~ a~ aa a aa~ a ~ a a~ a a a a ~ a a a a a a a ~ ~ a aa ~ a ~ ß a aa a a a :aa a a a~ a ~ a ~
.I
"
~
0000000000000 00 ~. 00 0 0 00 0 00 00000000 00 ~. ;. ~~ N N
~~o 0 0 00 0 0000 0 000 0 0 0000000000000000000000000000000000000000000000000000 0 0 0 0 0 00 0 0 00 0 ~ ~o 0 0 0 0 0 0 0 00 0 0 0 0 0 i 0 0 0 0 00 0 00 0 co 0 0 0 0 0000 0 0 0 0 0 0 000 0 0 0 0 0000000000000000000000000000000 N
..
~~ 0 a 000 000 0 0 0 0 0 0 0 ~ ~ 0 0 0 0 00000000 0 0 0 0 00 0 0 00 0 00 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 00 000 00 000 0 0 0 0 0 0 ~:: ....
ÑÑ
~~o 0000 00000 0 0 0 0 0 0 0 0 0 0 0 00 000 0 0 0 0 0 0 0 0 0 0 0 000000 00 0 0 0 0 0 0 00000 0 00 00 0 00 0 0 000 00 0 00 00 000 0
t", l ~o 0000 00000 0 00 0 0 0 0 00 0 0 00 00 0 0 0 0 0 0 0 0 0 000 0 00000 0 0 0 0 0 000 0 00 0 0 0 0 0 0 0 0000 0 0 0 co 0 0 co 000 coo ~ ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 ceo 0 0 0 0 0 0 0 0 0000 0 0 0 0 0 0 0 0 0 000000000000000000000000000 0 000 .~
~ w ~ 0 0 0 0 0 0 0 0 000 000000000000 coo 0 0 0 0 0 0 0 0 0 0 0000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 coo 0 0 00 0 0 0 0 0 0 0 0 0 0 0 ~
~ - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0000000000000000000000000000000000000000000000000000 0 0 . - 0 0000 00 000 0 00 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 00 000 0 0 0 0 0 0 00 00 0 0 0 0 00 00 00 0 0 0 00 0 00 0 0
M ~ 0 0000 00000 ø 000 0 Q 0 0 00 00 0 0 0 0 0 0000 00 0 0 0 0 0 0 00000000000000000000000000000000000000000 N_ 0 0000 000 0 0 0 00 0 0 0 0 0 00000000 0 000 0 0 00 00 0 0 0 0 00 00 0 0 0 0 0 0 0 0 0 0 0000 0 0 00 0000 00 000 0 0 0 0 0 0 0 0 0
I
..
- - 00 000 0000 0 0 00 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 000 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 00 000 0 0 0 0 0 0000 000 0 0 0 0 000
:;
i
0-
~
..~
~
c 0000000000 0 MO~ ~ m 0 ø~ 0 00 0 0 0 0 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0 0 0 0000 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0000 0 000 0 0 0 0 0 0 0 0
i! .~ :~~~S!~:~ NMMM NNN
.. .~
o
5':&
~ â ~ â ~ â â ~ ~ ~ ~ â ~ â ~ â â : ~ : ~ : â â â ~ : ~ ~ â ~ ~ ~ ~ ~ â â ~ ~ ~ â ~ â â ~ ~ â ~ ~ â â ~ â ~ ~ â ~ ~ ~ â ~ ~ : ~ ~ ~ ~ â~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
~ â ~ ~ ~ ~ â ~ ~ ~ ~ : ~ :~ : ~ â: : ~ â ~ ~ â ~ ~ ~ ~ ~ â ~ â ~ ~ ~ ~ ~ â â â â â â â â â â â â â ~ ~ â: : : : â â â ~ â ~ â â â b â â â â ~ ~ â â â ~ ~ ~ â
~: :â~¿ :~:â: â:: â: ~ ~ â ââ âââ â:â â â â â â ââ â â âââ 6 ââ 6 â: â: ~::ââ â â â âââ ââ ~ ~ 6 â â ââââ 6 ââ:::: â â ââ ~
a a aaa ~aa q a a a a a a a aa aaaaa q aa a aa qa a qaqaaa a a a a a a a a a a a a a a a a a a a a a aaaaa a a aaqaao. a a aa a a a 0.
mO 0 00 0 000 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 00 0 0 Q 0 0 00 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000 0 0 0 0 000 000 0 0 0 0 0 0 0
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ..¡
~ h ~ ~ ~ ~ ~ â ~ ~ ~ ~ ~ ~ â ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ ~ ~ ~:: ~ ~: ~ ~ ~ ~: ~ ~: â:: ~: ~ â ~ ~ ~ â: â ~: ~::: ~:: â ~: â ~ â ~: â ~ ~ ~ â. ~
~
~ ~ ~ â~ ~ ~ ~~ â ~ ~~ ~~ ~~~d~~â .0 ..
~~:::~ â~â :~âââ~ â ~ ~ ~â ~ d ~ ~ ~ â~ â: â ~ ~:: :~~ :~â âdâââ~~ â~~â: ~ â ââ ~ 6
~ ~ ~: ~ â â: â: â â: ~ â ~ â ~: ~: â: â:::: 6::: ~ ~: ~ ~ ~ ~ ~ â ~: ~ ~ ~ ~ ~: â~:: d â::: ~: â:: â ~ â ~ ~ ~ ~ ~ ~ ~: â â â â: ~ 6
~
0-
.."
a 00 øciQQ0Q0000000Ó0d000 00ciooo 0 00 ddciddd 00 00 00ci 0ci0ô0dod 00 Ó 0 0oooòo 00 00000 00ci0000 0ci00 0 00 ci 0 ci 0 0ci coo a a0 00 0ò 000d 0dci0 ci ooaa~ a a0000 ~ a0 aa 0 0a0a0a00 000000 ci Q0 ci d 00 00000 Q ó doci cioooo
l
.¡ .g
!.. c.
"õ
~
I
';
It
i
:5 " g
Ii
lis _! UN =~~ ~~~ i
" â â â~ âââ~~ ~ ~ ~ ~: ~ ~ ~ â ~ â â â~~~: ~ â ~ â â ~â~ ~ â â âââ âââ âââ~ ~ â â â â âââââ ââ â ci â â ââââââââ~~ ~ââ â ââ ~
:.
;
N
d â â~ â: â â ci â â â â â â â â âââ â âââ ââ â~ â ââ â â â â â â ââââ~~:~: â: â: â: â~ ââââ â â ââ ââ ::~âââ~â:: â â â: ââ
i: ii ii 0 (/ 0 '" . li': l\ 0
a a aa a a a ~ ~ a aa coo a a a000 a aaa a q00 a aCa00000000 a aaaaaaaaaa aa aaaaaaaaa a a0a00 aa 0a 0a 0 a0 a 0 0aa 00a 0a 0aa0 a0 aa 0 00 0 0 0a0a 0a 0a 0aa0 a0aa 0 0a 0a 0a 0a 0 0 a0 a000000 000 00 - a00000000000000000
~
:; ¡i¡~ ~ ~:~~¡¡iii~ i~0 ii ~C::~~C0"00"¡¡¡¡i~¡~¡¡ i¡iii ~:~~:
~ ~ ~ d d - - a a ~ ~ d e ~ ~ ! ~ - ! e 01 ~ 0 0 ~ 0 a - . . . . ! e ! ! i ~ - ~ ~ - ! fee f 0 0 a 0 a
~ ~ ~ 0~ ~ i~ ~ ~i i~ £!ø=z~i ~ ~~¡ ~~~ ~ i ~ ~ ~ ~ ~5 ~~jlæ~~~~ i! ~! ~ ~ i i~i~:~ ~~~~ j i l ~ ~ l ll iJ!! j ¡ iii
N ë ~ N . ~ N ~ ~ N ~ m m ~ N N N e . M N ~e ~ ~ ~ M . ~ W m ~ ~ ~ ~ m ~ _ _ _ _ ~ M ~ M ~ M N N N N N ~ ~ ~ ~ ~ ~ ~ . ~ . ø 0 ~ m m m moo 0 0 0 000000
~ ~d:~~~~ó"'ø Ó :)l-zO~~~~~~~~z :)_00 u. 0000 C) lle::~~ ~ q~~~~~q~~~a o-~~~~~~~~ zz .. ~~~~~~~~~~~~~~~q.~~~~~... .......
i ~ ~ J ~ : ~~~ g;: ~ oS Ëo
~ ~i- ~i- ~i- ~i- ~i- ~i- ~i- ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ! ~ 8 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~I~I~I~ z~ ~o ~o ~ ~ ~ z~ z~ z~ ~ ~ ~ ~ ~ ~ ~ : _: _ ~ _ _ _ _ _ _ N N N N N N N N N ~ M ~ M ~ ~ M MM.. ~ ~ . ~ ~ ~ ~. ~ ~ ~ ~ ~ n ~ ~ ~ ~I~I I ø ø ø w w ~ ~ ~ ~ ~ h ~ ~ ~ ~
~ ~~m 00 0 i-_ 0 i-N Mi-~ 0 0 ~~h :~ a ~ wl.I~I~ Q mQQ Z- Z ~ g g ~- iN M i. ø~ ø ~ _ N0 M ~~ 0 ~ ~~ ~0~ 0m 0 N Mi~ ~iw ~I~ mi0 _ ~ ~a ~ ~~ u. m 0a _ N~ M0. 2~ a ø ~~ ~ 0m ~ 0 _~ NaM ~ ~ ~ ~ ~l;l~l~ ~ ~ ø Q~ ~ N .Z n Z~ Z ~ ~Z mZQ
~ g ¡ ~ i .s ~ ~ iiU
N
:
,.
" c.
¥ ..
.c =
u l! :i
li
~~ s;~~~~s:s:aaa a~a~aaa~
fU
~.
:i ~
~
~~
00 0000000000 oooooooo~
- on
00 QOOOOOOooo OOOOoooo~ ..'
:;:\ 00
0000000000 oooooooo~ ~ !;
"':i
00 0000000000 OOOOOOOQ
i:l ."" 00 0000000000 00000000 ..
..
I'~
...... .= .. 00 OOOOOOOOOQ 00000000 ~ ~.. on
:s
00 0000000000 00000000
;;
..ë
on _
00 OOQOOOOOOO 00000000
.. - 00 QOOOOOOooo 00000000 .. - 00 0000000000 00000000 N -
"" 0000000000 00000000
- - 0" oc:oc:oooooo ociciooooo
¡;
l
.c X .~.
..
! ~ " 0
c:ooooooooo oc:oooooci
~¡
¥ :I
s:I
.
..
::
a~ ~~~~â~.~~~:; ~~~~~~~~ 00
;:
0" ~ ~I~I:I~I~' ~ a a aaaaaaCla 00 a000 000 00000000
:i
~~ ~âââ~~~:~~
..
c: a aaaaaaaaaa ciaciClaaaa "0 0000000000 00000000
..
aa aaaaaaaaaa aaaaaaaa " 0 ooooooc:ooo 00000000
i
I~.. ..
:;~
~
l
a~aaaaaa 00000000
aaaaaaaaaa aaaaaaaa oooooc:eiooo 00000000
..
1i
0000000000 ~~~~~â~~ c.. ~~ aaaC!ciC!aacia
II
.2 1:
-.n â~ ~~~~~ââ~~~ :;~:~~~~:;
i..
~
l:5 ~
l ~
~ c .!
..
l
....
..
õ ~
i
l:
i
(;! g. ii -!å. i ~
Cl a 0" â~~:;:;:;:;:;ââ ~ââââ~:;â
..
aa "" Claaaaaaaaa 0000000000 aaaaaaaa 00000000
~
ââ âââââ:;ââ~:; â:;:;:;:;:;:;:;
è
il
if j ~~~
"" aaaaaaaaaa oOOOOOOOClO aaaaaaaa OOc:ClOOOO a a
~ l
0
..
I
;¡'õ
N " .. II II II II II ll co
ii 0000000000 ~~~~~~~~~~ ~Jj~iJi~ "" 00000000 ........ ~~fi~~fi~~~~ ~~il!i15~ Z Z zzzzzzzzzz zzzzzzzz . . . . . 1\ . C . . . . ~ ~
i~ ~! ~ :¡ ~1l - N ~ I .,., ~ g! ~ i ~ ii :i
.i:;~..u
~~~~~~~:¡;;&: ~~~:g~~g:2
N
;:
BLANK BLANK TOTAL
BLNK BLNK BLNK
Year
2
0 0 0 0 884,112
0 0
35 36 37 38 39 40
BLANK
0
0
34 BLNK
BLNK
0 0 0 0 0 0 0 0 0 0
0
47,588 0 0 0 0
0
41,146 91,429 32,944 60,358 24,000 0 30,337 64,823 31,237 0 296,305 64,943 81,000 18,000 0
1
1
32 XLAT-IF2 33 XLT-SV2
31
30 BLANK
14 ELAT-SUN 15 XLAT-CAN 16 EPGT-AN 17 EPGT-WI 18 FPGT-AN 19 FNWP-SU 20 FNWP-ST 21 FNWP-NG 22 FNWP-SG 23 FLAT-BOI 24 FLAT-CAN 25 FLAT-IF 26 FLAT-SUN 27 BLK 28 BLNK 29 BLANK
13 ELAT-IF
12 ELAT-CAN
11 ELAT-BOI
6 ENWP-JPl 7 ENWP-JP2 8 ENWP-LSI 9 ENWP-LS2 10 EIMG-PO
4 ENWP-SG 5 ENWP-ST2
1 ENWP-SU1 2 ENWP-ST 3 ENWP-NG
...
..... ---..
Price: Low Customers: High Growth
1
0 0
861,332
861,796
0 0 0 0 0
0
0 0
0
0 0
0 0 0 0 0
0 30,337 43,469 41,200 0 287,924 62,058 81,000 17,875 0 0 47,588 0 0 0 0 0
24,00
0
0
0 0 0 0 0 0 0 0 0
0
0 0
0
0 0
0 0 0
0 0 0
0 47,588
0
30,337 43,702 41,200 0 286,880 63,210 81,000 18,000
0
41,146 91,429 32,944 60,358
1
41,146 91,429 32,944 60,358 24,000
3
2
Intennountain Gas Company 2009-131RP - Year 2 Total Capacity Flow by Period Weather: Design
Design Wx, Low Price, High Growh
TransDort Flow bv MMBlu Der Derlodl days oer 0 erlod Annual 5 6 8 12 Volume in 7 9 10 11 1 1 5 33 42 66 64 51 89 MMBtu 41,146 41,146 831,157 205,730 1,060,331 191,134 179,316 312,924 3,218,377 232,056 457,145 3,017,157 3,840,018 2,925,726 91,429 91,429 0 0 0 10,697,191 32,944 32,944 164,720 1,087,152 1,383,648 2,174,304 1,639,649 1,331,151 1,432,989 9,378,333 301,790 1,991,814 2,535,036 3,983,628 3,281,128 2,236,692 2,956,088 17,587,965 60,358 60,358 24,000 120,000 792,000 1,008,00 1,584,000 760,678 433,734 764,332 5,582,744 24,000 0 0 0 0 0 0 0 0 0 0 30,337 151,685 788,729 0 0 1,092,099 30,337 0 0 0 0 42,365 24,020 0 0 0 0 0 0 218,379 41,200 0 0 0 217,444 41,200 21,408 0 0 0 0 0 0 0 0 0 0 0 0 0 288,396 273,265 1,183,705 7,318,569 8,363,883 10,392,142 5,756,013 4,579,519 6,872,975 45,899,576 60,907 59,703 257,395 1,592,697 1,695,494 2,051,288 1,071,060 820,523 1,234,468 9,033,747 79,263 343,738 2,235,320 2,656,191 3,483,302 1,970,646 1,590,306 2,389,305 15,072,070 81,000 17,178 409,198 174,606 177,06 2,039,477 57,509 361,739 515,266 255,593 17,450 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 47,588 764,332 47,588 466,853 437,988 6,758,879 237,940 1,570,404 1,998,696 1,044,726 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 859,126 822,436 3,502,776 21,815,951 24,721,371 28,386,512 15,392,818 11,783897 16,904,577 126,796,282
4
Interountain Gas Company
Year 2
0 0 0 0
70 Name 71 Name
59 DSMIF13
680SMlF12
57 DSIFll
66 DSIF10
55 DSMIF09
64 Name
342 0 0 0 0 0
0 107
0
53 FGP-CG
62 IGP-s
51 AGP-5G
1.943.611 2.253.762 2,454.131
60 SG-5G
59 WGp.5O
58 PGP-5G
571GP.AL
1.700.00
56 AGP-AL
1.144 0 0 0 0 0 2.004.088 0 0 0 1.943.511 2.202.871 594.363 0 0 0 1.303.985 0 0 0
55 SG.AL
53 PGP.AL 54 WGP.AL
525OP-5F
51 AGP-5F
505OP-5
49 WGP.SF
48 PGP-5
47 IGP-4
46 AGP-NG
455OP-NG
43 PGP-NG 44 WGP.NG
425OP-5U
41 AGP-5U
39 WGP-5 40 SG-5U
37 FGP-CC 38 PGP-5U
35 FGP.IF
35 FGP-5V
34 IFC
331FW
32 CCO
311FO
29 TJ.IMG 30 T4.IMG
28 Tl&T2-s
0 0 0 0
24 SVNG 25 Tl&T2-5
26 Tl&T2-5T 27 Tl&T2.NG
0
0 1,214.290 2.116.373 2.107.048 702.119 379.897 19.741.186
23 TGP-5G.3
50.00
2.530.40
SO.oo SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.oo
50.00 50.00 50.00
SO.OO SO.OO SO.OO SO.OO
50.00
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
50.00 50.00 50.00 50.00
SO.OO SO.OO
50.00 50.00 50.00 50.00
SO.OO
50.00
SO.OO SO.OO SO.OO SO.OO
50.00
SO.OO
50.00
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
0
50.00
0
SO.OO SO.OO SO.OO
SO SO
$0 $0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S122.380 SI21.856
0 0 0 0 0
1.104
9.184,405 9.891.857 0 0 333
7.65.770
0
0
0
0
0 8.297.038
0 0
6.390.323
0 0 0
7,668.770 9.182.954 2.462.784
0
0
0
11.218.794
0 0 0 0 0
11.547
0 0 0 0 0 0 0
0 0 0
0 0 0 0
4.949.393 1.076.275 1.072.188 10,416.978 12.500.374 9.901.512
0 0
352.597 184.943 15.384 9.194.188
12,431.1&1
SO SO SO SO SO SO SO
50
50.00 50.00
SO.OO SO.OO
$0.00
Cosl 12.718.579 7.796.332 6.719.557 11.619.771 18.749.109 4.069.142 7,559.844
Variable
SO SO SO SO SO SO SO
Cost
Injection
SO.OO SO.OO SO.OO SO.OO
snMBlu
ToW Annual
0 1.092.099 218.379 217.444 2.635.875 3.153.050
1.510.000 2,915,417 4.349.395 849.588 1.537.935 2.793.500 86.340 20.076 1.670 2.092.918
1.510.00
2.305.978
MMBlu
Annual Volume
0
I 2
21 ST.l0 22 ST.ll
17 ST-6 18 ST.7 19 ST-8 20 ST.9
15ST-4 16ST-5
13 ST-2 14 ST.3
12 ST-l
11 IFLNG2
10lFlNGl
9 TGP.IMG.l
8 TGP-5T-4
5 TGP-5T.2 6 TGP-5F-3 7 TGP-CG.2
4 TGP-s-2
1 TGP-CG-l 2 TGP-5F-l 3 TGP-5G-l
100 # of resources Resource
Year
...- ----
2009-13 IRP. Year 2 Variable Resource Cost Summary Weather: Design Price: Low Customers: High Growth
S83.457
SO SO SO SO SO SO SO SO SO
SI 54
0 0 0 0 7.668.770 9.184.405 9.891.857 0 0
333
1.04
0
0
0
0 0
S98.543
8.297.03
SO SO SO SO
SO SO SO SO
SO SO SO SO SO
SO SO SO SO SO
S3
SO SO SO SO SO SO SO SO SO 51
S98.643
SO SO SO
S75.971
S26.509
S26.50
575.971
SO SO SO SO
5212,438
SO SO SO SO
5212.438
SO SO SO SO SO
SO SO SO
54.359
S7.178 SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S137.487 S215.382 S203.151 S85.810 SI04.171 S82.513
SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S137.487 5319.480 5154.024 586.810 5104.171 S82,513
SO SO
S83,467
562.208 SO
51.19
SI10.053 SI2.388 551.289 S85.573
SO
S87.473 S53.754 546.255
'2
Peiod
SI.119 582.910 515,384
S12.388 551.289 585,573
$110053
SO
S87.473 S53.754 546.255
1
Period
0 0 0 0 0 0 11.547 0 0 0 0 0 11.218.794 0 0 0 7.668.770 9,182.954 2,452.764 0 0 0 5.390.323 0 0 0
0 0 0 0
0 0 0
0
1.194,044 10,416.978 12.500.374 9.901.512
1.198,55
12.431.181 352.597 184.943 15.384 9.194.188 0 0 4.949.393
7.559.84
6.719.557 11.619.771 18.749.109 4.069.142
7.96.332
Cost 12.718.579
Tolal VarÎable
SO
$0
SO SO SO
S3
SO SO SO SO SO SO SO SO SO S1
S98.643
SO SO SO
S75.971
SO SO SO SO
S26.509
SO SO SO SO
S212.438
SO
$0
SO SO SO
S3
SO SO SO SO SO SO SO SO SO S1
S98.643
SO SO SO
S75.971
SO SO SO SO
526.509
SO SO SO SO
S212,438
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S137,487 S118.382 S203,151 S86.810 S104.171 S82.513
SO SO
S83.457
SO SO
Design Wx. Low Price. High Growt
SO SO SO SO SO
S3
SO SO SO SO SO SO SO SO SO 51
S93.643
SO SO SO
S75.971
SO SO SO SO
S26.509
SO SO SO SO
S212.438
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SI04.171 S82.513
S104.171 S82.513 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S85,&10
5137.487 5208.797 S203.151
SO SO
S83.457
S85.810
S137.487 S214.235 S203,151
SO SO
S83.457
SO
S8.022
S31.04 SO
$1.19
Sl.119
53.573
S51.289 S85.573 SI.119
SI2.38
S51.289 S85.573
S110.053
512.38
SO
S87.473 S53.754 546.255
5
Period
5110.053
SO
S87.473 S53.754 546.255
4
Period
SO SO
S2.864.718 S3,437.535 S2.722.943
$0 $0 $0
SO SO SO SO
S32 5105 $0
55 516 SO SO
SO SO SO SO SO SO SO SO SO
S3.215.555
SO SO SO SO SO SO SO SO SO SO SO SO
5493.217
SO SO SO
S2,477.468
SO SO SO SO
SO SO SO SO
S379.857
S857.070
SI32.547
SO SO SO SO
S5.275.800
S1.52.190 SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S520.854 5412.567
S105,558
SO
S3.574.520
SO SO
S2.754,411
SO SO
S2.766.857 S35.242
S1.72,487
51,495.604 $0 S3.557.769 5403.958
Sl.754.603
S2.857.143
7
Peiod
5434,08
S587436
SO SO
S417.335
SO SO
5437.355 S268.772 S231.277 $0 S550,265 S61.940 S256,446 5427.853 S5,595
5
Period
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Varile COSl Summar by Resource
S87.473 S53.754 546.255 $0 S110.053 S12,388 551.289
3
Period
SO SO
$0
SO SO
S40 S134
SO SO SO SO SO SO SO SO SO
S4.093.938
SO SO SO
S3.153.141
SO SO SO SO
51.090.816
SO SO SO SO
S3.18.515
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S3.645.005 54.375.172 S3.465.564
SO SO SO SO SO
S3.505.614
SO SO
SI.903.495 $0 54.528.059 S514.129 S2,128,619 53.521.467 546.126
52.23.131
53.536.354
8
Period
SO SO SO SO
$0
S211
SM
SO SO
S2.844.704 S3.52O.940
SO SO SO SO SO SO SO SO SO SO SO SO ,SO
S2.844.704 SI.613.980
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S3,038.159 53.645.858 S2,887.970
SO SO SO SO SO
S2.099.493
SO SO
55.795.509 S783.975 S3.245,846 55.287.122 S69,484
SO
S2.857.904
S3.271.54
55.350,438
9
Period SO SO SO
$0
SO
$0
SO
S52 5174 $0
SO SO
S2.073,690 52.084.552 S4.874,921
SO SO SO SO SO SO SO SO SO SO SO SO
S2.073.69O S2.084.562 S848.784
SO SO SO SO
50
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0 $0
SO SO SO SO SO SO SO SO SO SO SO SO SO
551.415
SO SO
$3.143.151 52.757.132 5606.534
10
Peiod SO SO SO
$0 $0
SO
$0
SO
S49 S153
SO SO
52.030.507 52.040.707 51.395.997
SO SO SO SO SO SO SO SO SO SO SO SO SO
S2.030.507 S2.040,707
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S50.149
SO SO
S594.841
SO
$3.076.360
11
Period SO SO SO
SO SO
$0 $0
SO
585 S284
SO SO SO
53.564.573 52.214.432
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S3.564.573
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S87.990
SO SO
Sl.041.825
SO
$5.400,260
12
Period
SO SO SO SO
SO
S333 S1.104
SO SO
S7.558.770 S9.184.405 59.891.857
SO SO
..O
SO
S8.297.033
SO SO SO
56.390.323
SO SO SO
S2.452.764
S9,182.95
S7.668.770
SO SO SO
511.218.794
SO SO SO SO SO
511.547
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S12.500.374 S9.901.612
SI0.15,978
54,949,393 SI,075.275 SI.072.188
SO SO
512.431.181 S352.597 SI84.943 515,384 S9.194.188
57.559.84
S12.718,579 S7.796.332 S6.719.557 SI1.619.771 SI8.749.109 54.059.142
Intermountain Gas.Company
Year 2
44 Markel Soli Pre
$0.00
0 0 0 0
94 Name 95 Name 96 Name 97 Name 98 Name 99 Name 100 Name
0
0
Tolal Wilhoul Martel Sell
0
0 0
0 0
0 0 0
0 0 0
0 0 0 0 0
0 0 0
0
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
$/MBlu
0 0 0
93 Nam
MMBlu
Resource 72 Name 73 Name 74 Name 75 Name 76 Name 77 Name 78 Name 79 Name 80 Name 81 Name 82 Name 83 Name 84 Name 85 Name 86 Name 87 Name 88 Name 89 Name 90 Name 91 Name 92 Name
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Cosl
Variable
0 0 0 0
0
0 0 0 0 0
0
0 0 0 0 0 0
0
0 0 0 0 0
0 0
0 0 0
0
Tolal Variable Cosl
0
0 0 0 0 0 0
0 0 0
0 0 0
0 0 0 0
0 0 0
0 0 0 0 0
0
0 0 0
S244.236 S203.306.205 S203.550.440
Cosl
2009.13 IRP. Year 2 Vañable Resource Cost Summary Weather: Design Price: Low Customers: High Growth in.. .vv.. ...... Year 2 Annual Tolal 100 # orresources Volume Annual Injection SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SI.934 897 54.74
1
Period
SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
54.74
Sl.841.030
2
Period SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S4.74
Sl.775.889
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Sl.677.452 54.74
Period 5
D&Sign WX.low Price. High Growth
S4.74
4
Period
Period 6
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO. SO SO SO SO SO SO SO
$0
SO SO SO
S6.885.155 54.74
Varable Cost Sumai by Resource
SI.80.109
3
Period SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
541.726.040 54.64
7
Period
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO
545.660.441 54.64
8
Period SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S50.257515 54.44
9
Period SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S3.96
$2.608.666
10
Period
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO
SI3.259.986 54.13
11
Period
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO
54.16
SO SO SO SO SO SO SO SO S15.874 024 S203.306.205
12
Period
Intermountain Gas Company
Resource
Year 2
40 BLANK
39 BLNK
SO.OOO
7,791,547
SO.OOO
0 0 0
SO.OOO
SO.OOO
SO.OOO
SO.OOO
50.000 50.000 50.000
0
0 0 0
33 XLAT.SV2 34 BLANK 35 BLANK 36 BLANK 37 BLANK 38 BLANK
SO.OOO
SO.OOO
SO.OOO
SO.OOO
SO.OOO
S25.000
2000.000
S25000
S25.oo
S25.000 S25.000
SO.040
S25.000
SO. 250
50.010
SO.010
SO.OOO
$0000
SO.OOO
SO.OOO
SO. 000
$0.000
SO.030
50.030
0.0 0.0 0.0 0.0 0.0 0.0 0.0
1.0 1.0
0.0 0.0 0.0 0.0 0.0
1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
1.0 1.0 1.0
1.0 1.0 1.0 1.0
50.030
SO.030
1.0
1.0 1.0 1.0 1.0
Factor
Variable Inflation
Transport
SO.032
50.032 $0.032 50.032
S/MMBtu SO.032
Cost
Variable
Transport
0
0
0 0 0 0 0 0 0
0 0 0 0
0 0
475,880 0
747,001 146,012 0 0
32 XLAT.IF2
27 BLANK 28 BLANK 29 BLANK 30 BLANK 31 BLANK
26 FLAT-SUN
25 FLAT.iF
24 FLAT.CAN
23 FLAT.BOI
14 ELAT.SUN 15 XLAT.CAN 16 EPGT-AN 17 EPGT.WI 18 FPGT-AN 19 FNWP.SU 20 FNWP.ST 21 FNWP.NG 22 FNWP.SG
13 ELAT.IF
12 RAT.CAN
11 ELAT.BOI
10 EiMG-P
411,460 914,290 329,440 603,580 240,000 0 303,370 218,379 217,444 0 2,616,475 568,216
MMBtu
--Year
1 ENWP-SUl 2 ENWp.ST 3 ENWP.NG 4 ENWp.SG 5 ENWP.ST2 6 ENWP-JPl 7 ENWp.JP2 8 ENWP.LSl 9 ENWP.LS2
Annual Volume
Price: Low Customers: High Growth
Weether: Design Total
SO
108,85
108,80
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S4,878 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO
$4,878
SO SO
S262 S57 S75 S15
S262 557 S75 S15 SO
SO
S13,346 $29,656 $10,686 $19,578 S7,632 $0 S9,283 S6,682 S6,656
Transport Cost NominalSs
SO
S13,346 S29,656 $10,686 $19,578 S7,632 $0 $9,283 S6,682 S6,656
Transport Variable Cost NomlnalSs
2009.13 IRP - Year 2 Total Resource and Annual Cost Summary
Year 1
Design Wx, low Price, High Growlh
9.5% Rate I I Discount
5185,990,178
PV5s
5203,659,245
TotaliRP Costs
5203,550,440
Total Resource Cost
5108,805
Total Transoort Cost
ANNUAL SUMMARY
~8g8: ~ ~ g g ~ ~ ~ 0 o~~ ~ ~g ~ 0 000 ~~~~8 ~ 0 00 0 00 0 0 00 ~ 0 0 0 8 ~ goo 0 ~ 00 0 0 0 0 00 g~0" ~ 0 0 M ~
~~~g~~æ;~Mg(D~ ~~~~~~ ~~~~~m re g~~ ~ ~ g~~M.
~ ~ N i,..~~~~~~ ~ ~~ ..
ëicaO.~~M.in(D.tl.o."".U).~ OlN.f".~o:.~ '-\(..t'l"C'(7. f" qqo. l" & 0.
~ 0 0 0 g 0 ~ 0 0 ~ 00000000000000 0 ~ ~ õ ~ g ~ 0 0 00 0 0 0 000000 0 goo 0 0 0 0 0 0 0 0 0 000 8 ~ 000 g
~ ~;;~:~ ~~~-~~~ ~ ~ i,~"'
~ 0 0 0 g 0 ~ 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~ õ ~ 8 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 g goo 0 0 0 0 0 0 00 0 0 0 g 8 ~ 0 0 g
__ ~ __ ~_N ~â~ ~ ~~: ~~ --- ~~d~N N...... _..~~~~:~ i, ..~~_.. ~~~ N ~~~~~~ ~~~ ~~~
~ 0 0 0 g 3 ~ 0 0 ~ 0 0 0 00000000000 0 ~ re õ ~ 8 wOO 0 0 0 0 0 0 0 0 0 0 0 0 8 g ~ 0 0 0 0 0 0 000000 g g ~ 0 0 ~
en ~ 88 08 ß~ gg 00 ~ 0 0 000 ~ ~ ~o 0 0 0 ~ ~õ n g ~ 0 0 0 00 0 0 0 0 0 0 0 0 0 og ~ 0 0 0 0 0 0 0 0 0 0 00 0 8m 006
~qq q~~~N~qÑ~N ~~aMWWN_~ ~~~~~~ ~ ~~ ~~~ q~ ~~~ ~N~~
~ ~ 8 8 0 g g ~ 8 ~ 0 0 8 0 0 0 0 0 ~ m ~ 0 00 0 ~ ~ 0 ~ g ~ 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 ~ 0 0 0 0; 0 0 0 goo 0 0 0000 og '8 -¡
~ ___ N __ _ N NNN ~ M _ N
~ ~~ 88 og g~ggoo8 00 õ ~ 0 ~~ ~ 0 0 0 o~~o ~ g ~ 0 00 00 00 0 0 ogo 00 o~ 0 0 0 0; 0 00 goo 00 0 0 00 0 ~ I~ ~qq ~~ -~_ ~~q M~~N-~ ~~~q~- ~~ ~ q ~ 0 q 1woo q~~~N VNO~ Qq M_ ii 1~~g8ogg~g~oogoo~ m ~~m~ 0 0 ogoooo c ~q~ q~~~N q oooo~~o~gwooooooo ~~~~~q ~~~q~~ ~~oq0 00;0 ~ 00qgo 000000006 I~- woo V N 0 ~ m 0 ~ m _ m _ M W W N _ ~ ~ ~ ~ 0
--- N __ _ M NNN ~ M - N
l"g
___ N __ _ M~ NNN ~ M - N
~ ~ ~ g 8 0 8 g ~ 8 g ~ 0 goo ~ g ~ ~ m ~ 0 0 0 0 ~ re õ ~ g wOO 0 0 0 0 0 0 0 0 goo 0 0 ~ 0 0 0 0 ;0 0 0 8 0 0 0 0 0 0 0 0 0 ~
~ ~~~ ~~d~N~ ~ 2~~~~~ ~~~~~~ ~ ~ ~ ~ ~~~ ~~;~~~ ~ ~- ~ Nâ _-_~~~¿N~ N __ ~ _~~~~~~ M~eNNN ~ M
~ ~ g gog g ~ g ~ ~ 0 goo ~ ~ 8 æ m ~ 0 0 0 0 ~ ~ 0 ~ g wOO 0 0 0 0 0 0 0 0 ~ 0 0 0 0 ~ 0 0 0 0; 0 0 0 8 00000000 0 ~
M~ g 8 0 8~ ~ 8 ~ ~ 0 8 0 0~8 ~~~~ 0 00 0 ~ ~õ~ g; 0 0 0 0 0 0 0 0 0 0 go 00 0 ~ 0 0 0 0; 0 00 8 0 0 00 0 0 0 0 o~
~~q q~~~N~ ~a~~~q M~WN_~ ~~~~~~ ~ M q ~~ ~a~ ~~~ ~N~~ ~ ~~~~~ÑreÑ
N~ 8go8g~g~g~g oOMg~~m~oooo~ ~õ~g;ooooo 000 oogoooo~ooo 0; ooogoooo 00 0 006
~~~ ~;;~~~ ___~~¿~N~~~ N __ _2~~'~~ M~NNNN ~ ~M ~-~ N~
1
.c
Cl
:f
ii
'C
_. o~~o~o~o MO~W~~ -NOMOØ ~~~O~~~NO~q ~q~~~q ~~~q~~ øoo ~NO~ m~~_ ONØ_Ø_ MØ~N_~ 0 0e0 -__ N __ M~MNNN ~ ~M~ q~-~~N.M
0.
000000000000 _ 0 0 _ _ 0 0 0 _ _ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 00 000 0 0 0o
¿;
- ~ 00 00 0 0 0 ~ 0 0 0 00 0 0 ~o 0 W ~ ~ 0 0 0 0 ~ ~ _ M 0 _ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 - 0 0 0 § 0 0 0 0 0 0 0 0 0 ~
..~ ~ c
Cl 1;;
~
, ~ 8 8 8 8 g~ g g 8 g g g 0 ~ g 8 ~ m ~ g 8 g 0 ~ ~ õ ~ g ~ goo ~ 0 g g g 8 8 ~ g g 8 g 8 8 g 8 g 8 g g g g g g 8 g g 8 g g 0 ~
E ~~QqqOV-~NOOOO MONmMOOOO ~__o__~ _8oooooøoooooooooooooooooooooo 0 æ~øoo~~Ñò= ~¿mò oÑ~~m~~c~ ri~~Ñ~~ ~¿~òoo~òòoóòòòôôóòooooóoooòóô
2!----N -- --~ M~eNNNN__ ~ ___M~____~_~_~~__NN_____~~
~ ~ â ~ ~ ~ ~ â ~ ~ â ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ ti d d d d ~ â ~ ~ ~ d ~ d â g d d d ~ ~ ~ ~ ~ ti g ~ ~ ~ ~ â d d ~ ci ~ d d ~ d d ~ ~ ~ ~ â ~ d d d â d d ~ ~ ~ ~ ~ ~ ~ ~ d d d d d d d ci d d ci d ci ~ ~ ~ d d d ~ ~ d ci d ci â ~ ~ ~ ~ ~ d d d
~ ~o 00 0 moo 00 000 00 0 0 0 0 0 0 0 00 000 0 0 00 0 0 0 0 0 0 0 000000000 _ 0 0 0 0 00 0 00 00 00 0 ~ 0 0 m
~ 000 ~ 0 ~ 0 ci ~ 0 0 0 ci 0 0 0 ci 0 0 0 0 Ó ci ci ~ ~ ~ ~ ~ ~ ó 0 0 ci 0 0 0 0 ó 0 0 0 0 0 ~ ~ ci 0 ci ci ci ci ci d d 0 0 ci ci ~ ~ ci ci 0 ci Q ~ ~ ~ ~ ~ ~ ~ ~ ~ d d d d d â d ~ ~ ~ ~ d ~ d d ~ ~ ~ ~ ~ ~ ci d d d d d d d d d ci d d d ci ~ d ci ci ci d ~ ci d ci ci ci ~ ci ~ ~ ~ d d ~
: ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 00000000000000000000000000 0 ~ 0 0 0 0 ~ 0 000 MOO 0 0 0 0 0 0 0 0 0 0 0 æ
f ~ ~ ~ 0 ~ ~ ~ ~ ~ ci ci ~ 0 0 0 0 ci ~ ~ ~ 0 0 0 0 ~ ~ . . . .000000 ô ô ô 0 0 0 0 ci ci 0 0 0 0 ci 0 ci 0 ci ~ d 0 ci ci 0 0 ci 0 ci ci c~ 0 0 0 0 0 0 0 00 000 0 0 ~ 00000000000000000000000000 0 ooo~o 0 0 0 M 00000 0 00 0 0 0 0 0 m £ ~ ~ ~ ci ~ ~ ~ ~ ~ 0 0 ~ 0 0 0 0 ci ~ ~ ~ ci Ó Ô 0 ~ ~ ~ ~ ~ ~ ci ci 0 ci ci ci ci cicio ~ 0 0 ó ci ci 0 ci 0 0 0 0 00 ~ 0 ô 00 0 0 ci ci Ô ci
! ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 _ N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 MOO 0 0 0 0 0 00 0 0 0 0 æ æ ~ ~ ~ ó ~ . . . ~ ci Ó ~ ci Ó ~ Ó Ó ~ ~ ~ ó Ó 0 0 ~ ~ ~ ~ ~ ~ 0 0 0 ci 0 0 0 ó 0 0 ~ 0 0 0 0 ó Ó 0 ci 0 0 ó 0 0 ~ 0 ó 0 ci 0 06 0 0 ó ~ ~~ 0 0 0 0 0 0 0 0 0 _ 0 0 0 0 0 0 _ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 MOO 0 0 0 00000000 m ~ ~ ~ ~ ~ ó ~ ~ ~ ~ ~ 0 0 ~ 0 0 ~ ~ ó ~ ~ ~ ó ô ô ô ~ ~ ~ ~ ~ ~ 0 ó ó ci ó Ó 0 ci ci 0 ~ ó ci ci 0 0 ci ci ci ci ci 0 0 ô ~ 0 ó 0 0 0 ci ci ci 0 0
i
'8
0.
~ ~ "o
0:
¡ g e ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~~ ~~~~ ~ ~ ~ ~~ ~~~ ~~ ~ ~ ~ ~ ~~~~~ ~ ~ a ~ ~ a a a ~ ~~ ~ ~ ~~ ~~ ~ ~~ ~ ~ ~ ~ ¡ .=. MOO 0 0 0 0 0 0 0 ~ 0 0 0 0 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000000 0 ~ 0 0 0 0 MOO 0 0 0 0000000 0 ~
_o .ø - - - 0 - _ _ _ _ 0 0 - 0 0 _ 0 _ _ _ _ 0 0 0 0 _ _ _ _ _ _ 0000000000 _ 0 0 0 0 0 0 0 00000 0 ~ 0 00 0 000000
~~ .~~ó~~~~~óci~óó~~ci~~~ocioó~~." .dciodoooocio~oocicióoociooocici~oócicioooócio § NO 0 0 0 0 00 0 0 0 _ 0 0 0 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 ~o 0 0 0 MOO 0 00 000 0 0 0 oom
Z ~ ~ ~ 0 ~ . . ~ ~ ~ 0 ~ 0 0 ~ ~ 0 ~ ~ ~ 0 ci Ó ci ~ ~ _ _ _ ~ 0 0 ó ci ci Ó 0 0 ci ci ~ ci ci ci ci ci Ó ci ci ci Ô 0 Ó ci ~ 0 0 0 0 Q ô 0 0 ci Ó W N v ~ N~ m N m æ ~ ~ ~ N N N N e e M N ~ ~ ~_ ~ M e ~ ~ m ~~ m ~ Q~ _ _ _ _ _ M M M MM NN NN N~ ~~~ ~ ~ e ~ ~ e W 0 m
m e ~ ~ ~ ~ ~ ~i ~ ~ :
~
'0
~~ ~CC~ ~ ~ø ~~~~ccc~ c~ Cc G ÐG~G ccccc~~~~~ ccccc m ~ ~= øø~.. ø =!ëØ~ø e ~ = 0ë 0 ø~~ c = ~~~øøø$ø~ = ! ! e = e ~ G !! 01 goo~c~aGac~~ø~~~øe~...ëë~ ~ 0 ~ ø ø ø G G e ! e E ! ~ = ~ = = e e øøø~æ ! e ! 0
5 '" II
a. 0 ~ 8~ L ., Cl æ :;
~ ~ c ..
- 0~0.~ci~~~~~~6~do 0000000 0 ~ 0 0 0 0 0.moo 0 000 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0 0 ooo~o 0 0 0 ~ 0 0 0 0 0 00 0 0 00 00 0 .6 .0.~tióo6~~~~~~6~dddddddd~odoodddóddddd~oóod6dcidd~
~
.,
o ~ j 0 ~ j ~ ~ ¡ G ~ ~ ~ .~ B ~ S ~ G ~ ~ ¡ ~ 0 c E ~ ~ 0 ~ ~ ~I S i i § icE E E E E G ~ 0 0 0 G ¡ S ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ 0 0 0 m ~ ~ ø ø ø ~ z ~ w ~ '0 '0 Z m ~ W w w ø ø z w z ø ~ ~ z z ø ~ ~ '0 ~ '0 '0 W ~ ~ ~ ~ ~ ~ ~ z z z z z W 00 W W W Z Z Z Z z ø ø ø ø ~ ~ ~ '0
ã .~~~NM~~6 M ~~~~ ø 0 m ~
., ;;
.5 ~ ~ r = Cl~ClCl~~Cl~~_N ci,"IIII~II,"," (#_"'(1, ~~~~~~~~ClzClCl ~~~~~..~......ClwClClClCl 0 ~ (; O(Jt/I/U)(/O(l_~Cl O..t/\JNNNNvV' tlCf(JZ. zz l/-((/CfUJC(. c(c(o:U) .lIlI(/O 4)u. ~~.~J~ ~ ¡.~~~~~~~~~ZZ_NM~~~~~m__~z~~~~~~ a ~~~~~i~~i~~â ~~~~i~å~åå. å~åå. i E~ ~ - i. 0 e ~:;.8~ § ~~: ~~~~ ~ ~ ~~~~ ~~ ~ ~ ~ li~ ~ ~ ~ ~ ~ ~~ ~tttt~ ~ ~ 8 ~ ~ æ æ æ~ ~ i; ~ i;~ ~ i; ~ ~~~ i; ~ i; ~ ~ i;~~~~ i;~~æ~ ~ =g¡8fi ~ ; Æ - N M ~ ~ ~ ~ ~ m ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ g M ~ ~ ~ ~ ~ ~ ~ ~ ~ ; ~ ~ ~ ~ ~ ~ ~ ~ g ~ ~ ~ ~ ~ ~ ~ ~ ~ g ø ~~ ~ ~ :Š~~&:~
B -~~- æ~ ~ N~OOOOOOOO 00 0 000 0 0000000000000 00 OOOe~ .. ..
~ ~-ooooooooooooooooooooooooooooooooo~~
~ca 00
~~
~ - - 00 0 0 0 0 0 0 000000000000000000000000 0 ~ ~ ~~ CO '" :£ :!
~ ~-OOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO~~ "'.. lD cñ ~~
Q - - 0 0 0 00 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0000 0 00 00 0 0 OO~~ "'''
:~ ø~ :i ~~ " ~~ :i ~~
~ gi
~ - - 00000000000000000000000000000000 0 ~~
'0
o
-¡
~~
18 - - 0 0 0 0 0 0 0 0000000000000000000000000 0 ~ ~ åi
~ø --ooooooooooooooooooooooooooOOOOOOOM~
.¡ '" II
CI
e --OOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO¡¡
ÑÑ ~ ~
M --ooooooooooooooooooooooooooooooooo~~ ~ .. :g ..
N --OOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOQoQm
~~ ".. .." - -NOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOm;
~: ., .. ., ..
00000000000000000000000000000000000
!..
Cl
:;
..fi
ci
l
~c:
Cl .~
¿; '0
Æ
~"
iõ ~
_ -NOOOOOOooooooooooooooooooooooooooo ~ .! .a iõ
II '0 ~ &
~ ~~~~~â~~~~~~~~~~~â~â~~â~â~ââ~ââââââ
~ o~ 0~ci00000000 000000 0 0 0d000 000 0 0 0 0 0 000 0 0 0 00000000 ci 0 0 0 0 ci 0 0 0 ci 0 d 0 0 0 ci 0 ci 0 0 0 ci
i~ ~~~~â~~ââââ~~âââââ~ââââââââââââââââ
~" æ ci ~ â d ~ â ~ â â â â â â â â â â â â ~ â â â â â â â â â ~ â â â â â = ~ æ ~ 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 000 0 0 00 0 0 0 000
ë 00000000000000000 d ci 0 0 0 0 0 0 ci 0 ci 0 ci 0 ci 0 0 0
ë~ooooôôooooôoooooooòocioooooooooooooo ~æooooooooooooooooooooooooooooooooo ~ !m mmooOOOOOOOOQOOOOOOOOOOOOOOQOOOOOOO
= 0 ci ci 0 ci 0 0 0 0 ci ci 0 ci ci 0 Ô ci ci d 0 0 ô 0 00 0 0 0 0 0 0 0 0 ci ci
~~~ ~~~~~~~~~~~~~~~~~aaa~~~aa~~aaaaaaaa o~ 00000000000000000000000000000000000 ';_ø -~ ~00000000000000000000000000000000000 ~~~aaaaaaaaaqaaaaaaaaaaaaaaaqqaaaqq ißM ~~â~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ ~ N~mooooooooooooooooooooooooooooooooo
'&
-¡
"
ci
~..
Z Ò ci ci Ò Ò Ó 0 ó ó ó 0 Ò 0 Ò d Ò d ó ó 0 Ò ó 0 Ò Ò ci Ò 0 ò d ò d ci ci Ò
~
~ - ~~~â~~~~~~~~~~~~~~â~~~~â~~~â~~~â~~~ ø m ~ me 0 0 000000 0 0 0 0 0 0 00 0 000 0 0 00 00 00 0 0
'" "o ¡¡
~
'0 l\ e In In V) lo CD G) = = = =
:5
ct~ææifif ~ ~~~~ ø G Q ø m a a G G G ø m m m m a a ø a G a a ø a ø a a ø m ø m
~ :i ~ ..
p a. 0
u~ = æ
i
":=Si ~ .E.ø; %
'OG'OG'OG'OG e e e e e e e e e e e e e e e e e e e e e e e e e e e e e e e ~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
.. ~
- l'
'Ë~~~M :i - i. 0 CDCQ
& 0 _ N M ë ~ ~ ~ ~
mõ ~ ::~::~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ Ë ~ E Ë Ë Ë ~ ~ l Ë Ë Ë Ë Ë E ~ ~ ~ ~ l Ë
~~~ õ ~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ ; g ¡ ~ 1i ~ 0 In ~~~mO-NM~~m~~mO_NMv~~~~mO_NM~~w~~mo š~~~c1 l ~~~~~w~~~~~~~~~~~~~ø~~~~~øm~mm~mmmmm~ ~ ~ ~ ~ g
..L
G
~
Intermountain Gas Company
.3
2 Stanfield
8 TGP.ST-4 9 TGP-IMG.l
2 Stanfield 2 Stanfield
13 ST-2 14 ST.3 15 ST-4
16 ST-5 17 ST-6
2 Stanfield 5 NIT
3 N. Green
2,033 1,100 57,161 0
9 Idaho Falls
8 CanYon
9 Idaho Falls 9 Idaho Falls 10 Sun Vallev 9 Idaho Falls
311FO
32 CCO
331FW
Slanfieid Stanfield Stanfield Slenlieid NIT NIT
Year 3
61MG
63 FGP-CG 64 Nome 65 DSMIF09
o Area 9 Idaho Falls
45. Green
4 S. Green 4 S. Green 4 S. Green 4 S. Green
5 NIT 5 NIT 5 NIT
2 2 2 2 5 5
2 Stanfield
62IGP-5G
61 AGP.SG
60 SGP.SG
59 WGP.SG
57IGP.AL 58 PG.SG
53 PGP.AL 54 WGP.AL 55 SGP.AL 56 AGP.AL
52 SGP.SF
51 AGP.SF
50 SGP.SF
1 Sumas 1 Sumas 1 Sumas 1 Sumas 1 Sumas
3 N. Green 3 N. Green 3 N. Green 3 N. Green 3 N. Green
8 Canyon
37 FGP-CC
38 PGp.SU 39 WGp.SU 40 SGP.SU 41 AGP-SU 42 SGP.SU 43 PGP.NG 44 WGP.NG 45 SGP.NG 46 AGP.NG 47 IGP-4 48 PGP.SF 49 WGP-SF
36 FGP.IF
35 FGP-SV
34 IFC
0 0 0 0
0
0
20,000 0 0 0 0
0 0
0
0 15,341
0 0
0
0 5,006
0
0
0
37,630
0 0 0
0 0
0 0 0 0
6,101
3 N. Green
4 S. Green
0
0
0
30,337 72,000 36,050 21,966 26,359 21,087 0
0
250 9,000 5,380 19,000 0
3,516 6,128
61MG 61MG
29 TJ.IMG
1 1
16,297 10,000 10.000 0 24,000 2,460 10,185 18,500
,
1 Sumas
5 NIT
30 T4.IMG
25 Tl&T2-SU 26 Tl&T2.ST 27 Tl&T2.NG 28 Tl&T2.SG
23 TGP.SG.3 4 S. Green 24 SVLNG 10 Sun Valley
22 ST.l1
21 ST.l0
20 ST,9
19 ST-8
18 ST-7
4 S. Green 4 S. Green
7 Boise 2 Slanfield 2 Stanfield
11 IFLNG2
12 ST.l
9 Idaho Falls 9 Idaho Falls 5 NIT
61MG
61MG
7 TGP-CG-2
10lFLNGl
2 Stanfield 5 NIT
4 TGP-SG2
2 Stanfield
5 TGP-ST-2 6 TGP-SF-3
61MG
4 S. Green 4 S. Green
2 TGP.SF.l 3 TGP.SGol
Area Davs
1 TGP.CG.l
Resourc
100 # of resources
Year
n._ ____
1
2
0
0 0 0 0 15,341 0
0
0 0 0 0 0 0 0 0
0
0 0 0 0 0 0
2
0 0
0 0
0 0
0
0
0
0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0
0
20,000
20,000
20,000 0 0 0
20,000
0
0
0 100,000
0
0 0
25,030
5,006 0 0 0 76,705 0
0 0 0 0
0 188,150
0
0 0 0 17,580 30,640 30,505 10,165 5,500 285,805 0 0 0 0 0 0 0 0
0
0 0 0 0
37,630
0 0
0
0 0
0 0 0 0
0
0 3,516 6,128 6,101 2,033 1,100 57,161
0
0
0
151,685 29,846 45,669 109,830 131,795 105,435
30,337 72,000 5,205 21,966 26,359 21,087
0
15,341 0
0
0 0
0 5,006 0
0 0 0
37,630
0 0 0 0
0
0 0
0
0
2,033 1,100 57,161 0
6,101
3,516 6,128
0
0 3,516 6,128 6,101 2,033 1,100 57,161 0 0 0 0 0 0 0 0 0 0 37,630 0 0 0 0 5,006 0 0 0 0 15,341
0
0 0
0 0 0
30,337 53,246 41,200 21,966 26,359 21,087
0
0
30,337 72,000 23,548 21,966 26,359 21,087
0
0 0
120,000 12,300 50,925 92,500 1,250 0 0 95,000
0
81,485 50,000 50,000
6 5
0 0
2,460 10,185 18,500 250 1,310 0 19,000
24000
24,000 2,460 10,185 18,500 250 4,058 0 19,000 0
0
16,297 10,000 10,000 0
1
5
10
0 0
0 0 0
0 0 0 0
660,000
0 0
13
0
0
0 0 0 0 0 0
840,000 0
0 0 0
644,322
506,253 0
0 0 0 0
0
17
t,267,973 0 0
0 543,611 543,611
0
0 0
0
0
0
0 0 0
0
543,611 543,611 331,223 0
0 0 0 0 0 0 0
12
0
0 0 0
16
0
0
510,000 510.000 626,625
0 0 0 0 0
0
0 0 0 0
0 0 0 0 0 0 510,000 510,000 0 0 0
0
28
890,000 629,459 0 0 0
0 0
0 0 0 0 0 0 0 0 0
0 0 0
890,000
0 0 0 0 0 0 0 0
545,392 542,989 180,937 97,900 5,087,329 0 0 0 0 0 0
312924
0
0 0
0 0
0 0
0 0 0 0
0 0 0 0
0 0
1,335,000 0 218,940 0 0 22,250 0 0 0 0
0
89 0 0
765,000 0 125,460 0 0 12,750 0 0
0
0
0
0 0 0 0 0 0 191,134 179,316 312,528 333,125 331,657 311,151 110,516 103,683 59,797 56,100 3,107,335 2,915,211 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0
0 0 0 0
11
51
Design Wx, Low Pnce, High Growlh
0 20
0
660,000 324,094 0 0 0 0 0 0 0 0 0 0 0 0 0 660,000 838,150 0
0 0 0 0 0
0
0 0 0 232,056 404,448 402,666 134,178 72,600 3,772,626 0 0 0 0 0 0 0 0
0
210,252
0 0 0 0
165,198
0
0 0 768,765 922,535 738,045
0
0
0
0 0
0
1,043,434
0 0 0
0
0 0 0
0
0 0
0 147,672 257,376 256,242 85,386 46,200 2,400,762
0 0 0
922,572 1,107,078 885,654
0 0 0
8
rlod /Total Gas SuoDlvi 9 10 42 66 54 684,474 1,075,602 0 420,000 660,000 0 420,000 660,000 0 0 0 815,417 1,008,00 1,584,000 725,395 103,320 162,360 133,728 427,770 672,210 0 777,000 1,221,000 0 10,500 16,500 13,590 0 0 0 0 0 0 798,000 877,543 0 0 0 0 0 0 0
0 0
1,241,790
0 0 0 0 0 0 0 0
116,028 202,224 201,333 67,089 36,300 1,886,313 0 0
0 0
724,878 869,847 695,871 0 0
0
788,729 33,394
0 0
627,000
0
33 537.801 330,000 330,000 0 792,000 81,180 336,105 610,500 8,250 0
7
InMMBtu Per Period' Number of days In
16,297 10,000 10,000
1
4
0
15,341 0 0 0
37,630 0 0 0 0 5,006 0 0 0 0
6,101 2,033 1,100 57,161 0 0 0 0 0 0 0 0 0 0
3,516 6,128
0 0
0
0
30,337 72,000 24,205 21,966 26,359 21,087
0 0
0
24,000 2,460 10,185 18,500 250 6,778 0 19,000 0
0
16,297 10,000 10,000
1
3
Flow Capaclt
24,000 2,460 10,185 18,500 250 9,000 1,255 19,000
16,297 10,000 10,000
2009-13 IRP - Year 3 Total Resource Flow by Perlod Weather: Design Price: Low Customers; High Growth
107
0
0
2,343,070 2,732,748
1,943,611
0
0
0 0
1,700,000
0 0 0
1,303,985
0
0
0
1,214,290 2,116,373 2,107,048 702,119 379,897 19,741,186 0 0 0 0 0 0 0 0 0 0 2,661,524 0 0 0 1,943,611 2,139,122 655,316
0
0 0
0
1,092,099 404,486 175,877 2,635,875 3,163,050 2,530,440
0 0
Totals 2,460,847 1,510,000 1,510,000 2,915,417 4,349,395 849,588 1,537,935 2,793,500 86,340 30,146 6,635 2,492,643
Max
113
0
t4,600,OOO
1,661,000 0 1,283,340 2,236,720 2,226,865 742,045 401,500 20,863,765 2,100 0 0 1,800 10,000 1,825,000 1,825,000 100,000 1,510,000 2,140,000 14,122,945 18,250,000 100,000 1,510,000 2,140,000 3,650,000 18,250,000 100,000 6,040,000 2,140,000 18,250,000 18,250,000 90,000 1,510,000 4,280,000 7,300,000 3,650,000 100,000 1,510,000 2,140,000 3,650,000 18,250,000
1,348,00
2,460,847 1,510,000 1,510,000 3,210,000 4,368,000 897,900 1,537,935 2,793,500 91,250 45,000 50,000 2,562.164 580,000 0 1,092,099 770,520 325,715 2,635,875 3,163,050 2,530,440 900,000
Aow
Inlermountaln Gas Company
Price: Low
Area Area Area Area Area Area Area
Area Area Area Area Area
o o o a o o o o o o o
0
138387 32194 60358
3 N, Green
61MG
5 NIT
0
0
0 0 0 0 0 0 0
0 0
0
0 0 0 0 0
0
0
0 0
0 0
0
0 0
0 0
6
205730 339205 227199 160970 301790 237940 424965
5 2 3 4 41146 41146 41146 41146 67841 67841 67841 67,841 126542 125.885 124783 107542 32194 32194 32194 32194 80358 60358 60358 80358 47588 47588 47588 47,58 84993 84993 84,993 84993 0
0
9
1998696 0 110
0
3569.706
0
0
2124805 3983628 1444451 5609538
1352148
2535.36
0
23205 346500
0
8
1.191106 2.849.322
7
1357818 2238753 822123 1062402 1991814 1570404 2804769
11
Design Wx. Low Price, High Growth
0
12
1432989 3035396 764332 5207479
0
0
312924
0 0 0 134 234 9,595,477 7,447,958 10,753,353 0 0 143
3281128 2515308
46685 437988 3180,723 2984061
179318 0 0 0 1750102 1331151 191134 725.395
10
74,229.082
37689
0 0
2420620
7158604
17 945890
9375537
1672 463
9956880
Total 3.875814
FlowCaDacl1 In MMBluPer Period. Number of davs In erlod ITolal Gas Suoolv 3 4 5 6 7 8 10 9 11 12 1 1 1 5 33 42 66 54 89 Tolels 51 1 1 1 5 33 42 65 54 50 88 342 1 1 7 1 44 56 88 118 72 68 459 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 466,786 462,964 442974 1,897.813 11848.170 13,496,125 16,859.651 9,595477 7.447958 10,753,353 74229.082 466,786 462,964 442,974 1,897,813 11,848,170 13,496,125 16,859,651 9,205,475 7.257,597 10.753,353 73,648,719 0 0 0 0 0 0 0 390003 190,361 0 580,364
4060 14384 10258 6781 1312 13 87 173 486,891 470,919 466,786 462,964 442,974 1,897,813 11,848,170 13,496,125 16,859,651
0
9 Idaho Falls
10 Sun Vallev Tolal
0
8 Canyon
7 Boise
47.588 84.993
67,841
1
41146
1 Sumas
4 5, Green
0
0 0
0 486,891 470,919 486,891 470,919 0 0
0
0 0 0 0 0
0
0
0 0
0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0
0
0 0
2Sianfleid
Name
SUDriyOAU
Demand
Total
Area Area Area Arae. Area Area Area Area Area Area Area
o Area
o Are
o o o o o
o Area o Area
o Area o Area
o Area o Area
o o a o o o o
0
0 0 0 0 0 0 0 0 0 0 0
2
0 0
9 Idaho FaDs 9 Idaho FaDs
9 Idaho Falls
1 1
I
2
1
1 1
9 Idaho FaDs
Area
Ve.r3
98 Name 99 Name 100 Name
97 Name
96 Namê
92 Name 93 Name 94 Name 95 Name
90 Namê 91 Namê
83 Name 84 Name 85 Name 86 Name 87 Name 88 Name 89 Name
82 Namê
n Name 78 Name 79 Name 80 Name 81 Name
76 Namê
74 Name 75 Name
71 Name 72 Name 73 Name
70 Name
68 DSMIF12 69 DSMIF13
67 DSMIFll
66 DSMIF10
Resourc
Year 3 100 # of reourcs
May 2008
Cuslomers: High Growh
Area Davs
2009-13 IRP - Year 3 Tolal Resource Flow by Period
Wealher: Design
Max
0 0 0 0 0 0 0 0 0
0
0 0
0
0 0
0
0
0 0 0
0 0 0 0
0
0
0
0 0 0
0
0
485 0
361
Row
:i~ "".to,
¥
õ
~ ~
~ 8 ~w re ~ 5 3 ~ ~~~ ~
000000000000000 ."NOCO oOßooo 00000000000 ~ 00000000000 000 ~~~~~~w~~~w~~~~~ 0 00 00000000000~W~~W~ OOOOOOOOOOQ 0000 ~; ~~~~ ~~~ M ~~~ ~ ~ ~~ ~~ ~~~~M ~~~ ~~~~~M~~~M~ ~~~~ ~~~~~~~~~ ~ ~~ ~ W~ ~ 00000000000000 0 ~ ~ 0 0 0 0 0 0 0 00 0 0000 0 0 00 0
~~ 0 0 0 0 0 0 0000000000000000000000000000000000000000000000000000 0000000000000000000000 ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 000000000000000000000000000000000000000000000000000 00 0 0 0 0 00 00000 e e~ 0 0 00 0000000000 0 ~ ~ 0 0 0000 00 0 0 0 0 0 0 0 00 0 00 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 00 0
~~ ~= 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 000 00 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 000 0 0 0 0 0 0 00 0 00 0 0 0 0 0 0 0 0 0 0 00 0 0 00 0 0 0 0 000 =
l e~o 0 0 0 0000000000000000000000000000000000000000000000000000 0 0 0 0 0 0 0 0 000 0 0 0 00 0 0 0 0 0 0 0 0
l ; ~ ~ 0 Q 0 0 coo coo 0 00000 000 0 0 0 0 0 0 0 0 0 0 0 000 0 0 00 0 00000 0 00 0 0 000 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0
! 0 ~o 0 0 0 0 0 00 0 0 0 000 000 00 0 0 0 0 000000000000000000000000000000000000000000000000000 000000 ~
ø -0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0 0 0 0 00 0 000 0 0 0 0 0 0000 00 0 00000 00 0 0 0 000 0 0 0 00 0 000 0 0 0 000 0 0 0 0 00 0
~ - 0 0 0 0 0 0 0 0 000000000000 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000000000 00 000 0
M -0 0 0 0 0 00 0 0 00 0000000 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 000 0 000000000000000000000000000000000000000
~ -0 00 00 000 0 00 000000000 00000000000000000
10 00 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ii
l r .c
- - 0 0 0 0 0 00 0 0 0 0 0 0000000 0 0 0 0 0 0 0 0 00 00 0 0 0 0 0 0 00 0 0 00 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 00 0 0 0 0 00 0 000 0 0000
.~
..
! .a
: = 0 0 0 0 0 0 0 0 0 0 0 Eg¡¡Ðg;~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 000000 0 000 0000000
um *~ Ø~ÓÓM~NØ~ NMMM N~N
~
.
.r o
:5'"
~ ~ ~ â ~ ~ â â â ~ â â ~ â ~ ~ â ~ â â â ~ ~ â â â â â 6 â ~ â â ~ : â 6 â â â â â â â ~ â â â ~ â ~ â â â â â â â â â â â â â â ~ â â â ~ ~ ~ g â ~ â â~ â ~ ~ a a a0aQaa00 a a00 ~a a aa a a a a a a aaa a a a a a a a aaa a a a a a q a a qaaaaaaa aa aa 0 ~ ~ a0a~ 00~Q~ aa C OQ 0 a0~0a0a0a 0a 0 0 0aa0 a0aa 00a0a 0a 0a a0 a0aa 0000000000000000000000000000000000000000000000000 a a0a00 aaa a a aa a 0aa0 aa aa00 aa0aa aa 0a 0aa0 aa a0 0 ~ aa 00 a 0a 0a 0 qa 0 0a0a0aa 00 a0 a0 a00a _a 0~ 0a 0a 0a 0a 0a 0a 0a 0a 0a 0a 0aa 0 aa 0 0a0a0 acoo 0 0a 0a 0a 0a 0a 000 0 0a0a0a0a0 a00 0 00 0 0a 0a 00 00 aa 00 aa 0 00
a aaa aaaaaaa a a0a0a0a0aaaaaa aaaa ~~0 0~ 0a 0a 0a 0a 0a 0aa00a 0aaa a ~0 0~ 000 ~a ~ a0 a0 a0 a0 a0 a 00a 0a0a00 0 0 000 000 0a 0a 0a0a0a0a0a0aaaa 0000a0a0a0a0a0a0aaaa 0 0000 0 0000 a0 a0 a0 a0 ~ coo 00 0 0 00 . :~~: ~:~~ ~ ~~â~ ââ~:â â ~ ~ ~ â â ~ â âââââ~ ~ ~â â â ~ââ~ ~ ~ â â ââââââ â âââ ââ ~~~â ~ ~ ::~ ¿ ~â ââ: â âââ ~ dd ~
.. -¡
L~âââ~ â~ââ~ââ â:: â ââ ââ ~ ââ ~â âââ ~â â â â â ~ â ââ â ââ â â â â â ââââ â â â ââ â â: â::: â: :â~:: â :~:â âââ â cid ~
¡ = a a0a0q0a 0a a0 a0a0a 0a 0a a0 a0a0a 0a 0 a a0a0a0a 00 a a 00 a a 00 a a~0 a0a0a 0a 0a a0 a0000 aaa0 ~ a0 ~0 a0a00 a a0a 0000000000000000000000000000000000000 a a a a aa a a a a a a a a a ~ a a ~ a a a a a a a a a a a =~a a0 a00
~
~ ~ ~ ~~~ ~~~~~~~ ~ ~ ~~~~ ~~~~~~~ ~~ ~~~ ~~ ~ ~ ~ ~ ~~~~ ~ ~ ~ ~ ~~ ~~~ ~ ~ ~ ~ ~ ~ ~ ~~~~ ~ ~ ~~~ ~ ~ ~~~ ~ ~ ~ ~~~~ ~ ~~ ~
l..
~
. : : : : : : : ~ â : : : : : â : â : : : : â : â : : : â : : : : : : â â â â â â : : : : ~ ~ ~ 6 ~ ~ 6 â â ~ ~ ~ ~ ~ â ~ â â : : ~ : : ~ ~ ~ : â ~ ~ ~ ~ ~~ : :
j
l
q ~~ ~ 0 00 0 0 0 0 000 0 0 0 00 0 0 0 0 0 00 0 00 000 0 000 0 0 0 000000 0 0 0 0 000 0 0 0 0 0 0 0000000000000000000000
1
l..
1; ~
~
:
"000000000 ò 0 Ò ci 0 ci ci ci ci ci 0 00 0 Ò ci ci ci 0 0 0 0 ci 0 0 ci Ò Ò 0 ci ci Ó Ó ci 0 Ó ci ci ci ci ci ci ci 0 0 ci 0 ci ci ci ci Ò 0 ci 0 ci ci 0 ci ci 0 0 ci ci ci Ò 0 ci ci ci ci
a a a a a aaa a a a aq a a aqa a a a a a a a a a aa aa a a aa aa aaaaaaaa a a a a a a a aaa aa a a a a a a aaaaaaaaaaaaa a aaa
NO 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0000 00 QOO 0 0 0 0 00000 0 0 0 0 0 0 0 00 0 0 0 0 0 000 0 000000 000 0 00 0 0000
jN .~ ~ ã â~ ~ â ~ â â ~ â ~ ~ â ~ ~ ~ â ~~~~~ ~~ââ~ ã â â ~ ~ ~ ã â â~ ãââââ ââ â â â â â â â âââ â â â â ã â â ~ ~~:ââ~ â~â: â ââ â ââ:
~ .§
l:;
~ ~ !ëë! c c ~! ~~ ~ l.i;:!i~~ii ~ ~ ~ ~ i~: c cë~ - cu.cu.u.~u.gJl. l l ~Il ~ i c. c:::cëëëëë c c c ~~':~~ l ~ ~! l ~.~ ~Oi~O§~~!~ii~~l~~g~OG~~oce~oooojciicic E ò~d ~~~~~O~OOOO;iii~i:::::::::::
.. c 5.g
Êl ~
~ø~~wz~~~~~z~wwwøwwzwz0~~izw~~~~~~æ~ö ~ zzz zzzzzø~~ø~~~~~E~~~~~~~~~~~~~ M "~ØN..N~øNø~m~~NNNN..MN~.O_~~.ø~m~~øom~ __MMMMMNNNNN~~~~~.....~oømm~~ooooooooOoo . )0 M
"~~ . c iil = :¡
! Ó ~l- ~ ~ ~ _ ~ - t z ~ : 0 ~ ~ ~ ~ ~ 0 0 ~ 0 ~ ~ ~ a ~ ~ ~ ~ ~ ~ ~ m 2 =
9~~ 9~~"S NM o_~~ i~~~~~ 0 ~~9~~~~~~~~~~~~~~~~i~~~~~~~~9.~~~ ~.CDCD..CD....* ~:: c S Øo _! ~: &..~..~.. ~.. &..~..? ~ ~..~ ..... ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ 5 ~ ~ ~ ~ ~ ~ ~ U ~ ~ & & ~ ~ ~ ~ ~ & ~ ~ ~ ~ ~ ~ ~ & ~ ~ ~ ~ ~ ~ ~ & ~ & ~ & ~ ~ ~o ~o ~o CI~~g!ii~~~~!~ azzzzzzzzzzz ~ = ~_~000~Ø0~~~~~~~~=u~-~u.~a~w~~~~~~V~~Ø~0~~0~_~~0__~Z ~~~~~~M.~~~~Ø~Ñ~~~~~~~~~MRR~~~~~~e;~~;~~~~~~~~~~~~~~~~~~~~~~t m~~~~~~~~~~g i ~; ¡ ~ g -NM.
.5~ f i
i2i l
:Ë
iu . a~ a a a a a a a a a a a a ~ aa ~ a~ i ¡
:su
:!
~
~
:i
~= oooooooooooooooooooo§ ~~ OOOOOOOOOOOOOOOOOOOO¡
~~ ooooooooooooooooooooJ ~~ 00000000000000000000 " ~
~~~ 00000000000000000000 ~
S~R 00000000000000000000
l~~~ 00000000000000000000 !
~- 00000000000000000000 ~- 00000000000000000000
~- 00000000000000000000 N- QOOOOOOooooooooooooo
..
Š
-- 00000000000000000000 ! c ~ 00000000000000000000
ii :52
..
:e
i l
g &
~
~ ~~â~~~~~~~~~~~~~~~~â a a a aa aa aqqaq q q qaqa q a ; 00000000000000000000
= ~~~~~ââ~~~~~~~~~ââ~â
m ~~~~~â~â~~â~~~â~âââ~ ..
. ~~¿~âââ~gââ~ââââââââ
Ii ~~ â~~~~âââââââ:ââââ::â ..
~
~~ ââââââ~ââ~ââââââââââ
lS
.. ~ ii
0 01 0lâl~l~ 0 00 00 00 00 0ci . cio d0 ò0 ò0 00 ci I I ci0ci000Ó0 ci
:-
.
l:5 J.. Ii ~
~
i5
" c
ê! ! 5~
H i5 &~:i ~ .5 . l! %
~aqqqqaqaqaaaqaaqaaqq 00000000000000000000
i
!. 'õ ~
~
Z N
M ~å~â~~~~~~~åå~~~å~~~ a a a a a a a aaa a a a a aaa a Naa 00000000000000000000
aa qqq aa q aa ~ aaaaaaaaaa 00000000000000000000 ..
II ¡ ~~.i2"II"'.Qii................lIll
o ~~~~~~~~~~~~~~~~~~~~ MG 00000000000000000000 i
2-~e .................DD..
l!g ~ ë :!: ~ ~~~~~l!~~~!~~ill~~~~ ~ ~ 6 ~ ~ g ~ ~~~~~~~~~gm~~:~~~~~g
i§~ ~
M
~
Intermountain Gas Company
35 36 37 38 39 40
TOTAL
BLNK BLNK BLNK
BLANK
BLNK BLNK
Year
31 BLANK 32 XLAT-IF2 33 XLAT-SV2 34 BLANK
14 ELAT-SUN 15 XLAT-CAN 16 EPGT-AN 17 EPGT-WI 18 FPGT-AN 19 FNWP-SU 20 FNWP-ST 21 FNWP-NG 22 FNWP-SG 23 FLAT-BOI 24 FLAT-CAN 25 FLAT-IF 26 FLAT-SUN 27 BLANK 28 BLANK 29 BLANK 30 BLANK
13 ELAT-IF
12 ELAT.CAN
11 ELAT-BOI
9 ENWp.LS2 10 EIMG-PO
3
0 0 0 907,612
0 0 0 0 0 0 1,253 0 0 0 0
0
0 0 0 0 0 0 0
0 47,588 0
0
72,000 36,050 0 304,715 67,540 81,000 18,000
0 30,337
6 ENWP-JPl 7 ENWP-JP2 8 ENWP.LSI
1
3
17,953 0 0 47,588 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 880,406
18,000 0 0 47,588 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 395 0 0
0 0 883,921
0 0 0 0 0
96
0 0 0 0 0 0
0 0
0 0 0 0
0
0
0
47,588
0 0
81,00
81,00
882,610
0 0
0
0
0
64,518
0
296,640 63,310
0
296,09
24,000 0 30,337 53,246 41,200
60,35
41,146 91,429 32,194
1
0
205,730 457,145 160,970 301,790 120,000 0 151,685 29,846 45,669
6 5
0 0
0
0 0 0 0 0 0 0 0 0 0 0 0
0 0
0
0 0 0 0 0 0 0
0
0 0
0 0 0 0 0 0 0 0
7,507,169 1,653,166 2,315,845 371,904 0 0 1,570,404
0 0
7 33 1,357,818 3,017,157 1,062,402 1,991,814 792,000 0 788,729 33,394
0 0 0 0 0 0 0 0 845,925 3,60,585 22,461,842
0 0 0 0 0 0 0
0
0 0 0 0 0 0 0
280,936 1,215,320 62,051 267,169 81,000 356,171 17,676 59,139 0 0 0 0 47,588 237,940 0 0 0 0 0 0 0 0 0 0
0
41,146 91,429 32,194 60,358 24,000 0 30,337 72,000 5,205
1
5
0 0 0 0 0 5,837,701 1,096,023
802245
0 0 0 0 0
3,281,128
1,584 000
10 54 191,134 0 1,750,102
9 66 232,056 3,325,451 2,124,805 3,983,628
eriod
0 0 0 0 0
89 312,924 0 1,432,989 3,035,396 764,332
51
179,316 0 1,331,151 2,515,308 247,627 0 0 0 0 0 4,630,903
12
11
Annual In
3,875,814 11,096,916 9,375,537 17,945,890 5,438,204 0 1,092,099 404,486 175,877 0 46,773,191 9,297,040 15,447,585 2,090,597 0 0
MMBtu
Volume
Design Wx, Low Price, High Growth
0 8,571,704 10,620,030 6,917,012 1,755,214 2,119,414 83,582 1,248,330 2,748,430 3,590,902 2,009,742 1,613,454 2,408,041 179,737 420,666 529,132 178,524 261,867 0 0 0 0 0 0 0 0 0 0 7,158,60 1,998,696 1,444,451 466,653 437,988 764,332 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,617 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 25,421,069 29,553,942 15,696 858 11,968,916 17,063,193 130,174,458
0 0 0
8 42 1,191,106 3,840,018 1,352,148 2,535,036 1,008,000 0
.. . JransDort Flow bv MMBtu.Der.Deriodl daVS.Der
4
0
23,58
30,337 72,000
0
41,146 91,429 32,194 60,358 24,000
......
294,968 65,724 81,000 18,000
41,146 91,429 32,194 60,358 24,000 0 30,337 72,000 24,205
1
1
41,146 91,429 32,194 60,358 24,000
2
1
1 ENWP.SUI 2 ENWp.ST 3 ENWP.NG 4 ENWp.SG 5 ENWP-ST2
Mav 2008
Price: Low Customers: High Growth
Weather: Design
2009.13IRp. Year 3 Total Capacity Flow by Period
Intermountain Gas Company
0
23 TGP-SG-3
24 SVNG
Year 3
0 0 0
1.00.000
0 0 0
0 1.943.611 2.343.070 2,732.748 0 0 107 342 459 0 0 0 0
52 SG-s
54 WGP-IV
55 SG.AL
56 AGP-A 57IGP.IV 58 PGP-SG
59 WGP-s
70 Name 71 Name
69 DSIF13
68DSMIF12
67 DSIFll
64 Name 65DSMIF09 66DSMIF10
63 FGP-CG
62IGP.SG
61 AGP-SG
60 SGP-SG
53 PGP-AL
1,303.985
51 AGP-s
50 SG-SF
43 PG..F 49 WG.&,
471GP-4
43 PGP-NG 44 WGP.NG 45 SGP-NG 46 AGP-NG
0 0
2.661.524 0 0 0 1.943.611 2.139.122 655.316 0
41 AGP-SU
42 SGP-SU
0
39 WGP-S
40 SGP-S
0 0 0 0 0 0 0 0
0
38 PGP-S
36 FGP~F 37 FGP-CC
35 FGP-5
34IFC
331FW
32 CCO
311FO
28 T1&T2.SG 29 TJ.IMG 30 T4-IMG
27 Tl&T2-NG
26 T1&T2-ST
1.214.290 2.116.373 2.107.048 702.119 379.897 19.741.186
22 ST.l1
25 T1&T2-S
0
0 0
21 ST.l0
1.092.099 404,486 175.877 2.635.875 3,163,050
0
2,53.440
649.588 1.537.935 2.793.500 86,340 30.146 6.635 2,492.643 0
4.349395
13 ST-2 14 ST.3 15 ST-4 16 ST.5 17 ST-6 18 ST.7 19 ST-3 20 ST.9
12 ST-l
11 IFLNG2
10lFLNGI
9 TGP~MG.l
8 TGP-ST-4
7 TGP-CG-2
5 TGP-ST.2 6 TGP-SF.3
SO.OO SO.OO SO.OO SO.OO
50.00 50.00
SO.OO
50.00
SO.OO
$0.00 $0.00 $0.00
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
50.00
SO.OO
$0.00
SO.OO
50.00
SO.OO SO.OO SO.OO
50.00 50.00 50.00 50.00
SO.OO
50.00
SO.OO
50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
50.00
SO.OO SO.OO SO.OO SO.OO SO.OO
50.00
SO.OO SO.OO SO.OO
50.00 50.00
$0
SO SO SO SO SO SO
$0 $0 $0 $0 $0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S226.674 S98.562
SO SO SO SO
$0
SO SO SO SO
$0
SO
2009.131RP - Year 3 Vanable Resource Cost Summary Weather: Design Price: Low Customers: High Growth ..no _v.... Year 3 Annual Tola 100 # of resources Injeclion Volume Annual Resource MMBtu SI.1MBlu Cost 1 TGP-CG.l 2.460.647 SO 50.00 1.510.000 2 TGP-s-l SO 50.00 1.510.000 3 TGP-SG.l 50.00 SO 4 TGP-SG-2 2.915,417 SO.OO SO
S152.959 5383.878 S192,303 S92.191 SI10.629
5.506.363 2.383.251 1.036.741 11.062.767 13.275.321 10.516.509 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
5,506.363 2.156.577 938.180 11,062.767 13.275,321 10.516.509 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0
6,928.548
8.373.937 9.610.129 2.893,430 0 0 0
6.928.548
SO
SO SO SO SO SO
0 0
0
0 0
1.539 0 0 0 0
1.04
333
0 0
10.320,605 11.967.454
8.373937
0
0
0
0
0 333 1.104 1.539
0
8,373.937 10.320.605 11.967,454
SO SO SO
51 $4 55 $0
SO
$0 $0 $0
S106.989
8.998.720
8.998.720
0
SO SO SO
$0 S82.373
SO
S5.917
51.183 S12.613
$152.959 S383.878 S27.765
$152.959 $283,890 S219.773 592.191 S110.629 S87.638
S3.06.597
SO
SO
SO SO SO SO SO
SO SO
SO SO SO SO SO SO SO SO SO SO
5226.558
SO SO SO SO SO SO SO SO SO SO
5226.558
$0
S794.280
SO SO
SI22.413 SO
S24.433 SO SO SO SO
S82.373
SO SO SO SO
582.373
SO SO
SO SO
S24,483
S24.483
SO SO SO SO
$3 $4
$1
$0 $0
SO
$0 $0
SO SO SO SO
S106.989
SO SO
$82.373 $0
SO SO
SO SO
$3 54 $0 $0
51
SO SO SO SO
$0 $0 SO SO SO
SO SO SO SO
$0 $0 SO SO
SO SO SO SO
S3 $4
$0 SI
SO
SO SO SO SO
$22
S16
$5
S534.946
S106.989
$0
SO SO SO
SO
$0 $0
SO
$0 $0
SO SO SO SO
$32 S105 $147
SO SO SO SO
540 5134 $187
SO
$0
$0
SO
SO SO SO SO SO SO SO SO
SO SO
54.440.143
S3,418.698 $0
S3.488,684
5411.65
SO SO SO SO SO SO SO
S2,686.120
SO SO
$0
SO SO SO SO
$0
SO
Design Wx. low Price. High Grow
SO SO SO SO
$0 SI $3 54
SO SO
$0 $0
SO SO SO SO SO
S106.989
SI06.939 SO SO SO SO SO SO SO SO
SO SO SO
SO SO SO
$0 $0 S82.373
$0
$0
$0
SO
SO
SI.010.902
SO SO SO SO
S24,483
S6.215.812 SO
SO SO SO SO
SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S3.68.778
S7.397.431
SI.132.789
5226.558
SO SO SO SO
S226.558
SO SO SO SO SO SO SO
$0
SO
$0 $0 $0
$0 $0 $0
SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO
S3.042.313 S3.650.748 $2.892.040
SO
S3.872.035 54.646.406
S3.883.866
S3.051.609
$3,976.772 5178,047
SO SO
$0
SO SO SO
SO SO SO SO
SO SO SO SO
SO
$0
SO SO SO
SO SO SO
SO
SI.539
$0 $333 $1.104
SO
$0 586 $284 S396
549 S163 $227
SO
SO
SO
S8.998.720 $0 $0 $0
SO SO
S6.928.548 $0
SO SO SO
S2.898.43O
$8.373.937 S9.610.129
SO SO SO
SI5.878,22
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
55.506.363 52.156.577 5938.180 511.062.767 SI3.275.321 SI0.516.509
SO SO
SI4.700.028 S8.491,532 57.175.690 512.677.521 520.115.058 54.395.551 58.200.381 SI3.275.027 5378.727 S290.290 S63.895 SI2,131.692
S8.373.937 $10.320.605 511.967.454
$52 S174 $242
$2.276.957 $2.287.830 $5,349.042 $0 $64 S211 $294
$3.82.155
$0 $3.050.397
$0 53.885.284 $2.760.483
SO SO SO SO SO SO SO SO SO SO SO SO SO
S3.885.284
SO SO SO SO SO
$0
SO SO SO
$0
SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO
SO SO SO SO SO SO SO SO SO SO SO SO
S2.211.695 S2.221.895
SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO
SO SO
SO SO SO SO SO SO SO SO
$0
SO SO SO
S2.276.957 S2.287,830 SI.397.289
SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO
595.206
SO SO
554,226
$0 S2.211.695 $2.221.895 $2.736.257 $0
SO SO SO SO SO SO SO SO SO SO SO SO
S3,050.397 SI.501.141
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO
53.226.507 53.871.879 S3.067.315
SO SO SO SO SO
$0 54.271.487
SO
SO
51.116.86
SO SO
$3.521.549 $5,667.655 574.112
S2,308.627 S3,751.386 548.922
SO SO SO
55.831.326
12
Perod
555.988
SO
5637.680
566.356
53.348.142
53.448.053 53.038.372
57.289.273
SO
SO SO SO
11
P01iod SO SO SO
S80.565
10
Period
5557.60
54.826.343
SO SO
S3.792.127 S438.119 SI,813.921 S2.947.518 538,439
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S764.796 5159,126 S243,610 5460.957 S553.144 5438.188
SO SO
9
SO SO SO SO SO SO SO
$87.63
5110.629
S92.191
SO SO
S92.473
$0 5462.365
Peod
7
56.326.641 S3.651.212
Peod 8 54.132.218 S2.388.570 52.027.776
Penod S3.246.743 SI.876.733 SI.593.253
SO SO SO SO SO SO
SO SO
0 0 0
0 0
SI25.614 592.191 5110.629 587.638
$3.878
S152.959
$3.878
5454.23
555.628
$9.847 SO
S67.180 5278.142
513.36
SO
SO
556,476
SII6.95
Period 6 5497.113 S287.534 S245.532
S57.507 S49.106 50
SO SO
S92,473
SO SO
592.473
SO
$0
SO
$116.895 SI3,436 555.628 $90.847 51.183 539.075 SO
S24,483 SO
5
599.23
Period
4
599,423 S57.507 549.106
Period
SO
SO SO SO SO
S226.558
SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO
$0
SO
$0
S87.63
SO
$116.895 S13.436 555.628 590.647 51.183 565.271
5129.115 592.191 5110.629 S87.638
$152.959
SO SO
5116.895 S13.436 555.628 590.847 51.183 S86.665 S12.084 S92,473
SO
5116.895 513,436 555.628 $90.847 51.183 $86.665 S51,811 S92,473
0 0 0
0 0 0
15.878.822
15.878.822 0 0 0 8.373.937 9.610.129 2.898,430 0
0
SO SO
0 0
0 0
8,91.582
3
Variable Cost su-- Resource
S99.423 S57.507 549.106
Period
2
599,423 S57.507 549.106
Period
599,423 S57.507 549.106
1
7.175.690 12.677.521 20.115.068 4.395.551 8.200.381 13.275.027 378.727 290.290 63.895 12.131.692
Period
Variable Cost 14.700.028 8.491.582 7.175.690 12.677.521 20.115.068 4.395.551 8.200.381 13.275.027 378.727 290,290 63,895 12.131,692
Variable Cost 14.700.028
Tola
Intermountain Gas Company
i 3
MMBlu
Annual Volume
Year 3
44 Markel sell Price 1
Total Without Malket Sell
78 Name 79 Name 80 Name 81 Name 82 Name 83 Name 84 Name 85 Name 86 Name 87 Name 88 Name 89 Name 90 Name 91 Name 92 Name 93 Name 94 Name 95 Name 96 Name 97 Name 98 Name 99 Name 100 Name
nName
Resource 72 Name 73 Name 74 Name 75 Name 76 Name
100 . # or resources
Year
Customer: High Growth . , ..ay owu
0
0 0 0 0 0
0 0
0 0 0
0 0
0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.oo SO.oo SO.OO SO,oo
50.00
SO.oo SO.OO
50.00
SO.OO SO.OO SO.OO SO.OO
SlMBlu
Annual
TOlal
2009.13 IRP . Year 3 Variable Resource Cosi Summary Weather: Design Price: Low
0
0 0 0 0 0
SO
$0
SO SO SO SO SO SO
0 0 0
52.174.986 S5.02
SO SO SO SO SO
0 0 0 0 0
SO SO SO SO
$0
SO SO SO
$0 $0 $0
SO SO SO
$0 $0
SO SO SO SO
$0 $0
SO
$0
1
Period
0 0
0
0 0 0
0 0
0
0 0
0
SO SO
$0 $0
SO SO
$0
$0 $0 $0 $0
0 0 0 0
0 0
0 0 0 0 0
Cosl
0 0 0 0 0
0 0 0 0 0 0
0
0
0 0 0 0 0
Variable Cosl
0 0 0
SO SO SO SO SO
$0 $0
SO SO
50 5325.236 5228.704.726 5229.029 962
Cosl
Injection
Tolal
Variable
$0 50
SO SO SO SO SO SO SO
$0
SO SO SO SO SO
$0 $0
SO SO SO SO SO SO SO SO SO SO SO SO
55.02
52.072.06
2
Period
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO
$0
SO SO
SO
$0
SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S5.02
52.00.064
4
Period
SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO
$0 $0 $0
SO SO SO SO SO SO SO
$0 51.884.583 55.02
5
Perod
Desígn Wx, low Price. High Growt
50 52.035.090 S5.02
3
Period 6
Period
SO SO SO SO SO SO SO
$0 $0 $0 $0
SO SO
$0
SO
$0 $0 $0
SO SO SO SO SO SO SO SO SO SO SO
57.704.370 55.02
V_ble Cosi SummarY bv Resource
SO SO
$0 $0 $0
SO SO SO SO SO SO SO
$0 $0
SO
$0
SO SO SO SO
$0
SO SO
$0
SO SO SO SO
50 546.905.181 54.94
7
Period SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S51.210.451 84.94
8
Period
50
SO
$0
SO SO SO
$0
SO
$0
SO SO SO SO SO SO
$0
SO
$0
SO SO SO SO SO SO SO SO
$0 $0
SO
84.75
$5.36.652
9
Period
SO SO SO SO SO
$0 $0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
50 S23.079.143 84.34
10
Period
SO SO
$0 $0 $0 $0
SO SO SO SO SO SO
$0 $0
SO SO SO SO SO
$0 $0
SO SO
$0
SO SO SO SO
50 515.643.923 54.49
11
Period SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO
$0
SO SO
50 517.625.214 5228.704.726 S4.52
12
Period
Intermountain Gas Company
Resource
ENWP-JPt ENWP-JP2 ENWP-LSI ENWP-LS2
Year
40 BLANK
0 0 0 8,006,411
0 0 0
35 BLANK 36 BLANK 37 BLANK 38 BLANK 39 BLANK
SO.OOO
0
2,617
34 BLNK
33 XLAT-SV2
SO.OOO
SO 000
SO.OOO
SO.OOO
SO.OOO
SO.OOO SO.OOO
SO.OOO
SO.OOO
SO.OOO
$0.000
SO.OOO
S25.000
SO.OOO
0 0 0 0
31 BLANK 32 XLAT-IF2
3
$25.000 S25.000 S25.000 S25.000
SO.040
S25.000
SO.010 SO.010 SO.250
50.000 50.000 50.000
o 520,000.000
0 0 0 0 0
0 0
475,880
0 0
SO.OOO
50.030 50.000 50.000
S/MMBtu SO.032 SO.032 SO.032 SO.032 SO.032 SO.030 SO.030 SO.030
Variable Cost
Transport
0 0 0
29 BLNK 30 BLNK
14 ELAT-SUN 15 XLAT-CAN 16 EPGT-AN 17 EPGT-WI 18 FPGT-AN 19 FNWP-SU 20 FNWP-ST 21 FNWP-NG 22 FNWP-SG 23 FLAT-BOI 24 FLAT-CAN 25 FLAT-IF 26 FLAT-SUN 27 BLANK 28 BLNK
13 ELAT-IF
12 ELAT-CAN
11 ELAT-BOI
10 EIMG-P
6 7 8 9
3 ENWP-NG 4 ENWP-SG 5 ENWP-ST2
41 t,460 914,290 321,940 603,580 240,000 0 303,370 371,092 175,877 0 2,688,671 590,312 761,171 148,767
MMBtu
~Year
t ENWP-SUI 2 ENWP-ST
Annual Volume
SO
59,469 S1t,583 55,491
S13,613 S30,249 S10,65t S19,969 S7,632 SO
S9,469 55,491
S4,976
0.0 0.0
00 00
0.0 0.0 0.0
114,052
SO
114,052
SO
SO
SO
SO
SO
SO
SO
SO SO
1,0 1.0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO
SO
$4,976
SO SO
0.0 0.0 0.0 0,0 0.0
1.0 1.0 1.0 1.0 1.0 1.0 1.0
1.0.
Sis
St5 SO
SO
5269 559 576
SO
5269 559 576
SII,583
S13,613 S30,249 S10,651 S19,969 S7,632
NominalSs
1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Factor
Total
Transport Cost NominalSs
Varlable Cost
Transport
Variable Inflation
Transport
2009-13 IRP - Year 3 Total Resource and Annual Cost Summary Weather: Design Price: Low Customers: High Growth
Year 1
Design Wx. Low Price, High Groh
9.5% Rate I I Discount
S209,263,940
PVSs
S114,052 Total Resource Cost S229,029,962 TotaliRP Costs S229,144,014
Total Tmnsport Cost
ANNUAL SUMMARY
- N - NMN-N_ to N --
~ g g g ; g ~ g g~ ~ ~ ~ 0 ~ ~ ~ ~ ~ ~ 0 0 0 0 ~ ~ ~ ~ 8 ~ 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 8 e a 0 0 ~ re 0 0 0 ~ 0 0 0 0 g ~ ~ 0 0 ~
"i CD. ct 0. 0. M. "l to. \(. 0. to. to. M. t" Ø'.. \0. co.. M.. ~~~~~~~ 00 "" '4. r. M. N.~C1.g~s ,.. 0. a (I.. to. 10.. M ..õ~gg~~rem~M~~~~ g~~~~~ M~q r...~:E O. g~~
~ N ~;:~:~ -~ ~ - -~â-â~
~ 0 0 0 gog 0 0 goo 0 0 0 000000000 0 ~ re 0 ~ g ~ 0 0000000000000880000000000000 8 ~ 0 0 0 ~
~ ----- l( __ -_N
¿ ~ N ~~~~~~ ~~~ ~~~ a~~ ~~~~~~ COl( E&~M~ OOM ~q~ 0 ~MN ~MtOtON_~ ~~~ ~ ~~: ~;~~~~ â~ ~--~~¿~N N __ _ _~~ ~ ¿;_ ~~õ1iio. io.-.,"o.-. M. '1 N 0.0 ~oo ~NOØ MW~N-~ v ~_ io ~C'~o. ---q"C.-.i..N N __m 0._-øNNN io M.M
~ 0 0 0 gog 0 0 ~ 0 0 0 00000000000 0 ~ ~ õ ~ g ~ 0 0 000000000000 g g ~ 0 0 0 0 00000000 g g ~ 0 0 ri ~ 0 0 0 8 ; 0 000000000000000000 to ø _ M 0 _ 0 0 0 0 0 0 0000000000 N 0 0 e 0 0 0 0 000000010 0 0 ~
en ~ g 8 0 g g ~ g ~ 0 0 ~ 0 0 000 ~ ~ ~ 0 0 0 0 ~ ~ õ ~ g ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 g ~ 0 0 0 0 0 0 0 ,. 0 0 0 0 0 8 moo 6
=~ g g ogg~ g~o 0 goo 0 oom~ ~ 0 00 0 ~ ~o ~g woo 0 00 0 0 0 0 0800 0 o~ 00 0 0; 0 0 0 goo 000000 0 ~
o¡
~ ~ ~ 8 gog g ~ g goo goo 0 ~ ~ ~ ~ ~ 0 0 0 0 ~ ~ õ ~ g ~ 0 0 0 0 0 0 0 0 0 0 go 0 0 0 ~ 0 0 0 0; 0 0 0 g 0 00 0 0000 0 ~ 18 ~ ~~~ ~qa ~N~~ q~~~N ~~ ~mM~æN ~~~~~q M~~N-~ ~~~q~ . M~ e~ ~ ~ åí
:: '"
= ~~o. q~~~N q ~~ ~~o. ~~~o.~~ ~ ~ ~ ~
~ ~ g 80 g g ~ g goo goo ~ Õ 0 ~ m ~ 000 0 ~ ~ õ ~ g ~ 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 io 0 0 0 0 ; 0 0 0 goo 0000000 g
i~ N _ _ _ M N N N N ~ M N c ~q~ Oe-~N~ 0 MmNmMO io__o__ ø N ~ 0 1_ ~ 0 0 ~ N 0 ø m 0 ~ _ ~ _ M ~ ~ N _ ~ ~ e i. 0 :i
e ~~2 ~Ng~ ~ ~ g~;~~~ M~~Ñ~~ ~ e ~ g ~o.q i..-:...q~ . (D.~C'~M.~q~ ~~ea,e.-.viN"" ~N~~ ,.ei~~""C"cn.(O.o. ~æeN~N MØ~N-~
: ~ ~ 8 g 0 8 g ~ 8 ~ ~ 0 goo M ~ g ~ m ~ 0 0 0 0 ~ re õ ~ g wOO 00000000 goo 0 0 ~ 0 0 0 0 - 0 0 0800000000 0 ~ e ~ g g 0 8 g ~ g ~ ~ 0 8 0 0 ~ ~ g ~ ~ ~ 0 0 0 0 ~ ~ õ ~ g ~ 0 0 0 0 0 0 0 0 0 0 goo 0 0 ~ 0 0 0 0 ; 0 0 0 goo 0 0 0 0 0 0 06
M ~ g ~ 0 g g ~ 8 g g ~ 8 0 0 ~ ~ g ~ ~ ~ 0 0 0 0 ~ ~ õ ~ g wOO 0 0 0 0 0 0 0 0 ~ 0 0 0 0 ~ 0 0 00; 0 0 0 8 0 0 0 00000 0 ~
mOo cn_~_o~--øM(o~N_~ ___'aNO~ N __ M~eNNN ~ ~M 'a- ~ N0
N.O.Õ. o.'a.-.U'.NO.~O. l''IN.C'tfM.o. 1.._._.0._._. to. t" C' 0.
N ~ g g 0 8 g ~ g ~ g M 8 0 0 M ~ 8 ~ ~ ~ 0 000 ~ re 0 ~ g wOO 0 0 0 0 0 0 0 0 goo 0 0 ~ 0 0 0 0 ; 0 0 0 goo 000000 0 ~
~~~ ~~;~:~ ---~~¿~N~~~ N __ _2~~~~~ nøVNNN It ~M ~ -~ N~
i
"" 2'
:i
ti
æ
C'o.o. g~~.lt.~o.m.o.~ Vi~~.a.~.~ (000 'aNO= ON ::o.,,~~.q m_ MtOWN_,. --_ N __~cn~~ _ M,.eNNN It ~Me -It~.N0 tq ~ ~ °
..~
000000000000.. 00_ _ 0 0 0 ~ ~OOOOOO 00000 0 00 00000000 00000 0000 000000 000 000o
a
.. ~ g goo 0 io g 0 2 = 8 ~ 0 ~ 8 8 ø en ,. 0 0 0 0 ~ ~ - M 0 - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 - 0 0 0 0 0 0 0 0 0 0 0 00 ~
:£
"'"
-¡ GO
~
~ ~ 8 8 g g ~ ~ 8 ~ 0 8 g 8 0 ~ g 8 ~ ~ ~ 8 8 g 0 ~ ~ õ ~ g ø goo g g g g g g g ~ g g g g 8 g g g g g g g g g g 8 8 88 g g g 0 ~
3 ~~~ooov-ltN80oo MONC1MOOOO ui--o--~ _000000(00000000000000000000000 0 i~(Ooo~eÑo~ M~~Ñ~~ ~¿¿òóó¿óòóooòåååòóóòóòòòòoòôò 2~---~N -- mómo --~ oÑ~~~~~ö~ n~'aNNNN__ ~ ___Mio____~-e-~Ø__NN____-~~
~ ~ ~ ~ ~ â ~ ~ â ~ ~ ~ ~ ~ ~ â â â ~ ~ â â â â ~ ~ ~ ~ ~ ~ ~ ~ â ~ â ~ â â â ~ â â â ~ ~ ~ ~ â â g 6 ~ ~ â 6 â â ~ â ~ ~ 6 â â âd ~ 0 00 000 0 0 0 0 0 coo 0 0 0 00 00 0 0 0 0 0 0 00 0 0 0 0 0 00 0 0 0 0 0 0 0 0 00 _ 0 0 0 0 0 0 0 0 0 0 00 0 a M 00 m 00 ci ~ 0 ~ 0 0 ~ 0 0 0 0 ci 0 0 0 0 0 0 0 000 . . . . ~ ~ 0 0 0 0 0 0 0000000 0 ~ ~ 0 0 0 0 0 0 0 00000 0 ~ ~ 0 0 0 0
~ ~ 0 ~000 0~ ~0 00 ~0 dodo 0 0 0ci00000d0Q0dod 0 0d0d0d0~00000000000000000000000000 - 00 00 0MOO 0 00 00 0000 ~ 000 ~ ~ ~ ~ ~ ci 0 0 d d dod odd d d 0 ~ ~ 0 0 0 00 0 d0 0 ~ 0~ ~o 0 0 om 00 ~ m ~ ~ ~ ~ ~ ~ ~ ~ ~ â â ~ ~ ~ â â â ~ ~ ci â â d ~ ~ ~ ~ ~ ~ ~ ~ â â â d â 6 ~ â â â â ~ â â ~ ci â ~ â ~ ~ â â dâ ~ â ~â ~ d ~ ~ 6
~ ~ 0 0 0 0 0 0 000000000000000000000000000000000 oøo 000 ~ 0 0 0 0 MOO 0 0000 00 00 0 0 m ! ~~~d. .~~~dd~docicid~ . 'oodd~~~~~~ododdciodoocidoooddocidoodd~dddodciciodo c~ 0 0 0 0 0 0 0 0 0 0000 0 ~~ ~ 0 00 0 000000 0 00 00 000 0 0 0 0 0 00 00 0 ~ 0 0 0 0 MOO 000 00 0 00 0 0 0 m l ~~~d~~_ .~d~~~dddd~ .~dd6d~~~~~~d~cicidcidddd~ddddcidddcioodci~dddddddddd
~ ~ ~ ~-O ~ ~ ~ ~0~ ~00 ~ ~-00a~a~ ~ ~ a ~ ~ a ~_~ ~ ~ ~00 ~ ~00000000 ~ a ~ a a a a ~_0 ~ a 000000000 ~ ~ ~ ~ ~ ~ ~ ~~ 00 ~~a q ~ ~ q ~ ~ a ~ ~ a0 ~ ; _~ ~-~-~~0 ~_~__ _~OOOo 0_000000000 ~ ~ ui ~ ~ q ~ ~ q a ~ ~ ~ q ~ q ~~ ~ ~ q ~ ~ a ~ a a a q a ~ ~ ~ q q q ~ ~ q q q q q q ~ ~ q q ~ q q q ~ ~ q ~ q a q q ~ ~ q ~ ~ q q ~
o~ - - 0 --- - 0 0 _ 00 -0--- ~ooo 0 ___ ---00 0000 0000 -0 0000 0000000 0- 00 00000 00 0
= e q q ~ q qqq qq ~ a q q ~ q ~ qa ~ qq qq ~ q q~ ~ q~ ~ ~ qq q q ~q q q q q ~ ~q ~ q~ q q~q q q a q q a q~ q q q 0 ~
'0 o o¡
_0 -_00_00_0 jo ~ M___0 q ~~~~~~ ~ ~~d~~~ ~ ~ q0000______0000000000_0000000000000_0000000000 q ~ ~ ~~~ ~ ~ ~~ ~ ~~ââ~ â â~ ~ d d 6 ~~ ~~ ~ ~ ~ ~ ~ ~ ~ ~6 ~~~â~ â~â~ ââ~
~'"
~ Noooooooooo~oooo m 00 000 000000000000000 0 0 0 ooooooeoo 0 OMOO 00000000000 m Z ~~~ó.. '~~~d~dd~ci . . . 'oddd~~~~~~ddddddddod~ddoododoociooci~dcioocióoocio
"ìj"
~
~ ! ~ ~ ~ ~ ~ ~.~ ~ ~
~
~ - ~ ~ ~ ~ ~ ~ ~ ~ q ~ ~ ~ ti ~ ~ ~ ~ ~ ~ ~ â ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ci ~ 6 6 6 ci ci ~ ci ci ~ ci 6 â ci ci 6 ~ Ó ~ ~ ~ ~ ~ ~ ci ~ ~ ~ ~ ci ~
ci
~ N ~ ~ N ~ ~ N ~ m m ~ ~ N N N N e e M N ~ e ~ _ It M ~ W ~ m = ~ m ~ m c _ _ _ _ _ M M M M M N N N N N ~ ~ It io io ~ ~ ~ e ~ ø 0 m
:5
l
'0
5 ",ll
e ia :5 0: Cl ~ U" ..
"
~ m c ~
l:)-,2 f
-¡ ~ ~ ..
~ ø ~ ~ W Ž ~ w ~ '0 ~ Ž m w w ø ø ~ ~ z m ž ~ ~ ~ ž z w ~ ~ '0 ~ '0 '0 ~ ~ ~ ~ ~ w ~ ~ z z z z z m m m m m ž ž ž ž ž ~ ~ 00 00 00 ~ ~ '0
ß 6~66~~0~6 ~ ~~~~ o~~~~~~ooo ~~~~a~~~~ oo~~ 0 ~
! æáááa~~a~åzz-NM~~w~~m--~Z~~~~~~ uwww~wu~~~~ O_~ONNNNOG ~~ow~wwwz~zz w~www~~~~~w~ww~ü~~ ~ ~~ 0 aåa~~å~áå~a~ ~å~~ååá~aa' å~å~. á E~
~::a:- c¡,~0 f.CD o CO CD .. E
~-
S~ ~¡¡~ ~ ~æ~ ~~~~¡¡¡~ !~G ¡~w ¡¡ æc~æ~~c~~~~~;¡~~¡¥~~~~ ¡¡iii ~ e! o~~ a~eec ~ G j ~ ~ G;O 00 i~ ~.!!~ce!!~ sSG ¡ 0 ~ ~ ¡ ~ ~ c E~ 0000 i ~ ogoo~O~GGG~~!e!eec=c=c i ¡ c~ c E E ~ E E ~ 000 ~ ~ ~ ~ ¡ ~ ~ ~ ~ ~ eeeee ~ 0 O~ 0 GO!0i
æ:;
a. 0
.. ~
~ ~ ~ ~~ ~ ~ ~ ~~~~~~~~~ ~ ~ ~ ~ ~ ~ ~~ ~~ ~~~~~ ~~~ 8 ~ ~ ææ ææ~~~~ æ ~ ~ ~ ~ æ ~ ~ ~ ~ æ ~ ~ ~ ~ æ ~~~~ æ ~ ~
~ g i:¡ ~ æ g 2 - N M e ~ ~ ~ ~ m ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ N ~ ~ ~ ~ re ~ ~ re g M ~ ~ ~ ~ ~ ~ ~ ~ s ; ~ ~ ; ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~m ~ ~ $ ~ ~ ~ ~ ~ ~
:Ë~3:~Õ:: -~
~- N 0 ~
N~NOO 0 0 00 0 00 000 0 0 0 0 0 0 0 0 0 0 00 000 0 0 0 0 0 N M
!
.. N "'0 ~0
NN
.,.. ~ ~-NoooooooooooooooooooooooooOOOOOOOM~ N .. -
""N NN
~ --Noooooooooooooooooooooooooooooooo~~ Ñ"¡ ~ :t
e - - N 00 00 0 0 0 00 00 0 0 0 0 0000 0 00000000 00 0 0 ~ ø :e ;g
.; '"
~~ m _ _ NOCO 0 0 0 00000 00000 0 0000 0 000 0 00 0 0 OO~~ M"¡
"''' NN
~ - - N 0 0 0 0 0 0 0 0 0 0 000000000000000000000 0 ~& '" '" 1l
~ Pl
o¡
..
.... - - N 0 0 0 000 0 0 0 000 00000 0 000 0 000 0 0 0 0 0 0 o~~
óò .. .. MM
18
~
- - N 0000 0 0 0 0000 000 0 00 000000 0 00 00 0 0 00
= ~Ñ ~ ~ ~
~'" "
,j
~~ "''' M M
~~ --NoooooooooooooooooooooooooooooooOVe :i
"''' .. ..
... --NooooooooooooooooooooooooooOOOOOO~Q ,¿ tJ .... .. .. M ~~Noooooooooooooooooooooooooooooooo~~ ÑÑ ....
ii .. ..
N _ _ N 0 0 0 0 0 0 0 0 0 000 0 000 0 0 0 0 00 0 0 00 00 00 00;;
,.,.
l .c
!?
i:
.~
~ ~
a.
- -NNOOOOQOOOOOOooooooooooooooooooooo~~
-'~
('M
~"
.. ..
g Sl
00000000000000000000000 000 0 0000 0 000
'"
,n
i! '0 .. ¡
£
.lq ~ -NNOOOOOOoooooooooooooooooooooooooo ~a
a¡ -a :; ~ :; g,
~ m m moo 0 0 0 0 0 OOQ 00000 0 0 0000 0 0 0 00 00 0 0 0 0
00 0 0 0 0 0 ô 0 0 0 ci 0 0 0 ô Ô 0 0 0 0 ci 0 0 0 0 0 0 ci ci 0 ci 0 0 d :. ~ m m moo 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 d Ô 0 ci 0 0 0 0 0 0 0 0 0 0 0 0 ci ci d ci 0 ci 0 0 d Ô 0 0 0 0 d d
~~ mmmoooooooooooooooooooooooooooooooo ~ 00000000000000000000000000000000000 :~ m~moooooooooooooooooooooooooooooooo ë ooooooooooooooooooôodododddddòddddci c~oodddooodooooddddcidddddoodddddddddd ~~~oooooooooooooooooooooooooooooooo ~
tOO 0 0~Q~~ 0 0~0~~~ ci 0 ci 0 0 0aÔ~aaaaa ci Ô d dod ci ci ci 0 ciaciaa 0 ciacia0 ~ m0~~ ~ 0~0~ci~a~ aaaaa~~a
!~ dodoodddddddddodddddddciciciddddddddcio mmmoooooooooooooooooooooooooooooooo =
'0
o
o¡
....
~ :i 1ã
0:
"
~5~ ~ ~~ ~ ~a ~ aa ~~a aaa~ ~ ~ a a aaaa a a~ ~ ~aaaa ~~ ¡- 00000000000000000000000000000000000 ~ ~ e ~ ~~ aa a a aqaqq qq aq qq q ~qaaa a q q a a aaaqqq
_0 o. 00000000000000000000000000000000000 ~$~=. ci dMci ~~moooooooooooooooooooooooooooooooo d d ci d d ci ci ci ci 0 ci dod 0 d ci d d d d ô ô d d d 0 0 ô 0 d d
~""N m mm 000 0 0 0 000 0 0 00 0 0 0 0 0000 0 00 00 00 0000 Z 0 d d d ô d d Ô d d d ci d d d d d d 0 0 ci d ci d dod d d d d d ci 0 ci ~F ~ ~ ~ ~ ~ ~ ~ ci ci ci 6 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ ~ ~
m ~ ø moo 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00000
.2
~
5
~ë .. :i
'0 to l! If" (, '"
E.~:f:f:fæ c(ëoooo
o i~ii ~ ~ l ~ l ë ë l l l! ~! ë ë ê m ~! ~!! ë l I ~ l ë l ë m g .: '0 ~ '0 '0 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ 8~ ~ ~ UI ~ "v II (J ~c:§x ~ c)-EI 0 ~;:~~
~~~.. ~ ~~~~øøøøøøø.e..m....æ........ø..... §$~~~~ ~õë~~~~ ~ ~~ ~¡EEg~E E E ~~E ä~ä E ~~¡~¡~~E E ~ ¡; ~~~~ §~~- 6 oooozzzzz~~zz~~~zz~zzz~zzzzzzz~~zzz ~m~ Bø ~ ~ci~ ~~mm~~~~~~~~~~~~~~~~~~~~~~~~~~~~~mg_
~~~;ft3:E ~-
.. ~
Intermountain Gas Company
61MG
2 Stanfeld
2 Stanfield
61MG 9 Idaho Falls 9 Idaho Falls
9 TGP.IMG.l
4 S, Green
4 S. Green
61MG 61MG
29 T3.IMG 30 T4.IMG
8 CanYDn
1 Sumas 1 Sumas 1 Sumas 1 Sumas 1 Sumas
3 N. Green 3 N. Green 3 N. Green 3 N. Green 3 N. Green
43 PGP.NG 44 WGp.NG 45 SGP.NG 46 AGP.NG
Stanfield Stanfield Stanfield Stanfield NIT
NIT NIT NIT NIT
5 5 5 5
4 S. Green 4 S. Green 4 S. Green
61MG
63 FGP.CG
Year 4
o Area
9 Idaho Falls
64 Name
65 DSMIF09
62IGP.SG
61 AGP.SG
0
0 0 0 0 0 0
4 S. Green
4 S. Gren
59 WGP.SG
0
0 0
0
0
0
0
0
0 0
0 0
0 0 20,000 0 0
15.341 0
0 4.255 0 0 0 0
0 0 0
37.630
0 0 0
0 0 0 0 0 0
20.000
0 0
0
0
0 0 0
4,255
0 0 0
0 0 0 37.630 0
0
2.033 1.100 57,161 0 0 0 0 0
6,101
0
15,341
60 SGp.SG
0
3,516 6.128
0
0 0 0 20.000
57IGP.AL 58 PGP.SG
0 0
0
6.128 6.101 2.033 1.100 57.161 0 0 0 0 0 0 0 0 0 0 37,630 0 0 0 0
6.128 6.101 2.033 1.100 57,161 0 0 0
0 0
0
0 0 0 0
0 0 0 15.341 0 0 0 20.000 0 0 0
0
0 4,255
0 0
0 0 0 0 0 0 37,630 0
0 0 0 0 0
0
0 0 0 0
0 0 0 20.000
15.341
4,255 0 0 0 0
3516
3516
0
0 0
506.253
76.705 0 0 0 100.000 0 0 0
2
0 0
0
0 0 0
0
10
0 0
0
0
0
0 0
0 0 660.000 0 0
0
0 0
0 0
0
140,415 0 0
0 0 0 0
21,275
0 0 0 0
188.150
0
0
0 0 1.241,790
0
0 116.028 202.224 201.333 67.089 36.300 1.886.313 0 0 0 0 0 0 0
0
0
0 0 0 0 0
0 0
17.580 30.640 30.505 10.165 5.500 285.805
0 0
13
0 1,398.581 0 0 0 0 178.710 0 0 0 0 644,322 0 0 0 840.000 0 0 0 0 0 0 0 0 0
0
0 0 0
0 0 0 0 0
147.672 257.376 256.242 85.386 46.200 2,400.762
0 0
0 16
0 0 510.000 510.000 689.909 0
0 0 0
0
0 0 0
0
0 0
0 0 0 0 0 0 0 510.000 510.000 272.442
0 0 0 0 0 0 0
0 0 0 0 179.316 312.528 311.151 103.683 56,100 2.915,211
0 0 0 0 0 0
765.000 0 125,460 0 0 12.750 0 0 0 0 0
0
0 0
11 51
Design Wx. Low Price. High Growth
17
0 20
0
0
0 0 0 0 0 543.611 543.611 1.267.973 0
0
498,103 0 0 0 0 0 660.000 838,150
0
0
543.611 543.611 290.397 0 0 163.316 0
0 0 0 0 0 0 0 0 0 0 0 0
191.134 333.125 331.657 110.516 59.797 3,107.335 0 0
0 0
0 0
0 0 0 0
0
660.000 274.527
0 0 0 0 0
0 0
0
0 0
0 0
0
232.056 404.448 402.666 134.178 72.600 3.772.626 0 0
0 0
In' MMBlu Per Perlòd . Number of da"" In erlod Toial Gas Sunn!,,' 5 6 7 8 10 9 1 5 33 42 66 54 81,485 537.801 16.297 684.474 1.075.602 0 10.000 330.000 420.000 660.000 0 50.000 330.000 10.000 50.000 420.000 660.000 0 0 0 0 0 0 815,417 24.000 120.000 792.000 1,008.000 1.584.000 725.395 12.300 81.180 103.320 162.360 133.728 2.460 10,185 50.925 336.105 427.770 672.210 0 18,500 610.500 777.00 1.221.000 0 92.500 250 1.250 8,250 10.500 16.500 13.590 4.857 0 0 0 0 0 0 0 0 0 0 0 19,000 95.000 627.000 798.000 947.164 0 0 0 0 0 0 0 0 0 0 0 0 0 151.685 788.729 0 30,337 0 0 0 42.937 135.504 301.978 0 0 0 0 41.200 0 119.715 0 922.572 768.765 0 109.830 724.878 21.966 922.535 26.359 131.795 869.647 1.107.078 0 695.871 885654 738.045 0 21,087 105,435 0 0 0 0 0 0 0 0 0 0 0 0
0 0
0 0
0 30.337 66.171 41.200 21.966 26.359 21.087
0
19.000
0
24,000 2,460 10.185 18.500 250 7.767
0
1
16.297 10.000 10.000
1
4
16.297 10.000 10.000 0 24.000 2.460 10.185 18.500 250 9,000 1,648 19.000 0 0 30.337 67.296 41.200 21.966 26.359 21.087
3
Flow'CaDacl
0 0 0
0 0 0
3.516 6.128 6.101 2.033 1.100 57.161
0
30.337 67,913 41,200 21,966 26.359 21.087 0 0 0
0 0
24.000 2,460 10.185 18.500 250 9.000 5.331 19.000
0
16.297 10.000 10.000
1
2
15,341
0 0 0
0
0 0 4.255
0 0 0
53 PGP.AL 54 WGP.AL 55 SGP.AL 56 AGP.AL
52 SGP.SF
51 AGP.SF
50 SGP.SF
2 Sianfieid
2 2 2 2 5
48 PGP.SF
49 WGP.SF
47 IGP-4
42 SGP.SU
0
0 0 0 0 0 37,630 0
9 Idaho Falls
36 FGP.IF
35 FGP.SV
38 PGp.SU 39 WGP.SU 40 SGP.SU 41 AGP.SU
9 Idaho Falls
34 IFC
37 FGP.CC
9 Idaho Falls
331FW
0
8 Canyon
0 3.516 6.128 6.101 2.033 1.100 57.161 0 0 0 0
0 0
0
8.209 0 30.337 72.000 41.200 21.966 26,359 21,087
16.297 10.000 10,000 0 24,000 2,460 10,185 18.500 250 9.000 9.698 19.000
1 1
10 Sun Vallev
9 Idaho Falls
311FO
32 CCO
3 N. Green
5 NIT
25 Tl&T2.SU 26 Tl&T2.ST 27 Tl&T2.NG 28 Tl&T2.SG
1 Sumas
23 TGP.SG.3 10 Sun Vallev 24 SVLNG
22 ST.l1
2 Sianfieid 5 NIT
3 N, Green
20 ST.9
21 ST.l0
2 Sianfieid 2 Slanfieid
4 S, Green 4 S. Green
16 ST.5 17 ST.6
15 ST-4
18 ST.7 19 ST.8
2 Stanfield 2 Stanfield
14 ST.3
13 ST.2
12 ST.l
11 IFLNG2
5 NIT 7 Boise
61MG
7 TGP.CG.2
8 TGP.ST-4
10lFLNGl
2 Sianfeid 5 NIT
4 TGP.SG.2 5 TGP.ST.2 6 TGP.SF.3
4 S. Gren
4 S. Green
1 TGP.CG.l
Area Davs
2 TGP.SF.l 3 TGP.SG.l
Resourc
14 Year 100 # 01 resourcs
...- ----
2009-13 IRP - Year 4 Total Resource Flow by Period Weather: Design Price: Low Customers: High Growth
28
0
0 0
890.000 326.592
0 0 0 0 0 0 0
0 0 0 0
0
0
890.000 890.000
0 0 0 0 0 0 0 0 0 0 0 0 0 0
5087329
180.937 97.900
542989
312.924 545.392
0
0
0 0
0
0 0 0 0 0 0 0
22,250 0 0 0
0 0
0 0 1.335.000 0 218.940
12 89 0
Max Flow
107
0
0
0 0 1.943.611 2.040.203 2.796.032
0 0
2.198.103
0 0 0
163.316 1.303.985
0 0
2.965.286 837.366
0 0 1,943.611
3.016.671 0
0
0
0
0 0 0
0
0 1,214.290 2,116.373 2.107.048 702.119 379.897 19,741,186 0 0 0
0 0
0
2,530.440
3,163.50
0
113
770.520 325.715 2,635.875 3.163.050 2,530,440 900.000 1.348.000 1.661.000 0 1.283.340 2.236.720 2.226.865 742.045 401.500 20.863.765 2.100 0 0 1.800 10.000 1.825.000 1.825,000 100.000 1.510.000 2.140,000 14.122.945 18.250.000 100.000 1.510.000 2.140.000 3,650.000 18,250.000 100.000 6.040.000 2.140.000 18.250.000 18.250.000 90.000 1.510.000 4.280.000 7.300.000 3.650.000 100.000 1.510.000 2.140.000 3.650.000 18.250.000 14.600.000 0
1092099
0
2,460.847 1.510.000 1.510.000 3.210.000 4.368.000 897.900 1.537.935 2.793.500 91,250 45.000 50.000 2.562.164 580.000
1,092.099 753.799 325.715 2.635.875
Totols 2,460,847 1.510.000 1.510.000 2.915,417 4.349.395 849.588 1.537.935 2.793.500 86,340 39.624 16.676 2,562.164 8.209
~~~o 00 0 0 0 0 0 0 0 0 0 0 0 00000 0 0 0 0 a 0 0 00 0 00 0 lj ~
~- ~~~ - ~~N
:: ir
~ ~ ~ ~ 0 0 0 0000000000000000000000000000 0 ~i~ "''' .. ..~
~ ~ ~ ~~ 0 00 0 0 000000000000000000000000 0 OO~ ~~
~~~ M ., ..
~ - '"
:: ~
~ ~~ 0 00 0 0 0 0 0 0 0 0 0 00 00000 00 0 0 0 0000 0 0 OO~~~ MOM .,.. -
... (f. oq
.. ..
i~ :i ~ i '"
=
CI
J! Ol m
:?
..o
t
~~~o 0 0 0 0 0 0 00 0 0 0000000000 0 0 0000 0 0 0 OO~ ~~ flllN ~ ~o
- ~~
.. "'N
~ ~ ~ 0 0 0 00000000000000000000000000000 re re 0 .... .... M~ ~~~ 0 0 0 0 0 00 0 0 0 0000 0 0 0 00000 0 0 0 0 0 000 OO~~ 0
ii'0
en en
õ
~ ~
~~
j f'~
~ ~ go 00 0 0 0 0 0 0 0 0 0 00000 00 00000 0 0 0 0 0 00 o~ ~ 0 ,..,..
e:i
Z
C'C"
'0
.g to ll
~ ..
ii :i
ii l( _ :; :;
~ ~
- - N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00000000330
::
oM~ ¡¡
tr t¡
- - N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000 cooo 0 0 0 o~~o ., ., NÑ :l :l
~ ~ NO 00 000000000000000 0000000000 0 ooo~~o '0
r-r:J ~ - N N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000000 0 0 0 0 0 ~ ~ 0
o
Æ
~
M '"
gg
¡¡
"
e:i
o ",Xl
e l :: ~~
" .. e"
;:
l.OOMNCO-OOU)(I _ 0)010)(, N"
::~ ~~~~ N~. r- l.Or-MCO i. e 0' co ..
-N N ,.
e..Ou:C(Mf'OO..Ø MoqlD _r-I'NCON N_CO,. NO
~~~ ~~~~ ~ _ M M a)
:8go~re~'~oo~re 00 Nc.OCO Nca
Øl~~ ~~~gif1t: N"' O~OlD M NMNi( t.
~~Ogãm~oo~g.
i
.c
I'" ij
'C Cl
l
g"
.~
~
00(,0) 0\(0)0\ en
;i~ ~.æ~ig ~:i. _N ..N..N)
~fZFJ~:!~mOO!;~
co r- e l. co e r- .. ,.. ....coO,._O-i U" ('.. M (Ð.. 0 MNNOcnioco _N_......N ~f'
-~ .... -- .... - '"
",:!~t;;.~:E~. ~~ _,.~..or-e oqNit eco_t"(Ø'lø) lO..ø)(fcrCOC"OON(f
"::!:;~~~~m ~~
_""''_O'''O ..0) .. 'OCOMMtO'OCO
("!i~~~~moo~~ ..r-ø-o.."I ON e(O('(¥COoaCO -0)
CO.. OM COØ) ("0 0 It 'l e~CO""l(CO(J MUl N..a:ee(¥lt(J M-. _l-01_0r-e etOMeitO"aQ) -."' _CL u:_~f'COUlMCJOMCO oo"'Mel(c((JO 0..
~ ~ ~~ ~o ~ ææ~~ ~00. co.
~
SiOO~~~~OO~~ ~~ ~~~~ e M P).. NN r'" N r?
Oc((JCOOOtOOONl. MOro..CJ"Cl. 00 ..N_Nl-(JO)Nio 0 lDU"o,..,...r.oi e. OMCOU'OMN01. io NMN_l'Noi ~~ - -NOCO 0000 0 0 00000 0000000000 0 ooooooOR~O l...oiMCOCOMOONe NN '" .. '"..
¡t
"' _ ~ N ,.
~~ moo 0 0 0 0 0 0 0 0 0 0 00 00 0 0 0000 0 0 0 0 0 0 0 0 0 0 ~ ~ 0
.5
ü oq~
i~~~~8~~0) &;:: fMN"'-M",r-N to oiO NO,.,. e có
oi a)
t: ~
CO~
_~!~~g~~~O~g.
__~UjeMIO(J"! t'~
:;iD!;;;gt;~CI ~s
CD 't C c: ¡Ii
-( a ~ ,g "g ., to ø IU IU IU io IU G to " co co ., IJ co æ ll IJ IJ lO co to co io co io o: G ø G ø ii ë 11
8fi ~'-.~.. v ::~ ~~~ ':i~ ~ _ , tI L...
Z¡~!~ë GJ5~~_ E liClCli-Cl.!I~i "s ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~~~~ ~~~~~~ ~ ~ ~ ~ ~ ~ ~~~ ~ ~ ~ ~~~ ~0 ~û)zcrž::ÆlJ'C~~ en en en ø 0 0 0 0 0 00 000 0 000000 0 a 0 0 00 000 0 00 0 0 I'"'NMoilJU)..COCDO
ËË~ËËËëËËËëËëËËËËËËËËËËë Eg;~~ti l:0 ~~~~ ~~Ë~~~Ë~ Ë~ Ë~ Ë ~ ~ ~~ ~ ~ ~ ~ ~ ~~ ~~ ~ ~ ~ ~ ~ ~~ ~ ~~ ~ :i-¡,o""')-"'~ Of'GJ..sg 85 ~22~~ ~~ mm g~ ~~ ~~~~~ ~~ ~ ~ ~ ~~ ~~ ~ m ~ m ~ ~ ~ ~8 ~ ~ m ~
ig~~~~ ~U)
£ ~ ~ ~ 8 ~ -. ti
..
~;: ~ ~
~
.. c.
~
~ ..
~.
õ ~ :i
~~ ~ ~
E'~
=i ~N lu ri ~ a~
i a~~a aa~ a~i~~ ~ aa ~ ~ a a~~a 0 ~aa~~~~~aaaaaa~~a~ ~:a a~agaaaa~a~~aaa ~aa~~ ~ a ~ ~~ ~ a ~~~ ~ ~ ~ ~ ~ ~ ¡ 00 0 0 0 0 0 0 00 0 0 ~ 0 0 ~~ 0000000000000000000
~ ~ ~~
~ ~ 00 0 0 0 0 0 0 00 0 0 0 0 0 ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 000000 0 0 0 0 0 0 0 0 0 000 00 00 00 0 0 0 00 Q 0 00 0 0 0 0 0 0 0 0 ~~
_ ~ 00 0 0 0 0 0 0 0 0 0 0 ~ 0 0 ~~o 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0000
~ ~~ ~ ~ 0 0 0 0 0 0 0 0 00 0 0 0 0 0 æ 0 0 0 0 0 00 0 0 0 00 0 0 0 0 0 00 0 00 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000000000000000000 ~
~
0i 00 0 0 0 0 000000000000000000000000000000000000000000000000000 0 00 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
i~ ~~ 00 0 0 0 00 0 0 0 0 00 0 0 0000 0 00000 00 00 0 00 00 0 00 0 000 000 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 a 0 l ~ ~ Roo 00000 0 0 0 0 00 0 0 0 0 00 0000 00 0 0 0 00 00 0 0 0 0 0 0 0 00 0 00 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 00 0000 0 0 0 0 0000000 ~
~
i;¡ ~ ~ 0 0 0 0 0 0000000000000000000000000000000000000000000000000000 0 0 0 0 0 0 0 0 0 Q 00 0 0000 Q 0 0 0 0 0 ;e
~ - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 00 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 000
~ - 0 0 0 0 0 000 00 0 0000000000000000000000000000000000000000000000000000 0 0 0 0 0 0 0 00 000 0 0 00 0 n - 0 0 0 0 0 000 0 00 0 0 0 0 0 0 0 00 0000000000000000000000000000000000000000000000000000 0 000 0 00 0 N - 0 0 0 0 0 0 00 00 0 0 0 000 0 000 0 0 0 0 0 0 00 0 0 0 0 0 00 00 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0000 0 0 0 0 00 0 00 0 1
000 0 0 000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000000 000000000 0 0 0 0 0 0 0 00000000 0000
i. ':
.~
ll
l
~
-l
g :1°0000000000
H š:&
c
!g~~ ~ 0 0 0 00 00 0 0 000 0000 0 0 0 00 000 00 0 0 00 0 000 0 0 0 0 Q C 0 ~ Q 0 0 0 0000000 0 0 0 0 00 0
n..t:re;;
.~
o
~ a a a a aa a a a a a a a a a ~ a a a a a a a a a a a a a a a a alalala a a a a a a a a a a a a a a a a a a a a a a a a a a a 0. 0. a a a a a 0. 0. a 0. a 0. a 0 ~
~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 0 0 ø 0 0 0 0 0 0 0 0 0 0 0 0 0 0 01°101° 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
~ ~ ~ ~ â d : : : : ~ ~ ~ ~ â ~ ~ ~ g ~ ~ ~ ~ â â â â : : ~ : ~ g : ~ ~ â â ~ : ~ ~ ~ ~ 6 : ~ ~ ~ ~ ~ 6 ~ ~ 6~ d ~ : ~ ~ ~ â 6 ~ ~ 6 6: 6 6 ~ â ~ ~ ~ 6 6 â 6 6
a a0 a0 a0 a0 a0 ~0 a0 a0 a0aaa aa a0a0a0a00 aa0a00 aaaa a aa aaa ~oa 0a 0o.aaaaaa 0 0 00000 0 00a0a0a0a 0a 0aa0000 000a00 0 0a0a0a0a0a0a0aaa 0000.0. 0 00.0 a0 0. 0 0a 0a 0a 0qaaaaa 00 0000 0 00.00.0. 00 0a 0a 0a 0a 0a a aa a a a a aQa00 a a0a 0 aa a a aQ 0.0a Q a a0a00 0. a000 0. a00.0a00.0a 00.0a 0a 0 a a000 a a0 aa a a0 a00 a a00.000 0. 0.0a0a0a 0a 0 a a00. 0. 0. a a a0a 00 a aQ 0. 0 a a0~0a0a0a 0 a .000000000 0 0. 0 a0 0. QaQ0.0a 000 0 0. 0 0. 00 0 a0a0000000
a a0a00 a a0 a0a0q0a0q0a0a 0a 0a 0 aa a a q0 a0 a0q0a0q0q0q0q 0000 aaqa a q0 q00 aq a a0q0a 0q 0q 0 a0 aa qqqq0 qa q q00 a q0q0aa a~ ~ a0 a0 a0a0a0a00 0 q0 a0 a0a0a0a0a000 0 a0 q0 q0q00 000 0 q0 a0 q000000 000 00 0 -g ."
l ~:: ~ ~ ~ ~ ~ ~ ~ ~ ~: ~ ~~::: â ~ â: ~:: ~ ~ ~::::::::::::: ~: ~ 6:::::::::: ~:: ~: ~::::::::::::: â ~:: ~ ~
.. ~
~c~ q q00 q q0q q00 a q000000000000000000000000000000000000000000000000000 a q q a q a q q q q a q q q q q q q q 0. q a q q q q q 0. q q q q q q q a q q a a q q a a q a a 00 q a qQq 0 q a00.0q 0 0. 0 q 0. q a q a a a a q 0. 0. q q qa 0000000000000000
i l..
~
~:: :::::: ~ ~ ~ ~ ~ ~ ~ ~~~~ ~ ~ ~ ~ ~ ~ ~ ~~~~: ~:: ~: :~~:: ::~::~: ~ ~ ::::: :::~:::: ââ~:~â~ â:~â~d ~ â~ â
j
l
lll
!
.. ââ:: ~ ~:::::::: ~:::âââ:::::: ¿:: d:::: d ::::::: ::::: ~ ~: ::::::::: ::: â â: â dd d ~ d:: dddd ~ d
'õ
j
i
~
z
~
~
l=
..
q q a aa a q q a aaao. qa aaa q a aa a q a q q 00000000000000000000000000000 a a a q q q a qa a qaaqq aa a a a q aaaq aaq 00000000000000000000000000 COQ Q 0a q00aa0aa0 a0 aq 0 0a 0a a0 ~0a0q0~ 0a 0~ aaq 00 0a 0q 0. 0 0a
a a a a a aqqaaqaa aqq q q a a qaaqaqqa q a a a q a aa qqq a q a a q q q0qaq a q0 a0a0a0a 0a a0 a0a0a0a 0a a0 a0a0a0a 00 a aq00 aa0000 qaaq aa aa 000 0000 - 00000000000000000000000000000000000000000000000000 ..
'"
.. c ~ .g
a a q q q q 0cid 0 00 0 00 0 0ci0d0cici 00 ôd 0 0000000000 0 0 0d0cicio 0 0 00 000cicicicicicici 0 0000 00 0ci0ci0d000ci0 ci 0 0ci 000ci0000 00 0ô 0ci0d0000 00 0 cici 0 0 ddcici 0 0 0 0ó ~ qq 00000000000 00 000òd ô ci0ci0 d0 d0 00 ci 0 ocio ci oodoo
e ei..ou:i ..lc:o i .it E ~.. lili "'Oic""
l ~~~ c S ec l ll-¡ cc cc~ ~~~ ccccc ~~~~; ~ . i ! i ! ; ë i! ~ ~ = ë ë ~ c ~ ~ ~ ~ 8 = := = = l l l ~ ë i ! ! i ! ë ë ë ë ë ~ ~ ~ ~ ~
êï ~ 8; :; ,,e
"". U)N"'''Nll~NCD
i~cz~mi ~l !0l0000 c E0~~Z ~ 0 ez~ " "¡i¡~ c ~ôË~ ~ÆËõ c ~ C ~0 l0l0e~e ~C)z C) 0 500W%Z l ! ~ ~ l-z z.. zr ~.. ø~ ø0 ~" øC)~0~0~C) ~ : ~: :~: ~: ~~ :~: ~: :~ 0 ø l~~z"0% z Z0zC) Z00 ~ ~: ~ E i~~~ ~ 4i ~~ m~,. NNNN. ~MN~"'2-~M..~~~~mØ)om~ __ _ _ _MMMMMNNNNN~~ ~~~.... "l ~ ~ ~omm møøooooooo 0000
.5. ii :z
_I ~ 'l~:L~~~~~;!~ "I "I "I "I "I 'l "I õ
N ~ ~~~~ ~ "I~'l"l"l"l"l~~~~~~~"I~"I~~~~~~"I"1"1"1,,'l o~~~~~oooo ~ ~ ~~ 000000 ~~~~~ o o_"I~~~~~~~ .~~~~~......... .
C):i;, !
i Q,'; ~ ~ g ~ t.3 Ë
O;¡ ii ii ii ii z;¡~;¡
g~: i~HHHH
! ": -5 .. 0 ~ 2:-NM"lon~,.coØ)
il iil :E ex
3~~~~~~~~~~~&5~~~~~~o8~ullill&~~&&~~&&~&~&&&&&&&i&&&&~& ~~~~~~ iii i i ~ ~,~ e ~ ~ 0 0 0 ~ 0 0 0 0 0 ~ ~ l- 0 l- ~ ~ ~ ~ ~ ~ 0 ~ ~ ~ ~ ~ ~ i ~ ~ ~ r ~ 0 ~ 2 a ~ 0 ~ 0 ~ ~ 0 ~ 0 ~ ~ 0 ~ 2 ~ z ~ 0 C Q 0 Z Z Z Z Z Z Zl2 Z ~ ~~ ~ ~ ~ ~~~~Ñ~ ~ ~~ ~ ~ ~ ~ ~M ~ ~~~~~ ~ ~ ~; ~ ~: ~ i~ ~ ~ ~~~~~ ~ ~ ~ ~~ g; ~a ~ ~ ~ ~ ~ i~ ~ ~~ ~ ~~ ~~~ ~
.. ~
.. c.
'"¥A..
u::i c
:i
a~ a ~ a a a a ~ ~~~ a~ ~ ~ a a ~a
to s
.!
"
~
~
~~ OQOOOOOOOOOOOQOOOOOO~
t
oi
_~ oooooooooooooooooooo~ ,. :;
~~ 000000000000000000000 :; ¡¡
~: 00000000000000000000
i~~~ 00000000000000000000 i ~~~ 00000000000000000000
j~~~ 00000000000000000000 ;; ;e
~- 00000000000000000000 ~- 00000000000000000000 M- 00000000000000000000
N- 00000000000000000000
l~ '"
~- 00000000000000000000
:f
.~ Go
!
..!
~c
!~ 00000000000000000000 ¥ !l
~ .~ Q
:p¡
~ ~~~~â~â~~ââ~~~ââââââ a aa q a a aa a a a a aaaaa a ~ ~a 00000000000000000000
~ ~â~~~~â~~~~~ââ~âââ~â
~ â~~~:~:dd~::::~:::d: 10 a a a a a a a a a a a a a a a a q
:ò 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1:
:~ :~:::::::::d:::::::: ..
~
g~ ::â::d:::d~:~::d:::: ïi
..
:Š.
i
aq a a a aa aaa aa a a a aa n aaa 00000000000000000000
Go
~
l !.. ~ =
~
l j5
.. c
~ .g ¥ '" ..
~~ l
& : C "i i~i ~ ~~ i l i ~ ¡ i ~! :Š~i: ø:d
. ~~~~~~~~â~~~~~~â~~~~ 1 ..
ft ~~~~~~~~~~~~~:~:~~~:
õ ~ -i
:i
~
N â~:â:~~~~â::~:::~~~:
aaaao.aaaaa aaaaa ~ aaaaa 00000000000000000000
.i ~~ C ll.l'llftllftlO.Il11..al'llll.~. ~~~~~~~~~~~~~~~~~~~~
.~ 00000000000000000000
i-~~ I.. lDlDCI...lDCI.lD.......llll.
~~: ~ ~~~~~~~~~~~~~~~~~~l:
; g: ;~a:~~~=~gm~~~~~~~mg
~
:.
Intermountain Gas Company
... ... ...... .. ... ... ....... . Transport Flow bY.MMBtu per perlodl days per period Annual
0 0 0 0 0 0 0 0 0 0 4,967 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Year 4
Design Wx, Low Price, Hi9h Growlh
TOTAL 916,409 908,236 907,002 90,755 858,287 3,721,05 23,188,872 26,068,279 31,157,681 16,317,153 12,211,316 17,292,898 134,451,517
28 BLANK 0 0 0 0 0 0 0 0 0 0 0 29 BLANK 0 0 0 0 0 0 0 0 0 0 0 30 BLANK 0 0 0 0 0 0 0 0 0 0 0 31 BLANK 0 0 o. 0 0 0 0 0 0 0 00 32 XLAT-IF2 0 0 0 0 0 0 0 0 0 0 33 XLAT-SV2 1,824 1,528 937 483 195 0 0 0 0 0 0 0 34 BLANK 0 0 0 0 0 0 0 0 0 0 0 35 BLANK 0 0 0 0 0 0 0 0 0 0 0 36 BLANK 0 0 0 0 0 0 0 0 0 0 0 37 BLAK 0 0 0 0 0 0 0 0 0 0 0 38 BLANK 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 39 BLANK 40 BLANK 0 0 0 0 0 0 0 0 0 0 0
15 XLAT.CAN 1,431 000 00 0 0 00 000 00 0 0 00 001,431 16 EPGT.AN 0 0 0 0 17 EPGT.WI 47,588 47,588 47,588 47,588 47,588 237,940 1,570,404 1,998,696 2,012,075 466,853 437,988 764,332 7,726,228 18 FPGT-AN 0 0 0 0 0 0 0 0 0 0 0 0 0 19 FNWP.SU 0 0 0 0 0 0 0 0 0 0 0 0 0 20 FNWP-ST 0 0 0 0 0 0 0 0 0 0 0 0 0 21 FNWP-SG FNWP-NG 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 22 23 FLAT-CAN FLAT.SOI 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 24 25 FLAT-IF 00 00 00 00 00 00 00 00 00 00 0 0 0 26 FLAT-SUN 0 0 0 27 BLANK 0 0 0 0 0 0 0 0 0 0 0 0 0
14 ELAT-SUN 18,000 18,000 18,000 18,000 18,000 60,832 382,632 432,750 545,736 270,446 183,735 183,214 2,149,345
12 ELAT-CAN 69,000 68,523 67,254 65,986 84,666 277,979 1,719,671 1,821,740 2,201,999 1,129,268 851,325 1,263,121 9,600,532 13 ELAT-IF 81,000 81,000 81,000 81,000 81,000 370,639 2,409,145 2,855,603 3,724,555 2,062,444 1,641,062 2,428,778 15,897,127
11 ELAT-BOI 305,651 30,768 305,011 305,608 283,982 1,244,58 7,700,151 8,709,626 10,905,244 6,053,321 4,702,541 6,992,858 47,812,346
6 ENWP.JPl 0 0 0 0 0 0 0 0 0 0 0 0 0 7 ENWp.JP2 30,337 30,337 30,337 30,337 30,337 151,685 788,729 0 0 0 0 0 1,092,099 8 ENWP.LSI 72,000 67,913 67,296 66,171 42,937 135,504 301,978 0 0 0 0 0 753,799 9 ENWP-LS2 41,200 41,200 41,200 41,200 41,200 0 119,715 0 0 0 0 0 325,715 10 EIMG-PO 0 0 0 0 0 0 0 0 0 0 0 0 0
5 ENWP-ST2 24,000 2400 24,000 24,00 24,000 120,000 792,00 1,008,00 1,584,000 1 153218 33,102 292,051 5 102371
3 ENWP-NG 31,443 31,443 31,443 31,443 31,443 157,215 1,037,619 1,320,606 2,075,238 1,709,276 1,603,59 2,322,989 10,38,751 4 ENWP-SG 60,358 60,358 60,358 60,358 60,358 301,790 1,991,814 2,535,036 3,983,628 3,281,128 2,578,592 2,732,529 17,706,307
2 ENWP-ST 91,429 91,429 91,429 91,429 91,429 457,145 3,017,157 3,840,018 3,893,075 0 0 0 11,664,540
1 2 3 4 5 65 7338 42 9 10 11 12 Volume in 1 1 1 1 1 66 54 51 89 MMBtu 1 ENWP-SUI 41,146 41,146 41,146 41,146 41,146 205,730 1,357,818 1,546,253 232,056 191,134 179,316 312,924 4,230,961
M
.-.- ----
2009.13IRP. Year4 Total Capacity Flow by Period Waather: Design Price: Low Customers: High Growth
Intermountain Gas Company
0
342 459
65 DSIF09
66DSMIF10 67DSMIF11 68DSMIF12
71 Nam
70 Name
69 DSIF13
Year 4
107
63 FGP-CG
0
627 0 0
0 0
621GP.SG
64 Name
2,96.032
61 AGP-S
0 0 0 0 1.943.611
2.040.203
60 SG-SG
59 WGP-S
58 PG-SG
57IGP-p.
56 AGP-AL
2.198.103
54 WGP-p. 55 SG-AL
53 PGP-AL
0 0
2.965.286 837.366 0 0 163.316 1.303.985
0 0 3.016.671 0 0 0 1.943.611
0 0 0 0
0 0 0 0
52 SGP-s
51 AGP-s
49 WGP-&' 50 SGP-SF
48 PGP-s
471GP-4
46 AG-NG
44 WGP-NG 45 SGP-NG
43 PG-NG
42 SGP-SU
41 AGP-SU
40 SGP-SU
39 WG-5
38 PG-SU
37 FGP-Ce
36 FGP~F
35 FGP-5
331FW 34 IFe
32 eeo
311FO
30 T4-IMG
29 T3-IMG
28 Tl&T2-5G
27 T1&T2-NG
1.214.290 2.116.373 2.107.048 702.119 379.897 19.741.186
0
25 Tl&T2-5O 26 Tl&T2-ST
22ST-ll
24 SVNG
2.53D.40
1.092.099 753.799 325.715 2.635.875 3.163.050
0
1.537.935 2.793.500 86.340 39.624 16.676 2.562.164 8.209
849.58
2.460.847 1.510.000 1.510.000 2.915.417 4.349.395
MMB!u
Annual Volume
23 TGP-SG-3
4
0 0 0
21 ST-l0
20ST-9
19 ST-a
18ST-7
17 SHj
135T-2 145T-3 15ST-4 16ST-5
125T-l
11 IFLNG2
10lFLNGl
9 TGP~MG-l
8 TGP-ST-4
5 TGP-5T-2 6 TGP-5F.3 7 TGP-CG-2
3 TGP-5G.l 4 TGP-5G.2
1 TGP-CG-l 2 TGP-5F.l
100 # of resources Resource
Year
CustomefS: High Growt ...- -~~~
Price: Low
$0.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00
SO.oo
50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00
SO.OO SO.OO SO.OO
50.00 50.00 50.00 50.00
SO.OO
50.00 50.00 50.00 50.00
SO.oo SO.oo SO.oo
50.00
SO.OO SO.OO SO.oo
50.00 50.00 50.00 50.00
SO.oo
M02.776
SO SO SO SO SO SO SO
0 0
$0 $0
SO SO SO SO
588.375
SO SO SO SO
58.375
0 0
0
333 1.104 1.539 2.189
0
845.875 7.433.419 0 0 0 12.401.506 0 0 0
0 0
522.198
522.198
5241.867
SO SO SO
54 55 57
SO SO SO
SO SO SO
53 54 56
Desion Wx. Low Price. High Growl
SO SO SO
53 54 56
53 54 56 53 54 56 SO SO SO
SO 51
$0
SO SO SO 51 SO SO 51
$0
SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO 51
$0 $0 $0
5114.814
5114.814 5114.814
5114.814
5114.814
SO SO SO SO SO SO SO SO SO 51
SO SO SO
SO SO SO
588.375
588.375
SO SO SO
S40 5134 S187 5266
532 5105 5147 5209 S5 516 522 532
SO SO SO
SO SO SO SO SO SO SO SO SO
SO SO SO
54.764.917 SO SO SO SO SO SO SO SO SO
5574.069
53.743.864
SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO
53.667.816 52.881.856 SO SO SO
SO SO SO SO
5441.874
SO SO SO SO
SO SO SO SO
SO SO SO SO
SO SO SO SO
5910.725 5715.569 5110.991
522.198
522.198
522.198
SO SO SO SO
SO SO SO SO
S3,894.012 SO SO SO SO
SO SO SO SO SO SO SO SO
5241.867
SO SO SO
0 0 0 0
1.104 1.539 2.199 0 0 0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
588.375
12.401.506
9,188,434 9.772.590 13.301.393 0 0 333
S7.896.926
51,209.333
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
5476.566 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
54.211.541 55.053.811 54.003.156
5681.841
53.309.06 53.970.852 53.145.337
SO
51,19.073
54.278.056
5501.374
5822.739 5771.387
S61.644
54.163.964
SO SO SO SO SO SO SO
$0
SO
$0
SO SO SO SO SO
SO SO SO
SO
55.116.716 5598.393 52.477.491 53.975.215 551.167
SO SO
SO SO
53.271.686
SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
5164.548 5244.427 5234.656 5100.275 5120.329 595.313
SO SO
599.142 5495.710
SO SO
548.672 SO
5484.421 56.186
596,84 51.37
5298,84
SO
54.020.277 5470.166 51.946.600 53.123.383 540.202
SO
5623.638 572.093
SO
5124.728 514.419 559.697
52.009.472 51.688.315
Period 8 54.407.540 52.557.510 52.148.765
SO SO SO SO
SO SO SO SO
5241.867
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
7
Period
53.463.67
5530.263 5307.875 5261.849
6
Period
5106.053 561.575 552.370
5
Period
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
5164.548 5376.695 5234.656 5100.275 5120.329 595.313
SO SO
599.142
SO
51.237 577.831
596.88
5124.728 514.419 559.697
SO
Period 4 5106.053 561.575 552.370
SO SO SO
SO SO SO
0 0 0
9.188,84 14.332.070 4.004.260 0 0 845.875 7.433.419
SO SO SO SO
5241.867
SO SO SO SO
0 0 0
5241.867
0
19.209.604
0 0 0 9.188.484 14.332.070 4.004.260
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
5100.275 5120.329 595.313 $0
523.656
5164.548 5383.095
5164.54 536.609 5234.656 5100.275 5120.329 595.313 $0
SO SO
5124.728 514.419 559.697 596.884 51.237 590.186 516.515 599.142
SO
5106.053 561.575 552.370
3
Period
//var Cost 5umm.';bu Resourc.
SO SO
51.237 590.186 553.417 599.142
19.209.60
0 0 0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
5164.548 5409.876 5234.656 5100.275 5120.329 595.313
SO
SO
5124.728 514.419 559.697
SO
5124.728 514.419 559.697 596.884 51.237 590.186 597.178 599.142 552.842
595.84
Period 2 5106.053 561.575 552.370
1
5106.053 561.575 552.370
Peiod
0 0
0 0 0 0
0
0 0 0 0 0 0 0 0 0
0 0 0 0
11.437.58
0 0 0 0 0 0 0
0
5.923.545 4.713.591 2.037.651 12.032.769 14.439.323 11.437.589 0 0 0 0 0 0 0 0 0
0
397.062 167.110 13.369.372 58.342
405.92
8.802.776 14.116.269
4.711,41
Variable Cos! 15.682.493 9.094.432 7.630.416 13.899.343 21.489.356
Total
5.923.545 4.291.163 1.855.121 12.032.769 14.439.323
52.82
14.116.269 405.922 397.062 167.110 13.369.372
9,138,484 9,772.590 13.301.393
5422.429 5182.531
SO.OO
Cost
Variable
15.682.493 9.094.432 7.630.416 13.899.343 21.489.356 4.711.741
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO
50.00 50.00
$0.00 50.00 50.00 50.00 50.00 50.00 50.00
55.500
SO SO SO SO SO SO SO SO SO SO SO SO
Injeclion Cos!
SO.OO
50.00
SO.OO SO.OO SO.OO SO.OO
50.00 50.00 50.00 50.00 50.00 50.00 50.00
SlMBlu
Tolal Annual
2009-13 IRP . Year 4 Variable Resource Cost Summary Weather: Design
9
Period
SO SO SO
5211 5294 S418
SO SO SG4
53.256.437 54.143.810
SO SO SO SO SO
52.744.588
SO SO SO
S344
552 5174 5242
SO SO
SO SO SO
549 5163 S227 5323
SO SO
52.434.471 52.444.671 53.313.958
52.488.997 52.499.870 55.843.625
5845.875 SO SO SO SO SO SO SO SO SO
SO SO
SO SO SO SO SO SO SO
52.434.471 52.444.671 51.308.667
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO
559.238
SO SO SO
S56
586 5284 S396
SO SO SO
54.265.016 51.571.612
SO SO SO SO SO SO SO SO SO SO SO SO SO
54.265.016 54.282.816
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
5103.750
SO SO
SO SO SO SO SO SO SO SO SO SO SO SO
52.499.870 51.338.334
52.48.997
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
560.759
SO SO
SO
51.195.663
SO SO
56.450.924
SO SO SO
562.756
53.682.306
53.766.113 53.321.318 5707.173
12
Period
SO
SO SO SO
11
Period SO SO SO
10
Period
53.256.437 51.357.260
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
53.33.963
53.509.412 54.211.372
SO SO SO SO SO
54.942.302
SO SO
57.783.769 5913.404 53.781.717 56.048.829 578.434
SO
53.269.637
53.911,01
56.751.360
SO SO
5333 51.104 51.539 52.189 $0
SO SO
59.188.484 59.772.590 513.301.393
SO SO SO SO
512.401.506
SO SO SO
S845.875 57.433.419
SO SO
54.004.260
514.332070
59.188.484
SO SO SO
519.209.604
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
55.923.545 54.291.163 51.855.121 512.032.769 514.439.323 511.437.589
SO
552.842
513.36.372
514.116.269 5405.922 5397.062 5167.110
58.02.776
515.682.493 59.094.432 57.630.416 513.899,343 521.489.356 54.711.741
MMBiu
Year 4
Tolal WlUloul Markel Sell 44 Markel sell Pnce
Resource 72 Name 73 Name 74 Name 75 Name 76 Name 77 Name 78 Name 79 Name 80 Name 81 Name 82 Name 83 Name 84 Name 85 Name 86 Name 87 Name 88 Name 39 Name 90 Name 91 Name 92 Name 93 Name 94 Name 95 Name 96 Name 97 Name 98 Name 99 Name 100 Name
Weather: Design Price: Low Customers: Hiah . Growth May 2008 c........ Year 4 Annual 100 '# of resources Volume
0
0 0 0
0 0 0 0
0 0 0
0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.oo SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.oo SO.OO SO.OO SO.OO SO.OO SO.OO SO.oo SO.oo
S/MMBiu
Tala! Annual
Intermountain Gas Company 2009.13IRP. Year 4 Vañable Resource Cost Summary
SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Variable Cosl
0 0 0 0
0 0 0
0 0 0
0 0 0 0 0
0 0
0 0
0 0 0 0
0 0 0 0 0
0
0 0
0 0 0
0
0
0 0 0 0 0 0 0
0 0 0 0
0 0 0 0
Talal Variable Cost
$0
0 0
0 0 SO 0 0 SO 0 5610.460 S259.481 493 S260.091.952
Cosl
Injection SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S2.448.577 55.35
1
Peiod SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S2.328.704 S5.35
2
Period
SO SO SO SO SO SO
$0
SO SO SO SO SO SO
$0
SO SO SO SO SO SO
$0
SO SO SO
$0
SO SO SO SO
S2.253.020 S5.35
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO
$0
SO SO SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S5.35
S2.091592
5
Peiod
Design Wx. Low Price. High Grow
S5.35
4
Period Period 6 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S5.35
S8.90.571
Varable Cost Summaiy ii Rosource
52.88.289
3
Period
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
S52.376.114 S5.23
7
Period
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO
S57.003.366 S5.23
8
Period
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO
S63.297.42O S5.06
9
Period SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S4.3
$0 525861.743
10
Period
SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S18.805.972 54.92
11
Period
SO SO SO SO SO
$0
SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO
$0
SO SO SO SO
$0 $0
522.136.127 S259481.493 $4.94
12
Period
Resource
Year 4
34 BLANK 35 BLANK 36 BLANK 37 BLANK 38 BLANK 39 BLANK 40 BLANK
33 XLAT-SV2
32 XLAT-IF2
26 FLAT-SUN 27 BLANK 28 BLANK 29 BLANK 30 BLANK 31 BLANK
25 FLAT-IF
24 FLAT-CAN
23 FLAT-SOl
14 ELAT-SUN 15 XLAT-CAN 16 EPGT-AN 17 EPGT-WI 18 FPGT-AN 19 FNWP-SU 20 FNWP-ST 21 FNWP-NG 22 FNWP-SG
13 ELAT-IF
12 ELAT-CAN
11 ELAT-BOI
8 ENWP-LSI 9 ENWP-LS2 10 EIMG-PO
6 ENWP-JPl 7 ENWP-JP2
S13,885 S30,854 S10,611 S20,369
S7632 SO
59,658 514,384 56,560
S7632 SO
59,658 514,384 56,560
1.0
1.1 1.1 1.1
S78 S15
1.1
50.00
S25.oo
50.010 50.010 50.250 525.000 50.040 525.000 525.000 S25.0oo
561
578 S15
SI
1.
SO.OOO
50.000
0
0 0
8,210,745
SO.oo
SO.OOO
SO.OO
SO.OOO
0 0 0 0
SO.oo SO.oo
SO.oo SO.oo
0.0 0.0 0.0 0.0 0.0 0.0 0.0
SO
1.1
SO.OO
4,967
0 0
0
50.00
SO.oo
0 0
SO
SO
119,458
119,458
SO
SO
SO SO SO SO SO SO SO
SO
SO
SI
SO
SO SO
SO
SO
SO
SO
SO SO
SO
SO
SO SO
SO
SO.OO
SO SO
1.
0.0 0.0 0.0 0.0 0.0
S25.OO
0
SO SO
SO SO
SO SO
0
1.1 1.1 1.1
SO
SO
SO
SO
55,075
SO
SO
SO
SO SO
1.1
1.0 1.0 1.0
SO
1.0
SO
55,075
1. 1.
SO
S275
SO
S61
S275
SO
1.0
1.0 1.0
1.
1.0 1.0
1.1 1.1
1.
S13,885 S30,854 S10,611 S20,369
Nominal5s
Faclor
Total
Transport Cost Nomlnal5s
1.1
Variable Cost
Transport
Variable Inflation
Transport
$0.030 50.030 50.030 50.000 50.000 50.000 50.000 50.000
5/MMBtu SO.032 SO.032 SO.032 SO.032 SO.032 SO.030
Transpol1 Variable Cost
o S20,OOO.00
0 0 0 0
0 0 0
475,88
0
1,431
2,748,605 613,408 775,639 150,832
0
411,460 914,290 314,430 603,580 240,000 0 303,370 451,821 206,000
MMBtu
~Year
1 ENWP-SUl 2 ENWP-ST 3 ENWP-NG 4 ENWP-SG 5 ENWP-ST2
Annual Volume
Price: Low Customers: High Growth
Weather: Design
4 Total Resource and Annual Cost Summary
Intermountain Gas Company
2009-13IRP. Year
Year
1
Desi9n Wx, Low Price, High Growth
9.5% Rate I I Discount
5237,635,991
PV5s
5260,211,411
ToteliRP Costs
Total Resource Cost 5260,091,952
Tolal Transport Cosl 5119,458
ANNUAL SUMMARY
~ g g g : ~~ g g ~ ~ ~ ~ 0 ~ - ~~ ~ ~ 0 0 0 0 ~ ~ ~ ~ g ~ go 0 ~ 0 ~ 0 00 0 ~ 0 0 0 g ~ ~ 0 0 ~ ~ 0 0 0 ~ 0 0 0 0 g g ~ 0 0 ~
~- N - __ NN__N_ c. M __
~ â~ ââ -~ N~ ~;~~~~ - --
'iø.o.o.q,"'"ttO.IO.0.q,M.M.l' Ol.:i.OJ.M.~~ -.ui.~M.C"o)" -... c.. qo.m. ai.". "f. o.q,C" ~~g~~re~m~Mi~~~ ~~~~~~ ~~~~~~ N g gg~ -~ ~ ~~~
M
~ 0 0 0 g 0 ~ 0 0 goo 0 0 0 0 0 0 0 0 0 00 0 0 ~ ~ 0 ~ g ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 g ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 8 8 0 0 0 g
~ ui __ __N ~M~ ~~;~~~ ~~~ __N ~ ~~~ -- N ui --
~ ~ N ~~;~~~ ~¿ â~~
~00080 ~ 0 o~ 0 000000 00 0 0 oooo~~o~g~ 00000000 00000088 0 000 0000000 oog8~ 0 06 ~ 0 0 0 g ~ ~ 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~õ ~ g woo 0 0 0 0 0 0 0 0 0 0 0 0 g 8 mOo ~ 0 0 0 0 0 0 0 0 0 8 g ~ 0 0 6
--- N -_ _ ___ ~ _ ___
~~~ ~~¿~N ~ ~~: ri;~~~~ ~~ ~ â~
m ~ g gog ~ ~ 8 ~ 0 0 ~ 0 0 0 0 0 ~ ~ ~ 0 0 0 0 ~ ~ õ ~ g ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8 ~ 0 0 0 0 0 00 ~ 0 0 0 0 0 8 ~ 0 0 ~
~ ~~~ ~;~~~~ ~ ~Nâ ~~~~ ---~~ci~N N -- _ NNN ~ n~ N
~ ~ g g c g ~ ~ g ~ 0 ogooo 0 0 ~ m~ 0 0 0 0 ~ ~ õ ~ g~ 00 00 0 0 0 0 0 0 ~ 0 00 0g 0 0 0 0 - 0 0 0 goo 0 0 0 000 0 ~
~
~ --- N -- _ N- NNN ~ M N N i --- N -- - M NNNN ~ M N N --- N -- - M~~NNN ~ M N N
~ ~ ~ 8 8 0 8 g ~ g ~ 0 08000 _ ~ ~ m ~ 0 0 0 0 ~ ~ 0 ~ g ~ 0 0 0 0 0 0 0 0 0 0 goo 0 0 ~ 0 0 0 0 ~ 0 0 0 8 0 0 0 0 0 0 0002
8 ¿â~ ~~O~N ~ ~~,~~~ ~~~~~~ ~ ~ ~ ~ ~ ~'"~~a o 8 0 0 00_ ~ ~., 00 00000 ~ 00~~0q~ M 0MØ~~ 0~~~o 0 0 ~ ~ _ M 0~~~~~~ -NOMO~ - 0 0 0 0 0 0 0 0000000 0~ ~00 0 0 0 -a "I 0 00~ = ~~~~N ~ ~N ,~moo eNO~ 0~ ø~~~-øM~ØN_~ ~ MM 00 00000000000 0000000 0 0 0 ~o 0 0 ~ o~ooo 0;~ 00 ogooooooo 00~ = ~oo NOO~~8~~ogoo~e8~~~oooo~~õ~g~ Oe-~NO 0 ó~-~~~ M~~~MO ~--o-o~~~88og ~NO~ ~m MØ~N~~ ~~M Ñ00 iñ
:i
~~t'q,o~ 88 0 g g ~cte.-.U'.Na~qØ. 8 ~g~ g~o~~ 8m~~ 0 0 ~i..N.Q).~O~ 0 0 ~~o ~ g wOO 0 0 000000~00~ 0 o~ 0 0 0co. 0; 000. 0 goo 0 0000 0 0 ~ It~-.o.-.-. "'.
~~~ ~N~~ mN~~ gm;Ñ~Ñ M~~N-~ ~ M ~ ~
M ~ g gog ~ ~ g ~ 08 ~ g g 0 ~ ~ 8 æ m ~ 0 0 0 0 ~ ~ 0 ~ g; 0 0 00000000 goo 0 0 e 0 Q 0 0; 0 0 0 goo 0 0 0 0 0006
--- N -_ _~ M-~NNN ~ M N N
woo ~NO~ m\tQO o---ø MW~N_~ ~ M N 0 "tctq q"l._."".N .~qq M.M."'m_M.O. lO....-.q..._. to.~..~ 0.
i
Cl
N ~ 8 8 ö g ~ ~ 8 ~ g ~ g N 0 ~ 8 0 ~ ~ ~ 0 0 0 0 ~ re 0 ~ g; 0 0 0 0 0 0 0 0 0 0 goo 0 0 ~ 0 0 0 0 ; 0 0 0 goo 0 0 0 0 0 0 0 ~
~~~ ~N~~ 0'0'~; ~~ NæÑ M~ØN_~ ~ M ~ ~ "lqq O.-.~"tN~qq M.o. O'.M.ct it,,'-.-.a.-r-- u:"'. ci q
.2'
:i
.~
ii
-~ g gog ~ ~ g~ 2 g g g O~ ~ 0 ~~~ 00 0 O~~ _M 0 _ 0 0 0 0 0 N 0 0000 0 0 0 0 e 0 0 0 0 - 0 0 00 0 0 0 00 0 0 0 0 ~
"to.O. o.e.-.~NÕ.qqO. ~~~.~2.~:2 r:.~~~S. ~~~ ~N~~ O'~~g g~ ~.~. Ñ~N~.~~ MWØN-~ N ~~ M
.c
~. ~ 0
..~
~"
.~
o 0 0 0 0 0 0 0 0 0 0 0 .- 0 0 _ _ 0 0 0 .. _ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 00 0 0 0
o
~
Æ
~ ~ gSg 8 g ~8~g 888 o~ g8~~~8 8 8 o~~õ~ g w goo ~ g g g 8 g 8 ~ g g 8 88 g 8 g gggg 8 8 gg g 8 8 8 goo ~
ßæNqooo~_~NOOOO U'--o--~ ~~WOO~eNO~ ~òmoMONmMOOOO ON~~~~~O~ M~WÑ~~ -oooooowooooooooooooooooooooo ~~~óóò~ooooôóóóogòòooóóòòoóó0
2~----N -- --w M~eN NN__ ~ ---M~----~-e- ~--NN-""---~
~ d ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ d ~ ~ ~ ~ ~ ~ ~ ~ ~ d ~ ~ ~ ~ ~ ~ ~ ~ ~ d ~ ~ ~ ~ â ~ ~ ~ d ~ ~ d 6 ri ~ ~ ~ ~ ~ ~ â â ~ â ~ ~ ~ ~ ~ ~ ~
~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 coo 0 0 0 0 0000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00000 00 0 ~ 00 m
000 ~ 0 ~ 0 0 ~ 0 0 0 0 0 0 0 0 00000 0 0 ~ ~ ~ ~ ~ ~ 0 0 0 0 0 0 ci ci ci 0 ci 0 0 0 ~ ~ ci 0 0 0 0 0 ci 0 ci ci 0 0 0 ~ ~ 0 ci d 0
~ ~~ ~~ ~ ~ ~ â~ ~~ â ~ ~ g ~d g~â ~~ ~ ~â~ qq~ 3~ ~ ~ ~~ ~~ ~dâd ~ ~ â~ ~~ d ~ ~d~ ~ ~ ââdâ ââ~ ~ ~ â â~ "~ O' ~ ~ ~ ~ ~ q q q ~ ~ q ~ ~ q ~ a ~ ~ ~ ~ q q q q q q q q q q q ~ q ~ ~ ~ q q q q q a q a a a ~ a ~ a ~ q q ~ ~ q q q q q q ~q q ~ ~ -- -0 - --- -00 0000000000000_ 000000000000000 -00000000000 000 ~ 0 0 0 0 0 0~ 0~ 0~ 00 0ci0ci0 00~0 .0. 0~ 0~ 0~ 0ci0000 0ci000ci0 ci0 ci 0 00 00 0~ 0ô 0ci0ci0d~Ô0 00 ci 000woo ~m~~~0~0ó0~0~0~0~0~00000~0ci0 00 00ci0 ci 0000000~000ci0 00 d0 0a 00 00 dom 00 c~ 000 00 00 000 0 0 0 OØNOOO 0 0 0 0 0 0 000 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 ~o 00 0 ~o 0 0 0 00 0 0 0 0 0 0 0 m ~ ~ . . 0 ~ ~ ~ ~ ~ 0 0 ~ 0 d 0 ci 0 ~ ~ ~ 0 0 0 0 ~ ~ ~ ~ ~ ~ 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 0 0 0 0 0 dod Ó ~ 0 0 0 000 ó 0 0 ó ~ ~ ~~~~ ~ a~ a ~~ q ~ ~ q~~~~ ~ ~ q ~~~a ~~~ a ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~~ ~ ~a ~ ~ ~ ~ ~ ~ ~ ~
S --0 - -~- -00 - OO-OO_~ -0000- _ _~oooooooooo _0 0 00000000000- 0000000 000 "8
~
~ l' 1ã
~o ~~ ~- ~- ~0 ~- ~- ~-~-~-~0~0~-~ 0~ 0~ -~ 0~ _~ _~ ~ ~ q ~ ~ ~ ~ ~ ~ ~ a ~ ~ ~ ~ ~ ~ ~ ~ a ~ ~ a ~ ~ ~ ~ ~ ~ ~ ~ a ~ ~ ~ a ~ ~ ~ ~a ~ ~ ~ ~ ~ ~ ~ _ _ 0 0 0 0 _ ~ _ _ _ _ 0 0 0 0 0 0 0 0 0 0 _ 0 0 0 0 0 0 0 0 0 0 000 _ 0 0 00 0 0 0 0 0 0 .! g e ~ ~ q q q a ~ a a a ~ ~ ~ a q ~ a a ~ ~ q a a q q a ~ q ~ ~ a ~ q a q ~ a q q a ~ a ~ q q ~ q q q q ~ q a q q q q q q q q q q q ~ ~0 --- 0_ -- -0_00 - 0 - -- -0000_ _ _ ___ 0 0 0 0 a 0 0000_0000000 0 0000 0_0 0 00000 0 00 ~ = MOO 0 0 0 0 0 0 0 0 ~ 0 0 0 0 N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 ~ 0 0 0 0 00 0 0 0 0 0 0 0 ~
~ ~ . ~ ~ 0 ~ ~ ~ ~ ~ ~ 0 ~ ~ 0 ~ 0 . . . ~ 0 0 0 ci ~ ~ ~ ~ ~ ~ 0 0 0 0 0 0 d 0 0 0 ~ 0 0 d ci 0 Ó 0 0 0 0 0 0 0 ~ 0 0 0 0 000000 E . :i
Z
~ ::", - q q ~0_ q q- a- a- a--q -a a aaa~~aaaaaaaaaqq~a~qaaaa~aaaaaaaaa~aaaa~qaaaaaaaaaaaaa _ _ 0 _ 0 0 _ _.. 0 0 0 0 _ _ _ _ _ _ ~ 0 0 _ 0 0 0 0 0 0 ~ 0 000 0 0 0 0 0 0 0 0 0 _ 0 0 0 00 0 0 00-
i:- ~ i: '" "o
~
~ ~ ~ ~ ~ ~ ~I ~ ~ ~
W N ~ ~ N ~ W N~Q m~~ N N N N ~ ~ M N~ ~ ~ _ ~ M ~ ~ø ~ ~ mO' ~ ~ ~ _ _ _ _ _ M M~ M M NN NNN ~ ~ ~ ~ ~ e ~ e ~ ~ W 0 m
~8 f~ ~cc~ D~ Cc~~c~~a~cwww~~e~eee~$~ØØ c~ ~ ~~= = e!.eæ$ = ~ 0 0Õe~=~~ = ~~~øøØ..ë ~~~~~CCC~ ~ ! ! ~ e ~ aØãw ! ec~ 0 mm goo 0G~ GG~ã G G Ð øccccc~u~~~ Gee e e e ~ ~ c c =ccccc e m$møm æ e e eø0 ~ ~ g ~ c ~ ¡ 0 ~ ¡ ~ G ¡ ~ i i ~ .l ¡ ¡ ¡ B ~ 0 ~ j c ~ c E ~ ~ 0 ~ 0 i = i ~ c icE E E E E ~ 0 0 G 0 ¡ Ð ¡ ¡ ~ ~ ~ ~ ~ ~ 0 ~ ~ 0 ~ ~ ë i
8 ~ i ~ ~ ~ ø ~ z ~ ø ~ ~ ~ Z m 00 0 W ø 00 W Z ~ z 00 ~ ~ Ž z ø ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ z z z z z W W 00 W ~ Z Z Z Z ž ø w 00 w 00 ~ ~ ~
~ic ~~ .~~ .~2''' J _-NNMN~' M ~~oo ~'0:i g 8'~6ci~~6..Cl_ ci tItlZti ~ u~~~~~OClClCl
~~~~~........ ClClOCl Cl g I~~ ~~ ~~~~-~~å~~~~~~~ZZ-NM~~~~~m-_~3~~rr~~ ~ ~ ~ ti ti W W ti U ti ~ Cl g 0 _ ti Cl ~ ~ ~ ~ CI Cl ti . U ti ~0ti ~~å~~íâ~~~~~~âa~â~~aáå ti ti Z ~ Z Z ti ~ W ti ti C ~ C C ~ ti ~'áaåå W 0 ii '~E~ u .. ~ ~ ~ ~ ~ ~ g ~ ~ ~ ~ ~ Cl 0 0 Cl 0 Cl Cl ~ ~ ~ ~ ~ .. ~ ~ ~ ~ ~ ~ ~ Cl ~ ~ ~ ~ ~ M ~ ~ u ~ ~ 0 CI Cl Cl ~ 0 0 Cl 0 ~ Cl CI fu Cl ~ Cl Cl CI CI ~ Cl 0 fu 0 ~ 0 Cl ~ Cl ~ tio
E~~"ON~ o~~rrr~~~~ ~Jwø~~oooo~øøø~Wrr~rr~ 0 ~~~~~ø~ø~~ø~ ~~ø~ø~~~~_~~ø~_~z = ~ : ~ ~ ~ ~ $ - N M ~ ~ ~ ~ ~ O' ~ = ~ ~ ~ ~ ~ ~ ~ ~ ~ N ~ ~ ~ ~ æ ~ re re ~ M ~ ~ ~ ~ ~ ~ ~ ~ e ; ~ ~ ; ~ ~ ~ ~ ~ g ~ ~ ~ ~ ~ ~ ~ ~ ~ g ~ ~ ~ ~ ~
Š~~;tc3:E ~~
It
~
!
-_NN ~N
N ~ N - 0 0 0 0 0 0 00 0 0 0 0 000 0 0 0 0 0 0 0 00 000 0 OOO~N .. ., ui fD NO .. .. ~i ..
~ - - N N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~
~d ~~ ~ - - NNO 0 0 0 0 0 0 0 0 00 000 0 00 00 0 0 0 0 0000 00 0 0 ~N ~::. .. ., ~ :!
~ --NNOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO~~
~~
~t: m --NNOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO~~
..~ .... llll
i ~~ :i ~ ~ m .. " .... -! ~~
~ - - N N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~i
'0
o "l
"'''
::~
~ ~ - - N NO 0 0 00 00 0 0 00 0 000000 00 0 000000 0 0 00
l~ ~-NNOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO~~ :i
0)'" i:
CI
~~
- - N N 0 0 0 0 0 0000000000000000000000000055 .... .. ..
e --NNoooooooooooooooooooooooooOOOOOOgg ~~ .. ..
M --NNOOOOOOooooooooooooooooooooooooo~~ ,.,..
~s N --NNOOOOOOooooooooooooooooooooooooo~~
(0. ~
i
.c '"
I
~g
ii -" 0.
- - N N N 0 0 0 0 0 0 0 0 0 0 0 0 0 00000000000000000 0 ~~
..~
~ '" '"::
000000000000000000 a 0 00 0 0 0 00 0 0 0 0 0 000
i"
.~
~ '0 .! ¡ .. E
e
ii
Õ ø
_ -NNNOOOOOOooooooooooooooooooooooooo ~ C .; ~
II '0
:E ~ :E !
~ 0000000 mømmooooooooooooooooooooooooooooooo ci 0 0 0 0 0 0 0 0 ci 0 0 0 0 0 0 ci 0 ci 0 0 0 0 d d d d 0 ~ 0000000000000000 m~~mooooooooooooooooooooooooooooooo d d 0 ci 0 d d d 0 ci 0 ci ci ci 0 0 ci d 0 l.,~ ~ 6 6 d â ~ ~ ~ ci ~ ~ ~ ~ ~ ~ ci ci ~ ~ ~ ~ ~ ~ ci ci â ci ci ci ci â â ci ci ci
¡~ m ~ ~ ~ ~ a a a a ~ a a a a a a a a a ~ a a a a a a a a a a ~ a a a a a .~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
~ ~ 6 d d d ci ci ci d d ci ci ci ci ci d ci ci ci ci ci ci ci ci ~ ci ci ci ci ci ci ci ci ci ci ci
~ ~ ~ ~ ~ ~ ci â ~ ci â â ci ci ci ~ ci ci ci ci â ci â ci ci ci ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
!~ m~ 000 0 ô 0 æ~ 0 0 00 d000000 00 0 00 0 00 000000 ô ci 0 00 d 00 00ci000000 0 d d 0d 000 d d d0d 0ci 00 ci
~ I~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ a a a ~ ~ a a a a a ~ a a a a a a a a a a a a a
o!~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 coo 0 0 0 0
~
r~!g ~~~~a~aaaaaa~aaaaaa~a~aaaaaaaaaaaaa _0 v 00000000000000000000000000000000000
~
~ = 1ã
0:
"o ¡
e =~oooôôôcioooodoôóciôciôôôôôodoodoociodcid mmmæooooooOOOOOOOOOOOOOOOOOOOOOOooo ~~
§ N mæmmooooooooooooooooooooooooooooooo
Z 000 d dod d ci ci ci d 0 0 d ci ci ci 0 0 ô 0 0 d 0 0 0 d d 0 Ô Ô Ô 0 0
~ - ~~~~~ci~~~~~~~~ââ~~â~â~~~~~~~â~~â~~~ m m m mo 00 0 0 0 0 0 0 00 0 0 0 000 000 0 0 0000 0 0 00 0
~
5 ",ll 5 :; a. 0
ßæ t
'0
lG ! II II II II
~~~æ:f:f
~ ~~~~ G G G ø G G G ø G G ø C G ø ø ø ø G ø ø æ ø æ W ø ø G G ø ø ø 'OØ'OØ'OÐ'OG e e e e~e! e e~~~~ e!! e~~!! e ~ e! ~ ~~ e~~e ~e!~~ ~ e~~~ ~ e~ e~ e~ e~~e!~~ ~ ~e!~ ~ '"
~ic ~ U)~5i:
=~~ :f ~;:~~ ~~~J~ e ~~~~øøø~&æøææmmmmmm.mmmmmmmmmmmmmmmm :i-"oø" ;õ~¡;¡;¡;:: E EE EEEE E E E E E EEE EE E E E E EEE EE EEEE E ~~j~ §~~~ Õ ooo2~~~~~~~~~~~~~~~~~~~~~~£~~~~~~~~ ;g: ~~ ~ ~2 ~~~mR~~~~~~~~~g~~~~~~~~m~Q~~~~~~mm~
£~s:;tÕ:: ,~ .
~
Intermountain Gas Company
1
2
0
23 TGP-SG.3 4 S. Green 24 SVLNG 10 Sun Valley
ST.2 ST-3 ST-4 ST-5 ST-6 ST.7 ST-8 ST-9
9 Idaho Falls 10 SunVallev
34 IFC
1 Sumas 1 Sumas 1 Sumas 1 Sumas
3 N. Green
39 WGP.SU
43 PGP.NG 44 WGP.NG 45 SGP-NG 46 AGP.NG
0
0
0
9 Idaho Fells
Year5
62IGP-SG
61 AGP.SG
60 SGP.SG
59 WGP-5G
61MG
0 0 0 0
0 0 0 0 0
o Area
20,000
20,000
64 Name 650SMIF09
0
0
0 0
0 0 0
0 0
0 0 0 0 22,841
0 0 0 0 22,841 0 0 0
63 FGP.CG
Stenfield Slanfiald Stanfield NIT NIT NIT NIT NIT
0
3,504
0
37,630 0 0 0
0
0
0 0 0 0 0 0 0 0
2,033 1,100 57,161
6,101
3,516 6,128
3,504
0 0
2 2 2 5 5 5 5 5
2 Slanfieid 2 Stnfield
3 N. Green 3 N. Grean 3 N. Green
0 0 0 37,630 0 0 0
0
2,742
4 S. Green 4 S. Green 4 S. Green 4 S. Green 4 S. Green
57IGP.AL 58 PGP.SG
53 PGP.AL 54 WGP-AL 55 SGP.AL 56 AGP-AL
52 SGP.SF
51 AGP.SF
50 SGP.SF
49 WGP.SF
48 PGP.SF
47 IGP-4
42 SGP.SU
41 AGP.SU
3 N.Green
1 SumBs
40 SGP.SU
8 Canyon
37 FGP.CC
36 FGP.IF
38 PGP.SU
9 Idaho Falls
9 Idaho Falls
331FW
35 FGP-5V
8 Canyon
32 CCO
61MG 61MG
9 Idaho Falls
0 0 180 0
6,101 2,033 1,100 57,161 700
3 N. Gren 4 S. Green
5 NIT
3,516 6,128
1 Sumas
2 Stanfield 5 NIT
3 N. Green
4 S. Green 4 S. Green
Stanfeld Slanfeld Stanfield Stanfeld
2 2 2 2
311FO
30 T4.IMG
25 Tl&T2-SU 26 Tl&T2-ST 27 Tl&T2.NG 28 Tl&T2.SG 29 TJ.IMG
22 ST.ll
21 ST-l0
13 14 15 16 17 18 19 20
Idaho Falls Idaho Falls NIT Boise
9 9 5 7
0
2 Stanfield
8 TGP.ST-4
10lFLNGl l11FLNG2 12 ST.l
0 0 0
61MG
7 TGP.CG.2
9 TGP.IMG-l 61MG
0
24,000 2,460 10,185 18,500 250 9,000 9,032 19,000 41,121 0 30,337 72,000 0 21,966 26,359 21,087 0
0
24,000 2,460 10,185 18,500 250 9,000 10,000 19,000 60,000 0 30,337 65,808 0 21,966 26,359 21,087 0 0
2 Stenfield 5 NIT
16,297 10,000 10,000
1 1
16,297 10,000 10,000
.
4 TGP.SG.2 5 TGP.ST.2 6 TGP.SF.3
61MG
2 Stanfield
4 S. Green 4 S. Green
1 TGP.CG.l
3 TGP.SG.l
Area Oays
2 TGP,SF.l
Resourc
Year 15 100 # or resources
Customers: High Growh ...a" ..u....
2009-13 IRP - Vear 5 Total Resource Flow by Period Weather: Design Price: Low
0 0 0 0 0 0 0 0 0
0
0
0 0 0
0
0
0
0
0
0
0
0 20,000
22,841 0 0 0 20,000
0
0
0
3,504 0 0 0 0 22,841 0
0
0
0 0
0
0 0 0 3,504 0
37,630
0 0 0
2,460 10,185 18,500 250 9,000 2,137 19,000 10,657 0 30,337 59,547 41,200 21,966 26,359 21,087 0 0 0 0 3,516 6,128 6,101 2,033 1,100 57,161 0 0 0 0 0 0 0
24000
16,297 10,000 10,000 0
1
37,630
0 0 0 0 0
6,101 2,033 1,100 57,161 0 0 0 0 0
3,516 6,128
0 0 0 0
0 24,000 2,460 10,185 18,500 250 9,000 5,165 19,000 60,000 0 30,337 11,336 41,200 21,966 26,359 21,087
10.00
16,297 10,000
1
.Flow Caoac! 4 3
20,000 0 0 0 0 0 0 0 0 0 0
0 0 22,841 0 0 0
0
0
3,504
0 0 0 0
37,630
0 0 0 0 0
0
0
0 3,516 6,128 6,101 2,033 1,100 57,161 0 0 0
0 0 0
16,297 10,000 10,000 0 24,000 2,460 10,185 18,500 250 8,077 0 19,000 0 0 30,337 51,640 41,200 21,966 26,359 21,087
1
5
2
0 100,000 0 0 0 0 0 0 0 0 0
0 0
0 0 0 0 114,205
0 0 0 0 17,520
188,150
0
0 0 0 0 0 0
0
10
660,000 0 0 0 0 0 0 0 0 0
0 0 0
753,753
0 0 0 0
115,632
0 0
1,241,790 0 0
0 0 0
0 0
0 0 0 0
0
0
0
0 0 0 116,028 202,224 201,333 67,089 36,300 1,886,313 0
0
627,000 0 0 788,729 505,247 59,924 724,878 869,847 695,871
0
792,000 81,180 336,105 610,500 8,250 0
0
537,801 330,000 330,000
7 33
0 0 0 17,580 30,640 30,505 10,165 5,500 285,805
0 151,685 0 142,191 109,830 131,795 105,435
0
81,485 50,000 50,000 0 120,000 12,300 50,925 92,500 1,250 0 0 95,000
6 5
8
0 0
0 0 922,572 1,107,078 885,654
13
0 0 840,000 0 0 0 0 0 0 0 0 0
0
0 1,562,255 0 0 0 0 147,167 0 0 0 0 959,322
0 0 0 0 0 0 0
147,672 257,376 256,242 85,386 46,200 2,400,762 0 0
0 0 0 0
0 0
0
0 0 543,611 543,611 249,571 0 0 104,299 0 0 0
0 0
17
543,611 543,611 1,267.973 0 0
0 0 0
0
16
0 0
0 0 0 0 0 0 510,000 510,000 1,082,935
0
0 0
0 0 0 0
510,000 510,000
0 0 0
0
0
0 0
Design Wx, Low Price, High Growth
0 20
0
660,000 838.150
0 0 0 0 0
820,062
0 0 0
0 0 0
0
0 0
0 0 0
0
0 0 660,000 224,960
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 191,134 179,316 333,125 312,528 331,657 311,151 110,516 103,683 59,797 56,100 3,107,335 2,915,211 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0
0
0
12,750
0 0
0 0 0 0
0 0 0 765,000 0 125,460
0
0
0 0
tl 51
0 815,417 725,395 133,728 0 0 13,590
10 54 0 0
0
768,765 922,535 738,045 0 0 0 0 232,056 404,448 402,666 134,178 72,600 3,772,626 0 0 0 0 0 0 0
0
0
0 0
798,000
l,22t,OOO 16,500
660,000 660,000 0 1,584,000 162,360 672,210
9 66 1,075,602
erlod Total Gas Su~"M ..
0 0 947,164 0 0
0 0
103,320 427,770 777,000 10,500
1,008000
0
684,474 420,000 420,000
42
In MMBtu Per Period' Number 01 davs In 12
Max
1,800 10,000 1,825,000 1,825,000 100,000 1,510,000 2,140,000 14,122,945 18,250,000 100,000 1,510,000 2,140,000 3,650,000 18,250,000 100,000 6,040,000 2.140,000 18,250,000 18,250,000 90,000 1,510,000 4,280,000 7,300,000 3,650,000 100,000 1,510,000 2,140,000 3,650,000 18,250,000
180 0 2,742
0
0 0 890.000 890,000 0 0 28
0
0 0
0 107
1,943,611 2,603.611 3,189.058 0
2,520,062
0
0
1,941,485 0 0
104299
0 0 1,943,611 2,187,468 474,531 0 0
0
3.180,345
0 0 0 0 0 0
0
0 0
0 0
0 0 0 890,000 176,018
0 0 0 0
0 0
0 0
0 0 0 0 0 0 0 0 0 0 0
113
0
0
0
1283,340 2,236.720 2,226,865 742,045 401,500 20,863,765 2,100 1,214,290 2,116,373 2,107,048 702,119 379,897 19,741,186 700
312,924 545,392 542,989 180,937 97,900 5,087,329
897,900 1,537,935 2,793,500 91,250 45,000 50,000 2,562,164 580,000 0 1,092,099 770,520 325,715 2,635,875 3,163,050 2,530,440 900,000 1,348,000 1,661,000
4368,000
Row 2,460,847 1,510,000 1,510,000 3,210,000
0 0 0
1,092,099 765,578 325,715 2,635,875 3,163,050 2,530,440 0
0
Totals 2,460,847 1,510,000 1,510,000 2,915,417 4,349,395 849,588 1,537,935 2,793,500 86,340 44,077 26,334 2,562,164 171,778
0 0 0
0
0 0 0 0 0 0 0 0 0 0
218,940 0 0 22,250 0
89 0 0 0 1,335,000 0
~ ~ ~ ~o 00 0 0 0 00 00 0 0 0 0 0 0 0 00 0000000 0 0 coo
n
M "= tØ co
~--~N~ ~ NmN ~~
:: a:
~ ~~~~ooooooooooooooooooooooooooooooo~~~
;s~~g:;~~~o~:; _COOCMOr-..N.. ,.Q)
.. to .. .. '"
.:eC:(,MNQ)~.. wi ~~f8~~~C3N~ eONOIQ)CO..t"ø ,.
~~ ~ ~~ ~o 0 0 00 0 0 0 0 000 0 0 0 0 0 00 000000 0 00 0 0 o~~ ~
~OOgS1~~OO~~.
ö"'Ñ '" '" ..-.. .. :: ~
'" on
~ ~ ~ ~ 0 0 0 0 0 0 0 0 0 0 0 00000000000000000000; ~~ .... to :; ~ &;
.... Ir~ :i :; ui
=
CI
'i en :g
Õ
i.. ., "I " .. Ij..
~ ~m ~o 00 0 0 000 000 0 0 0 0 0 0 00 00 0 0 0 000 oooo=~~ '" '" '"
- - M M
co 'f0.e
-to0.. '"N '" ai
.. .. N "
~~ gl~ci~ g (' to N.. N .. M i. :: lDO
0..
coco..
ooll
a)
.. co CD .. "'. 'q _ (' i. ........~ l...Ol 0 (" _en e
~ ~s;~~ .. N N r-E eeQOCOMMOOita) ~m ~~~~ ~;; ~Cb~ m;(~~ lD ~ -co .. (ONe_ M M a)
~ ~~: 0 0 0 0 000 0 0 00 0 00 0 0 0 0 0 0 0 0 0 0 000000 o~~o
8g0~~ã~OOs~. cnNlO I.M"¡mto. 0ll MCO NCOMO C'e OOl~tD t' Nt"Nlt ~ ~~ ~ ~~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 &&0 ~~o~~~~oom~ 01(' OOlD,. Ne: co~(2 m~mm tõ lD &; r-._. cri. C" "l"l ..(" ~i. N..(' :: ~ :r ~; g ~ 0 0 0000000000000000000000000000 0 ~¡ 0 ~~g~:!;gmoo~Si CONcnCOCO'O.r- Nca .... .... 1t.1/. ~~~~~m~~ ~ g~' to. u:
l.i
Cl
£
.~ Q.
..~
~"
Cl 1;;
a.
'0 '" _ ~ ~~ .. '" '" :i .... -- .... '0
Õ .8 ,. ti e:i
Z
"IN
i tØ ~ ~ ~ m Q 0 0 0 000000000000000000000000000 0 ~ ~ 0
..N __N ~ ~:g:egäiS~OO;;S;
U)~~~~~~?; Or-O)U'OMN 0)~
('MN_MNe ~
åi Ii .. :: ::
~;t:S:~f8~OO~~ i...M..lD.Mi.Ol. o~
.E
- - NNO 0 0 0 0 0 0 0 000 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 O~~O
1'f -
iJ ~
0'" -
¡¡
"''' ....
- - N NO 0 0 000000000000000000000000000 0 ~ ~ 0
.... '" '" ....
N - _ _ NNO 0 0 0 0 0 00 00 0 0 0 0 0 000 0 0 0 0 0 0 0 00 000 O~ ~ 0 '0 o o¡ .. Q.
~
~~ ~ f5
.. ..
~~ '" '"
~
.. e :i o '" ::
l~ e :i
.i ~~" ~~~ tV ~: ..l o t! 1
~I ~ 00 0 ~. ~
:i
o..
~~~~ G G G G G G G ø ø ø G G G G G ø a G G G G ø G GaG ø ø ø G Gm ~ ~'OÐ'OÐ'OÐ e I! I! I! I! I! I! I! I! I! I! I! I! I! I! e I! I! I! I! I! I! I! I! I! I! I! I! I! I! i!~.:i -- oooooooooooooooooooooooooooooooooooooooooooooooooooooooooooooo~O~
æ~øQOOOOOO 000000000000000000 0 00 0 0 0 0
~ ;: ~.~ ~~~~ ~ ~ ~ æ. ~ ~ ~ ~ ~ ~ ~ æ ~ e ~ ~ ø ~ ø m ø ø em. e m ø e e ~ Õ ~~~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ¡ ¡ E ~ ~ ¡ ¡ ¡ ¡ E ¡ ¡ ¡ E ¡ ~ E ¡ ~ ¡ ¡ 'co:o~e o a a 0 Z ZZ Z Z Z Z Z Z Z ZZ~ Z Z Z Z Z Z ~ Z Z Z ~ Z Z~ Z Z Z Z co).~§ :: - ¡, 0 æ ~ ~ ~ ~ g g 8 ã æ ~ ~ m~~~ ~ ~ ~ ~ ~ ~ ~ ~ø~~ ~~ ~ ~ ~m~ m ~ ~ ~ ~~~~~~ ~ g = f: iñ
I!
l~:t;tJ i:: '". ~
eNCICO('""
er-MMtoeCO_ ..en
~:;~~:g~gsg0t:~ ,...(lO'tOf'IOOlO __
:;~~ggt~g :!~
- '"
CD-,.NCOCOf'..Oco"' e"'MOllOCOOlN M-
N..(,~MtO("aocn.. o(O~
:;~~gg~~:; ~o
~ ~::Cl ~ GGGC ~Ò ~~~~ ~ ..
:.:.. .. .. NNNOO 0 0 00 00 00 0 0 0 0 0000 0 0 0 0 0 0 0 OOOOOO~~O
¡¡
:;~~~S~~ 00;: OM"" ..;!;:~m.~~ln ..t(..OO,.eO ;:lE ..1" CO..
~:;~N:8~~gO~~
_"'~M...æ('&Omo tØai ..lO(ØOO,.oiO NCO e,.cn("WeCOCD N;O
eG) 'D C ClL¡; c ~i! U)"i.. ~rG=!f 4J~O::_ E fic)Ctt-Cl.! c'¡ C J5
~üí:zcrz~~ti:2~~
CU..NMelOtO..CO(nO
'"
~
Ë.
¥
~
tl
., ~ In.,.,
~ ~ ~ M
000000000000 - 0 0 0 - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 coo 0 0 0 Q 0 0 0 0 0 0 0 0 0 0 0 0 0 00.0000000000 0 0 0 0
:sf, fo ;\;; 8 ~~ ~n~ ~ ~
l i ~~ ~~~ ~~~~~ ~ ~; ~~ ~~ ~~~ ~~ ~~ ~~~~~~~~~~~~~~~~~~ ~ ~ ~M~ ~~ ~~~~~~~~~~~~~~~~~~~~~~~~~~ ~ ~~~ ~ 0 0 0 0 0 0 00 00 0 o~ 0 0 ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 00
~~ 00 00 0 000 00 0 0 0 0 0 ~ ~ 0 00 0 0 0 0 0 0 0 0 0 00000 00 0 0 0 0 0 0 0 0 0 0 0 0 00 00 00 0 0 0 0 0 0 0 0 0 0 0 0 000 coo 0 00 0 0 0 0 0 :'~ ~ ~
_ ~ 0 0 000 00000 0 0 ~ 0 0 ~ goo 00 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000000000000000000000 0 0000 ,.. ~Cl.
;= - '"g;' '"
~~ 00 0 00 000 00 0 0 0 0 0 ~O 0 0 0 0 0 0 0 0 0 0 0 00 00 0 0 0 0 0 00000 0 0 00 0 0 000 0 000 00 0 0 0 00 00 0 0 0 0000000000000 .." N
m ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Q 0 Q 0 0 0 00 0 0 0 0 0 Q 0 0 0 0 =
~
~ ~ ~ 0 0 0 0 0 0 0 0 0 0000000000000000000000000000000000000000000000000000 0 000000000000 co 0 0 0 0 1 ; ~ ~ 0 0 0 0 0 00 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 00 0 0 0 0 0 0 0 000 0 0 0 0 0 0 00 00 0 0 0 0 00 0 0 00 00 0 0 000 Co OOOC 0 00 0 0 0 0 0
l ø~ 00 0 00 000 00 0 0 0 0 0 0000 0 0 0 000000 0 0 0 0 00000 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 000 0 0 0 00 0 0 0 0 000 00 0 0 000
!
~ - 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 00 00 0 0 00 0 0 0 0 000 00 0 0 0 0000 00 0 0 0 0 0 0 0 0 0 0 0 0 00 0 00 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0
~ ~ 00 0 0 0 000 0 0 0 0 00 00 000 0 0 0 000 0 00 0 0 0 00 0000 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 Q 000000 0 0 0 0 0 000 0 0 00 000 0 0 0 0 0 M ~ 000 0 0 0 00 00 0 000 00 0 00 0 0 0 0 00 0 00 00 0 0 00000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 00 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0
N - 000 0 0 00 0 0 0 0 0 00 00 000 0 0 00000000000000000000000000000000000000000000000000 0 0000 0 0 0 0 - - 00 0 0 0 000 0 0 0 0 0 0 00000 0 0 0 0 00000 0 00 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 00 0 0 00 00 00 0 00 0 0 0 0 0 0 0 0 0
i
r ~ ..
!
!
c 0000000000 0 MO~ i~o ø~ goo 000 000 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 000 0 0 0 0 000 00 00 0 0 0 0 00 0 0 0 0 0 00 := g~ ~goo~g~gM ~~~2M.~~~
g -f
o
:s :E
a ~0 aaa aa0a0aa aaaaa a a0a0a00000 aaaaa0 aa aa0a0a0~0qaa ~a oeo 0 0 00 0 0a 0a 0a0aa~aa -0 00 0aaa 0 Qa000 000a0 a0 aa 0 Ca0aaa 000~0a0 ~Q~Q~0a0~0a0a0 ~0 ~a 00 aa 0 0 a0 a0 a0 a 0a 0 00 C 0~Ca00 0 0 0a 0a 0aa 0 a a00 a a0 0. 0 00 0. 0 0 -00~0~o 0 000000000000000000000 0 0 0 0 0 0cici 0 0 ó0 00 00 00 ó0 ci 0ò 0 cia 0 0 00 0 0ci0cici Q 0cio 0 0ó0ó000ci0Ó0 ci 0 00 a 0 0a 0 ~oa 00 0Q 0 00 000 0 0000 00 cio oci 000 0000000ci0 ocioooooc ci 6000óq00ci0 cio = ~ ~ ~ ~~ ~ ~~ ~ ~ :~â~~~ d ~:: d ~~~~ ¿ ~6 d ::: :::¿ â ~ ~ d:::::~: d ~: 6 d d::: aa :1:::~6 6 d â d 6 ~ ~¿ 6~6~ 6: ~ ~
aa a a a a aa a aa a a aaaa 0.0. 0 0 0 000000 0 00 0 0cicici 0 0 co 0 00 0 ci 000000000 .0000000000000000000 ci ócicicicicioci ci ó 0 00cio cio00000 0 00 00 ó0 0 ci 0 ci ci Ó ci ci 0
aaaaaaaaaa a o,aaaaaaao.o. 000000000000000000000
0.0a0a0 a0 a0 Q a a0 a0 0a 00cioòciòodo 0 000000000000 coo 0 0cicid 0 0Ô00000000000000000000000000000000000000000000 coo 0 Ò0 Ò 0 ô ô .Q 0 00 ooôôôò Ò0 ci 0 cioo 0 ô 0 Ô oci ci dci d Ò 0 d 0 Ò Ô ci 00 Ò od do 00 do ô ò ò ci ci 00 ci Ô 1 ~h ci 6 ~ ci 6 d~ ~ ~ ~~ ~~~~â ~ ~ ~â~~ ~ci ~ ~ ci ~ci6ci~ ~ci:â ci ~ ci6 6 6 6 ~ 6 ~ 6 â ~ 6 ~ ~ 6 6 6 ~ 6~~6:: ~ ciâ6: 6 6: :~~::: ~~::
..
~ ~ ~a a aa a a a a aa aa a a a a a aq a a a a a a a aaqaa aaaa a a aa qaqaaa a a a a a a a a a a a aaa a aa a aq a a a a aaaa ~ a aa a a
l~ 0 00 00 0 0 0 0 00 0 0 0 0 0 0 0 ø 0 coo 0 0 0 0 0 0000 0000 0 0 00 00 00 00 0 00000000000000000000000000000 co 0 0 s ~ ~ 6~~6ââ6 66: ~ â ~ ~ 6 ~â6 6 6 â â ââ â â 6 ci ââci :â6: 6 â ââ ciâââââ â â 66 6 â: â âââ â ââ ââ â~ âââ âââ â ~â 6 ~ ââ â â ~
l..
~
l J
i =
~
§
j:;
.. c 5.g
~! ~ o.s .:e
~ â âci:: cici â â~6 :ci: ci â â â 6 âââ 6::6 ââ ci: ââââ 6cici ci 6 6 6 ~ d 6 66~ ââci 6~dâ6 66: ~: ~ ~ ~ 6 db 6 ci ââââ 6â6â 6 dd6 1 ~
'M
N
âd â â â âd â â dâddd âââ d â ~ dâd dâd dâ d dâ d â d dd d 6dd d â d d d d â d d d â d d d d d dddd ddd6 d d d d d d 6: :::: ¿d::
~
d dddd ddd dâ â dd d dd d d d~~âd âââ d d d ddd ddâ~d dâ d d d d â d ddd ddd ddâ d ââ dd 6 dâd â d d âd: d d: ââdâ 6 d â d
~
~
d d â â~ dâ ~ ââ ~ââ~ââ~dd d d :â6dâ~dd dâ ddddâââââ â â â â d dâ â dd ââ ââ~ âââââ ââ â â~ â â d â ââ: d d ââ 66 â â
£ t:
~ i ~ ~ B ~ ~ ~ ~ ~ ~ c c c eSc ~ ~ ~Il l c c c c c ~ ~ ~ ~ ~ c c c c l ~ ~ ~ ~
~.~':e .: ~~ ..:.:.:.:llë i~= ll ~5~~~,:g==i:.eë~jë':':':~': !~ëëê ~~':~~"1l4".""~~fJll
~~~~ ~~~ii2!~~~~00 ~~~¡z0~~i~~~~iß~~~ 00 %~~~!~~f~2~~~~~~~~ijjijll~l~~~~~~~~ ~ '= ~ w ~~ øN.~N~mNøøm~~NNNN.~ .2-~M.øøø~m~~m~--- MMMMNNNNN~~~~Ø~~~~.øommm~mooooooococo ! o. i: ~ iZ f ~
~ ~~~Ó~~~~~_N ~~~ ~ o~~~~~~~oo ~~ ~ 000000 m~~~~ I'
" c:v¡v¡v¡v¡v¡c:v¡..ClCl 0_ ~~~~Cl v¡!\c:v¡V¡v¡v¡v¡:i""P¡ v¡v¡llllll:a . '!:a;i"lV¡"IV¡"IC:ll....... ... .~ ~~~~~~~~..3Z-"'M~~~~.,Ø-- ~~~~~o8~o~~~15~15151515~1515~15~15151515~~15~15~1515~~~ !~~~~~ ~~~
;~- ~~~~~~~~~~~~~~~~~~~~~~~ø~~mO_NM.~ø~~mO_NM~~ø~~mO_NM.~ø~~mO_NM~~ø~~mO_Nne ~~~~~~o~~~~~~~~~~~i~~~~i~~~~l0~~a~ø~~~z ozzzzz zz é;¡;;.§ ~,0 g-NM~~ø~~mO_NM~nø~ømO_NM. ~. NNNNN NNNNMMMMMMMMMM~.~~~~....nn~~ø~nøn~øøøø~øøøøØ~~~~~hmo~~ g ~ ~ l S
i§liS ~ 0:
"¥ c." .. :; = u ::
c a~ß~~~a~aa~aaaaaaa~
:i
tu " ~
§
_~ oøoooooooooooooooooo~ N ..
¡¡
_~ oooooooooooooooooooo~
~ ., :;
~~ oooooooooooooooooooo~ ~.
.. $ 0 0rr 0000000000000 I~~ 00000000000000000000
i S~R ooooooooOQoooooooooo
l Il'l ø ~ 0000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
!
~- 00000000000000000000 ~- 00000000000000000000 M- 00000000000000000000 N_ 00000000000000000000
-- 00000000000000000000
"
l '&
i:
,;
.g
..
! -l
g; 00000000000000000000 L l
~ li "g
c
:52
~ ~ :; ~ ~I~I~I~I~' ~. ~ ~ ~ ~ ~ :; ~ â ~ ~ ~
.~ ~~â~~~~:;~~~~~~~~â~:~ = ~~â~~~â~~~~~â~:;~~~â~
. ~:;:;â~â~ââ~â:;:;â~~~~:;:; "
. ~â~âââ~ââ~â~~â~â:;âââ
.¡¡
~~ ~â~â::âd::ã::d::dââã ií
~. ~â~ãââââââââãããâ:;âââ ~
s ~ :âdâ::::ã:âdãâãâã~ââ
"
i
..
~
a ~ aqq qq q q q q q q a a a q qa a .00000000000000000000
¡¡
~ :?
i -:
i g
~
5 .. c
.. ¥ ~ 5 -&
!~ l å: c ~ iZ f ~
i
" ã:ãâ:â~~~~~â~~~~~~~â
'õ
. N ~~~~âââ~â~â~ââ~~~~â~
-i
i
~
~ ~~:~~~â~~ââ:::â:~ââ~ " = ¡
.cii C' ii ii C' ia II ii ii ii li ft fi ft 1\ fi ii ii II It ft
Q ~~~~~~~~~~~~~~~~~l~~
n~ 00000000000000000000
i-~-
I.. . Cl GI ci 0 0 " . Cl 0 II 0 -0 0 . . . 0 . .
1O::~ !~~£~~5¡ii55~~~!!!i!~ ~ zzzzzzzzzzzzzzzzzzzz l~ ~ l i g; ! J: 5.! ; g=~~~~~~~~~g~~s:~~~:mg
i2iiå
~ ~
.. .. ...
35 36 37 38 39 40
TOTAL
BlNK BlNK
BLANK BLANK
BlANK
BLANK
34 BLANK
Year
27 BlNK 28 BlNK 29 BlANK 30 BLANK 31 BlANK 32 XLAT.IF2 33 XLAT.SV2
14 ELAT-SUN 15 XLAT-CAN 16 EPGT-AN 17 EPGT-WI 18 FPGT.AN 19 FNWP-SU 20 FNWP-ST 21 FNWP-NG 22 FNWP-SG 23 FLAT-SOl 24 FLAT-CAN 25 FLAT-IF 26 FLAT-SUN
13 ELAT-IF
12ElAT-CAN
11 ELAT-SOI
1 ENWP-SUl 2 ENWP-ST 3 ENWP-NG 4 ENWP.SG 5 ENWP-ST2 6 ENWP-JPl 7 ENWP-JP2 8 ENWP-LSI 9 ENWP-LS2 10 EIMG-PO
...
Mav2008
5
0 835,122
0 0 0 0
0 0 0 0 0 0 2,355 0 0
0 0
0
0 0 7,500 0 0 0 0
808,582
847,508
0 0
0
0
0 0
0 0 0
0 0 0 0 0
0
1.443
0
0 0 0 0 0
0 0 0 0
977 0 0 0 0 0 0 0 905,003
0 0 0
7,500 0 0 0 0 0 0 0 0 0
7500
0 0
0 0
0 0
889,192
0 0 0 0 0
0 0 0 680 0 0
0 0 0 0 0 0 0
0 0
7,50
47,58
47,588
0 0
0
0 0
0
296,483 67,132 81,000 18,000 0 0
0
47,588
2,051
0
0
0 0 0 0
0
0 0 0 0
0 7,500
47,588
47.58
4,158 0
69,00 81,00 18,00
270,241 69,000 81,000 18,000 2,163 0
0 0
30,337 11,336 41,200 0 252,712 69,000 81,000 18,000 837
0 30,337 51,640 41,200
2400
41,146 91.429 30.692 60,358
1
0 1,265,274 285,478 381,494 62,220 0 0 237,940 0 0 37,500 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,801,918
142,191
151,685 0
0
301,790 120000
153,60
5 205,730 457,145
0 0 23,921,262
0 0 0 0 0 0 0 0 0 0 0 0 32,024,426
0 0 0 0 0
0 0
0
0 0 0
2,33,03
2,260,232 3,820,576 557,159 0 0
0
16,093,90
0 0 0 0 0 0 0
0
0
0 0 0
0 0
0
0 0 0
0 0
274,364 0 0 466,853 0 0 0
2,089,59
1,146,061
5,893,83
11,011.961
0
0 0 0
0
191,134 0 1,668,450 3,281,128 1,082,422 0
10 54
0
0 0
9 66 232.056 4,215,034 2,025.671 3,983,628 1,584,000
Design Wx. Low Price, High Growh
0 0 0 26,962,540
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
315,000
0 0 1,998,696 0 0
8,940,035 1,930,269 2,952,576 443,870
0 0 0 0 0
1.00,000
42 1.709,927 3,840,018 1.289,063 2,535,036
247,50
0
0 0 1,570,404 0
0 788,729 505,247 59,924 0 7,903,787 1,786,099 2,495,479 392,429
792,00
33 1,357.818 3,017,157 1,012,836 1,991,814
Transoort Flow bv MMBtu er oerlodl da s Der Deriod 7 8 5 6
302,714 68,510 81,000 18,000
0 30,337
0
72,00
41,146 91,429 30,692 60,358 24,000
41,146 91,429 30,692 60,358 24,000
30,337 65,808 0 0 261,749
41,146 91,429 30,692 60,358 24,000 0 30,337 59,547 41,200
41,146 91,429 30,692 60,358 24,000
1
1
0
1
1
2
1
4
3
...
. ...
Price: Low Customers: High Growth
Intermountain Gas Company 2009-13 IRP - Year 5 Total Capacity Flow by Period Weather: Design
0 12,452,484
0
0
0
0
179,316 0 1,331.151 2,971,618 33,102 0 0 0 0 0 4,792,596 861,679 1,658,748 186,225 0 0 437,988 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
51
11
Annual in
0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 16,991,750 136,533,272
0 0 0 0 0 0 0 0 7,505
0
0 0 0 0 0 0 0 0 0
0
0 0
637,500
0
48,007,305 9,686,688 16,246,044 2,190,944 7,158 0 8,048,187 0
0
4,394.634 11,986,499 9,243,099 18,662,741 5,031,574 0 1,092,099 765,578 325,715
MMBtu
Volume
0
89 312,924 0 1,609,007 3,295,937 292.051 0 0 0 0 0 6,815,916 1,274,228 2,442,576 184,678 0 0 764,332 0 0 0
12
Intermountain Gas Company
86.340 44.077 26.334 2.562.164 171.778 a 1.092.099 765.578 325.715 2.635,875 3,163.0$0 2.530.440 0 0
a
331FW
0
a
0
38 PGP-SU
39 WGP-5
50.00
0 0
45 SG-NG
0
0 1.943.611 2.603.611 3.189.058 0 0 107
57IGP.A1
58 PGP-s
59 WGP-s
Year 5
65 DSIF09
64 Name
63 FGP.CG
621GP.5O
61 AGP-SG
60SGP-SG
a
56 AGP.AL
55 SG.AL
53 PGP-AL 54 WGP.AL
52 SG-SF
51 AGP-SF
50 5GP-SF
49 WGP-s
471GP.4 48 PGP-s
46 AGP-NG
104.299 1.941.485 0 0 0 2.520.062 0
SO.OO SO.OO SO.OO SO.OO
a
1,943,611 2,187.468 474.531
44 WGP.NG
SO.OO SO.OO SO.OO SO.OO
50.00 $0.00 $0.00
SO.OO SO.OO SO.OO SO.OO
50.00
SO.OO SO.OO SO.OO SO.OO SO.OO
$0.00
0
3.180.345 0 0
41 AGP-SU
42 SG-SU 43 PG-NG
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
$0.00 $0.00
SO.OO SO.OO
SO
S132.401
SI04.837
12.586.409 0 0 0 0 0 0 0 0
SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO
$0
SO SO SO SO SO SO SO SO SO
$0
SO
$0 $0
SO SO SO SO SO
$0 $0
SO
$0 $0
0
SO
S122.436
a 15.118.716 0
15.118.716
333
0 0
9.845.904 13.381.945 16.325.321
0 333
0
0 0 9.845.904 13.381.945 16.325.321
a 0
a
a
0
SI
SO SO SO SO SO SO SO SO SO
SO
SO SO SO SO SO SO SO SO SO 51
S122.436
51
$0
SO SO SO SO SO SO
$0
SO
S122.436
SO SO SO
S140.285
SO SO SO SO
SO SO SO SO SO SO SO SO SO 51
S122.436
SO SO
S140.285 $0
SO SO SO SO
S19.554
SO SO SO SO
S257.548
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0 $0
S176.197 S314.471 S251.017 S110.335 S132.401 S104.887 $0
SO SO
S106.115
SO
S84.013
SI.283
S133.455 S15.375 S63.660 S103.611
SO
S65,742 S56.006
SI12.84
Period 5
Desion Wx. Low Price. HiOh Grow
SO SO SO SO SO SO SO SO SO S1
S122.436
SO SO SO
S140.285
S140.285
S140,285
a
0 0 SO SO SO
SO SO SO SO
SO SO SO SO
SO SO SO SO
S19.554
S19.554
S19.554
S19.554
$0
0 0
9.645.904 11.349.288 2.439.542
SO SO SO SO
S257.548
SO SO SO
$0
SO
$0
SO SO SO SO SO SO SO SO SO SO
$0 $0
SO SO
S176.197 S362.617 S251.017 S110.335 S132.401 S104.887
SO
S106.115 S74.052
S22.22
S93.616
S103.6tl SI.283
SO SO SO SO
S257.548
SO SO SO
$0 $0
SO
$0
SO SO SO
$0
SO SO
$0 $0
SO SO SO SO SO
S251.017 S110.335 S132.401 SI04.887
569,03
S53.722 S106.115 5416.942 $0 S176.197
Sl.283 S93616
S133.455 S15.376 563.660
SO
S112.844 S65.742 S56.006
4
Peiod
SO SO SO SO
S257,548
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S110,335 S132,401 S104.887
SO
S93.616 S93.951 S106.115 S285.752 $0 S176.197 5438.454
S103.11 SI.283
S133.455 S15.376 S63.660 S103.611
SO
S65.742 S56.006
Sl12.84
3
Period
SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO
S866.320 S551.676 S662,006 S524.434
SO
$0 S880.986
SO
$0 S530.575
SO
S6.413
S51M56
S667.273 576.880 S318.300
SO
S564.220 S328.711 S280.030
6
Period 7
Period
55
SO SO SO SO SO SO SO SO SO
S612.181
SO SO SO
S701.425
SO SO SO SO
SO
8
Pertod
$0 S64
SO SO SO SO SO SO SO SO SO
$40
SO SO SO SO SO SO
532
$0
S5.081.652 SO SO
SO
$3,497.163 54.449.521
SO SO SO SO SO
$0 54.819.976
S3.992.76
SO SO SO
SO SO
S52
SO SO
52.696.152 52.707.025 S6.326.814
549
SO
S5.548986 $0
S2.608.154
52.597.95
SO SO
$0
SO
$0 SO SO SO
$0 $0
SO SO SO SO SO
$0
SO
S2.60.154
S2.597.954
SO SO SO SO SO SO SO
$0
SO SO SO
$0
SO
$0
SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S62.399
SO SO SO SO SO
5575.227 $0
$0 S2.696.152 S2.707.025 SI.245.287
SO
$0
SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO
SO SO SO
S5.822.687
54.574.968 $0
SO SO
S65,420 $0
S86
SO SO
$4.551.798 54.569.598 $0
SO SO SO
$0
SO SO SO SO SO SO SO SO SO
54.551.798 S903.744
SO SO SO SO
$0
SO SO SO SO SO SO SO SO
$0 $0
SO SO SO SO
$0
SO SO SO
$0 $0
SO SO
$0
SO SO SO SO SO
$0
SO
S109.185
SO SO
SO
Sl.266.890
S5.881,07
SO SO SO
S723.358
S3.927.530
54.076.845 S3.597.746 S753.020
12
Period
SO
SO SO SO
11
Period SO SO SO
10
Period
SO SO
SI.194.255
S3.97.168
SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO
$0 $0 $0 $0 $0
SO SO SO SO
53.861.507 54.633.893 53.671,036
SO SO
$0 $0
S5.289,911 $0
SO SO
S8.361.524 S974.323 S4.033.934 S6.494.182 S82.325
SO
S3.510.368
Period 9 S7.184.93O S4.177.744
SO SO
SO SO SO SO
5805.086
SO
$0
SO
S10,579.553 $0
54 405.243 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
S5.560,53
S4.634.079
SO SO SO SO SO
S4.456,83O
SO SO
S5.494.150 S638.169 S2.642.176 S4.266.154 S53.290
SO
S2.73O.830 S2.306.029
54.690.000
SO SO SO SO
$0 S632.568
597.772
SO SO
S8.09.373
SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO
$0 $0
SO
63.076.771 6365.095 63.641.062 54.369.241 63.461.262
54.58.938
SO SO
S3.501.795
$0
SO
54.316.832 S501.419 S2.075.995 S3.351.978 541.871
SO
Sl.811.880
S3.685.000 S2.145.652
SO SO SO SO
Sl,287.740
Varable Cosl Summar by Resoure
SO SO SO SO
S257,548
SO SO SO SO
S33.832
575.227 11.800.506 0 0
9.845.904 11.349.283 2.439.542 0 0 575.227 11.800.506
0
0
0
a
SI.536
1.536 0 33.832 0 0 0 0
21.56.405 a
SO SO SO
S7.546
0 0
SO SO SO SO SO SO
$0 $0
SO
$0
SO
0 7,546
21.564.405
0 0 0
a
1,536 0 33,832
0 7.546 0 0
0 0 0
0
0 0
0 0
0
0
Sl10.335
13.240.000 15.888.000 12.586.409
1.98.465 15.888.00
SO SO SO SO SO SO SO
S176,197 S400.744
a 6.342.911 5.091.121 2.166,996 13.240.000
a
1.93.687
S93616 SI04,OI8 Sl06,115 S416.942
427.315 458.478 273.917 14.309,686 1.308,778
15.148.26
SO
S133.455 S15.376 S63.660
SO
S133.455 S15.376 S63.660 SlO3.611 S1.283
S65.742 S56.006
S112.84
2
Period
S65,742 S56.006
Sl12.84
1
Period
6.342.911 4.662.091
Sl15.091
$0.00
9.711.648 8.188.338 14.885.473 23.104.798 5.010.938 9.388.704 15.148.426 427.315 458.478 273.917 14.309.686
Cost 16.688.370 9.711.648 8.188.338 14.885.473 23.104.798 5.010.938 9.388.704
SO
SO SO
Cost
Variable
16.68.370
Tolal Variable
$0 5429.030 S182.531 $0
$0
SMO
SO.OO SO.OO SO.OO
Cosl
Injection
SO SO SO SO SO SO SO SO SO
.
SO.OO SO.oo SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
snMBlu
Tolal Annual
405GP-SU
2,742
a
34 IFC 35 FGP-SV 36 FGP.IF 37 FGP-CC
180
0
1.214.290 2.116.373 2.107,048 702.119 379,897 19.741.186 700
32 CCO
311FO
27 T1&T2.NG 28 T1&T2.5O 29 TJ.IMG 30 T4.IMG
26 Tl&T2-5T
24 SVNG 25 Tl&T2-5
23 TGP-SG-3
22ST.ll
21ST.l0
18ST.7 19ST-8 20ST.9
17 5T-6
14ST-3 15ST-4 165T.5
12ST.l 13ST.2
l11FlG2
a a
2.793.50
9 TGP.IMG.l 10 IFLNGI
6 TGP-SF.3
5 TGP-ST.2
4 TGP-SG.2
8 TGP-ST.4
MMBlu
Annual Volume
7 TGP-CG.2
5
2.460.847 1.510.000 1.510.000 2.915.417 4.349.395 849.588 1.537.935
1 TGP-CG.l 2 TGP-5F.l 3 TGP-SG-l
100 # of resources Resource
Year
.'.- _..-
Customers: High Growt
2009.13 IRP. Year 5 Vanable Resource Cost Summary Weather: Design Price: Low
5333
SO SO
S9.845,904 513.381.945 S16.325,321
SO SO SO SO
SI5.118.716
SO SO SO
S575.227 SI1.800.506
SO SO
SI1.349.283 52.439.542
S9.845.904
SO SO SO
521.564.405
SO SO SO SO
S33,832
SO
Sl.536
SO SO
S7,546
SO SO SO
$0
SO SO SO SO SO SO
S12.586409
S13,240.0OO SI5.838.OO0
SI.984.465
S6'342.911 54.662.091
SO
SI6.688.370 S9.711.648 S8.188.338 S14.885.473 S23.104.798 S5.010.938 S9,388.704 SI5.148.426 S427.315 S458.478 S273.917 SI4.309.686 Sl.193.687
Intermountain Gas Company
Vear5
44 Markel sell Prce T
......
SO.oo
$0.00 $0.00
SO.OO SO.OO SO.OO
0
0 0
0
0
0
0 0
0 0 0 0 0
0
0 0 0
0
0 0 0
0
0
0 0
0
SO.OO SO.OO SO.OO SO.OO SO.oo SO.oo SO.OO SO.OO SO.OO SO.OO SO.oo SO.OO SO.oo SO,OO SO.OO SO.oo SO.OO SO.OO SO.oo
$0.00
$0.00 $0.00
0 0
0
0
0
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
SlMSlu
Total Annual
342 459 627 598
Annual Volume MMSlu
100 Name Tolal WiDiout Markel Sell
89 Name 90 Name 91 Name 92 Name 93 Name 94 Name 95 Name 96 Name 97 Name 98 Name 99 Name
8S Name
70 Name 71 Name 72 Name 73 Name 74 Name 75 Name 76 Name 77 Name 78 Name 79 Name 80 Name 81 Name 82 Name 83 Name 84 Name 85 Name 86 Name 87 Name
68 0SIF12 69 0SIF13
67 0S1F11
66 0SIF10
Resource
100 #.r resources
Customers: High Growth Mav 2008 I 5 Year
Price: Low
2009-13 IRP . Year 5 Variable Resource Cost Summary Weather: Design
SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO
$0
SO
$0
SO SO
0 0
$0 $0
0 0 0
0 0 0
0 0
0
0 0
0
0
0
0
0 0
0 0
0 0 0 0
Variable Cosl 1.104 1.539 2.189 2,179
SO SO SO SO SO SO SO SO SO SO SO SO
0 0 0 0 0 0 S726,652 S285,790,670
COst
Injechon
1.539 2.189 2.179 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 S286,517 .322
1.04
Variable Cosl
Total
S2,633,529 S5.71
$0
SO SO SO
$0 $0
SO SO
$0 $0
SO
$0
SO
$0
SO
S3 S4 S6 S6
$2,779.995 $5.71
Períod 2
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO
$0 $0
SO SO SO SO
$0 $0
S7 S7 SO SO SO SO
54 S5
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
1
Period
SO SO SO SO SO
S5,71
S5,71
S9475.104
SO SO SO SO
$0
SO SO SO SO
$0
$0
SO SO SO SO SO SO
$0
SO SO
$0
SO SO
$0
SO SO SO SO SO SO
$0 $0 $0
SO
S16 S22 S32 S32
SO SO
6
Period
SO SO
$0
SO
$0
SO SO SO SO
$0
SO SO
$0
SO SO SO SO
$0
SO SO SO SO SO SO
$0
SO
S3 S4 S6 S6
$2,371.258
5
Period
Desgn Wx.low Price. High Growth
S5.71
S2.525.286 $5.71
SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO
$0
$0
SO SO SO SO SO
$0
SO SO SO SO SO SO
$0 $0 $0
SO SO SO SO
$0
SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO
S6 S6
S6 S6
S3
54
4
Period
S4
S3
S2,606,087
3
Period
Variabl. Cosi Summary by Resourc.
SO SO SO SO SO
$0
SO SO SO
$0
SO SO SO SO SO SO SO SO
$0
SO SO
$0
SO
$0 $0
SO
$0
SO SO
$0
SO
S208
S20
S105 S147
S5.60
S58537,129
7
Period
SO SO SO SO SO SO SO SO SO SO SO SO SO
$0 $0
SO
$0
SO
$0
SO
$0 $0 $0
SO SO SO SO SO
$0 $0
SO
S187 S266 S265
Sl34
S64,167,673 S5.60
8
Period S211
SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO
$0 $0
SO
$0
SO
$0
SO SO SO SO SO SO SO SO
S418 5416
S29
$0 S69,735.167 S5.43
9
Period
S5.11
S27.447,868
SO SO SO SO SO SO SO
$0 $0
SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO
$0 $0
SO SO SO SO
S174 S242 S344 S343
10
Period
SO SO SO SO SO SO SO SO SO SO
$0
SO
$0
SO SO
$0
SO
$0 $0
SO
$0
SO
$0
SO SO SO SO SO
$0
SO SO
S163 S227 S323 S322
S5.24
S20.675571
11
Period
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO
$0
SO SO SO SO SO SO SO
$0
S561 SO SO
S56
S284 S396
$5.26
S22.836.00
12
Period
SO SO SO SO SO SO SO S285 790.670
$0 $0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO
S2.79
S1.539 S2.189
S1.04
Intennountain Gas Company
35 36 37 38 39 40
Year
BLANK BLANK
BLNK
BLANK
BLNK BLNK
34 BLNK
32 XLAT-IF2 33 XLT-SV2
31 BLANK
29 BLANK 30 BLANK
14 ELAT-SUN 15 XLAT-CAN 16 EPGT-AN 17 EPGT-WI 18 FPGT-AN 19 FNWP-SU 20 FNWP-ST 21 FNWP-NG 22 FNWP-SG 23 FLAT-BOI 24 FLAT-CAN 25 FLAT-IF 26 FLAT-SUN 27 BLANK 28 BLANK
13 ELAT-IF
12 ELAT-CAN
11 ELAT-BOI
10 EIMG-P
5
50.25 525.00
SO.040
0 0
75,000 0 0 0 0
S25.000 S25.000 S25.000 S25.000
SO.OOO
7,505 0
SO.Ooo
SO.OOO
0
0
8,079,789
SO.OOO
SO.Ooo
SO.OOO
0 0 0 0
SO.OOO
SO.ooO
SO.OOO
SO.OOO
SO.OOO
SO.oo
SO.ooO
S25.000 50.000
0
0 0 0 0 0 0
o S20,000.000
0
SO.OOO
SO.OOO
SO.OOO
SO.Ooo
So.oo
SO.030
50.030
SO.010 SO.010
1.1 1.1 1.1
SO.030
475,880
1.1
Total
S265 S63 S79 S15 SI
S265 S63 S79
SO
SI
SO
0.0 0.0 0.0 0.0 0.0 0.0
00
SO
SO
120,145
SO
SO SO SO SO
120,145
SO
SO
SO
SO
SO
SO
SO
SO
SO
SO
SO SO
SO
SO
SI
1.1
0.0 0.0 0.0 0.0 0.0
1.1 1.1 1.1 1.1
1.1
S3,OOO SO SO SO
SO SO
S3,OOO SO SO SO SO SO SO SO SO SO SO SO SO
50
1.1
SO
SO
S5,177
SO
S5,177
SI
Sis
SO
S9,851 S8,454 S8,634
SO
520,776 S7,632
S14,163 S31,471 SIO,565
Transport Cost Nominal5s
SO
S8,454 S8,634
SO S9,85 I
1.0 1.0 1.0
1.0
1.1 1.1 1.1
1.0 1.0 1.0 1.0 1.0
1.1 1.1
1.1 1.1
50.030
Nominal5s
Factor
1.0
Variable Cost
Variable Inflation S14,163 531,471 510,565 S20,776 57,632
Transport
Transport
SIMMBtu SO.032 SO.032 SO.032 SO.032 SO.032
SO.OOO
Resource
Variable Cost
Transport
411,460 914,290 306,920 603,580 240,000 0 303,370 260,331 265,791 0 2,649,174 628,121 786,494 152,220 7,158
MMBtu
~Year
1 ENWP-SUI 2 ENWP-ST 3 ENWP-NG 4 ENWP-SG 5 ENWP.ST2 6 ENWP-JPI 7 ENWP-JP2 8 ENWP-LSI 9 ENWP-LS2
Annual Volume
Customers: High Growth
Price: low
2009-131RP - Year 5 Total Resource and Annual Cost Summary Weather: Design
Year 1
Design Wx, low Price, High Growth
9.5% Rate I I Discount
5261,769,377
PV5s
5286,637,467
TotaliRP Costs
Total Resource Cost 5286,517,322
5120,145
Total Transoort Cost
ANNUAL SUMMARY
Intermountain Gas Company
I 1
S. Green
S. Green
Stanfield
NIT IMG
Stanfield
IMG
3 TGP.SG.l
4 TGP.SG.2
5 TGP-5T.2 6 TGP.SF.3 7 TGP-CG-2
8 TGP-5T-4
9 TGP.IMG.l
S. Green
SunVallev Sumas
N. Gr
S. Gren
IMG IMG
Idaho Falls
Canvn
Idaho Fall Idaho Falls
SunVallev
Idaho Falls
Canyon Sumas
23 TGP.SG.3
24 SVLNG 25 T1&T2.SU 26 T1&T2-5T 27 T1&T2.NG
28 Tl&T2-5G
29 TJ.IMG 30 T4'¡MG
311FO
32 CCO
331FW
35 FGP-5V
36 FGP.IF
37 FGP.CC 38 PGp.SU 39 WGP.SU
Stanfield
NIT NIT NIT NIT NIT
52 SGP-5F
53 PGp.AL 54 WGP.AL 55 SGP.AL 56 AGP.AL
Year 1
68DSMIF12
67DSMIFll
Idaho Falls
65 DSMlF09 66 DSMIF10
Idaho Falls Idaho Falls
Idaho Falls
IMG
Area
63 FGP-CG
62IGP-5G
64 Name
S. Gren
S.Gree
61 AGP.SG
80 SGP.SG
S. Green S. Green
59 WGP.SG
57IGP.AL 58 PGP.SG
S. Green
Stafield Stanfiel
51 AGP-5F
50 SGP-5F
Stanfield Stanfield
N. Green
N.Green
N. Green N. Green N. Green
Sumas Sumas Sumas Sumas
49 WGP-5F
471GP-4 46 PGP-5F
41 AGP-5U 42 SGP-5U 43 PGP.NG 44 WGP.NG 45 SGP.NG 46 AGP.NG
40 SGP.SU
34 IFC
NIT
NIT
Stanfield
21 ST.l0
S. Green S. Green N. Green
Stanfield Stanfield Stanfield Stanfield
Bo
22 ST.l1
20 ST.9
14 ST.3 15 ST.4 16 ST.5 17 ST.8 18 ST.7 19 ST-8
13 ST.2
NIT
Idaho Falls
Idaho Falls
Stanfild
2 TGP.SF.l
10lFLNGl l11FLNG2 12 ST.l
IMG
Area Delivered
1 TGP.CG.l
100 # of resources Resource
Year
...- ----
Price: Base Customers: Base Case
1 2 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0
8 9 1.0 1.0 1.0
1.0 1.0 1.0 1.0 1.0
0.0 0.0
1.0 1.0 1.0
MMBtu
0 0 19.000
a
a 0
0 0 0
a
0 0 0 0 0 0 0 0
2.033
0 0
0
a 0 0 0.0 0
SO.OOO
0
a 0.36
a
a
0
a
a 0
0,4 0
a
0
0
0 a a
0 0
0
13.373 0
a
0
0.3 0
a a
0 0
0 0 0 0 0 0.3
0 0 13,403 0 0 0 0 0 0
0
0 0
a 0
0 0 0 0 0 0 0 12.252 0 0 0 0
0
5.83
0
0 0
0
0 0 0
0 0 0 5.838 0
0
0 0
0 0 0
0
0 5.838
0 0
0
a
0
0
0 0.3 0 0 0
a
0
0 0
0
0
0 0 0 0 0 0 0 12.195 0 0
0
0 0 0 0 5.838
0
0
0
0 0
0 0
a 0
0 0
0
0 0
0
1.100 57.161 0 0
2.033
6.101
3.516 6.128
0
a
0
0
0
a
0
Normal Wx. Base Price. Base Growth
a
0 0
0 0
0
0
0
0
0 0 0 0 0 0 0 0 0
10.000 10.000 10.000 10.000
10.00
10.000 10.000 20.000 20.000
SO.OOO SO.OOO
1000
40.00
10.000 10.000 10.000 10.000 SO.OO 10.000
SO.OOO
0
0 0 0 0
10.000 38.693 0
0
0
10.000
10.00
a
0 0
0
0 0 0 0 0
0
0
0 0 0 0
57.161
57161
a
2.033 1.100
6.101
2.033 1.100
0
6.101
2.033 1.100 57.161 0 0
6.101
3.516 6.128
1.00 5.00 5.00
180
0 0
1.100 57.161 700
0
a
0 0 0 3.516 6.128
0 0
a
0
1 1
0
3.516 6.128
21.966 26.359 21.087
21.966 26.359 21.087
21.966 26.359 21.087
a a
a a
a
a
a 21.966 26.359 21.087
0
1 1
0
22.S00 0
19.00 a
0
22.S00 0
a
0 19.000
0
1.100 57.161 0
a
0
0
0
a
0
0 0 0 0 0.3
0 0
0
0
0.3 0
0
0 4.571 0 0 0 0 0 0 0 0
0 10.086 0 0
a
5.838 0 0 0 0 0 0
0
0
0 0
0 0
0
0 0 0 0
0
0 0
0
0
0
0 0
0
a
a
0
0.3 0
a
0
0.3 0
0 0
a 10.00 a
0
0
0 0 0
0
0
0
0
0 0 0 0
0 0
0.3 0 0 0
0
3.927 0
0 0 0 0.3 0 0 0
0 10.000 8.017
0
10.00
10.000
0
0
0 0 0
0
0 0
0 0
10.00
0
0 0 0 0
0 0
0 0 0
0 0
0
1.100 57.161 0
2.033
a a
a
0 3.8 0
a
0 78.720 0 0 0 0 24.606 28.017 3.927
0 0 0
0
0 0
0 30.000 58.411 0
0
0
0
0 0
0
0 0
0
0
0 0
73.536 73.212 24.396 13.200 685.932 0
a a a 42.192
a
179.879
0 0
0 0 0 0.3
a
4.606
a
0 0
0 0
0
0
0
0
0
a 0
0 0
0 10000
0 0
0 0 0 0
0
0
0
3.516 6.128 6.101 2.033 1.100 57.161 0 .0 0 0
3.516 6.128 6.101
a
a a
0 a
a 0 0 0 0
179.388 224.8SO
a a
0 158.587 0 154.657
0
3,00
166.S00
90.000 90.000 45.000 227.880 29.520 91.665
Toiai 137.S02
a a
a 0
a
0
a
a
0 0 0 0
0
0 0
10.00
10000
0 1.707 0
0
a
0 0 0 0 0
0
0
0
0 0
a
0 0
a
0 0 0
1.226
0
0
0 0
a 0 a 0 a 3.516 6.128 6.101 2.033 1.100 57.161 0
0
a a
a
a
0
a a
a
0 0 a
0
0
0 2,460 a 0 250
2SO
0 0 15.000 0 2,460 0 0
0
15.00
0
0
12
0
11
a
0
0 0 0
0 0 0
0
0
0 0 0
0
0 0
10
15.000 11.880 2.460 0 0 250 0 0 0
0 0 0 0
0 0 0 0 0 0 0
0
0 0 0 5.838
0
0 0
0 0
0
0 0 0
0
a
2.033
0
1.100 57.161
a 3.516 6.128 6.101
0 0 3.516 6.128 6.101 2.033
0 3.516 6.128 6.101 2.033 1.100 57.161
a a
a 0 0
a 0 3.660 13.978 11.183
0 0
a
21.966 26.359 21.087
a
0
a
a
a
a
6.587
0
250 0 0 19.000
250 a
18,00
18,00
0
0 a 21.966 26.359 21.087
9 15.278 10.000 10.000
0 24.000 2.460 10.185
8 15.278 10.000 10.000 0 24.000 2.460 10.185
0 19.657
250 0 0 19.000
18.50
0 24.000 2.460 10.185
0
0
0 0 0
0
0 0 5.838 0
0
0 0 0 0 0 0
0
a
6.101 2.033 1.100 57.161 0 0 0 0
3.516 6.128
a
21.966 26.359 21.087 0 0 0
a
0.3 0
0
a a
a
0 11.615 0 0 0 0 0
0 0
0
0
0 0 0 5.838 0 0 0
0
a
0 0 0 0 0 0
0 0
0 0
1.100 57.161
6101 2.033
3.516 6.128
a a
a
0
21.966 26.359 21.087
a
a
0
0 0
a
22.S00
0 0 19.000 0
2SO
2.460 10.185 18.S00
24.00
0
22.S00
a
0 19.000
0
2SO
18.50
0 0
18.50 2SO
2.480 10.185
2.460 10.185
a
2400
24000
250
18.50
10.185
24.000 2.480
0
7 15.278
10.00 10.00
6 15.278
10.00 10.00
5 15.278
10.00 10.00
GasSu ,lvFlowb Pertod In MMBlu 4 15.278 10.000 10.000 0
a a a a
0
22.500
a 22.500
1
a a
0
0 19.000
2SO
0 24.000 2.460 10.185
10.000
18.S00 250
a a a
0
0
0
0
0
18.50
10.00 10.00
10.00 0
3 15.278
2
15.278
0
1
15.278 10.000 10.000 0 24.000 2,460 10.185
0 0
6.101
Slro
3.516 6.128
0
11.00
80.000 22.500 a 72.000 41.200 21.966 26.359 21.087 25.000 10.000
10.00 19,00
9.00
2SO
10 11 12 Derdav 0.0 0.0 0.0 15.278 0.0 0.0 0.0 10.000 0.0 0.0 0.0 10.000 1.0 1.0 1.0 15.000 0.5 0.0 0.0 24.000 1.0 1.0 1.0 2,460 0.0 0.0 0.0 10.185 0.0 0.0 0.0 18.50
1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.3 0.0 0.0 0.0 70.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 1.0 1.0 1.0 1.0 1.0 1.0 0.9 0.0 0.0 0.0 0.0 0.0 2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.2 0.0 0.0 0.0 4 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.5 0.0 0.0 0.0 3 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.5 0.0 0.0 0.0 2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 5 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 3 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 4 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 6 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 6 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 90.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 80.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 90.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 90.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 30.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 30.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 30.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 30.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.2 1.0 0.0 0.0 30.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 20.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 50.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5 0.7 0.7 0.6 0.6 0.6 0.5 0.2 0.1 0.0 0.0 0.0 0.0 50.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 50.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 40.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 40.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 0.5 40.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 0.8 0.0 40.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.0 6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9 1.0 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 90.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
4 5 7 6 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
GasSu 'Iv Utllzatlon rates bv nertod
3 1.0 1.0 1.0 0.0 2 1.0 1.0 1.0 5 1.0 1.0 1.0 6 1.0 1.0 1.0 2 1.0 1.0 1.0 6 1.0 1.0 1.0
6 2 4 4
12 Number of Defiods
2009-13 IRP . Year 1 Resource Utiization Rates by Period Weather: Normal
100 Name
98 Name 99 Name
97 Nam
91 Name 92 Name 93 Name 94 Name 95 Name 96 Name
90 Name
85 Name 86 Name 87 Name 88 Name 89 Name
84 Name
Vear1
Ara
00.0 00.0 00.0
Area Area Area Area Area Area Area Area Area
Area Area Area Area Area Area Area Area Area Area
Ar
o 0.0 o 0.0
00.0 00.0 00.0 00.0
o 0.0 o 0.0 o 0.0
00.0 00.0 00.0 00.0
o 0.0 o 0.0 o 0.0
00.0 00.0 00.0
o 0.0 a 0.0 a 0.0
00.0
a 0.0
00.0
o 0.0 o 0.0 o 0.0
9 0.0
1
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
2
MMBtu
0
a 0 296.865 296.865
0
0
a
0
0
0 0
0 296.836 296.836
a
0 0 0
295.714 295.714
0
0 a
0
0 0
a 0
0
0
0 0 0
0
a
0 0 0
0
0
0 0
0 0 0 0 0
0 0
0
0
0
0
0 0 0 0 0
0
a
295657
295.077 295.077
293.54 293.54
0
a
0
0 295.657
0
0
a
0 0 0 0
0
0
0 285.190 285.190
a
0 0 0 0 0 0
0
a
0
a
0
a
0
a
0 0 262.188 282.188
a
0
0 0
0
0
0 0 0 0 0 0 0 0 0 0 0
0
0
0 213.827 213.827
0 0
0 0
0
0 0 149.556 149.556
0 0
a
0
0
0 121.766 121.766
0 0 0 0 0
0
0
0
0
0 0 0 0 0 0 0 0
0 0
0 108.355 108.355
a
0
a 0
a
0
0
0
0
0 0
0 0 0
0 a 0 0
0 0 0 0
0
a a
2.914580
0 0 2.914.580
0 0
0
0
0
0
0 0
0
0 0 0 0
0 0 0
0
0
a
a 0
a
0 0
0 0
0
0
0
0
0
Total
a
0
a 0 0 0 0
a
a
0 0 0
a
0
0
0 0
0
0 0
12
0 0 0
0
a
0 0 0
0
0 0 0 a
a
0
0
0
0 0
0
0 0 0
0
11
0
0 0 0
a a
0 0 0
0
a
0
a
a
0
a
0 0 0 0
0
0
a
a 0
0 0
0
0 0 0
0 0
0
10
9 0
a
a
a
0
0 0 0 0
0
8
0
0 0
0 0 0
0 0 0 0
0
0
7 0
0 0 0
0 0
0 0 0 0
0
0 0 0
0 0
0 0 0
a 0
a 0 0 0 0
a 0
a
a
a 0 0
0
a
0
a
0 0
0
0
0
a
0
0
0 a a a a
0
0
0
0 0 0 0
a
a
0
0 0 0 0 0 0
0
0 0
0 0
0 0
a
0 a a 0
a
a
0 0 0
0 0
6
0
0
0 a a 0 0 a 0 0
0
0
0 0 0
0 0
0
0
0
5
GasSu ,lvFlowm Period In MMBtu
a a
0
0
0 0 0
a
a
0
4 0
0 0 0
0
0 0 0
0
0
0
0 0
0
a
0 0 0 0
0
a 0 a
3
0 0
2
0 0
1
0
0 0 0
0
0
0 0 0
Normal Wx. Base Price. Base Growlh
St,n
Totals Demand
4 3 5 7 6 8 9 10 11 12 Derdav 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
12 Number of Mrs . GasSu olv Utllzaon rate bVDl rlod
Idaho Falls
Delivred
Area Area Area Area Area Area Area Area Area Area
i 1
100 # of resources Resource 69DSMIF13 70 Name 71 Name 72 Name 73 Name 74 Name 75 Name 76 Name 77 Name 78 Name 79 Name 80 Name 81 Name 82 Name 83 Name
Vear
Price: Base Customers: Base Case ...- ---
Area
Intermountain Gas Company 2009-13IRP. Vear 1 Resource Utilzation Rates by Period
Weather: Normal
Intermountain Gas Company
I 1
2 Stanfield
2 TGP-5F-1 3 TGP.SG-1
2 Stanfield
15 ST-4
16 ST-5
Year
53 PGP.AL 54 WGP-AL 55 SGP.AL 56 AGP.AL 57 IGP.AL 58 PGp.SG
48 PGP-SF 49 WGP.SF 50 SGP-5F 51 AGP-5F 52 SGP-5F
1
0
0
0 0 0 0 13,403 0 0 0
2 Stanfield
2 Stanfield
NIT NIT NIT NIT
4 S. Green
5 NIT
5 5 5 5
2 Stanfield
2 Stanfeld
0 0
2 Stanfield
5,838 0
0 0 0 0
0
0
0
0
0 0
0
0 0 0
0
57,161
3,516 6.128 6,101 2.033 1,100
a
21,966 26.359 21,087 0 0 0
4 S. Green 4 S. Green
0
22,500 0
19,000
0
0
0 0 5,838 0 0
0 0 0 12,195 0
0 0 0
0
0
0 12,252
0
0
0 0 13.373 0 0 0
0
0
0 0
0
0 0
0
0 0 5,838 0
0
0
0 0 0 0 0
0
0
0
0 0
0
0 0
0
a 0 0 0
a 0
6.128 6,101 2,033 1,100 57,161
0 0 0 0 3.516
21.966 26.359 21,087
a 0 a
0
0 22,500
22.500 0 0 0 21.966 26.359 21.087 0 0 0 0 3,516 6.128 6,101 2,033 1.100 57.161 0
a
11.615 0 0 0
0 0
0
0
0 0
0
0
5,838
0 0 0
0
0
0 0
0 0
0
0 0
0
0
21.966 26.359 21,087 0 0 0 0 3.516 6.128 6,101 2.033 1.100 57,161 0
a
0 22.500 0 0
a
0 50,429 0 0 0
0
29.190 0 0 0 0 0 0
0 0 0
a 0
112.500 0 0 0 109.830 131,795 105,435 0 0 0 0 17.580 30,640 30,505 10.165 5,500 285,805 0 0 0 0 a 0 0 0 0 0
0 51.497 0 0 0
0
0
0 0 0 0
245,196 0
0 0 0
0 0
0 0
0 0
0
0
0 0 0
0 0
0
0
0 0 0 0
0
0 0
0
0
0 0
0
0 0 543,611 543.611
0 0
0
0 0
0
0 0 0
a
0
333.125 331.657 110.516 59,797 3,107.335 a
0
0
0 0
0 0 0 0 112,665 0 0 0 0
0
0 0 0
0
0 0
0 0
0 0
0
0 0
a 0
0 0
a
0 0 0 0 191.134
Normal Wx. Base Price, Base Growth
0
0
0 0 150,843 0
0
0 0
0
0 0 0 0 192.654 0 0
a 0
0 0 0 0
0 0
0 0
a
232.056 404,448 402.666 134,178 72,600 3,772.626
0 0
a 0 147.672
257.376 256.242 85.386 46,200 2.400.762 0
0
a
0 0 0 116.028
202.224 201.333 67,089 36,300 1.886,313
0
241.590 922,535 738.045
0 0 0
a
0
0
922.572 1.107,078 885.654
0 0
0
0 a
a
724,878 869,847 695,871
0
a
648.679 0
0
Total Gas Supply Flow In MMBtu Flow oer Period' Number of days In period 3 4 5 6 7 8 9 10 1 1 1 5 33 42 66 54 15.278 15.278 15.278 76.390 504.174 641.676 1.008.348 0 10.000 10,000 10,000 50,000 330.000 420,000 660.00 0 10.000 10.000 10.000 50,000 330.000 420.000 660.000 0 a 0 0 0 a 0 0 815.417 24,000 24,000 24.000 120.000 792.000 1,008,000 1.584.000 645.810 2,460 2.460 2.460 12.300 81.180 103,320 162,360 133.728 10.185 10,185 10,185 50.925 336.105 427;770 672.210 0 18,500 18.500 18.500 92.500 610.500 777,000 1,221.000 0 250 250 250 1,50 8,250 10.500 16,500 13,590 0 0 a 0 0 0 0 0 a a a 0 0 a 0 0 19,000 19,000 19,000 95.000 627.000 798.000 434.731 0
0 0 0
0
a 5,838 0
0
22.500 0 0 0 21.966 26.359 21.087 0 0 0 a 3.516 6,128 6,101 2.033 1,100 57,161 0 0 0 0 0 0 0 0 0 a 0 0 0
0
a
a
0
22 ST-11 5 NIT 23 TGP-SG-3 4 S. Green 24 SVLNG 10 SunVallev 25 T1&T2.SU 1 Sumas 26 T1&T2-ST 5 NIT 27 T1&T2-NG 3 N. Green 28 T1&T2.SG 4 S. Green 29 T3.IMG 61MG 30 T4.IMG 61MG 31 IFO 9 Idaho Falls 32 CCO 8 Canyon 33 IFW 9 Idaho Falls 34 IFC 9 Idaho Falls 35 FGP-5V 10 SunVallev 36 FGP.IF 9 Idaho Falls 37 FGP-CC 8 Canyon 38 PGP-5U 1 Sumas 39 WGP-5U 1 Sumas 40 SGP-SU 1 Sumas 41 AGP.SU 1 Sumas 42 SGp.SU 1 Sumas 43 PGP.NG 3 N. Green 44 WGP.NG 3 N. Green 45 SGP.NG 3 N. Green 46 AGP.NG 3 N. Green 47 IGP.4 3 N. Green
1
1
15.278 10.000 10.000 0 24.000 2,460 10,185 18,500 250
2
1
15.278 10,000 10.000 a 24.000 2,460 10.185 18.500 250 0 0 19,000
2 Stanfield
2 Stanfield
2 Stanfield
14 ST.3
21 ST.10
2 Stanfield
13 ST-2
3 N. Green
5 NIT 7 Boise
12 ST-1
17 ST.6 18 ST.7 19 ST.8 20 ST-9
9 Idaho Falls
11 IFLNG2
61MG
9 Idaho Falls
9 TGP.IMG.1
10lFLNG1
61MG
2 Stanfield
7 TGP-CG.2
6 TGP-5F.3
8 TGP.ST.4
2 Stanfield
5 NIT
4 TGP-SG-2 5 TGP-ST-2
4 S. Green 4 S. Green
61MG
Area Days
1 TGP-CG-1
100 # of resources Resource
Year
Price: Base Customers: Base Case ..._- ---~
2009.13 IRP. Year 1 Total Resource Flow by Period Weather: Normal
0 0 0
0
0 0 0 0 a 0 0 0 0
510,000
0
0 0
0 0 0 a 0 0 0 0
0
0 0
0 0 179.316 312.528 311,151 103.683 56,100 2,915,211
0 0
0 0 0
0 a
a
0
0
a a 0
0 12,750
0 0 765.000 0 125.460 0
11 51 0
12
89 Totals 0 2.306,978 0 1.510.000 0 1.510.000 1,335,000 2,915,417 4,269,810 0 218,940 849.588 1.537,935 0 0 2,793.500 22.250 86.340 0 a 0 0 0 2.049.731 0 0 0 873.679 0 0 0 a 0 0 0 2,108.700 0 3,163.050 0 2.530.440 0 0 0 a 0 0 0 0 312,924 1.214.290 545.392 2.116,373 542.989 2,107.048 180,937 702,119 97,900 379,897 5,087.329 19.741.186 0 0 0 0 0 a 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 890,000 1.943.611 0 1,152,506 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 315,606 0 0 0 0 0 0
3.650.000 100,000
7.300,00
6,040,000 2,140,000 18,250,000 18,250,000 90.000 1,510,000 4.280,000
0 1,800 10,000 1.825,000 1.825.000 100,000 1,510.000 2.140,000 14.122,945 18,250.000 100,000 1,510.000 2.140,000 3.650,000 18,250,000 100.000
0
20.863.765 2,100
401.50
1.283.340 2.236,720 2,226,865 742,045
0
770.520 325,715 2.635.875 3.163.050 2.530,440 900,000 1.348.000 1.661.000
0
2,306.978 1,510,000 1,510.000 3.210.000 4,368,000 897,900 1.537,935 2.793.500 91.250 45,000 50.000 2.562,164 580.000 1.092,099
Max Flow
Intennountain Gas Company
1
o Area o Area
o Area
96 Name
Year
Falls
10 Sun Valley Total
9 Idaho
8 Canyon
7 All Other
61MG
5 NIT
4 S. Green
3 N. Green
2 Stanfield
1 Sumas
Name
Demand SupplyO/(U
Total
o Area
o Area
o Area o Area
o Area
o Area o Area
o Are
o Area o Area o Area
a Area
o Area
a Area
o Area
Area
1
Area Area Area Area
o Area o Area
a o o o
o Area o Area
a Area
o Area
o Area o Area
o Area
9 Idaho Falls
70 Name 71 Name 72 Name 73 Name 74 Name 75 Name 76 Name 77 Name 78 Name 79 Name 80 Name 81 Name 82 Name 83 Name 84 Name 85 Name 86 Name 87 Name 88 Name 89 Name 90 Name 91 Name 92 Name 93 Name 94 Name 95 Name
97 Name 98 Name 99 Name 100 Name
Falls
9 Idaho Falls
9 Idaho
9 Idaho Falls
9 Idaho Falls
DSMIF10 DSMIF11 DSMIF12 DSMIF13
65 DSMIF09
66 67 68 69
61MG
o Area
63 FGP-CG
64 Name
100 # of resources Area Resource Days 59 WGP.SG 4 S. Green 60 SGP.SG 4 S. Green 61 AGP-SG 4 S. Green 62IGP-SG 4 S. Green
Year
-- -~~-
Price: Base Customers: Base Case
2
3
3
3516 52500 33026 60358 39840 83974
4
33026 60358 39783 83974
52 SOO
3516
5
39203 83974
60.358
3516 52500 33026 165130 301790 188369 419870 a
6 17.580 262.S00
0
0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 274,365 274.336 273.214 273,157 272.577 1.355.240
0 0
40961 83974 0
40991 83974
2
3516 52500 33026 60358
3516 52S00 33026 60358
1
a
a
0 0
9
0
3465000 1253376 2618303 1001539 5542284
232056
12
0 0 16 0
437988 2984061
0 8.130.022 6.210,062
0 17
0
3180 723
466853
2226606 1787530
0
60.593.694
0 107
9.643,629
0
24052337
13688.747 5331.298
8573310 7733605
Total 1 214290
0 a 28 0
5207479
764.332
0
1432989 1925878
0
821151
645810
312924 1 418879
11
179316
10
191 134
Normal Wx. Base Price. Base Growth
0 10 13 20 0 a 0 8.762.599 11.011,914 14.112.578
1 210193
3526908
1061247 2771142
1,991 814
2205000 1387092 2535036
1732500 1089858
8
147672
116 028
7
Total Gas SUDDlY Flow In MMBtu Flow Der Period. Number of daYs In Derlod 4 5 6 7 8 9 10 11 12 1 1 1 1 1 5 33 42 66 54 51 89 Totals 0 0 0 a 0 0 0 0 0 a 0 0 0 0 0 0 0 0 0 a 0 0 543.611 510.000 409,941 1,463.552 0 0 0 0 a 0 0 0 660,000 543.611 408.847 0 1.612,458 0 0 0 0 0 0 0 0 0 213,451 0 0 213.451 0 0 a 0 0 0 a 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 a 0 0 0 0 0 0 0 0 2 10 13 20 17 16 28 107 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 a 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 a 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 a 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 a 0 0 0 a 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 a 0 0 0 0 0 0 0 0 0 0 0 0 0 0 a 0 a 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 a 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 a 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 a 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 a 0 0 0 0 0 a a a 0 0 0 0 0 0 0 0 0 0 0 a 0 0 0 0 0 0 0 0 0 0 0 a 0 0 296.865 296.836 295.714 295.657 295.077 1,467.740 9.411.278 11.011.914 14.112.578 8. 130.24! 6,21u.062 9,643.64!9 61,467,373 296.865 296.836 295.714 295.657 295.077 1.467.740 9,411.278 11.011.914 14.112.578 8.130.022 6.210,062 9.643.629 61,467.373 0 0 0 0 a 0 a 0 0 a 0 0 0
1
2009.13IRP. Year 1 Total Resource Flow by Period Weather: Nonnal
0
0
0
0 0
0
0
0 0 0
0
a
0
0 0 0 0 0 0 0
0 0
0 0 0
0 0
0 0 0 0 0 0
0 0
113
0
1.510.000 2.140.000 3.650,000 18.250.000 a
Max Flow
Intermounlain G.s Company
Price: eaao
Delivred
3 N. Green
3 N.Gre.n 3 N. Gron
2 Stanfield 2 Stanfield 2 Stanfl61d 2 Stanfield 2 Stanfl&!d 5 NIT 5 NIT 5 NIT 5 NIT 5 NIT
46 AGP.NG
48 PGP~F
4 S. Green 4 S. Green 4 S. Greon
59 WGP-5G
70 Name 71 Name 72 Name 73 Name 74 Nama 75 Name 76 Name 77 Name 78 Name 79 Name 80 Name 81 Namo
69DSMIF13
68 DSMlF12
650SMIF09 660SMlF'O 67 OSMlFll
0.0
00
o Atøtl
o Area
Year 1
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
0.0
00
0.0 0.0 0.0 0.0
00 00 00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
2
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
0.0 0.0 0.0 0.0 0.0
3 0.0
12 Numbe of Perid$
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
1
o Area
o Aro
o Area o Area o Area
a Are
o A..
9 Idaho Falls 9 Idaho Falls o Area o Aréa o Area
9 Idaho Fall
4S.Green
61MG o Area 9 Idaho Falls 9 Idaho Falls
62IGP.SG
63 FGP.CG 64 Name
61 AGP-5G
60 SGP-5G
4 S.Glln
56 PGP-5G
54 WGP.AL 55 SGP-AL 56 AGP.AL 57 IGP-AL
52SGP.SF 53 PGP-A
51 AGP.SF
50 SGP.SF
49 WGP.SF
471GP0.
45SGP.NG
, Sumas
3 N. Gren 3 N.Greøn
1 Sumas 1 Sumas 1 Sumas 1 Sumas
10 SunVanev 9 Idaho Falls 8 Canvon
9 Idoho Fal 8 Canyn 9 Idaho Fall 9 Idaho Fall
61MG 61MG
4 S. Green
5 NIT 3 N.Groen
41 AGP-SU 42 SGP-5U 43 PGP-NG 44 WGP.NG
40 SGP.SU
34 IFC 35 FGP-5V 36 FGP~F 37 FGP-CC 38 PGP-5U 39 WGP-SU
331FW
26 71&12.ST 27 Tl&T2.NG 28 Tl&T2-5G 29 T3.IMG 30 T4.IMG 31 IFO 32 CCO
24SVLNG
10 Sun Vallv 25 T1&T2-SU 1 Sumas
5 TGP-ST.2 2 Stanfiekl 6 TGP.SF.3 5 NIT 7 TGP.CG.2 81MG 8 TGP.ST.. 2 Sianfield 9 TGP.IMG. 61MG 10 IFLNGI 9 Idaho Falls 11 IFLNG2 9 Idaho Falls 12ST.1 5 NIT 13 ST.2 7 Boise 14 ST.3 2 Slanfield 15 ST-4 2 Sianfield 16 ST-5 2 Stanfield 17 ST.f 2 Sianfieid 18 5T.7 4 S. Gren 19 ST.8 4 S. Green 20 ST.9 3 N. Gren 21ST.'O 2 Stanfield 22 ST.ll 5 NiT 23 TGP-SG-3 4 S. Groen
4 TGP-s-2 4 S. Green
1 TGP.CG.1 61MG 2 TGP.SF.1 2Slan/iald 3 TGP-SG.' 4 S. Gren
Resource
Year 1 100 # of resource
Customer.: Ba80 Caso ..... ..vvu
A...
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
6 0.0 0.0 0.0 0.0 0.0
0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5 0.0 0.0 0.0
In eilen Ra..
200o.131RP. Vur 1 Inføtfon UmlzaUon Rales and TolallnJections bV PClriod
W.ather: Nonl
00
0.0 0.0 0.0
00 0.0 0.0
00 0.0 0.0 0.0 0.0 0.0
00
00
0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
0.0 0.0 0.0 0.0
0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
.
0.0 0.0 .0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0,0 0.0 0.0
Perlod 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
7
00 0.0 0.0 0.0
0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0
00
0.0
00 00 00 00 00 00 00 00
0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
M
0.0
00
0.0 0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
00
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0
0.0
00
0.0
00
0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00 00
0.0 0.0 0.0 0.0
00
00
0.0 0.0 0.0 0.0 0.0 0.0 0
0
a
0 0
a 0
0
a
0 0 0 0 0 0
0
0 0
0 0 0
00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
a 0
0
0
0 0 0 0 0 0
0 0
0
0
0 0 0
a
00 0.0 0.0 0.0 0.0
0 0 0 0 a 0
0 0
0
a
0
0
0 0 0
0 0
0 0 0
0
0
0
a 0
0
0 a 0 0
0 0
0
0 0
0
a
0
0
0
0 0
0 a
0
0
0 0 a
0 0
0
0 0
0
0
0
0
0
a 0 0
a
0
0
0 0
0
0 0
0 0
0 0 0 0 0
0 0
0
a
0
0 0 0
a 0 0 0 0 0 0 0 0
a
0 0 0
0 0
0 0 0 0 0 0 0
a
a a 0
0 0
0 0 0
0 0 0
a 0 a 0 0 0
0
0 0
0 0
0
0
0
a 0 0 0 0 0 0
0 0 0 0 0 0
a a a
a
0 0
0 0 0
0
0
0
0
0 0 0
0
0
a
0
a 0
0
0 0 0 0 0 0
0
a a
0 0 0 0 0
a 0
0
0 0
0 0
a
0 0 0 0
0
0 0
0
0
a
0 0
a
0 0 0
0
0 0
0 0
a
0 0
0
0
a 0
0 0
0 0
0
a
a
0
0
0 0 0
a
0 0
a a 0 0
a a 0
a a
0 a 0 0 0
a
0
0
0 0
0 0
a
a
a
a
0
a 0
0
a 0 a
a a
0 0 0
0
0
0
a
0
0 0 0
0
0
0 0 0 0
0 0
0
0 0 a
a 0
a
0
a a
0
0
0
0
0 0 0
0 0
0 0 0
0 0
a 0
a a 0
a a 0 0 0
0 a
0
0
0
a
0
0 0
0
a a
0
0 0 a
0
0
a
a
a 0 a
0 0
a
0
a
0
a
a 0 0 0
a
0
a
0 0
a a
0 0
0 0 0 0 0 0
0
0 0 0
0
0
a
a 0 0
a a
0 0 0
a a
a
0 0
0
0 0 a
0
a
0
0 0
a 0 0 0
0
a
0 a 0
0 0
0 0
0 0 0 0
a
a a
0 0 0 0 0 0
0 0
a
a
0
0
0 0
0 0 0
a
0
a
0 0 0 0
a
Tolal~
0 0
0
0 0
0 0
a a
a a
0 0
0 0
a
0
0 0
a a
a 0
0 a
12 89 0 0
0 0
0
a
0 0
0
0 0 0
0 0 0
0
0
0 0
a
0
0
0 0
0
0
a
0
0
a
a
a
0
a a 0 a a
0 0
a 0
0
0 0
0 0 0
11 51
0
0
0
0
10 54
0 a 0
a
a 0 0 0
0
0
a
0
0
0 0
0
0 0
a 0 0 a a 0
0
0 0
0 0
0 0
0 0 0 0
0
0 0 0 0
a a
0
a a 0 0
0
0
0
0
0 a 0
0 a
a 0 0
0 0 0 0
a a 0 0
a
a
0 a
a
0 0 0 0 0
0
0
0
0 0
a
9 66 0 0 0 0 0 0
0 0
0
0
0 a
0
0 a 0
0 0
0
0
a
0 a 0 0 a 0 0
a
0
0
a
0
0 0
0 0 0 0
0
a a
0
a
0 0
0 0
0 0 0 0 0 0
0 0 0 0 0
a
0
0
0
a
srlod (MMBlu) 8 42 0 0 0 0 0 0 0
0 0 0
a
0 0
0 0
0
a a
0 0 0 a 0
0
0 0
a
0 0 0 0 a
0 a
0
a 0
a
0
0 0
0 0 a 0
0 0
0
a 0
0
a a a 0
a 0
0
a 0
0
0
a 0
0
a
0 0
a a
a
0 0
a
7 33 0 0 0 0 0 0
0 0 a
0
a
0 0
a
0
0 0 0 0
a
0
0 0
0 0
0 0
0 0
0 0
a
0 0
a 0 0
0 0
a a 0
a 0 0
a
a
0
0
a
0 0 0 0
6 5
Totalln ctlon..
0
a
0
a
0
0
0
5 1 0
0
0 0
0 0 0
a 0 0 a
0 a
0 a
0 0
0 0
0 0
a
4 1 0 0 0 0 0
0
a a 0 0
a 0 0
0 0 0
Norm WX, Bo.o Prie, Bas Gih
0 0
0
0 0
0
0 0
0 0 0 0
a 0 0 a
0
0
0
a
0 0
0 0
0
0 0 0 a 0 0 0
0
0
a
0
0 0
0
0 0
0
a
0
a
0
0
0
00
00 00 00
0 0
a a 0
a a 0
0
0
0
0
0
0
a a
0
0
a 0 0
0 0 0 a 0
a a a
0 a 0 0 0 0 0
0
a
a
0 0
0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0
00 00
0 0 0
0
0
a
00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
a
0
a
0 0 0
0
0
a
0 0
a a
0 0
0
0 0 0
0
a a
0
a 0
0
0
0
a
0 a
0 a 0 a
0
a
a
a 0 0 0 0
0 0 0
a
a a
0
a 0
0 a
0 0 0 0
0
0 a
2130
a a
0
4.000 2.289 22,188 26,625
0
0
a
30084
0 0
0 0 0
0
0 a
0 0
3 1 0
0 0
a
0 0 a 0
0
0 0
0 0
0
0 0
1
2
0
1 1
0 0 19.000 35,000 30.084
0 0
0 0 0 0
0 0
Injection MM8tu 0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00 00
0.0 0.0 0.0 0.0 0.0 0.0 9.0 0.0 0.0 0.0 0.0 0.0
12 0.0 0.0
11 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
0.0 0.0 0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00 00
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
19
9
so so
SO
$0
so
So
so so so so so so so so so so
SO
so so
$0
so so so so so
SO
$0
SO SO SO $0
so so
SO
so so
SO
so so so so so so
$0
so so
so so so
SO
$0
so so
So SO
so so so so
SO
so
SO SO SO SO SO SO $0 SO SO SO SO SO $0 SO SO SO SO SO SO SO
Injection Cost
Chock UItUlllon
Price: Ba..
82 Name 83 Name 84 Name 85 Name 86 Name 87 Nome 88 Name 89 Name 90 Nama 91 Name 92 Name 93 Name 94 Name 95 Name 96 Name 97 Name 98 Name 99 Name 100 Name
Resorc
Are. Delivred
Yea 1
o Are
o Are.
o Area o Area o Area o Area o Area o Area o Area o Area o Area o Area o Area o Area o Area o Area o Aree o Area o Area
Year 1 100 # of resouree
in", £uuo
Cu.tomers: Base Cas.
0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0
1 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
2
0.0 0.0 0.0 0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
3 0.0
12 NumbetofPerids
4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
....In octlon Rato bv Perio 5 8 7 8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Intermountain Gas Company 200o.UIRP. Year 1 lnJoçUon Utilzation Rates and TotllnJ-cUons by Perlod
Weather: Noral
0.0 0.0 0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
9
0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
0.0 0.0 0.0 0.0 0.0
10
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0
" 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
12
0 0 0 0 0 0 0 0 0
0
0
0
0 0 0 0 0 0 0 0 0
Norl W.. B..o Price. B... Groh
0
0
0
0 0 0 0 0
0 0 0
0
0
0
0
0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0
0
0
0
0 0
1
1
0 0 0
3
2
0
0
1 1
0 0
MMBtu
Injction
0 0
0 0
0 0 0
0
0
0 0 0 0
0 0 0
0
0
0 0 0 0
0 0
0 0 0 0
0
6 5
Total In
0
0 0
0
0
0 0
0 0
0
0
0
5 1
0 0
.
0
0 0
0 0 0 0
0
0 0
0
0 0
4 1 0
ctn. 7
0
0
0
0
0 0 0 0 0 0 0 0
0
33 0 0 0 0 0 0
0
0 0 0 0 0
0
0 0 0 0 0
0
0
0
8 42 0 0 0 0
rfodtMMBtu
0 0 0 0 84
0 0 0
0
0 0
0
0
0 0 0
0
0
0 0
10 54 0 0 0 0 0 0 0 0 0 0 0 0 0 0
9 86 0 0 0 0 0
0 0 0 10'
62
0
0
0 0
0 0
0 0 0 0
0
12 89 0 0 0 0 0 0 0
0
0 0
0
0 0
0
0
0
0 0 0
0
0 0 0 0
11 51 Totals
0
Co.,
SO SO
so
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
injection
Ci.k UlilzUon
40 BLANK TOTAL
38 BLNK 39 BLNK
0 0
0 0 0
0 0 0
0
0 550,661
0
0 0
0
0
0 0
0 0
0
0
0 0
0 0
550,748
Year 1
33 XLAT-SV2 34 BLANK 35 BLANK 36 BLANK 37 BLANK
32 XLAT-IF2
28 BLANK 29 BLANK 30 BLANK 31 BLANK
0 0
27 BLAK
0 0
0
0
0
25 FLAT-IF
0
0
0
0
0 39,840
0 40.961 0 0 0
0 0 547.298
0 0 0 0 0 0 0 0
0 0 0
0 0 0 0
0 0
0 0 0 0
0
0
61.320 9,421
0 184,899 40.094 61.302 9,419
0 0 0
0 0 0 0 185.593 40.501
22.50
0 0
0 0 40.991 0 0 0 0 0
40,510 61,536 9.702
0 0 185.117
0
0
24.000 22,500
60.35
3.516 68.340 33.026 60.358 24;000 22,500
1
3
3.516 69.461 33.026 60.358 24.000
1
1
3.516 69,491 33.026
2
1
26 FLAT-SUN
24 FLAT-eN
14 ELAT-SUN 15 XLAT-CAN 16 EPGT-AN 17 EPGT-WI 18 FPGT-AN 19 FNWP-SU 20 FNWP-ST 21 FNWP-NG 22 FNWP-SG 23 FLAT-BOI
13 ELAT-IF
12 ELAT-CAN
11 ELAT.BOI
1 ENWP-SUl 2 ENWP-ST 3 ENWP-NG 4 ENWP.SG 5 ENWP-ST2 6 ENWP-JPl 7 ENWP-JP2 8 ENWP.LSl 9 ENWP.LS2 10 EIMG.PO
n... ......y
Price: Base Customers: Base Case
Weather: Noral
Intermountain Gas Company 2009.13 IRP . Year 1 Total Capacity Flow by Period
547,127
0 0
0
0
0 0
0 0
0 0
0 0 0 0 0 0 0 0
0
0 0
0 0 188.369 0 0
46.703
199.531 303.320
918.185
0 0 0 0
330,869 165.130 301.790 120.000 112.500
6 5 17.580 7
0 0 0 0
0
0 0 0
0 0
0
0 0 0 0
0 0 0 0
0
0
1,282.148 1,969.509 299.708 0 0 1,061.247 0 0
5859,903
0 0 0
0
648.679
792.00
2.001.747 1.089.858 1.991.814
33 116.028
545.388 2,703987 17,112.680
0 0
0 0 0
0 0 0 0 0
0 0
0
0 0 0 0 0
0
0 0
0 0
0 0
0
0 0 0 0 0
0 0
0 0
0
0 0 0 0
0
39,203
39,783 0 0 0 0 0
0
184,457 40,066 61.154 9.399 0
0
0
0 0
24.000 22,500
60.35
3.516 67.703 33.026
1
5
Normaí Wx, Base Price. Base Growth
8 10 9 11 12 Annual 42 66 54 51 89 Volume 147.672 191,134 232.056 179.316 312.924 1.214.290 2.407.193 2.882.539 1.112.663 437.988 764 332 10,280.608 1.387.092 1,253,376 1,418.879 821.151 1.432.989 7,733.605 2.535.036 2.618.303 2.226.606 1,787.530 1.925.878 13.688.747 1,008.000 1,584.000 0 0 0 3.624000 0 0 0 0 0 873,679 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6.805,360 8,745.796 5.17.609 3,823.085 5,983.262 38,078.145 1.509.813 1.825,706 996,442 746,860 1.174,915 7,936,674 2,344,174 3,098,538 1.896.327 1,501,657 2.323.552 13.743,671 442.518 352.555 219,628 138,44 161.873 1.708.776 0 0 0 0 0 0 0 0 0 0 0 0 1.210,193 1.001.539 466.853 437,988 764,332 5,331.298 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 19,707.138 23.684.446 13,546.206 9.874.080 14.844.157 104,213,493
Total Trans ort Flow In MMBtu Flow oer DAod . davs 08r erlod
0 0
40,088 61.284 9,405
0 0 0 184.879
0
22,50
3.516 68.283 33.026 60.358 24.000
1
4
I 1
50.00 50.00 50.00
SO.OO
0 2.049.731
873.679 a a a 2.108.700
SO SO SO SO SO SO
a
Vearl
101
a
64 Name
65 DSMIF09
a
61 AGP'SG 62 IGP.SG 63 FGP.CG
a
1.463.552 1.612.458 213.451
59 WGP.SG
a a
a
a a a a a a a a 315.60
60 SGP.SG
58 PGP.SG
53 PGP.AL 54 WGP.AL 55 SGP.AL 98 AGP.AL 57 IGP.AL
52 SGP.SF
51 AGP.SF
50 SGP-5F
49 WGP.SF
48 PGP-5F
471GP-4
SO.OO SO.OO SO.OO SO.OO
50.00
SO.OO SO.OO SO.OO
50.00 50.00
SO.OO
50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 $0.00
a
43 PGP.NG 44 WGP-NG 45 SGP.NG 46 AGP.NG
1.943.611 1.152.506
SO.OO
a a
42 SGP.SU
50.00
so.oo 50.00 so.oo
a
a
39 WGP.SU
SO.OO SO.OO
50.00 50.00
SO.OO SO.OO
50.00 50.00 50.00 50.00
SO.OO
SO
So So
SO SO SO
$0
so
SO
so so
SO SO
so so so
SO SO SO
so
SO SO SO
so
SO SO
so so so
SO SO SO SO SO
so
so
50.00 50.00
SO.OO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Cost
Injection
50.00
50.00 so.oo
SO.OO
50.00 50.00 50.00 50.00 50.00 50.00
41 AGP.SU
a a a a a a a a
2.116.373 2.107.048 702.119 379.897 19.741.186
a a a a 1.214.29
2.530.440
3.163.0SO
0
SO.OO
a
SIMMStu
50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00
Tota
Annual Volume MMStu 2.306.978 1.510.000 1.510.000 2.915.417 4.269.810 849.588 1.537.935 2.793.500 86.340
40 SGP.SU
38 PGP.SU
35 FGP-SV 36 FGP.IF 37 FGP.CC
33IFW 34IFC
32 CCO
311FO
29 T3-IMG 30 T4.IMG
28 Tl&T2.SG
27 n&T2.NG
25 n&T2.SU 26 Tl&T2.ST
23 TGP.SG.3 24 SVLNG
21 ST.l0 22 ST.l1
9 TGP.IMG-l 10 IFLNGI 11 IFLNG2 12 ST-l 13 ST.2 14 ST.3 15 ST.4 16 ST-5 17 ST.6 18 ST.7 19 ST.8 20 ST.9
8 TGP-ST.4
7 TGP.CG.2
6 TGP.SF.3
5 TGP.ST.2
4 TGP.SG.2
2 TGP.SF.l 3 TGP'SG-l
1 TGP-e1
Resource
100 # of rees
Vear
May 2008
Price: Ba.. Customers: Base Case
Annl
Intermountain Gas Company 2009.13IRP. Vear 1 Variable Resource Cost Summary
Weather: Normal
.
0
333
0 0
9.844.730 11.268.523 1,428.417
a a a a a 2.628.14 a a a a
a
a a
13.104.332 8.380.955
a
a a a
a
a
0
a a a a a a a a
a a a a
a a a
0
a
18,408.951 27.613.427 21.875.654
a
a a
so so
a
33
a 51
SO SO SO SO
a 9.844.730 11.268.523 1.428,417
so
a
SO
a
51
So 51
so
so
SO SO SO
so
SO
so so
$0 5102.808
SO
$0
SO
$0
SO
51
SO SO SO
So
SO
so
55
SO SO SO SO SO
so
so so SO
SO
SO
so
SO
532
So
540
So
so so
$0
SO SO SO
So
5426.963
SO
$0 $0 $0
SO
so so
SO
51.930.551
so
$0
so so so
SO
so so so so
SO SO SO SO SO SO SO SO SO SO SO SO SO
so
SO
57.656.479
59.66.791
58.54.05
SO SO SO SO SO
57.454.916
SO SO
so SO SO
SO
55.713.620 54.683.670
59.082,90
Period 9 SO SO SO
53.621.537 53.632,409
so So S52
51.428,417
53.632,4 9
53.621.537
SO
so so
549
so so so
$3,439.695 52.165.644
SO SO SO
so
SO SO
so
SO
so so SO SO SO
so SO
SO SO
so so
SO
so 53.439.695
SO
a
SO
so
SO
so
SO SO
so
586
So
so
SO SO
52.783.491
so so
SO SO
so so
SO SO SO
$0
so so
SO SO
56.043.100
so so so so
SO SO
so
SO
So
SO SO SO SO
SO
so so
SO SO SO SO SO SO SO SO
so
SO SO SO SO SO SO SO SO SO
5127.826
so
SO SO
so so so
SO SO SO
51.679.514
SO SO SO
so so
SO
SO SO SO
59.118.050
12
Per
so
$0
SO
so so
su so so
SO SO
so
SO SO SO SO SO SO SO SO SO
so
so
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
so
SO SO SO SO
S72.959
577.206 SO SO SO SO SO SO SO SO SO SO SO SO
SO SO
SO SO
SO
5956.724
54.302.38
SO
564
SO SO SO
55.190,143
11
Period
51.021.226
55.464.923
10
Perid
so so
54.870.410
SO SO
so so
$0
so so
SO
so so
$0
so so
SO
so so so so so 581.408
SO SO
so so so so so
SO
so
SO SO
so
SO SO SO SO SO SO SO SO
52.109.081 58.053.731 56.380.399
SO
so
SO SO SO
54.061.259
SO SO
57.916.328 511.657.448 5874.615 51.334.362 53.621.21 55.524.584 56.133.250 59.034.790 56.90 599.491
SO
56.234.524 53.933.720 53.315.270
8
Period
SO SO
so
51.250.635
so
SO SO
$0
so
$0
SO SO
so
5423.148
SO
so so so so
SO
so
SO
so 51.516.861
5234 863
SO
SO SO SO
so
so
SO SO SO SO
so SO SO
so
SO
So
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
56.328.185 57.593.764 56.015.805
SO SO SO
56.248.078
SO
S5.857.434
SO SO
551.83
54.818.98
52.845.166
567.198
56.219.972
SO
52.60.855
SO
so
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
5958.816 51.150.570 5911.486
SO SO SO
51.083.600
SO
so 587.490
SO
5963.120 5105.377 5436.285 5746.105 57.954
PeriOd 7
54.898.555 53.090.780
597.458 $0
so
SO
6
Period
5750.226 S473.550 5403.300
Nonnal Wx. Bas Plice. Sase Growth
51
So
SO SO SO SO
so
SO SO SO
$0 $0 5102.325
$0
SO
so SO
so
SO SO SO
546.973
SO SO
so
SO
$0
so
SO
so
546.973
so so
SO SO SO
so so
$0 546.973
SO SO
so
SO
so
So SO SO SO SO SO
SO SO
so
SO SO SO SO SO SO SO SO SO SO
so
SO
5191.763 5230.114 5182.297
SO SO SO
5216.720
SO
5177,498
SO SO
so
So
SO
so
SO SO
so so
SO
5112.216
$0
SO
so
SO SO
so
546.973
SO
5192.624 521.075 587.257 5149.221 51.591
so
so so
SO SO
so
SO SO
so
SO SO SO SO SO SO SO SO
5230.114 5182.297
5191.63
SO SO SO
5216.720
SO
5177498
SO SO
$192.624 521.075 587.257 5149.221 Sl.591
SO
580.66
5
Period
5150.045 594.710 580.660
SO
so so
so so
4
Period 5150.045 594.710
SO SO SO SO
so
SO
so so so
SO SO SO SO SO SO SO SO SO
5230.114 5182.297
5191.63
SO SO SO
5216.720
SO
5177.498
SO
so
so SO SO
SO SO
so
SO
5192.624 521.075 587.257 5149.221 51.591
SO
so so 5112.463
PeriOd
Variable Cost Summary 11 Resource 3 5150.045 594.710 580.660
SO
so so so
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
so
SO SO
$0
so so so
546.973
so
SO SO SO SO
a
2.628.14
a
a a
a
a a a a
13.104.332 8.380.955
a a a a a a a a a a a a a
a
a a
a
a a
so so so so so so
SO SO SO SO SO SO SO SO SO SO SO
a 0
so so
SO SO
5230.114 5182.297
5182.297
5191.63
523.114
SO SO SO
5216.720
5191.763
SO SO SO
5216.720
SO
5177.498
5177,498 SO
so
SO
so SO
SO
5192.624 521.075 $87.257 5149.221 Sl.591
SO
580.66 5192.624 521.075 587.257 5149.221 SI.591
Perd 2 5150.045 594.710 580.660
5150.045 594.710
1
Per
0 0
a
18,408.951 27.613,427 21.875.654
a a
0
8.415.278
a 8,415.278
19.148.589
0 19.148.589
a
21.715.721 13.685.220 11.610.395 19.773.115 32.022.374 6.766.392 12.863.442 21.479.231 511.079
Cosl
Total Variable
0
a
Sl1.079
21.715.721 13.685.220 11.610.395 19.773.115 32.022.374 6.766.392 12.863,442 21,479.231
Cost
Variable
S333
SO
so
59.844.730 511.268.523 51.428.417
SO SO SO
so
52.628.014
SO SO SO SO SO SO
58.38.955 so so
513.104.332
so
SO SO
so
SO SO
so
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
518.408.951 527.613.427 521.875.654
SO SO SO
58,415.278
SO
S19.148.589
SO SO
521.715.721 513.685.220 511.610.395 519.773.115 532.022.374 56.766.392 512.863.442 S21.479.231 5511.079
Total
Intermountain Gas Company
Year 1
Total Withoul Markel sell 44 Markei Sel Price
0 0 0
0
0 0
0
a 0
a a 0 0
a
0
a 0
0
a a
a a
a 0
0 0
0 0 a 0 0
0 0 0
87DSMIFll
68DSMIF12 69DSMIF13 70 Name 71 Name 72 Name 73 Name 74 Name 75 Name 76 Name 77 Name 78 Name 79 Name 80 Name 81 Name 82 Name 83 Name 84 Name 85 Name 86 Name 87 Name 88 Name 89 Name 90 Name 91 Name 92 Name 93 Name 94 Name 95 Name 96 Name 97 Name 98 Name 99 Name 100 Name
0
MMBIu
Annual Volume
66 DSMIF10
Resourc
100 # of reources
Price: Base Customers: Base Case Mav2008 Year 1
50.00
SO.OO SO.OO SO.OO SO.OO
50.00 50.00 50.00 50.00 50.00
SO.OO SO.OO
50.00
SO.OO SO.OO SO.OO
50.00
SO.OO SO.OO SO.OO SO.OO
50.00
SO.OO
50.00 50.00 50.00 50.00 50.00
SO.OO SO.OO
50.00 50.00
Cost
Vorable Cost 0 0 a a 0 0
Cosl
Total Variable
0 0 0
SO SO SO a SO a SO a SO a a SO a 0 0 SO 0 SO a 0 SO 0 0 a SO a SO 0 a SO 0 a SO a a SO a 0 SO 0 a SO a a SO a a SO 0 a SO a 0 SO a a a SO a a SO a SO a a 0 SO 0 0 SO a SO 0 a SO a 0 0 0 SO a SO 0 a SO 0 0 SO 0 0 SO 0 SO 0 0 SO 5282544.171 S282.544.171
so
Inecn
Amal
S/MMBtu SO.OO SO.OO SO.OO
Total
2009.13IRP. Year 1 Variable Resource Cost Summsry Weather: Normal
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
2 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
so
Perod 3
SO SO SO SO SO SO SO SO SO SO SO SO SO
So
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
PeriOd 4 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period
5
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Sa
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
PeriOd
58.18
58.18 58.18
58.18
SO SO
$0
SO SO SO SO
$0 $0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
7 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
so
Perid 8 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Perod
SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period 9 10 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Perid 11 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
PeriOd 12 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Perid Total SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
58.18 58.00
$8.00
57.51
56.81
56.89
56.94
S9.535.89 S60.028.065 567.282.527 i S73.63.56 528.802.103 SIS.866909 SI9.752.073 5282.544.171
6
Perid
Normal Wx. Base Prce. Base Growt
58.18
SI.935.12 51.93.766 SI.82.355 SI.924.874 51.920.008
1
Period
V_ble Co Summm b Resorce
Intermuntain Gas Comany
SO.03O
SO.OOO
SO.OOO
SO.OOO
SO.OOO
SO.OOO
0
0 0
0
0 0
35 BlAK
36 BLANK 37 BLANK 38 BLANK 39 BLANK 40 BLANK
Year
5,445.178
So.OO
0
34 BLANK
SO.OOO
So.OO
SO.OOO
SO.OOO
So.OO
SO.OOO
33 XLAT-82
32 XLAT.IF2
0 0 0 0 0
1
0
27 BLANK 28 BLANK 29 BLANK 30 BLANK 31 BLANK
0
0
26 FLAT-5UN
S25.000 So.OO So.OO So.OO
o S20.000.000
S25.000
S25.oo S25.oo
S25.000
SO.040
S25.000
SO.250
SO.Q0 SO.Q0
SO.OOO
So.OO
SO.OOO
SO.OOO
SO.OOO
0 1.843,130 400,791 609,915 94.050 0 0 389,146 0 0 0 0 0 0 0
$0.030
SO.030
0 0
0
SO.032 SO.032 SO.032 SO.032 SO.030
0.0 0.0 0.0 0.0 0.0 0.0 0.0
1.0 1.0
0.0 0.0 0.0 0.0 0.0
1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
1.0 1.0 1.0
Factor
70,840
SO
$0 $0
SO
SO SO
SO SO SO SO
SO SO SO SO SO
SO SO SO SO SO SO SO
70,840
SO
SO
SO
SO
SO SO
SO SO SO
SO SO SO SO SO SO SO
SO
SO
SO
SO
SO
SO SO
$3.911
S3.911 SO
SO
SO
S9
S61
S184 S40
SO
SO
SO
SO
S1.118 S21,438 S10,502 S19.194 S7.632 S6,750
Nominal $s
Total Transport Cost
SO
SO
S61 S9
S184 $40
SO
SO
SO
SO
S1,118 S21,438 S10.502 S19,194 S7,632 $6,750
$/MMBtu
MMBtu
$0.032
Cost Nomlnal$s
35,160 674.146 330.260 603,580 240.000 225,000
Varible
Infltion
Cost
Transport
Variable
Variable
Annual Volume
25 FLAT.IF
24 FLAT.CAN
23 FLAT.BOI
14 ELAT-5UN 15 XLAT.CAN 16 EPGT.AN 17 EPGT.WI 18 FPGT.AN 19 FNWP.SU 20 FNWP.ST 21 FNWP.NG 22 FNWP-5G
13 ELAT.IF
12 ELAT.CAN
11 ELAT.BOI
1 ENWP-5U1 2 ENWP.ST 3 ENWP.NG 4 ENWP.SG 5 ENWP.ST2 6 ENWP"¡P1 7 ENWP"¡P2 8 ENWP.LS1 9 ENWP.LS2 10 EIMG.PO
h=Year Resource
May 2008
Transport Transport
2009-13 IRP. Year 1 Total Resource and Annual Cost Summary
Weather: Norml Price: Base Customers: Base Case
Year 1
Normal Wx. Base Pnce. Base Growt
I DISC~;~ Rate I
$258 095,900
$282,54,171 TotaliRP Costs $282,615,11 PV$s
Total Transøort Cost $70,840 Total Resource Cost
ANNUAL SUMMARY
~ g88~ ~~~goo~ 0 o~ 00 ~~ ~ 0 00 o~~~~ 8 ~ 00 0 0 0 00 00 0 00 0 0 ~~ 0 0 0 00 0 0 0ff 000 08 ~ ~ 00 ~ ~o 0 =oro~~ó~~~~¿~ ~~~ ~~~~ri~ o~: ~ I-Mm~~NNmø ~~ 0~ ø ~N~ V~~N-~ ~~ NØ ~~~_ - N _ _ N _N_
~ N ~~~~;~ -~ ~ - ~ ci
~ 0 0 o§ogoo~oo 000 0 0 0 0000 00 0 ~ ~ õ~8 ~o 0000 0 0 00 0 0 0 0 0 N 0 00 000 00 000 0 008°0 00 ~ _ 00
~ -~ N~ ~~~~~~ - - ¿~ ó
~ 0 0 0gogo 0 ~o 0 0000 0 0 0 0 0 0 0 0 0 ~ re o~g ~ 0 00000 0 0 0 0 0 0 00 g~ 0 000 0000 00 0 0 0800 0 0 ~ ~O 0
-- ~ -- --
OMv ~__o__ óò õ8 cici~ oo~ ~riÑNri~øÑ~~ ~~~ ___ N~~d~N __ ___ ~ ~ !~: ~¿~~~~ ~
~ 0 0 0g ~ ~ 0 0 ~o 0 0 0 00 0 0 0 0 0 0 0 00 ~ ~ õ~ 8 ~ 0 0 000 0 00 0 0 0 0 0 0 20 0 000 0 oeo 0 0 0 0 0 gg~ 0 0 ~ _ 00
~ ~ g gog g ~gg 00 ~ 0 0 0 0 0 ø ~ ~ooo 0 ~~ ó~ 8øoOO 00 0 0 00 0 0 00000000 00 0 0 0 0 0 0 0 00 ~ 0 0 0 ~ _ 0 0
â ~5 ~~~ ~~~~~~ ~ 0 ~~~~ --- N ~~~~N __ ~ NNN
= ~ 0 g02o~2 go 00 0 0 øoo ~m ~ 0 oooø ø _ MO _ 0000000 0 0 0 0 00 ooøooo 00 0 000 0 0 00 0 0 ooo~ _ 00
~ --- N __ _ _ NNN ~ .. C NCO Oe""~N 0 Mci ~~! ~__O_.. ~ ~ ~ ~ l~ ~óò eÑòø m ~ø~ ~~øÑ~~ II --- N -~ - M NNN ~ ; --_ ~~~ ~~~~N ~~~NNN ~~~~~!~~ _ ~ N _~ ~_~M i:
I; Õ 0eÑòø e - ~ NON m ~ 0MØØÑ~~ ~ ~ _ 0 _ _ ~~0 ~ ieNO ~dò ~ ~ ~~~
~~ ~ 8 ~ °8~~ 2 ~oo g OO~O 0 m m ~ 0 00 0 ~ ~ õ~8 woo 0 00 0 0 00000 00 0 mo 0 0 0 0 0 0 c~oooooooo 0 ~ _ 0 0
~
a ø~ 2g08g~ g go 0 80o~oO ~ ~ ~ 000 0 ~ ~o~ 8ø 0 0 0 0 0 00 00000 00 o~ 0 0 0 0 00 0 o~oooooooo 0 ci"' 00 "
:~~02022~2~002 0 O~ 00 m m ~ 000 o~ø_ Mg _ 0 00 0000 000000 0 0 ø 0 00 0 0 0 0 0 m 0000 000 0 0 a _ 0 0
~~§gO§ iõóó __.. .e N
ø.. 0 ~.~~ ri~wÑ~~ M NNN ~ ~_0
~oo § 0 0 ~ 00 ~~l 000 0 ~ ~ §â~~o 0 0 0 0 0 0 00 0 0000 o~ooo 00 0 0 020000000 00 ~.. 00
;~~ ~~~;N ; ~ ~~~ ~~~~~~ ~; 00 o~w~~ Õ ~~_~æ~~ ~~M~ ~~~ ~Ñd~N ~~~ ~~~Ñ~~ ~-N ~M -NOgOW NNN ~ ..
Cl
~~~ ~N~~ ~ ~ N~N MWØN_~ ~ ~
Æ ~
M ~ g 8 0 § ~ ~ g goo 8 0 0 ~ 0 0 ~ ~ ~ 0 0 0 0 ~ re 0 ~ g ø 0 0 0 0 0 a 0 0 0 00000 0 ~ 0 0 0 0 00 0 0 ~ 0 0 0 0 0 0 0 0 0 ~ _ 0 0
N~.. 00 0 0 g ~2 ooo20o~ oo~m ~ 0 0 oo~ ø _ Me _ 000000 0 0 000 oooo~o 0 0 0 0 0 0 oøo 0 000 oaooMo' _ 00
~ "!aa ~ 8 8°8g~~ 0 goe~ 0 O$m~q 0 ooo~~o~8ø 0 0 0000000 0 0 0 0 0 o~ooo 00000 ~ 0 0 00000 0 0d _ 0 0 .~oq~._..N (" O!C'q I(-.~a-.-. 1".-
000000000000_ 00 _.. 0 0 0.... 0 0000000 00 0 0 00000 00 0 0 0 0 0 00000 000 0 0 0 0 0 000 00 0 0 0 0 ô
t 3l
Æ .,
&.
.,
iz
~
_ ~ 2 000 0 ~o 0 0 20 2 O~ 00 w ~ ~ 000 0 ø ~.. ~o.. 0 0 0 0~o8 0 080088~õo8õooooooõoooo8õ8õõ OOM2 00 2 0 0 00 00 20 0 0 00 20 228 20~"' 00 a~""õoo8~~o"'8õoõ ~o~~~~800 õM ml~d~~~~ó~N~ó~ó o~~~w~~â~_NOMOØO ~~~~~~~ ""~~~~ód~ó~òd~~~~â~ó~~~âoòôòd~ò d 2~----N""'' __w M~~NNNN""'' I( _""_M~_""__~""~""I(~""_NN.._..__~e :E :I
~ ~ â~~~~~~ ~~ ~ ~ ââ~~~ ~~ â~â~~ ~~ ~~~~â~ ~ ~ ~ ~~â ~ ~ ~~ ~~ ~ â ~~~~~~ ~ ~~~â â~~~~ ~~~ ~â~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ ~ â â ~ ~ ~ ~ â ~ ~ ~ ó ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ â â ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ ~ ~ ~ â~ ~ ~~
l ~ ~ ~ ~ ~ ci ~ ~ ~ ~ ~ ~ ~ ~ ~ â â ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ ~ ~ ~ ó ó ~ ~ ~ ~ ~ ~ d~ ~ ~ ~ ~ ~ .: m ~ ~ ~ ~ ~ ~ ~ ~ ~ â â ~ ~ ó ó ~ ~ ~ d d ~ ~ ó ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ â ~ â â ~ d d ~ ~ ~ ~ â ~ â â ~ ~ â â â â â ~ ~ ~ â ci ~ Ó ~ d ~ ~ ~ = ø a a q a a a aa ~ a ~ a a a ~ a a a a a q a a a a a a a a a a a a a a a a q a a a a a a a ~ a a q q a q q a q a a a a a a aa a ~ ~ a a
ë - ~ ~ 0 - _.. - ~ 00 - 00 0 0 0 - _.. 0 00 0.. ~.. - - - 0 000 0 00 0 000000 000 0 00 0 0 0 000 0000 00 000 000 ~ a aaaaa a a~0 a0 a_ a_.. qa a a 0000 aaaaaa a a00 aaaqaaa a0 aa q~aaaa a 00000 aaqa~ 000 ~aa =5 ...... 0.... - -qa~ a00qaa - 000 0 a00aa0..aa_a_a_.... 0 00 00000 a~ 00 a00a 0 0 q00a 0000000 ~ a qa a aqaa..OO~ q aaq a00_ qa qq a a_.. a a0000.. aqa a a_qqa qq ~ ~ a ~ qa qaaaaa~ a a a ~ ~00000000000000000 aq q~aa aaaaaaa~ ~q a - ..~ ~ _0........ 00.. _ _aq _ -000000000000000000000 o ~~ ~a- a-0a ~ a aa a q aq a a aa_a_a0000_ a aa a a_q_a_aa_a_aqaaaq a a aa qaaqa a~a a a a a0000000 qa q ~a q a0000000000 aa aaaa~~aa ~~ - - aa --0000 a_oo~ 000000000000000000000
i~ !"
o
J 5..
'"e
l: o~ ¡ ~ ~ (J ¡ã
(;:li ! .s~Ê lD
i~ ~ ~ a q q a a a q a a a q q q q a a q a a q a a a a q a q q q a a q a a a q q a a a a q q a q ~ q a a a a a a a ~ q a a q a q qa a ~ ~ q 9 lã -, - - - 0"' - - - - 0 0.. 0 0.. 0 0...... 0 0 0 0 _ _ _ _ .. _ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000000000000000 0 ~ :..0 ~.. M q a a a q q a q q q q q q q q a a q a a a q q a q a q q a q a q q q q q a q q q a q q a q ~ a q a a a a a a ~ a q a q a a a q q ~ a 10 'a
- - _.. 0.. - - - _ 00 _ 0 0 ~ 0 0 _ _.. 0 000 _ _ _ _.. _ 0 0 0 0000 00 000 00 0 0 0 00 0 0 00 0 00000000 0 00 old
qa a- a- -qaaaa aaaaa00_.... aaq aaqaa a a0a0a0aqqqqaqqa~q q a a0a0aaq aaqaaq~~aq zl Nq ~ ~..a 0.... 0 - OO~ 000 0 q~ aa _ _aaa _ ~ qaa _ 0 00 0 0 000 0000 0000 0 0 ~aqa 000000000000000 ~ - ~WN ~ ~~ ~ ~ ~~~~~~~~~ ~ ~ ~~~~ ~â~ ~~~~~~~ ~ ~ ~~ ~ d ~ ~~~~â~~~ââ~ ~ ~ ~ ~ â~~~~ ~~~~~~~~~~ e ~ N ~ØN ~~~~~ NNNN e ~ ~N~e ~_ ~Me øøm~mm~mø...._.. ..~M~MMNNNNN~ ~~~~~ e e ~. ~o~mmm
IICDe.. iiIIt=î II ~!.:iil 0~~ '0
Of. i¡l-C)~C).c,g..
~~~~cce~ ~~ ~~~~~ - - m ø m i ~ m I ~ IISm ic ~I; ~ ~ 6 w II IIecce I/ 0 i : I :
~~~ eccic ~~¡~
~~~ m:l~1 ~~~~~
ë _ 6 ~~~~~~~Y6 ~ .. OØØØ00U0_Cl ..0 N N-- ~ 0_lõ.~..~ø ø ØZ. ZZ 0 i0 0~æ I ~ . ~~~~
_;; 'ûíz;;ûí::~~z
N '"
iB~~~~c~ ~ ~ l e æ~Z ë~~~~ ! æ!~~~~~~~~~~Cl..~~~~ 0000 ZØ Z0 § 00~c~~~C)ill¡i Z 2m ~ ~ ~o ~§ill ~0 ~OØ0Ø z Z. 2 Z 0Ø0Z Z2Z Z øøøøm~ ~E ~~~
'"
~ Cl ~ Cl Cl I- ~ Cll- :: _ ~ Cl Cl ~ ~ ~ ~ ,. ,. ~I ~æ ~ ~ ~ Cl Z Cl Cl ~ ~ ~ ~ ~ ~ ~ ~ ~ Cl ~ Cl Cl Cl Cl 0 ~ _ ~
~~~ 31 ë ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ Z ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â 3 ~ ~ ~ ~;; ~ 0 0 ~ 0 â â fu â ~ â â fu â â L â fu â ~ ~ â fu â ~ L ~ fu ~ ~ ~ ~ ~ ~ ~ ~ ~
5;;fiÆë~ ~~ ~ ~~ ~~~~ ~~ ~~t~~~~ ~ ~~~ ~~~~ ~ ~ ~ ~ ~ ~ ~ ~ 8~ ~ææ ~ ~~ ~ ~ ~ ~~~~ ~ ~~~~ ~~~~~ ~~ ~Clæ~~~~ ~
ni~~
..
~ g 2 - N M e ~ m~~ m~~ ~ ~~ ~ ~ ~ ~~ ~ N~~ ~ ~ re ~ ~re g~ ~~~~~ ~ e ~ ~~~ ~~ ~ ~~ ~ ~ ~~ ~~~ ~~ ~ g ~~rn~~~ ~ ~ .. ~ Š~l~G :E
~
~
00000000000000000000000000000000_ _ ~~ ;: "'''r: NN
~ 000000000000000000000000000000 00 ~~ ~~ ~ 0000000000000000000000000000000 0 ~ ~ ~ ai
~~ ~ 000000000000000000000000000 000 OO~~ U'~
~~
æ 00000000000000000000000000000 00 o~ ~
~ NN ir ~~ a ~æ s !~ j ~~ c: . .
~~ NN
~ 000000000000000000000000000000 00ll """
i~ 00000000000000000000000 0 oooooooo~ ~
!~ 0000000000000000000000000 000 oooo~ ~ = ~ 00000000 OOQ 000 0 00000 0 0 00 oooooooo~~ ¡¡g
~ 00000000000000000000000000 000000 ~~
~ ia
~ 0000000000000000000000000000000°88 ~~ N 0000000000000000000000000000 0 OOO¡~
I
C)
j
~H¡
1
-00000000000000000000000000000000 ~ ~
CD
~ .. ~ ~¡¡
00000000000000000000000000000000
~
~
J
!I i- Q
2 & 00000000000000000000000000000000 ai '0 :: ~ :: 8
~ ~~ ~d~~~~ ~ ~ ~ ~~~~~~~~~~ââ~~~~~~â~~ ~ ~~~~~d~~ ~ ~~~â~~~~~~~~â~~~~~~âââ~ ~ ~ ~~~ââ~~~ ~~ââââ~~~~â~~~~~~~~â~~~~
r~ 0 ó0ci0ci0Ó0Ó000000000000000000000000 I¡ òmoo ci 0 0 0 ó ci 0 0 ci d d ci d cicio 0 d ò ò d ó d d ò d ò
=~ qaq~qaaaa~aaaaaaaaaaaaaaaaaaaaaa
! c~00000000000000000000000000000000 aaaaaaaqaaaaaaaaaaaaaaaaaaaaaaaa o 00000000000000000000000000000000
lø ~~~~~~ ~ ~ ~~~~ ~~~ ~~~~âââââââââââââ
~
ø j~ 00000000000000000000000000000000 aa aaa a a a aaaa aa a aaaaa aa aaaaa aaaaa ~r~~ e ~â â~~ ~ ~ ~â~~~ ~ ~ ~~~â~â~ ~â~âââââ â ââ ~ §~ a a aaa aa aaaa aa a a aaa a a a aa aaaaaa a aa Z § N00000000000000000000000000000000 ~aqaaaaaaaaaaaaa~aaaaaaaaaaaaaaa Z 00000000000000000000000000000000
!
~ - ~~~~~~~~~~~~~~~~~~~~â~~~~~~~~~~d mo 0000 0 0 0 0 0000000 0 000000 0 0 000 000
lii
j..
~~
&5
8.i ::.. ON .. ~ °
ø:..= .S:O ê ai ~lèi=ë
'0 fi! tf
l~ ~ N ..
~ l~f~f~~~f~f~~fffffff:f:f:f:f~~f~
~ .. ~ ~ e ~mø..e~m..øø~mmmm~mømmmm....em....mm..m
:: ~.. -
~ æõ B ~ E E E E ã E E E E æ E E E E æ E E E E E E E E E E E E E E E E 5;: ~; ¡ ~~~ ~ o~~~~z! ~ ~~z~~~!z !%~ ~ ~~z~ ~ ~~~~ ~~~ eot:5¡;,S CDg = u lI l g l m ~ ~ ~~~ ~ ~~ ~~2~~~~ ~m~ ~mgQ ~ m ~ ~~ ~mmg :šg~;ta
N
..
~
I 2
4 S. Green
1 Sumas 1 Sumas 1 Sumas 1 Sumas 1 Sumas
2 Stanfield
52 SGP-SF
53 54 55 56 57 58
2 Stanfield
2
4 S. Green
PGP-SG
Year
5 5 5 5 5
PGP-AL WGP-AL SGP.AL AGP.AL IGP.AL
NIT NIT NIT NIT NIT
2 Stanfield
2 Stanfield
2 Stanfield
48 PGP-SF 49 WGP-SF 50 SGP-SF 51 AGP-SF
46 AGP-NG 47 IGP-4
44 WGP.NG 45 SGP-NG
41 AGP-SU 42 SGP-SU 43 PGP-NG
3 N. Green 3 N. Green 3 N. Green 3 N. Green 3 N. Green
8 Canyon
38 PGP-SU 39 WGP-SU
40 SGP-SU
9 Idaho Falls
37 FGP-CC
10 Sun Valley
9 Idaho Falls
35 FGP.SV 36 FGP.IF
9 Idaho Falls
341FC
8 Canyon
9 Idaho Falls
61MG 61MG
4 S. Green
3 N. Green
5 NIT
1 Sumas
10 Sun Valley
4 S. Green
5 NIT
32 CCO 33 IFW
311FO
22 ST-11 23 TGP.SG-3 24 SVLNG 25 T1&T2.SU 26 T1&T2-ST 27 T1&T2.NG 28 T1&T2.SG 29 T3.IMG 30 T4.IMG
3 N. Green
2 Stanfield
20 ST.9
21 ST.10
2 Stanfield
2 Stanfield
2 Stanfield
4 S. Green
7 Boise
13 ST-2
19 ST-8
5 NIT
12 ST-1
2 Stanfield
Falls
9 Idaho
14 ST-3 15 ST.4 16 ST.5 17 ST-6 18 ST-7
Falls
9 Idaho
9 TGP-IMG.1 10 IFLNG1 11 IFLNG2
61MG
2 Stanfield
61MG
5 NIT
2 Stanfield
4 S. Green
4 TGP-SG.2
5 TGP-ST-2 6 TGP-SF-3 7 TGP-CG-2 8 TGP-ST.4
2 Stanfield
4 S. Green
3 TGP.SG-1
Area Davs
2 TGP-SF-1
61MG
1 TGP-CG-1
Resource
I .. ..100 # of resources
Mav20 ...- ---Year
Price: Base Customers: Base Case
Weather: Normal
0
a
0 0 0 0 5.756 0 0 0 0 0 0 0 0 12.170 0
0 0
0 0 0 0 0 0 0 0
0
15.278 10.000 10.000 0 24,000 2.460 10.185 18.500 250 0 0 19.000 0 0 30.337 0 0 21.966 26,359 21,087 0 0 0 0 3.516 6,128 6.101 2.033 1.100 57.161
1
1 1
2
0 12.136 0 0 0
0
0 0 0
0
0 0 5,756 0 0
0 0
0 0 0
0
2.033 1.100 57.161 0 0 0 0 0 0 0
6.101
30,337 0 0 21,966 26.359 21.087 0 0 0 0 3,516 6.128
0
15.278 10,000 10.000 0 24.000 2.460 10,185 18.500 250 0 0 19,000 0
Intermountain Gas Company 2009-131RP - Year 2 Total Resource Flow by Period
0
0 0
0 0 0 0 0 0 10.981
0
5,756 0
0 0
0 0
30.337 0 0 21.966 26,359 21,087 0 0 0 0 3.516 6.128 6.101 2.033 1.100 57.161 0 0 0 0 0 0 0 0 0 0 0
0 0
15.278 10.000 10,000 0 24.000 2.460 10,185 18.500 250 0 0 19.000
1
3
Capac
4
Normal Wx. Base Price, Base Growth
ltv In MMBtu Per Period. Number of days In period ITotal Gas SUPPlv) ....' 5 6 7 8 9 10 11 12 1 1 5 33 42 66 54 51 89 Totals 15.278 15.278 76,90 504.174 641.676 1.008.348 0 0 0 2,306,978 10.000 10.000 50.000 33.000 420.000 660.000 0 0 0 1,510,000 10,000 10.000 50.000 330.000 420.000 660.000 0 0 0 1,510,000 0 0 0 0 0 0 815,417 765.00 1,335.000 2.915.417 24,000 24.000 120,000 792,000 1.008.000 1,584.000 725.395 0 0 4.349.395 2.460 2.460 12.300 81,180 103.320 162,360 133.728 125.460 218.940 849,588 10.185 10,185 50.925 336,105 427.770 672,210 0 0 0 1.537.935 18.500 18,500 92.500 610.500 777.000 1,221.000 0 0 0 2,793.500 250 250 1.250 8.250 10.500 16.500 13.590 12,750 22.250 86,340 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 19.000 19.000 95.000 627,000 798,000 434.731 0 0 0 2,049,731 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 30.337 30,337 151,685 504,470 284.259 0 0 0 0 1.092.099 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 21,966 21.966 109.830 724.878 922,572 768.765 0 0 0 2.635.875 26.359 26.359 131.795 869.847 1.107.078 922.535 0 0 0 3,163.050 21,087 21,087 105,435 695,871 885.54 738.045 0 0 0 2.530,440 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.516 3,516 17,580 116,028 147.672 232.056 191.134 179.316 312.924 1.214.290 6.128 6,128 30.640 202.224 257.376 404,448 333.125 312.528 545.392 2.116.373 6.101 6.101 30.505 201.333 256.242 402.666 331.657 311.151 542.989 2.107,048 2.033 2.033 10.165 67.089 85.386 134.178 110.516 103.683 180,937 702.119 1.100 1.100 36.300 46,200 5,00 72.600 59.797 56.100 97.900 379.897 57.161 57.161 285.805 1.886,313 2.400,762 3.772.626 3.107.335 2.915.211 5.087.329 19.741.186 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 543,611 510,000 476.329 1.529.940 5.756 5,756 28,780 189.948 241.752 0 543.611 467,415 1.500.286 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10.903 10.329 39.142 495.637 0 0 0 0 0 591.299 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 a 0 0 0 0 0 Flow
18.250,000 90.000 1,510.000 4,280,000 7.300.000 3,650.000 100.000
18,250,00
2,140.000 14,122.945 18.250.000 100.000 1.510.000 2.140.000 3.650.000 18.250.000 100.000 6.040.000 2.140.000
0 1.800 10.000 1.825.000 1.825.000 100.000 1.510.000
0
1.283,340 2.236.720 2,226.865 742.045 401.500 20.863,765 2.100
0
1.092.099 770.520 325,715 2.635.875 3.163.050 2.530.440 900,000 1,348.000 1.661,000
0
2.306.978 1.510,000 1.510.000 3.210.000 4.368.000 897.900 1.537.935 2.793,500 91.250 45.000 50.000 2.562.164 580.000
Max Flow
Intermountain Gas Company
I 2
92 93 94 95 96 97 98 99 100
91
82 83 84 85 86 87 88 89 90
Year
Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name Name
81 Name
80 Name
70 Name 71 Name 72 Name 73 Name 74 Name 75 Name 76 Name 77 Name 78 Name 79 Name
2
9 Idaho Falls
69 DSMIF13
0 0 0 0 0
0 0 0
0
0
0 0 0 0 0 0
0
0
0
0
0 0
0
0 0 0
0
0
0
o Area
o Area
o Area
o Area o Area
o Area
o Area
o Area
o Area
o Area o Area
0 0 0
0 0
0
0
0 0
0
0 0
o Area
o Area
o Area o Area
o Area o Area
Name
Total
10 SunVallev
61MG 7 Boise 8 Canyon 9 Idaho Falls
5 NIT
4 S. Green
3 N. Green
2 Stanfield
1 Sumas
Area
SuoDlvOI U
Total Demand
o Area
o Area
o Area
o Area o Area
o Area
0 0 0 0 0
0 0
0 0 0 0 0
0
0 0 0 0
0
0 0 0 0
0
0 0
0 0
0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0 0
0
3
0 1
4
1
0
0
3516 52500 30337 32944 60358 38491 83974
0 5
1
0
0
3516 52500 30337 32944 60358 37917 83974
0
303,389 303,355 302,200 302,122 301,547
0
1
0 2
0 0
3516 52500 30337 32944 60358 38569 83974
0
2
0
3516 52500 30337 32944 60358 39724 83974
1
0
3516 52500 30337 32944 60358 39758 83974
0
1
0 0 0
0
0
0
0
1
0
0 0
0 0
0
5 0 0 0
0 0 0 0 0
0
0 0 0 0
0
0
0 0 0 0
0
0
0
0 0 0 0
0 1,495,233 1,495.233 0
0
164720 301790 177082 419870
151 685
17580 262500
6
2
0 0 0 0
0
6 5 0
0
0 6 1,495,233
5
1140711 2998410 1001539 5542284
9.710,106
116
0 71 66 8,230.693 6,268,680
0
0 0
5207479
764332
2405937 0
0
1288566 2253639 1378683 466853 437988 3180 723 2984061
Normal Wx. Base Price, Base Growth
0
0 0 0 0 43 55 86 9,609,191 11,241,273 14,380,086
0
1406041 2771142
1 991 814
0 0 1 019318
0 0 0 1 418879
725395 0
3465000
2205000 284259 1383648 2535036 1158696 3526908
1732500 504470 1087152
12
312924
11
179316
10
191,134
9
232056
8
147672
116028
7
449 62,453,874
0
0
1214290 8652895 1092099 7667715 14167099 5606992 24052337
Total
period (Total Gas Supplv) . 8 9 10 11 12 42 66 54 51 89 Totals 0 0 0 0 0 0 0 0 0 543,611 510,000 890,000 1,943,611 0 0 512,932 543,611 0 0 1,056,543 0 0 0 240,484 0 0 240,484 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10 13 20 17 16 28 107 33 42 65 54 50 88 342 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 9,609,191 11,241.273 14,380,086 8,236,69" 6,268,680 9,710,1u6 62,453,874 9,609,191 11,241,273 14,380,086 8,236,693 6,268.680 9,710,106 62,453,874 0 0 0 0 0 0 0 7 33 0
InMMBtu Per Period ~.Number of days In
0 0 0 0 0 0 0 0 0 302,122 301,547
0 0 0 0 0 0 0
0
0
0
0 0
0
0 0
0
0 0
0 0
0
0
0 0 0
0
0 0 0 0 0
1
0 0 0 0 0 0 0
1
4
0 0 303.389 303,355 ,,02,200 303.389 303.355 302,200 302,122 301,547
0 0 0
0
0
0
0
o Area
0
0
0
o Area
0
0 0
0 0 0
0
0 0 0 0 0
0 0
0
0
0
0 0 0 0
o Area o Area
o Area
0
0 0 0 0 0
0
o Area o Area
0 0
0
0
1
0 0
0
o Area
Falls
9 Idaho Falls
9 Idaho
67 DSMIFll
1
9 Idaho Falls
68 DSMIF12
1
0
0
0
0
0
0 0 0 0 0 0 0
1
0 0 0 0
1
0
1
3
Flow.Capac ltv
0
2
1
9 Idaho Falls
o Area
64 Name
65 DSMIF09 66 DSMIF10
61MG
63 FGP-CG
100 # of resources Area Resource Davs 59 WGP-SG 4 S. Green 60 SGP-SG 4 S. Green 61 AGP-SG 4 S. Green 62IGP-SG 4 S. Green
Year
-.-- ----
Price: Base Customers: Base Case
2009.13 IRP. Year 2 Total Resource Flow by Period Weather: Normal
0 0 0 0
0
0
0
0 0 0
0
0
0
0 0
0
0 0
0 0 0 0
0 0
0 0 0 0
0 0 0
0
0
0
0 113 361
1,510,000 2,140,000 3,650,000 18,250,000 14,600,000
Max Flow
¡
u
:u~ ;0~~ ~ ~ ~ ~~ ~ ~£ ~ ~~ ~ ~ £ ~ ~~ ~ ~ ~ ~ ~ ~ $ ~ ~~ ~ g~ g ~ ~ ~ ~ ~a~ ~~~~~ £ ~~ ~ ~ ~ ~ ~ ~ ~ ~ £ ~ ~ £ ~~ ~ ~ ~ ~ ~ g ~ ~ ~ ~ g~ ~~~ ~ ~ ~ ~ fU
000000000000000000000000000000000000 ~
~
~~ 0 0 0 0 0 0 0 0 00000000000000000000000000000000000 coo 0 0000000000000000000000000000000000 ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 00 oeoo 0 0000 0 0 0 00 00 0 00 0 000
e~ 0 0 0 0 0 0 00 0 0 0 00 0 0 000 0 0 0 0 0 00 0 0 00 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 00 00 00000 0 0 00000 0 0000000000000
ø~ 0 0 0 0 0000 0000000000000000000000000000000000000000000000000000 0 0 0 0 0 0 0 0 0 0 0 0 00 000 0 000
i~ ~ ~ 0 0 0 0 00 00 0 0 0 0 0 0 0 00 00 0 0000000000000000000000000000000000000000000000000 00 000 0 00 0 000 ~
s ~ ~ 0 0 0 0 0 0 0 0 0000000000000000000000000000000000000000000000000000 000000000000000000 000
l ¡¡
5 ~~o 00 0 0000 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 ~ 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0000000000000000000 0 0 0000000 0 00000
j ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Q 0 0 0 0 0 0 0 0 0 0 0 0 0 ó 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 e ~ 000000 oö 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 00 0 00 0000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00000 0 00 0 0 0 00 0 00 0 000 ~ ~ 0 0 0 0 0 0 0000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0000000000 00 0 0 0 000
N ~ 0 0 0 0 0 0 0 0 0000000000000000000000000000000000000000000000000000 000000000000000000000
- - 0000000000000000000000000000000000000000000000000000 0 0 0 0 0 0 0 0 0 0 0 0000 0 0 00 0 000 ooe 0 0 0
l
Il &l
.l Do ~
c ooooooooc:oOCO2
:Iiiæ:q 10 ~~
! 000000000000000000000000000000000000000000000000000 00 00000 000
g
i
_li
~ ~ â ~~ ~ g ~ ~ ~ ~~ 6~ ~ â â ~ ~ ~~~6~6 ~ ~ ~ ~ ~â~d ~â ~ ~ ~ ~gâ ~~ â ~ g ~~ g â 6 ~ ââ ~~~â ~ ~ ~~~ ~~ ~ ~ ~ ~ ~ â â d~ ~ ~ ~~ cl ââ ~
~ g ~ ~ ~ ~ ~ ~~ d ~â ~~~ g ó â g d ~~~ â Ó ~ ~ â 6 66 ~ ~ 6 ~ ~ ~ ~ ~ ~~ ~6 6 6 6 6 6â~ ~ ~â6 â â 66 g ~ â ~ â ~~ â~â â â ~ 6âd6 ~âââ~6 ~
~~ ââ ~ ~ â â â â ââ 6 âââ â ~ ~ 6 â~ ~ 6 66 6 6 â â âââ6 â~ ~ â 6â~â6â 6 666 â ~ci â ââ ~6~ â6â~ ââ â~â â â â â â â â ââ â ââ~ ~ ââ
ø â â6~â 6 ââ ââ 6 6 66 âââ â ~ 6 ââ â â~ âââ ââ â6ââââââ 66 ââ ciââ âââ â 6 6 â â ci ciâ~â âââ ââ~â âââ â~â~~~â ~â 6 â â ~ m â â ~ ~ d d g ~ ~ ~ ~ d ~ â ~ ~ â ~ ~ ~ d~ â ~ ~ ~ ~ ~ ~ ~ d d ~ ~ ~ ~ ~ ~ ~ d d â ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ d ~ ~ d ~ ~ g ~ ~ ~ ~ ~ ~ ~ ~ ~ d ~ ~ ~ g ~ â ~ ~ ~ ~ d L
: a~ 00 ~0 0~ 0a 00 ci0 0~0~00000 ~ 0ci00000ci0ci0000 00 00 a00000 0 0 0ci0000 0 0ci0ci000000 000000 0 000ci~0 000000 aÓ 0 00 00 oci 0 ~ci000Ò0 Ö0 00 00d0ci0Ó0 00 ci0 ci0 00 0000 0 0 ci0000 0 0 0coo 00000 ci 0 ci 0 ci 0 ci000000 ci Ó ci ci ci
~~0000000000000000000000000000000000000000000000000000 0 ci0ci0000 0 00000 0 0 00000 000 00 ci 0 0 ci 0 0 ci ci ci ci 000 0 do ó ci ci ci cici cio ò cci ci cicidciôoôci ci ci cid cO doci cio ci ci 0 0 000 ciooo ocio dciccidci ci có ôóciccici 0 ci 000 Ôôd ~ â ~ g ~ ~ ~ â â d â ~ ~ ~ â d ~ â d ~ ~ ~ ~ ~ ~ ~ ~ â d â ~ ~ g ~ d â â â â â â g â ~ â ~ â â ~ ~ d ~ ~ ~~ d ~ ~ ~ â â â â â â â â â ~ ~~ g â d ~ ~ ~ ~ g ~ ~ â
i..
~
. ~d d â â â âg~ d â â ââ gâ â~ââ â d â ~â ~âdd â âd~~ g ~ââ â d d d~ g ~ d ~~ddâââ ~~ â ~ ~~ ~~~ ~~ ~~ ~ ~ ~~ ~ â ~ g ~~ââ âóâ
lE
j ~ g~~ ~ ~~ 6ââ~â ~ ~ â ~ ~ ~~~ ~ ~ ~~ ~ â â â~g~ â~ ~ â â d g â~~â~â ~~~ â â ~~â dd~âd ~~â~~â ~d~~~~~~d~~ââ 6 â â âââ
..~
&. 'õ
1
3 ~~~âd â â ~d ~â d â â â ââ d ~ âââ â ~ ~ â â â ââ â dâ â â â â â âââ~dâ ââ~ââ â â â â d â ~ â ~ d âââ ââ ââ ââ â ââ ââ~~â â â ââââ ~ ~. ~ ~ ~ d â â â â â â â â â â âââ~ââ â~ ~ ~ â â â âââ~ â â ~ â ââ d d âââ â ââââ âââ â ââ ââ â ââ ââ ââââ ~ââââ~â~~ .âââââ
j i ì! 6
ail H . ~~ ~
~~~ j "i a. 0 ia ..
II
c l ll~l ~ccc ~cccc ~~~~~ Ü ~l ~I~ o~ø~~~. ~~ø~~~z ~~ II ~'l ~øs~ ~Øe O~øw i0~ ~ !0~l .cl ~~ §~ il~~~I§ §~ §=g:S: ~: =~ ~I l~l!ëi ~~ ~~~I ~I ~l :~G~ ~: æ~ ~~ 0: _e~ ë ë ! ë ! ë l ê ë
zz ~U~~Ø~00ØØØøzzz ø0zzz2žØ0Ø0Ø~~ ~~~~ N~ :::N ~N~~Q~ NNNe~~N~:e ~M~~~cæcø2øæ_~___~~~ NN~~~~~ee.ee~o ~.~~~ 0000 0000
g otl66 ~ N tb
~! J~I~I~I~ ~ ~ ~ a ~ ~ - N M 1 ~ ~ m ~
i~i! s g~: el~I~I~lg~S~e~ ~~~~~ ~~~ E ¡ !! JITTTTTTTï'" :: ~ ~ :i ~ ~ ~ ~ ::
u=d i!ii8
~ ~ S~Ul~ C) "l~C9~ ~o8~(Jl; D.l;&l; a.l;l;..eCl ~ ¡ ~!II!
..~o!:u.u. f:~~(l _is:ø zz:zz z MMM~M MMM~I~ee. evve~~~~~~~~ø~~~~~GO~~ ~~._~ c
",llu. ~::~!2 .
- N CO e ~ ~ æ ø ~I~ N M ~ ~ ~ G ø 0 _ N CO e ø ~ ~ G Q 0 p N ~ v ø ~ ~ _ N ~ . _
N
~
2
82 Name 83 Name 84 Name 85 Name 86 Name 87 Name 88 Name 89 Name 90 Name 91 Name 92 Name 93 Name 94 Name 95 Name 96 Name 97 Name 98 Nama 99 Name 100 Name
Delivre
Vear2
o Area o Area o Area o Area o Area o Area
o Al'8
o Area o Area o Area o Area o Area o Area o Area o Area
o An.
o Area o Area o Af8a
100 # of resourc Rosource
'''U oJvu" Year
Customers: Ba.. Caso
Price: Sas.
Area
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.
00
0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
2
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
12 Number of Peiid$
0.0 0.0 0.0 0.0 0.0 0.0
1
0.0 0.0 0.0 0.0 0.0 0.0 0.0
4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
.1 'n .cUon Rato 5 6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Z0l13IRP. Yeor 2 inJection Utilzation Ratos and Totallnjectlons by Porlod
Intormountain Gas Company
Weather: Normal
Porlod 7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.
0.0 0.0
8 0.0 0.0 0.0 0.0
0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
9
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00
10
0.0 0.0 0.0
0.0 0.0 0.0
00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
11 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
12
0 0
0
0 0
0 0 0
0 0 0 0 0 0
0 0
0 0 0
0
0
0
2 1
Norml W.. Ba.. Prico. e..o GlO
0
0
0 0 0
0 0
0 0 0
0 0
0 0 0 0 0 0 0
0 0
0 0 0
I 1
0 0
..
0 0
0 0 0 0 0 0 0
MMBh.
Inct.n
0
0
0
0
0
0 0
0
0 0
0 0 0 0
0 0 0 0
0
0
0 0
0 0
0 0 0
0
4 1
0 0 0 0 0
0
0 0 0 0
3 1
0 0 0 0 0
0
0 0
0 0 0
0 0
0 0 0
0 0
5 , 0
0
0 0
0 0
0 0 0 0 0 0 0 0 0
0
0 0 0 0
6 5
0 0 0 0 0 0
0
0
0
7 33 0 0 0 0 0 0 0 0 0 0
Totl In Dctloneln
0 0
0 0 0 0 0 0 0
0 0
0 0 0 0
0
0 0
0 0
0
0
0
0 0 0 0
0 0
0
0 0
rlod MMBtu 8 9 42 66 0 0 0 0 0 0
0 84
0
10 54 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
12
0 82
0
0 0 0
0 0 0 0 0 0 0
0 0 0
101
0 0
0
0 0
0 0 0 0
0
0 0 0 0
0
0 0 0
0
0
0
8.
0
0
11 51 Totals
0
CO..
SO SO SO SO SO SO SO SO SO SO So
so
SO SO SO SO SO 5.0 SO
InjDetlon
Chock UftizliUon
Year
31 BLANK 32 XLAT.IF2 33 XLAT-5V2 34 BLANK 35 BLANK 36 BLANK 37 BLANK 38 BLANK 39 BLANK 40 BLANK TOTAL
29 BLANK 30 BLANK
14 ELAT-5UN 15 XLAT-CAN 16 EPGT-AN 17 EPGT.WI 18 FPGT.AN 19 FNWP-5U 20 FNWP-5T 21 FNWP.NG 22 FNWP-5G 23 FLAT-BOI 24 FLAT-eAN 25 FLAT-IF 26 FLAT-SUN 27 BLANK 28 BLANK
13 ELAT-IF
12 ELAT.CA
11 ELAT-BOI
10 EIMa.PO
1 ENWP-5U1 2 ENWP-ST 3 ENWP.NG 4 ENWP-5G 5 ENWP-ST2 6 ENWP-JP1 7 ENWP.JP2 8 ENWP-LS1 9 ENWP-LS2
.... ....
n__ _..uo Mav20'
2
0 0 0 562561
0 0 0 0
0 39,758 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0
40.510 63.019 9.879
0 0 189.980
0
0 30.337
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 558.996
0
0
0 0
0 38.569
0
189.533 40.094 62.982 9.589
0 0 0
0 0 558.763
0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0
0
38,91
0 0
40.088 62.946 9.586
0 30.337 0 0 0 189.500
24.00
60.358
32.94
67069
0 30.337
1
3.516 66.991 32.944 60.358 24.000
1
4
3.516
1
1
3.516 68.224 32.944 60.358 24.000 0 30.337 0 0 0 190.131 40.501 63.001 9.720 0 0 39.724 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 562.460
3
2
3.516 68.258 32.944 60.358 24.000
,.'
.....
1
. ....
Price: Base Customers: Base Case
Weather: Normal
2009-13 IRP . Year 2 Total Capacity Flow by Period
Interountain Gas Company
55704
3.516 66,417 32.944 60.358 24.000 0 30.337 0 0 0 189.279 40.066 62.625 9.575 0 0 37.917 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
1
5
9
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0
0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0
1,001539
0
0 0
0 0
1.158.696
8,935.890 1,825,706 3,167.836 450,568
0 0 0 0
0
66 232.056 2.882.539 1.140.711 2.998,410 1.584.000
erlod
6.966.162 1.509.813 2,405.701 359.543
0 0 0
2.355.696 1.383,648 2.535.036 1.008,000 0 284.259
8 42 147.672
0 0 0 0 0 0 0 0 0 0 0 0 0 0
792.000 0 504.470 0 0 0 5.999.860 1.282.148 2.022.785 304.355 0 0 1,406.041 0
7 33 116.028 2.346.541 1.087.152 1.991.814
0
1.924.508 223.655 0 0 466.853 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
5.92.018 996,42
191.134 0 1,418.879 2.253.639 1.192.248 0 0 0 0 0
10 54
0 0 0
12 89
Anual MMBtu
Volume!n
1.214,290 179.316 312.924 0 8,241.318 0 7.667.715 1.288.566 1.019.318 1.378.683 2.405.937 14,167.099 437.988 764.332 6,018,568 0 0 0 1.092.099 0 0 0 0 0 0 0 0 0 0 0 38.776.147 6.032.767 3.863.967 7.936.674 746.860 1.174,915 1.516.953 2.338.063 14,001.673 164,246 1.738.931 140.834 0 0 0 0 0 0 764,332 437.988 5.606.992 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 9.991.217 14976.935 106,61.505
51
11
Normal Wx. Base Prce. Base Growh
0 0 0 0 0 0 0 0 0 0 0 2.747.676 17.853.235 20.114.275 24,219.330 13.759.440
0 0 0 0 0
0 0 0 0 0 0 0
0
177.082 0 0 0 0 0 0 0 0
0 0
311.255 47.381
199.531
937.060
0 0 0
151.685
0
319.582 164.720 301.790 120.000
6 5 17,580
Transiii' Flow b"MMBtuDer Denodl davs Der
~~~~~~ .~~ ~ ~ M ; ~~~ ;~ ~~~:~~ ~~ =M~~~2~~o m_~ i~ ~~ø ~~~~~~N~~ ~ : ~~~ ~Ò ~~~ N~~_M~_N W~ ~ ~ ~_N_ 0_ ~ø _~~ 0~~~W ~~~ w 0
~8 m ~§~ ~~ ~ g~~ £~~ ~~ ~ ~ ~ ~~ ~a~ ~gg~ ~~~ ~ g ~~ ~ £ ~~ g~~~~ j~~g£~~~£ ~~~g~ ~ ~m aa~ ~~ ~ ~ g ~ ~ ~
2N i~g~ :~~g~~~w ~~ ~~
g-~M ~:ñ~~ i "'; :.~ 0 ~~ t" ~0 ø ~o .~ ~ ~; . ~ ~~M~~ ø~ ~~ ~ ~.~ MM ø~w ~w $ ~M~m0 ~ ~
g ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~ £ ~ g ~ g~ ~~ g ~ ~ a ~ ~ ~ g ~ £ ~ ~ g ~ g~ ~ ~ ~ ~ ~ ~~ a ~ ~~ ~ ~ a g ~ ~ g ~ ~ ~ $~ g~ ~ ~ ~ g ~
o 0 ~ ~w 0 0000000000000000 ~ 0~0_w 0 0~0~ 0 0 ~~~ 0 ~ 0~ 01;r~l'0 ~ ~~- ~~w ~ w ~ ~ØW~0W~~~ø ~Qø0~0 ~0 000000000000000.. ØØ~0~W0Ø~~0 0 ~~ ~ 0~ 0000000000000000 w~Øwø~ w ~ ~~ ~~~ 0 00~ ~0
00'~~r0000000000000 0 000000 oeo 00 00 O~ 0i~r ON~..O",OO ~w Ø W00 0~mOOOOOQO ø~w~~~øw ~WØWW~0 øw w~w ~0ØWWØØWww~ ~w~ooooooooo ~w.. ~ ~ ~w 000 ~~~0WW ~~~W _ ~ ~ Q w 0w0~0~ ~~
~ m~~ ~~~m g a
~ nlil;oi~ ~ ~ ~°1i2~ 0~m ¡~W - m NgQ Wwww 0 ~ 0 0 0 0 ~1~el!SI~ 0 w ~ ~ 0 0 0 ~~I ~ 0 ~~~ 0 0 0 0~ØW0ØØ~ØØWWW00ØØ0ØØ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~ ~ ~ ~ 0 0 0 0 0 0ø~ø~øøøø~ 0 0 0 ~ m ~ ~ 0 ~i ~O 0 00 ~ø~~~~w~ 00000
~=:i~ ~mN ~~ ~~~ ~ ø~~ ~ ø~ ø~~~ -~N ~ N ~ ~ ~~ '"
~2° 0OOllll;IlI~ 0 .~øroooo 00000000000ø~w~ø 0 0 0 0ww 0 0 ØWW0 ooooøoooooooo 00øøwøw 000 00 øw 000wøe ~ 0000 000 ~ø ~~ ø ø - CONOO ~ø - øø~MW øø~ ø ØØØ0øwØ~~W NWWØØØøw 0~ø M ~ww~w
I~ ~~~~g ~~__ø ~g~~. ~~~~ m ~0W Om=~0 ~ ~w~~~ ~~ ~~ .
~~~. 0 ~ m M MOO ø 0 0 0 01 o,~ 000000000000000000000000 0 ~ 0 0 0 0 0 0 0 0 N 0 0 0 0 0 0 0 0 ON ~oo 0 0 0 0 0 ~ ~ ~ m ~ øw~ww ~ ø ø ~ ~ØØØ0ØØW0ØW~Ø W øwø ~W0 ø ~W0W ~ø øøøwø w ~ ~~ ~ ~~wwø~w~~~~ø~ ~ ~ ~
~ ~ ~-~~ ~ N ~ N M IA ¡ ~ ~ ~ ~ ~ : ~ m
"0 ~~~ü:~(l ~.ø ~U)l/~ cncn (:U)lIWll øU)ut CltIU)U)U)(llJ'" fa Clll fnVlW ~llV' lllll/ll ll:;lß~ iL. iLU) ~~~ ~8~~~ Cl ~ ~~ U) ~ ø~ ll ~ ~ en wU)cnw ~r.~r 0.. ~ ~ '" 0 5: ~ O~ ~ 0 0 lltlir 0 0 5: 0 0 000 ~OO 0 5: 0 0 00000 0 5:~i¡ ~:i 0 O:i 0 0 0i¡ ~ 0 0 ~o 0 00 5:5: ~~ 00 5:0 i¡ 0 0
.. "0 .I~ClCl.a.~W~Wll8t~tï Cl. W'flWutClW ""lllItIU) ll(l U'(¡ifetCla""(l(l0 ll~~.llllll"'lhut cnww
t
!~ ~ (l U) cnlJcn ;..; ¡ .~~ri,i~ii:~ 0 0 '" 0 0: 00 N ~ ~ 5:5:05: 00 0 0 0 0 ~OO 0 0 05:005: 0 0 0 0 0 - 0 000 5:5:0 0 0 0 0 0 00 O~ 0 0 - 5::i5:~~ ~i¡
Cl
J
E
l i~~~~ ~~~.. ~ ~ ~~~ ~ m ~ Cl ll Cl U) w wwø .!
j
l ~o 00 00"'0'" ~ 000000 oooooooooooooooooo_oooooooo~ooooooooo_~ooooooo
~ ..
Æ
~ "0 ~ ~ ~ ~'~rrg ~ ~ ß ~ ~ ~ ß ~ ~ ~ g ~~~ ~ ~g~ ~~~ g~ ~ ~ g ~ ~ ~ ~ ~ ~ ~ ~ g ~ ~~ ~~ g ~ ~ ~ ~ ~ ~ g g ~ g ~ ~ ß ø~~ g~a~ ~ g
~ e~ ~ ~m~ :~M ~~ ~ ~~ ~:;~ (l ~Cl~
~
g ~Cl ~N =NØ~~ ~.. ~ N~~~ ~=e $ ll .~~~~~ _wcn_ ---~~0_ ~ Cl enmti llCl(l ø~0 j~w ~~m~0 ~~~ øw ~~ ~ ~ ~ ~ U) ~ ~ õ õ ~~ M ~~~~_ ro~~ ~~ ~ m~ . ~.r:8 &l ~ &1 . d1~;; ~ N M N ~ ø ~~~. me ~~~ e~.~~ ~~~~
~ ~ ~ ~ ~ g ~ ã ~ g ~ ~ ~ ~ ~ ~ g ~ ~ ~ ~ ~ g ~ ~ g~ g ~ ~ g ~ ~ ~ g ~ g ~ a ~ g ~ ~ ~ ~ ~ ~ ~g~ i ~ g ~ ~ ~ ~ g ~g ~ ~ g~~a ~ g ~
~ l~ ~ w 11~1~lil~I¡ll '" a 0 ~ ~ ~ ~ ~ m ~ ~ li ll W U) Cl ~ Cl U) (l (l Cl fi en (l U) Cl Cl ø ll ll cn cn Cl en ~ Cl en en Cl ~ Cl Cl ø ~ ø en Cl ll ø en Cl en cn li fi U) (l en en Cl
~ ~IW~~~~~ww~~w~~w ~ Ø~0 ~wwww~w~~~~~~~ ll~~ ~ W~llW~W0~WWØ~~w~w~WWW~~(løWW _I'I~IQO ~m ~~ 0 0 ø 0 0 ~ o0ll0 0 o~~ 0000000000000 0 ~ 0 0 0 ~~ _ goo 0 000 00 000 0 0 0 0 0 o~ ~ 0000000
L~~lj;jir 0 ~ 0 0 ~ 0 O'I~Illi~l 0 0 0 0 0 0 0 0 0 Q 0 0 0 000 0 0 0 0 0 0 0 0 ~ ~ 0 0 0 0 0 0 0 0 ~ 0 0 0 0 ~ ~ moo ~ ~ 0 0 COO 0 0
iø: ~~~~~ ;~ ~~ ~~~ ~~¡ : i8~ ~gri~ ~~~~ ~ a ~~ ~~~
;~~;~~I ~ ~ ~ ~ 0 0 ~ 0 0 ~ 0 0 ~ = ~ 0 0000000000000000000000 0 ~ ; 0 0 0 0 0 0 0 0 ~ 0 0 0 Q 0 ~ moo ~ ~ 0 0 0 0 0 0 0
~ : 0 0 ~O:: :00 0: 0 0: 0 0::: 0 0 0 0 0 00 0 0 0 5: 0 0 0~5:~~ 000 00 0:: 0 0 0 0 0 5:0 0:0000:##'" - 0 0 00 0 0 0 0 0
c ~ww W0WWWWU)www (l(l wwøwwwwwwwøw øww wøøWwwww~wwwø www~øwø w ØWllWØW0 ,g Š ~u ~
8 '"'" ~ u
~ - ~ â ~ ~~ ~ ~ ~ili~r' a~ ~~ ~ ~ ~ ~~~~~~ ~ ~ ~ ~ ~~â~~a~ ~ ~ ~ ~ ~ ~ ~ ~~ ~~~~~ a~~~~~~~â~~~ ~ â ~ ~~ ~ ~ ~~~~ ~ ~
Æ ~ e lfæc::wøw WWllll ~w~w ØWW0WØ w~~~~øwwwww~~ßaøwww ll Cl cnw øwøøø~SøU)~wøøwwwøwøøenw ClWØØW0~ ~
- ê~~ ~¡i~i~m! ~Ñ ~~~~~~ ~~ ~ i ~~ ~l~I~1 g;E q;~:: _.e ~N or N "'ÑN ~._ ~i N
1!1 .. .. all§IlIlI~~li ~J¡I~I~I~ 0 0 ~ 0 0 ~ 0 110 0 0 0 ~ ~ ~ ~ ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~ 0 0 0000 0 0 ~ 0 0 0 0 ~1~lll' 0 ~ ~ 0 0 0 0 0 0 0
= å_Ê~ ~ ~ 0:i ~ NN~ ~~ 8;: ¡
N
~ ~ ge ~~~6~~6~6_ 6 ~~zli ~ l,~~~~~CI~CI~ ~~~ ~~~ ~CI~__O_~~ ~~ $~~! ~~~=.. u IDIDIDIDUID~~S o_IDØ~~~~Ø~ Ø~OID~ØØIDZ~ZZ~~~Ø~~1~~~~~'.w ~ E : t I ~ ~ ~ ~i~ ~ ~ ~ ~ ~ ~ g g ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ § § § § ~ ~ ~ § ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ l ~ ~ ~
~_~ ~~ ~~om---~--~---NNNNNNNNNNM~MM MMMMMe~e~~~v~e~~~~~ ~~.~~~ ~ _~"~N~o.'i:U~~ My~ø~~mO_NM~~ø~~mO~NMe~~~=mO_N~~~ø~~mO_NM~~~~=QO_NM~~~~=mg ~~ ~~M
IntermountaIn Gas Company
Annual VOlume MMSlu
Year 2
Total Without Market Sell 44 Markel Sell P~ce
Resource 74 Name 75 Name 76 Name 77 Name 76 Name 79 Name 60 Name 61 Name 62 Name 63 Name 64 Name 65 Name 66 Name 67 Name 88 Name 69 Name 90 Name 91 Name 92 Name 93 Name 94 Name 95 Name 96 Name 97 Name 96 Name 99 Name 100 Name
...
I 2
100 # of reources
'.'0; ......u Year
Price: Base Customers: Base C
SO.OO
0 a a
SO.OO
SO SO SO
50.00
SO.OO
50.00 50.00 50.00 50.00
SO.OO
$0.00
a
0
Va~able Cosl
$0
0
a
0
0 0
0
a
a 0 0 0
0
a a
0
a
0
0
0
0 0 0 0 0
0
a a 0
a 0 0 0
a
0
0
a
a
0
0
a
a
a
SO SO
a
57.96
$1.791959
SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO
$0
SO
$0
a
SO SO SO SO
$0
0
1
Perid
a a 0
a
a
0
0
COSI
0
0
Total
Vanable
$0 Su I ~88.90.93 5288.90 936
SO
$0 $0
$0
SO.OO
SO SO SO SO SO SO SO SO
$0 $0
SO SO SO SO SO SO SO SO SO
0 a a 0 0 0
50.00 50.00
Cost
Injection
a
0
a a
0
a
a a
0
50.00 50.00 $0.00 50.00
$0.00 50.00 50.00 50.00 50.00 50.00 50.00
a a
a a
a
0
SO.OO SO.OO SO.OO
0
Annual S/MMSlu
Tota
....
2009-13 IRP - Year 2 Variable Resource Cost Summary Weather: Normal
SO SO
$0 $0
SO
$0 $0
SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO
$0 $0
SO SO
51.791.674 57.96
2
Perod
SO SO SO
$0
SO
$0
SO SO
$0
SO SO SO
$0 $0
SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO
51.776.499 57.96
5
Per
Noral Wx. Ba Price. Base Grwt
.7.96
$0 51.761.322
$0 SO SO
SO
SO
$0
SO SO
$0
SO SO SO SO SO
$0 $0
SO SO SO SO
$0
SO SO SO SO SO SO
$0
$0 $0 $0
SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO
$0 $0
SO SO
$0
4
Per 6 $0 $0
SO
SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Perid
$0 $0 58.777.540 57.96
Variable Cost Summar bv Reeource
51.761.977 57.96
3
Per
SO SO SO SO
$0 $0
SO SO SO SO SO SO SO SO
$0 $0
SO SO SO SO SO SO SO SO SO SO SO
$55.421.674 57.60
7
Perid
SO
$0 $0 $0
SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO
$0
SO SO SO SO SO SO SO
S62.409.160 S7.60
6
Perod
:;.64
SO SO SO SO SO SO
$0
SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
515.692.167
11
Period
$6.5
SO SO SO
$0
SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
526.673.209
10
Period
57.45
SO SO SO SO
$0 $0
SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO
$0
571.303.58
9
Period
SO SO SO
$0
SO
$0 $0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO SO
$0 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO
SO SO SO
S6.8
519.506.133 5288.90.936
12
Period
Intermuntain Gas Company
303.370
7 ENWP.JP2 8 ENWP-lS1 9 ENWP-LS2
Year 2
37 BLANK 38 BLANK 39 BLANK 40 BLANK
27 BLANK 28 BLANK 29 BLANK 30 BLANK 31 BLANK 32 XLAT.IF2 33 XLAT.SV2 34 BLANK 35 BLANK 36 BLANK
26 FLAT-SUN
25 FLAT-IF
24 FLAT-CAN
23 FLAT-BOI
20 FNWp.ST 21 FNWP.NG 22 FNWP.SG
12 ELAT-CAN 13 ELAT-IF 14 ELAT-SUN 15 XLAT.CAN 16 EPGT.AN 17 EPGT.WI 18 FPGT-AN 19 FNWP.SU
11 ELAT.BOl
10 EIMG-PO
0
6 ENWp.JPl
$0.000 $0,000 $0.010 $0.010 $0.250 $25.000 $0.040 $25.000 $25.000 $25.000 $25.000
$0.00
SO.OOO
$0.00
$0.032 $0.032 $0.030 $0,030 $0,030 $0.030 $0.000
SO.032
0 0 5.547,465
0 0 0 0 0 0
0
0 0 0 0
0
$0,000
$0.00 $0.00 $0.00
$0.000 $0.000 $0.000
$0.00 $0.00 $0.00
$0.000
SO.OOO
$0.000 $0.000
o $20.000.00 0 $25.00
0 0 0
0 0 0
371.542 0
0
1.885,483 400.791 625.828 95.730 0
0 0 0
656.42
329,440 603.580 240.000
MMBtu
$0,032 $0.032
Cost
$/MMBlu
Volum
35.160
Variable
0.0 0.0 0.0 0.0 0.0 0.0
1,0 1.0 0.0
0.0 0.0 0.0
1.0 1.0 1,0 1.0 1,0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1,0 1.0 1.0 1.0 1.0 1.0 1,0 1,0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0
Infation Factor
Variable
Transport Transport
Annual
1 ENWP-SUI 2 ENWP-ST 3 ENWP.NG 4 ENWP-SG 5 ENWP-ST2
Resourc
~Year
May 2008
Price: Base Customers: Base Case Total
$0 $0
$0 $0 $189 $40 $63 $10 $0 $0 $3.809 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 73,724 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 73,724
$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0
$189 $40 $63 $10 $0 $0 $3.809
$1,140 $21,296 $10.686 $19.578 $7.632 $0 $9.283 $0
Transport Cost Nomlnal$s
$1,140 $21,296 $10.686 $19.578 $7.632 $0 $9.283 $0
Nominal $s
Cost
Variable
Transport
2009-13 IRP . Year 2 Totàl Resource and Annual Cost Summary Weather: Normal
Year 1
Normal Wx. Base Prce. Base Growh
9.5% Rate I I Discount
$245,644 441
PV$s
$268.980 662
TotaliRP Costs
Total Transoor Cost $73,724 Total Resource Cost $268,906.938
ANNUAL SUMMARY
Intrmountain Gas Company
S. Green S. Green
3 TGP-SG-l 4 TGP-SG.2 5 TGP.ST.2
NIT
S. Green
SunVaUev Sumas
21 ST.l0
22 ST.ll
23 TGP.SG.3
24 SVlNG
40.0
1.0 1.0 1.0 1.0 1.0 0.0
10 0.0
90.0
Idaho Falls SunVaUAV
Idaho FaUs
35 FGP.SV
36 FGP.IF
Stanfield Stanfield Stanfield Stanfield
NIT NIT NIT NIT NIT
S. Gren
S. Green S. Green S. Green
49 WGP-SF
53 PGP-Al 54 WGP.Al 55 SGP.Al 56 AGP.Al
58 PGP,SG
59 WGP-SG
9 1.0 9 1.0 9 1.0
90.0
S. Gree
IMG
Area
Idaho Falls Idaho Falls Idaho FaUs
Idaho FaUs
64 Nam
65 66 67 68
20.0 50.0 50.0 50.9 50.0 50.0 40.0 40.0 40.0 40.0 40.0 60.0 00.0
2 0.0 2 0.0
20.0
62IGP-SG
Year 3
DSMIF09 DSMIF10 DSMIF11 DSMIF12
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.9 0.9 0.9 0.0
0.0 0.0 0.0 0.5 3 0.0 0.0 20.0 0.0
30.0 30.0 30.0 30.5
0.0 0.0 0.0 0.0 0.0 0.0
63 FGP.CG
61 AGP.SG
60 SGP.SG
57IGP.Al
52 SGP-SF
51 AGP-SF
50 SGP.SF
N.Green Stanfeld
471GP-4 48 PGP.SF
N.Green
N. Green
N. Green
N.Gree
Sus
Sumas
43 PGP.NG 44 WGP.NG 45 SGP-NG 46 AGP.NG
42 SGP-SU
41 AGP-SU
40 SGP.SU
Suma Suma
8 1 1 1 1 1
80.0 90.0 90.0
34 IFC
9 0.0
1.0 1.0 1.0 6 1.0 1.0 6 1.0 1.0
5 1.0 3 1.0 4 1.0
Idaho Falis
Sus
1.0
1 1.0 1.0
50.0 40.0
331FW
can""
1.0 1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0 0.0 0.0 1.0 1.0
1.0 1.0
1.0 1.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.9 0.9 0.9 0.0
1.0 1.0 1.0 1.0 1.0 1.0
0.0 0.9 0.9 0.9 0.0
0.0 0.9 0.9 0.9 0.0
0.0 0.9 0.9 0.9 0.0
1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.5 0.5 0.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.8 0.8 0.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0
1.0 1.0
1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0,0 0.0 0.0
1.0 1.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0
Idaho FaUs Canyon
37 FGP-CC 36 PGp.SU 39 WGP-SU
1.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
1.0
0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1,0 1.0 1,0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1,0 1.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 100.0 0.0 0.0 0.0 0.0
2 2 2 4 4 3 2
70.0 20.0
5 1.0
90.0
2 5 6 2 6 9
11
MMBtu
1.0 1.0 1.0 1.0 1.0 1.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
1,0
0.0 0.0 0.0 0.0 0.0 0,0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
1.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.9 0.9 0.9 0.0
0.0 0.0 0.0 0.9 0.9 0.9 0.0
1.0 1.0 1.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
1,0
0
0 0 3.516 6.128
0
0 0 0
0
1 1
0 0.3
0
0 0
0
1
1
0 0.3
0
1
1
0.3
16.526 0 0 0 0 0 0 0 0 0
0
0 0 0 0 0
0 0 0
5.06
0 0 0 0 0
0
0
0 0 0
0 0
0 0 0
57161
1.100
2.033
6.101
0 0 3.516 6.128
0 0
21,087
0
17.096 0 0 0 0 0 0
Normal Wx. Base Price. Base Growth
1
2 0
0 1
2
40.00
0 0.0
0
0 0 0
0
0 0.36
0 0 0
10.000 SO.OO
0
0 18.421
17.195 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0
0 0 0 0 0 0 0
0 0 0
0 0 0 0 0.4
0
0 0
10.00 10.00
0 0
0 0 0 0 0 0 0 0 0
10.000
10.00
20.000 20.000
10.00 10.00
SO.OOO
SO.oo
50.00 10.00 40.00 10.00
5.08
5.06
5.06
0
0 0 0
10.000 10.000
0 0 0
0 0 0
0
0
0 0 0
0
0
0
0
1.100 57.161
2.033
6.101
3.516 6.128
0
0
0
0
21087
26.35
0
26.35
0 30.337
0 19,000 0
0
0 21.966
0
0
0
0 0
10.00 10.00
SO.OOO
0 0
0
0 0 0 0
38.693
10.00 0 0
0
0 0 0 0
0
0 0
0
0 0
1,100 57.161
2.033
6.101
3.516 6.128 6.101 2.033 1.100 57.161 0 0 0 0 0 0 0 0 0 0 0
0
0
0
2t,087
0
0
26.35
0 21.966
0
30.337
0
0 0 19.000 0
21087
21.96 26.35
0 0 19.000 0 0 30.337 0 0
2SO
2.460 10.185 18.500
24.00
0
10.00
4 16.297 10.000
0 30.337 0 0 21.966
18,500 250 0 0 19.000 0
250
t8.50
2SO
18.50
24.00 2.460 10.185
2400
0
2.460 10.185
0 0 0
0 0
0
10.00
10.00 0
3 16.297 10.000
2
16.297 10.000
2.460 10.185
0
0 0
0
0 0
1 1
0 0
0
1 1
0 0
1
0
0 0 0 0 0
0
24.00
0
10.000
0
0 0
10.00
0
5.000 10.000 10.000
1
16.297
0
0
5.00
Strn
6.128 6.101 2.033 1.100 57.161 700 0 0 180 1,000
3516
0
11.000
41.200 21.966 26.359 21.087 25.000 10.000
72.00
30.337
0
10.000 19.000 60.000
9.00
2SO
12 Derdav 0.0 0.0 0.0 16.297 0.0 0.0 0.0 10.00 0.0 0.0 0.0 10.000 1.0 1.0 1.0 15.000 0.6 0.0 0.0 24.000 1.0 1.0 1.0 2.460 0.0 0.0 0.0 10.185 0.0 0.0 0.0 18.50
r10d 10
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0,5 0.5 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.6 0.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.1 1.0 0.0 0.0 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.0 0.0 0.0 0.0
0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 0.5 1.0 1,0 0.5 1.0 1.0 0.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
1 3 4 2 5 7 6 8 9 6 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 2 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 4 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
"GasSunftiiUtillzon rates bv",
12 Number of nerOds
32 CCO
311FO
30 T4.IMG
26 Tl&T2.ST 27 Tl&T2.NG 28 Tl&T2-SG 29 T3IMG
NIT N. Green S. Green IMG IMG
Stanfield
20 ST.9
25 T1&T2-SU
S. Gree
S. Green N. Green
18 ST.7
19 ST.8
Stanfield Stanfield Slanfield Stanfield
Boe
13 ST.2 14 ST.3 15 ST-4 16 ST.5 17 ST-6
12 ST.l
l11FLNG2
Idaho FaUs Idho FaUs NIT
IMG
10lFlNGl
Stanfield
9 TGP.IMG.l
NIT IMG
7 TGP-CG.2 8 TGP.ST-4
6 TGP.SF.3
Stanfield
2 TGP-SF.l
Stanfield
IMG
Area Delivered
1 TGP-CG.l
100 # of resources Resource
Customers: Base Cas ..... _....v Year 3
Price: Base
2009-13 IRP . Year 3 Resoure Utilization Rates by Period Weather: Normal
5
0
1
1
0 0 0 0 0 0 0 0 0.3
0
16.37
0 0
0 0
0
5.006 0 0 0
0
0
0
0 0 0 0 0 0 0
0 0 0 0
2.033 1.100 57.161 0
6.101
0 0 3.516 6.128
0
0 0 21.966 26.359 21.087 0
30337
0
1 1
0 14.196 0 0 0 0 0 0 0 0 0 0.3
0 0 0
0 0 0
0
0 0 0 0 0 0 0 0 0 0 5.006
0 0 0
0
0
2.033 1.100 57,161
6.101
0 0 3.516 6.128
0
21,966 26.359 21,087 0
0 0
30,337
18.S00 250 0 0 19.000 0 0
2.460 10185
8 16.297
0
1 1
0 0 0 0 0 0 0 0.3
0
0 0 0 12.106 0
0
0 0
0
0 5.006 0
0
0 0 0
0
0 0 0 0 0 0 0 0 0
1.100 57.161
3.516 6.128 6.101 2.033
0 0
0 0 21.966 26.359 21.087 0 0
23.901
0
0
0
1
1
0 0.3
0 0
0 0 0
0
0 0 0 0 11.979 0 0
0 0 0 0
5.06
0
0 0
0
0 0 0
0 0 0 0
0
0
0 0
6.101 2.033 1.100 57,161
0 0 0 0 3.516 6.128
21087
0 0 0 0 0 21.966 26.359
19.00
19.00
0
0 0
18.S00 250
0 24,000 2.460 10.185
10.00 10.00
0
0 24.000 2.460 10.185 18,500 250
0
24.00
2.460 10.185 18.S00 250 0 0 19.000 0 0
24.00
10.00
7 16.297 10.000 10.000
0
10.00
6 16.297 10.000
Gas Sunnl In MMBtu ..r Perod
16.297 10.000
0
1 1
0 0 0 0.3
798
0 0 0 0 0
0 0 0 0
0 0 0 10.000 0 0 0 0 0
0 0 0
0 0
0
0 0 0 0
57.161 0 0
1.00
2.033
6.101
3.516 6.128
0 0 0
0
13.978 11.183
11.64
9 16.297 10.000 10.000 0 24.000 2.460 10.185 18.500 250 0 0 6,587 0 0 0 0 0 0
0
0
1
1
0 10.000 10.000 6.348 0 0 0.3
0
0 0 0
0
0 0 0
0
0 0 0 0 10.000 10.000 0 0 0
0 0
0 0 0 0 0 0 0
0
3.516 6.128 6.101 2.033 1.100 57.161
0 0
0
0 0 0 0 0
0 0
0
0 250 0 0 0 0
0
0
1
1
0.3
0.3 1 1
0
0
0
0
10.00
0 0
0
0 0 0 0
0 0
0 0 0
0 0
0 0 0 6.084
0 0
0
0
0
0 0 0
0 0 0
3.516 6.128 6.101 2,033 1.100 57.161
0
0 0
0 0 0 0
0 0 0 0 0 0
0
250 0
0
0 0 0 15.000 0 2.460 0
12
0
0 0 0 10.000 10.000 0 0
0 0 0 0
0 0 0 0 0 0
0 10.000 273
0 0 0
0
0 0 0 0
0
2.033 1.100 57.161 0 0 0 0
3.516 6.128 6.101
0 0
0 0 0
0
0
0 0 0 0 0
0 0 0
2SO
0
0
2.460
0 0 0 15.000
11
0 0 0 15.000 13,344 2.460
10
Tolal
0
12 16
0 3.8
0
20.798 6.348
30.00
0
0 158.587 0 0 205.923 0 0 187.376 224.850 179.879 0 0 0 0 42.192 73.536 73.212 24.396 13.200 685.932 0 0 0 0 0 0 0 0 0 0 0 0 0 0 26.064 60.321 0 0 0 0 0 0 0 0 123.956 0 0 0
3.000 0
166.50
146.673 90.000 90.000 45.000 229.344 29.520 91.665
00000000000000000000000000000000 sa ro
MM
~
00 ~M
~~ NN
~ 00000000000000000000000 0 oooooooo~ø
;~ mm
~~ ~ 00000000000000000000000000000 0 OO~~ ~ ~
~~
~ 00000000000000000000000000000000 ï 3 ~~
~ 000000000000000000000 00000000 ooo~re
~ ~ ¡ c = c
NN -NN ~~ ~'" ~~ ~g
~~ NN NN
~ 000000000000000000000000000 00000 ~~
~~ ~~ l~ 000000000000000000000000000000 oomm ~~ ~
~ ~ 0000000000000000000000000000 0 ooo~~ 00 MM
= 0~ 00000000000000000 0 oooooooooooooo~~
e 000000000000000000000 00000000 ooo~~ öõ ~~
MOO 0 0 0 0 00 00 00 0 0 00000 0 0 0 ooooooooooæ~ ~'"
~~ ~~
NO 0 0 0000000 00 0 0 000 0 0 00000000 00000 ¡ i ~~
~M
i Æ l ~ m
~ 0000000000000000000000000 0000000 ~~ ~: 00 MM
l
00000000000000000000000000000000
I
~g
~
J
. "
! ~
! 00000000000000000000000000000000 a.. m '0
~!
~ 8
~ å ó ó å ~ ~ â ~ å ~ ~ â ~ Ó ~~ Ó ~ ~ ~ ~ ~ ~ ~~ ~â å ~ ~ å ~ ~ ó ~ â Ó ~ ~ ó ó d d å ~ ~~åâ d ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â â ~
~s qaaqqaaaqaaaaaaaaaaaaaaaqaaaaaqq
i 00000000000000000000000000000000 ë a a a a a q qaqaq q aaaaaaaaaaqaaaaaaaaa ~ m00000000000000000000000000000000 = ~ aa aaaaaa aaa q aaaaa aa q aqqaaaaq a aaa _ 00000000000000000000000000000000 =i~
~Óå~d~~dåddd~Ódå~åóó~~~~ââódâ~âå
iØ ~~ â ââ d ~~ åddd~dâddd~åâådå~óåóââd~
~i ~ 00000000000000000000000000000000 a a a aa a a qaaqaaaaaaaaaaaaa aaa aaaa q ~,~
If i ~ Ó ~ Ó ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
l~
~!M a aqq ~ aaaa aaaaaaOOOOOOOOOQOOOOOO aaaaaaaaaaaaaaaa m _ a0000000000000000 § N aqaaaaaaaaaaaaaqaqaaaaaaaaaaaaaa
!
~ - ~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
jø I~ oi ¡
~~ 0 ~!~Ê S. m¡ s~ 0 ø-.
Z 00000000000000000000000000000000 m 0000 00000 000 0 000 000000 0 0 00 0000 0
~, m ~~ ~
! ~mm mm mmmmmmmmmmmm mm~mmrommmm ro m mmm
M ..
~ ~~ ~~ ~ ~~ ~~~ ~~ ~t~~ ~ t t ~ tt ~t t t ~t ~ £ ~
~
~ ~~ g ~ M-
§$~:ëe ~ æ i m ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~I~ ~mmmmmm~mm~m~mm~m ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ om..eømmmmmæmmmmmmm OM æm ~~ gozzzzzzzzzzzzz zzzzzzzzzzzzzzzz
Ë~= is S~ = u. ~ gšmR~~~~~~~~~g~ ~~~m~~;~~~~~~~mg S~~~a
M
~
~ g g g g g ~ g gg g ~ g 0 m ~ ~ ~ g e g goo e ~ ~ ~ g ~ goo 0 0 g g g g g ~ g g g g g g 8 g g g g 8 gg g g g
N ~~ ~ ~_ ~q~ ~~q~~- ~q ~
~ ~ gâââ ~ ~ ~ ~ ~~ â~â ~¿~~~ciâ~ ~ ~ ~~~ ~ ~ Ñ ~~~~â~~~â~âââ¿ ~~¿â~âââaâ~ ~ ~ ~ ~ ~ Ñ ~ m ~ ~ m ~ ~ ~ ~ g ~ ~ ~ ~ ~ g ~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ID ~ ~ ~ ~ ~ ~ ~ ~m ID re ~ æ ~
Ñ~~~~ ~N Ñ ~ ÑMN ~~ ~ÑÑ 0 ~~ ~Ñe~ ~ÑM~ ØNØ~ ~~~M
~ g 8 ~ ~ ~ ~ g e 0 0 ~ 00 moo ~ g e~ 0 0 0q 0 g ~ ~ ~ ~~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ mOo 0 0 000 0 ~ 000 ~~aq~~~~~~ ~g~~~ee~~~ ~ S ~~~~~~~M~ ~~~S~; m~ ~~~~~~~~~ ~ q ~~~ ~~ ~
N__Ne _N N .- NMN _NN m ___
~ ~ _..IN m ("NIJ.-Ø)M _,. e~~ ~ ~~~~~M ~ø truiC" M _M~Óa)~ MM ~ _NM,. mMM_IJO ee U) co.._ _MM_ in1l .. ~ l ~&& &~~&~ ~ m~~ ~~~ ~~~~~~ & ~ ~gg ~~~N~ ~ ~~~~~~ g o ~ M -~ ~go OM..O~ 0 ~~g ~oø ~MN("N~ N.!~,. ~gg gg~~~ g ~~m~¡g ~ 8~ W~e q,.~~.. m~~ NN ~ N ,. N E ~~~ q~~~~ q ~ ~~~ q~~q~~ ~ ~ ~ ~ o.~ ~gg g~g~~--~ ~ N~~g ~~g~¿g ~ R - ~--o m NN mMmmmM ~ ~oí :i uS ÑM~~_m~ ÑinÑg.... ~N o. ~~ M~_~_N om ~ ~~~å~~ ~M .. ~"' _MM_ m U'
~ me 00 g 0e 0 0 go 0 0 00 0 0 000 0 0 0 00 ~ ~ m ~8~o 0 0 0000 0000 00 0 re 00 000 0 0 000 0 0 0 ~ ~ 0 0 0 gog 0 0 ~ 0 0 0 0 0 0 0 0 0 00000 0 ~ ~ ~ ~ 8 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 g ~o 00000000000 '"
I ~~ooo~ ~~ 0 00 0 0000 00 0 oooooooe ~~ ~ ~ ~ooo 0000 ooooooo~ _000000000 0 00 as
~ m ~ N 0 00 0g 0 Q 0 0 0 ~ 0 0 coo ~ ~ ~ 0 0 0 0 ~ ~ ~ ~oø 0 000 000 00 00 0 0 0 0 000 0 000 0 00 0 00
~ ~~ø ~,.~~ e ~m~ Nee_ ~ ~ ;:..
~ ~ ~ ~ 0 8 0 g~ ~ 8 g 00 8 0 0 0 0 o~ ~ ~ 0 0 0 0 ~ ~~ ~8~ 00 0 0 0 0 0 00 0 00000 ~o 0 a 0000 og 000 o
i ~ ~ 08 g 0 gg ~ g ~ 0 0 g 00 ~ 0 0 ~ ~ ~ 0 0 0 0 re ~ ~ ~ g ~ 0 0 0 0 0 0 0 00 00 0 000 ~ a a 0 a 0 0 oo~ 000
~ ~~~ ~ø~~~ ~ ~ ~~m !~~~~~ ~ ~
~
e
C)
~
ai
ai
.g Q. m
as
ai
~
iz
~ w ~ ~ g gog g ~ 8 goo 8 0 0 ~ 0 0 ~ ~ ~ 0 0 0 0 g e ~ ~ g ~ 0 0 0 0 0 0 a 0 0 0 a 0 0 0 0 ~ 0 0 0 0 000 o~ 0 0 0 ~ ~oo OMm~N 0 w =..~ in~~_~co 0 m
~ ~oo ~ò m~~ ~~~~~~ g¿~ ¿ c -_.. ~òö g~~g~ ~Ñö= mgM ~~~ ri~~Ñ~~ iI~ N -NNN U' 1" ~qqeNO~ q~~~N q0 ~~~_ ~~q ~~~q~~ ~ a~ ~ o~ ~oo 1"~_ N ~ Mm NNN ~ M~~N1"~ moo W~~ NOO Oe_~N mMO rNOMO~ ~__o~~ 0a~m 0~ ~~~ ow~o~ ~Ñ~~ 0~0M ~M~re~ M¿¿Ñ~~ :: åi ~
in ~ ~ g goo O~ 0 0 0 0 0 0 0 ~ 0 0 ~ m ~ 0 0 0 0 ~ ~ ~ ~ 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ø 0 0 0 0 0 0 0 O~ 0 0 0
I~ v ~ ~ g gog ~ ~ g ~ 0 0 goo ~ 0 0 ~ m ~ 0 0 0 0 ~ ~ õ ~ g ~ 0 0 0 0 0 0 0 00000000800000000 æ 000
~ ~~~O 0000 ~ 000000 0 ~ oo~m~ooooø=~ MO 1" 000000000000000 øo oooooooøooo
~ââ ~~Ó~N d ~~~ ~~~~~~ ~ ~ 1"1"~ N 1"1" 1" M ~ (\NN ~ ~qq q~~~N q0 ~1"~_ ~~q ~~~q~~ q~ ~ ~oo eNO= M~WN~~ ø --- N _1"m1" (" NNN U' 1"
N ~ ~ g go 8 m ~ g g 0 08 0 0 ~ 0 0 ~ m~o 0 0 0 ~ ~ 0 ~ g mOO 0 0 000 000 000 0 0 ~ 0 000 000 o~ 00 0
1:
¡
0.
~
- ~ ~g go gg ~ g ~ 0 0 g 00 ~ 00 ff m~ 0 0 0 o~ reo ~g mOO 0 0 0 00 0 0 0 0 0 00 o~o 00 0 0 0 0 o~ 00 0
en ~!: :?!: !:.!:i).!
~ ¡¡
..
e::
o.. '" ..~ c: "'-
æ~ ~CC~~ ~~~~ccc~ c~ cc ~ mm=~ ccccc~~~~~ cl!ø ~~ m~~m m~ ~~mm mmmw~m~m ~~en ~c~aø~eøøøwø~Ð..mmm~mm ~o ~~l!~ 00 ..~~~~l!l!l!~ l!~", l!l!Ð~ ol~oo~o~"'''Ë''Ë!l!l!l!l!~~~~~ ~i~~lb~i~~j~l~iii~~~i~~ ~ii~u§i i ~ ~ ~~ ~Z Z~~~~~~jji~~b~~~~~ ~~ ~~ ~z ~ ~~ ~ ~ z m ~ ~ ~~~~ z §~ z~~~~~~i ~~~ z z ~ ~~ ~ ~~~U~~~~ Z Z Z ~~~~~z zz z z ~
0. '"
å~ :iu u.. '" .... CO .. _ G) OQ)l' en
.E~E à1
.. ..
~ ~ ~ l! ~ -
'" 0
C)~C)C)~~C)~~~'" C)C)~~~~C)C) ~~u~~~~~C)zC)C) ~~~~~~~~~~C)
~~~~~~~~~ ~ ~rOØ ~ ~ ~ . ~
~~
~ ~ C) ~ C) ~ ~C) ~~ ~~~~~ ~~~~~ ~~ ~C)~ ~~~ ~~ ~3~~M~~~~ ~oo ,,~~~~ ~C)~~C) ~C)~~ C) ~ C) ~ C)~C)~~ C) C) ~ ~ ~~~~ ~~ ~ u ~ ~ C) C) C) C) C) C)~C) ,n C)~~i~~~~~ C) C) C) C)~~~ ~ C) ~ C) ~ C) ~ (!
~
W N ~ V N~ ~ N~m m U' ~ N N NN ~ ~ M N ~ ~ ~ 1" U' ~ ~ w w m ~ m m~m~ ~ 1" ~ ~ ~ M M M MM N N N N N ~U' ~ ~~ v
~i:~:i i! co ~ 'I ~~ ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~~~~~ ~ ~~~~~~ ~ ~ ~ ~ ~~ ~ ~ u~ ~ ~ ~ ~ Q. ~ ~ ~ ~ Q. ~ ~ ~ ~ Q. ~~~~ ~ ~ ~~ Q. 5;: li à1 ~ g g g ~ N M ~ ~ ø ~ ~ m ~ ~ N M ~ ~ ~ ~ ~ ~~ ~ ~ ~~re re~ rere ~M~~ ~ ~ ~~ ~~ e ~ ~ ~ ~ ~ ~ ~ ~ e~ ~~~ ~ ~~~ ~ ~¡ ¡ B~ ~ ~ ~Xl '"
:Ë~:t&:~ ~
as
Intermountain Gas Company
I 3
61MG
o Area
63 FGP.CG
64 Name
9 Idaho Falls
4 S. Green 4 S. Green 4 S. Green
Year
Name Name Name Name Name Name Name 81 Name 82 Name 63 Name 64 Name 85 Name 86 Name 87 Name 68 Name 69 Name 90 Name 91 Name 92 Name 93 Name 94 Name 95 Name 96 Name 97 Name 98 Name 99 Name 100 Name
74 75 76 77 78 79 60
3
Name
61MG 7 Boise 6 Canvon 9 Idaho Falls 10 Sun Vallev Tolal
5 NIT
4 S. Green
3 N. Green
2 Stanfield
1 Sumas
Area
Supplv a/IU)
Demand
o Area Total
o Area o Area
0
o Area o Area o Area
0
0
0
0
0 0 0 0 0 0 0 0 0 0 0
0 0
0 0
0
0 0
0 0 0 0 0 0 0 0 0 0
0
0
0 0 0 0 0
0
0 0
0 0
0
0
0
0
0 0 0 0
0 0
0 0 0 0 0 0
0
0
0 0
0 0
0
0
0
0
0
0 0 0 0
0 0 0 0
0
0
1
0
0 0 0 0 0
1
1
0
0
0
0
0
0
0
1
4
0 0 0 0
0
0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0 0
0 0
0 0
0
0
0 0
0
1
1
0
0
0
0
0 0 0
1
5
3516 52500 30337 32194 60358 44763
3516 52500 30337 32194 60358 46009 84993 32194 60356 44664 84993
30 337
3516 52500
3
3516 52500 30337 32194 60356 44114 84993
4
52500 30337 32194 60358 44025 84993
3,516
5
0 0 0 0 0 0 0 0 0 0 3 3 3 3 3 309,910 308,684 306,565 308,015 307.925
64,993
2
1
2
0 0
0
0
0
6 5 0
0 0
0 0
0
0 0
0 0 0 0
0
0 0
0 0
0 0 0
0
0 0
0
0 0
0
0 0 0 0
0
0
7
5
1,52ö,423
13
424,965 0 0
160970 301790 206920
151 665
262500
6 17 560
0 0 309.111 308.684 308.565 ;,u8.015 307,925 1,528,423 309.910 308.664 306,565 308.015 307.925 1,528,423 0 0 0 0 0 0
0 0
0 0
0
0 0
0 0
0 0 0 0 0 0 0 0 0
0 0
0
0 0 0 0 0 0 0 0
0
0 0
0
0 0
0
0 0 0 0 0
o Area o Area
o Area
o Area o Area o Area
o Area
o Area o Area
o Area
o Area o Area
o Area o Area o Area
o Area o Area
o Are
o Area
o Area o Area
o Area o Area
o Area o Area
9 Idaho Falls
1
0
2
0
9 Idaho Falls
66 DSMIF12
690SMIF13 70 Name 71 Name 72 Name 73 Name
1
1
9 Idaho Falls
0
9 Idaho Falls
0 1
0 0 0 0
0
0
0
1
3
7
8
0
0
0
42 0 0
0 0
0
0 0 0
0
0 0
0
0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0 0 0
0
0 0
0 0 20 65 88
110
0 0
1800711
1352148 2535036 1661805 3569706
10
10
0 0 0 0
0
0 0
0
50 66 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0
0 0
179316
11
0
Nonnal Wx. Base Prie, Base Growth
6,341,340 6,325,272
134
0
0
0 143
0 0 0 16
0
14.647.145
0
510.000 510,000
1416679 635090 2358213 1668663 466653 437986 3180723 2964061
0
725395
191 134
0
11
51
0 6,341,340 6,325. 72 8,341,340 6,325,272
0
0
0 0 0
0
0 0
0
0 0
0
0 0
0
0 0
0
54 72 0 0 0 0 0 0 0 0 0 0 0 0 0 0
17
54 0 543.611 543.611 345.058 0 0
0 173
2538127 1001539 5609538
0
3465000 0
2205000
9
232056
8
0
147672
0
0
52,649
0
9 66 0
0 0 0 0 0 11,471,477 14,647.145 11,471,477 14,647.145
0 0
0 0
0
0
0 0 0
0
0
0
0 0 0 0 0 0 0
0
0 0 0
0
0
0
0 0
0
0 13 42 56 0
11,606,237 11,471,477
0 0 67
2604769
1.309908
1 991 814
1732500 766729 1062402
116028
0
9,806.237 9,606,237
0 0
0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0
0 0 0 0
0 0
0 0 0 0 0 10 33 44 0 0 0
0
33
7
FlowCaoac ltv in MMBtu Per Period' Number of days In p riod Total Gas Suoolyi
0 0
.
0 0
65 DSMIF09 66 DSMIF10 67 DSMIF11
62IGP-SG
61 AGP.SG
1
1
0
2
1
0 0 0 0 0 0 0
60 SGP-SG
59 WGP-SG
Resourc
Area Days 4 S. Green
100 # of resources
Year
-- ----
Customers: Base Case
2009.13 IRP. Year 3 Total Resource Flow by Period Weather: Normal PrIce: Base
12
234 9,773,623
0
0
5207479
764332
1062717 2405937
0 0
312924
0
Total
63,436,635
0 0 906
1214290 6652895 1092099 7673866 14321390 6074960 24206206
0
63.36,635
0
63.4;,6.635
0 0
0 0
0
0
0 0 0 0 0 0
0 0
0
0
0 0
0
0
0 0 0
0
0
0 0
0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
0
0 0
0
0
0 0
0 0
0 0 0 0 0 0 0
0 0
0
0
0 0 0 0 0
0
0
0
0 0 0
0
0
0 0
0 0 0
0
465
113 361
1,510,000 2,140,000 3,650,000 18,250,000 14,600,000 0
Max Flow
0
0 0 0 0
459
9,773,623 9,773,623
12
0
1.943.611 1,106.261 345,058 0 0 107 342
Totals
0
0
89 0 890,000 0 0 0 0 28 88 116 0 0 0 0 0 0 0 0 0 0
u¡
g - ~g~ ~ ~ ~ £ ~ ~g~ ~~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~~ ~ ~~ ~~ £ ~ ~ ~ ~ g ~ ~ ~ ~~ ~ ~ g ~ ~ ~ ~ ~~ ~~ ~~ ~~ ~~ ~ £ ~ ~ ~ ~~ ~ ~~~ ~ ~ ~~
ii S
fU
000000000000000000000000000000000000 ~
~mooo 0 0000 000000000000 0 0 0 0 00 6 00 0 0 OOOco 000 0 0 0 00 0 00000000 0000000000000000 000000 co 0 00 0 ~ ~o 0 0 0 0 0 0 0 0 0 0 0 00 0 00 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 00 000 0 0 0 0 0 0 0 00000000000000000000000000
~~o 00 0 0 000 00 0 0 0 0 0000 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 00000000 co 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 000000
~~oooooooo 000 000 00000 00 00000000 0 00 00 0 0 0 00000000 00 0 000 00 0 0 000000000 00 0 00 00000000 0 000
l~ G~o 00 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 000 00 0 0 00 0 0 0 00 0 0 0 0 0 0 0 00 0 00 00 0 0 0 0 0 0 00 0 00 00 00 0000000000000000000 ~
~ ~ ~o 0000 0 0000 0 0 0 0 0 00 00 0 Q 0 0 0000 00 0 0 0 0 0 0 0 0 000 00 0 00 0 00 0 0 0 00 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 00 00 006 0 0 Q 0 0
l; G moo 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000000000000000000000000000000000000000000000000 0 0 0 0 0 l ~ - 000 000 00 0 0 0 0 00 000 0 0 00 00 00 00 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 000 00 00 00000000000000000000000000 e - 000000 ~ 0 0 000000000 000000000 0000000 000000 00 0 0000000000 000 0 000000 0 00 000000000 000
M - 0 0 000 0 00 00 0 0 0 0 0 0 0 00 0 0 0000000000000000000000000000000000000000000000000000 0 0000 0 0 0 N - 0 0 0 0 0 0 0 00 0 0 0 0 0 000 0000 0 0 00 0 0 000 0 0 0 0 0 0 0 0000 0 0 0 0 0 00 00 0 00 0 00 0 0 0 Q 0 0 0 0 0 0 0 0 0 0 0 0 0 00 000 0 0 0 1
J
- ~ 0 0 00 0 0 00 0 0 0 0 0000000000000000000000000000000000 coo 0 0 00 000 0 0 0000 0 0 0 0 0 0 00000 0 0 000 0 0 0
10-
J
~
~
c 00000000 0 o~o 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 00 0 0 00 0 000 0 00 0 00 000 00 0 0 0 0 0 0 0 000 0 00 0 0 0 0 0 0 0 0 00 ~ fl ¡ I~I~I~I~I~I~J~I~ ~
i
~~ ~ ~ ~ ~ ~ ~ ~ g~ ~ ~~â ~ â ~ ~~~g ~ ~ ~ ~ ~ ~ ~ ~~ ~ â g ~ ~ ~ ~ ~~ âg ~~~~~~ ~ â â ~ ~ g ~ ~ ~ ââg~ ~~ ~ ~ ~ ~~dg~~~~~~ ~ d ~ ~ ~ ~ ; ~ ~ ~ ~ â â â â ~ â ~ ~ ââ g ~ ~ ~ ~ g ~ ~ ~ â â â â ~ ~ ~ â â â â â ~ â ~ ~ ~ ~ â ~ ~ â ~ â ~ â â ~ : â ~ ~ ~ â ~ ~ ~ â ~ â â â â ~ â â ~ â â g ~ â ~ ~ ~ ~ â ~
00000000000 0 ~ ~ 00000000000 olq
~ 0 0000000 ¿ 0 6 0 0 0 0 0 0 0 ci ci ci 6 ci ci ci 010
.~â~~~ ~ ~~~~ ~~~~~ ~~~ â ~ ~ â d ~ ~ ~ ~ ~~~gdg â â ~~ â â ~d~~~~ ~ ~ ~ ~ ~ ~
o ~ d d d ~ â ~ ~ â ~ ~ ~~ ~ ~ ~ ~ dd~â d â g ~ â d â ââââ â â â â â â â â g â â~â~â d~g~ â â â â â ââ â~â ~ âg â d g ~~ ââ ~âd~~ â ~ â~ â
ø â ââ~ â~â â~ââ â d â â âd d~ââ â â â â d âd ~â â â â â â â â â ââ~â d gg~~â â ââ d â ~ ââ â ââ ââ~â~â â â ~ â â dâ~ââ ââ â ~ ââ ..i
~ â âg~âââââââ â g â â ââ ~ óââ â â g ââ ââ ââââ â â â â â â ââ â ââ ~âââd ââ â â â â d â dâ~â âââ â ââ ~~§â§ â ~â~§~~ ~ ~~
S 0000000000000000000000000000000000000000000000000000 0 0 00 0 0 0 0 00 00 ~ 0 0 0 00 00000 0 0 0 l ~ 0:::::::::::::::::::::::::::::::::::::::::::::::: JJ:::::::::::: 0 000: 0 0 0 0 0 0:::::: 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Q 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ci 0 0 0 0 0 0 0 0 0 0 0 0 0 âl~I~I~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
'l L
l
.~.. â â â ~ â â g ~ ~ ~ g: § â â â â â â §: ~ â â â â § â â â â ~ â â g â:: â â â â â â § â â â â â â â â ~ â:: â â: â â â â â â â â â â â â â â ~ â â â â â â
l
~ ~
1
j
j i! 5
iliJ
gf u¡ u"
~h : 5~ Ë ~
l
M â â â â â â â § â â â â â § â â § â ~ â â â â â â â: â â â â â â § â â â â â ~ â :: § å â â â â â â â ~ d â â â â â ~ â â â å â â â d â d â â â â â ~â â: â â
..
'õ .8 ~
Nâ ~ ââ ââ å â â ââââ â â â â â â â âââåâââ â â â â â åâ â ⧠⠧â~â â ââ â â â â â â â â â â â § ââ ââg§ â § â â â â â â â â ââ ââ §âââ
~
_â âââ ââ â ââóââ gg â â § â â âââ âââ â â â ~ ~ ~~~~~ ~ââ~ ~ ~~ ~ g ~ ~ ~~ ~~ ~ ~ ~ ~ ~ ~ââ~~â~â ~ ~â â ~ ~ â ~ ~â ~ â~~â~~â
z
00 oi;o,s2.l-'!! C)c~,..2 ~0~~~zÆ 0~~Ž~c: ~~ ~~ ~N~ææ~~ N~~~_~M~~~Ø~ B. J ~~ ~i11: 2!Jl";¡~6~:Z6;!~_'"
l~~: i! .i ~ ~~~~~~~~~.,~ ~~QO_
6;: ~ ~ . I~- ~~~~~~~~~~ ~ ~~~~~ ~~~~ p:s;; ~ 8 - N MI~ ~ ~ ~ ~ ø ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ æ ~ re ~ g
ill;f~
~-I
:i
i zzzz
.m
CCIi~HH !!. .l.l~.~~.~~..~.~ ~~~~~ ..!eeeeeee!ee! Z2000 E~~~~.c..~~~cc ~~~~~~O ~ooooooooooooo . . : LL LL li LL l&
f9~S
gæ~~ U)~""coæO_(\CO l" f"l" CO C" ~ ~ ~..
:g~i:¡
ël ~~~ ~l~ ~. lo II ~~~~~g~~~~ -'"
"
,.i
îu
~~~~~s;:;s: £~~~s:~~s:s:~~
c
.2 'U g
fO 0
.. ~
"'''.. -
00000000 ooooooooooo§
- '"
00000000 ooooooooooo~
S?~
00000000 ooooooooooo~
01:&00000000 00000000000 ¡¡ :E
::lI~oooooooo 00000000000 ~ ~ ::
00000000 00000000000
=
g (Ø.i
00000000 00000000000
! '" -
00000000 00000000000
.. -
00000000 00000000000
.5
~
"0
~- 00000000 00000000000 '" -
00000000 00000000000
- - 00000000 00000000000
l g. ;;¡
l
j
I !
00000000 00000000000
g
J
:: :E
S"2
= o:ao~ciC!ao 00000000 aaaac:aaciaao 00000000000 ::
~~~~~~~å ~d~~~~~:g~åd
~
g~~~:;~~:; ~~â:;~:;~~~~~
..
C!aaaaaC!a 00000000000 aaaaaaaaaaa 00000000
..
~:;åâ:;:;â:; :;:;:;~~~~~~~~
~ :. ..
~â~âd~~d d~óóââódâåå
!~CD ~~:;:;~~~g :;:;~å~~~~~~:; 0
=
I :& .
i
i
It d~óóóâdÓÓÓÓ~dÓÓÓÓÓÓ ..
:;:;~Ó:;:;:;:;:;:;:;~:;~:;~~:;:;
..
00000000 00000000 dâdÓ~::~~~~~ ~~~~~~~â ~~~~~~~~~~~
!
æ
1
ì ~
..
~
- ~~ââ~â~~ ~~~~~~~~â~~
j
'õ
I=-
~~
~ :¡
&ti
lf ! ~~ 0
.;: ii : i~ ¡¡. ~
H0 ~ëëëë~eë eeeeeeeeeee II c II IQ II I~ lI lI II II lQ ~o: -: c( c(c(c( c( ~~c( C(~ c( c(c( c( c( c( 0
..
I e
00000000 00000000000
~
O.~ll..~ EEE EEEE
~
IÐ IÐ lI iÐ D D D iÐ
EEEEEEEE
:g l~ä!£ oi:.ë l!~lll~ž ~~2l :!~l~ Ë g i 8! ~ 2; ~~i:s:stè~m g:;f;~ ~~g~ i~l;t¡; :E 0:
Intermountain Gas Company
44,684 0 0 0 0
0 0
44,783 0
0
BLNK
31
32 33 34 35 36 37 38 39 40
0
0 580831
BLAK
BLANK TOTAL
3
0
BLANK BLANK BLANK BLANK BLANK
Year
0
XLAT-52
0
0 0
0
0
XLAT.IF2
0 0
0 0
BLANK BLANK BLANK
24,00
72,614 32,194 60,358
0 0 0
0 0
0 0
0
0 0 0
576860
577,155
0 0 575,151
0 0
0 0
0 0
0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0
0 0 1.309,908 0 0 0
0
0 0 0
0 0
0 0
0 0 0 0 0
0 0 0
0
0 0 1,661,805 0 0 0 0 0 0
5,126,467 1,036,892 1,950,200 227,639 0 0 466.853 0 0 0
0 0 0
2,358,213 1,192,248 0 0
10 54 191,134 0 1,418,879
0 0
3,883,105 768,295 1,530,696 143,042 0 0 437,988 0 0
0 0 0
0
1,888,683 437,988 0
635.09
179,316 0
11 51
0 0 0 0
1,200,767 2,351,003 166,413 0 0 764,332
6,55,206
0
0
0
0
312.924 0 1.082,717 2,405,937 764,332 0
12 89
Normal Wx. Base Price. Base Growh
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ,0 0 0 0 0 24,686.019 13,968,588 10.104,264 15,103,732
0 0 0 0
9,022,006 1.932,949 3.231,919 460,097 0 0 1.001.539 0
7,032,702 1,607,218 2,463,503 367.945
0 0 6,056,659 1,366,665 2.071,736 311,091
0 0 0
0
0
0 0 0 0 0
0
232,056 2,882,539 1,800,711 2,538,127 1,584,000
0
2,53,036 1,00,000
2,858,805 1,352,148
9 66
rI C'.'c.'.
788,729
2,250,408 1,062,402 1,991,814 792,000
0 0 574,883 2,840,785 18,117,481 21.034,882
0 0
0
0 0
0
0 0 0 0
0 0 0
0
0
0
0 0
0
0 0 0 0 0 0 0
0
0 0 0
208,920 0 0 0
0 0
48,92
351,420 160,970 301,790 120,000 0 151,685 0 0 0 948,152 212,873 318,894
44,025
0
0 191,322 42,632 64,175 9,794 0
0 0
72,525 32,194 60,356 24,000 0 30,337
. .'. TransDort Flow bv MMBtu oer Deriod! daYaoer 5 7 6 8 1 1 42 5 33 17,580 147,672 116.028 3,516 3,516
4
0 30,337 0 0 0 190,911 42,778 64,516 9,808 0 0 44.114 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
/.
0 0 0 0 0 0 0 0 0 0 0 0
0
0
FLAT-5UN
0 0
BLAK
0 0 0 0 0 0
0
FNWP-5G
FLAT-BOI FLAT-CAN FLAT-IF
0 0
0 0
0 0
22 23 24 25 26 27 28 29 30
0
10,104 0 0 46,009 0 0
0 0 191,984 43,237 64,583
0 0 0 0 0 0 0 0 0 0 0
0 0
0
30,337 0 0 0 191,376 42,797 64,566 9,942
0
30,337
24,000
60,35
3,516 73,184 32,194 60,358 24,000 0 30,337 0 0 0 191,450 42,790 64,532 9,810
3,516 73,283 32,194 60,358 24,000
1
1
1
3,516 74,509 32,194
3
2
.' .....
..'
c....
1
14 ELAT-SUN 15 XLAT-CAN 16 EPGT.AN 17 EPGT-WI 18 FPGT-AN 19 FNWP.SU 20 FNWP-5T 21 FNWP-NG
13 ELAT.IF
11 ELAT-BOI 12 ELAT.CAN
8 ENWP.LSl 9 ENWp.LS2 10 EIMG.PO
6 ENWP-JPl 7 ENWP-JP2
1 ENWP-5Ul 2 ENWP-5T 3 ENWP.NG 4 ENWP.SG 5 ENWP-ST2
..... .......
Price: Base Customers: Base Case
Weather: Normal
2009-13IRP. Vear 3 Totl Capacity Flow by PerIod
0 1,092,099 0 0 0 39,081,339 8.339,892 14,240,321 1.774,176 0 0 6.074,960 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 108.740.209
1,214,290 8.709,287 7,873,888 14,321,390 6,018,568
MMBtu
In
"'AnnuaL' , Volume
Intermntain Gas Company
50.00
1.510.00
50
50.00
SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO SO.OO
$0.00 $0.00 50.00
0
0 0
0 0 0 a 1.593.339
1.643.061
38 PGP-SU
39 WGP.SU
41 AGP.SU
a a
50 SGP-SF
51 AGP-SF
$0.00
a
0
58 PGP-SG
345.58 a
82IGP.SG
0 0 0
68 OSMIF12
Year 3
a a a
459
670SMIFll
690SMlF13 70 Name 71 Name 72 Name 73 Name
107 342
64 Name 650SMIF09 660SMIF10
63 FGP.CG
0
a
1.943.611 1.106.261
60 SGP-SG
61 AGP-SG
59 WGP-SG
so.oo
$0.00 $0.00 $0.00
SO.OO
50.00
SO SO SO SO SO SO
50
SO
5000
SO.OO
$0 $0
SO
50 $0 50 50
SO SO
Sõ
$0
SO SO SO SO
$0 $0 $0 50
SO SO SO SO SO SO
$0 $0
SO SO SO SO SO SO SO SO SO SO SO SO
0
a a a
0
0
0
333 1.104 1.539
a a
12.780.215 7.311.615 2.275.657
a a
0
a
a
1.104 1.539 0 0 0
a
33
a
12.780.215 7.311.615 2.275.657
a
a a a 8.785.342 0 0 0
0 0 8.785.342 0 0
a
0
0
a a
10.469.939 11.646.691 0
a a
$0
SO SO
$0
SO
54 S5 50
51
50
SO SO
50 $0 50 $0
SO SO
5154.346
SO SO SO SO SO SO
50
SO
S38.291
SO SO
$0
SO
0 0
a
50 50
a 0
a
a
a a a
0 0 0 0 a a 0 10.469.939 11.646.691
a
a 0 0
$0 50 SO SO SO SO SO SO SO
0 0 0 a a a
0
a
a
0
$0 SO SO
0
SO SO SO
50
SO
S142.801 50 50
a
0
0 a a 0 0
a
0
0 a 0
a a
0
50
SO.OO SO.OO
50.00 50.00 50.00
SO.OO
SO.OO SO.OO SO.OO
0
57 IGP-AL
a 1.05.268
$0.00 $0.00 50.00
SO.OO SO.OO SO.OO SO.OO
53 PGP-AL 54 WGP-AL 55 SGP-AL 56 AGP-AL
0
a
49 WGP.SF
52 SGP-s
0 0 0
471GP.4 48 PGP-SF
43 PGP.NG 44 WGP-NG 45 SGP.NG 46 AGP.NG
42 SGP.SU
40 SGP.SU
SO.OO
50.00
0
36 FGP.IF
37 FGP-CC
SO.OO SO.OO
50.00
SO.OO SO.OO
$0.00
SO.OO SO.OO SO.OO SO.OO
50.00
50
SO.OO SO.OO SO.OO
0 0 0
50
$0
51 S3 S4 SO SO SO SO SO
50 50 50 50 50
SO SO SO SO
5144.076
SO SO SO SO SO SO SO SO
538.291
SO SO SO SO
$0 $0
SO SO SO SO
50 50
SO
50 $0
SO SO SO
50
SO SO
50
SO SO SO
S142.801
Sl50.225 Sl80.269
SO SO
SO
5150.225 Sl80.269
0
a 0 18.026.749 21.632.099 17.136.140
SO SO
$249.249
SO SO
Sl50.670
SO SO
S1.541
5183.096 S21.045 S87.132 5141.877
SO
S154.805 S91.490 S76.690
2
Period
S249.249
5150.670
SO
S91.490 S76.690 $0 S183.096 521.045 587.132 5141.877 Sl.541 50
Sl54.605
1
Period
0
0 16.254.368 0 0 8.972.685
a
11.203.840 19.286.940 31.506.472 6.788.110 12.643.912 20.727.104 501.945
22.884.96 13.513.94
Toial Variable Cosl
18.026.749 21.632.099 17.136.140
8.972.68
0
0
16.254.36
6.788.110 12.643.912 20.727.104 501.945 a 0
31.50.472
13.513.940 11,203.840 19.286.940
SO SO SO
SO
50.00
SO.OO
$0.00
SO.OO
$0.00 50.00 50.00 $0.00 $0.00
50
$0
SO SO SO SO SO SO SO SO SO
SO.OO
SO.OO
$0.00
SO
SO.OO
$0.00
SO
50.00
SO
$0
SO
$0
50
a a
a a
1,214.290 2.116.373 2.107.048 702.119 379.897 19.741.186 0 a
COSI
22.88.96
Cosi
SO
Varile
Injectin
SO.OO
$0.00
SO.OO SO.OO
35 FGP-S
34 IFe
32 ceo 33IFW
311FO
3D T4.IMG
29 T3IMG
2811&12.SG
27 T1&12.NG
2511&T2-SU 2611&T2.ST
a
23 TGP-SG-3 24 SVLNG
0
a a
0 0 2.049.731 0 0 1.092.099 0 0 2.635.875 3.163.050 2.530.440
1.510.000 2.915.417 4.349.395 649.588 1.537.935 2.793.500 88.340
SO.OO
Tola
Annual S/MMSlu
Annual Volume MMSlu 2.460.847
21 Sl-10 22 ST-ii
20 Sl.9
19 Sl-8
13 ST-2 14 ST-3 15 ST-4 16 ST-5 17 ST-6 18 ST.7
12 ST-l
10lFLNGl ll1FLNG2
9 TGP.IMG-l
8 TGP.ST-4
6 TGP.SF-3 7 TGP.CG-2
5 TGP-ST-2
3 TGP-SG.1 4 TGP-SG-2
1 TGP.CG.l 2 TGP-SF-l
Resource
Customers: Sase C ..._ _..w.. I 3 Year 100 # of reources
Price: Ba..
...
2009131RP - Yoar 3 Variabl Resourc Cost Summai
Weather. Normal
so
SO
sO
SO
$0 $0
S3 S4
$0 50 Sl
SO SO
$0 $0
SO SO SO
SO
$0 50
S4 SO SO SO
50 $0 $0 $0 Sl S3
SO SO SO SO SO
5137.723
SO
5138.475
$0 SO
SO SO SO SO SO SO
S38.291
SO SO
$0
$0
SO SO
50 $0
SO SO
$0
SO SO SO SO SO
$0 50
SO
$0
SO SO SO SO
S142.801 50
Sl50.225 Sl80.269
SO SO
5249.249
SO SO
5150.670
SO SO
S21.045 S87.132 S141.877 Sl.541
5183.96
SO
S76.69
5 5154.805 S91.490
Perod
$0
SO SO SO SO SO SO
538.291
SO SO
$0 $0 $0
SO SO SO
50
SO SO
$0
SO
$0
SO
$0
SO SO
$0 $0 $0
SO SO SO SO
5150.225 S180.269 S142.801
SO SO
S249.249
SO
5183.096 521.045 587.132 5141.877 Sl.541 $0 $0 5150.670 $0
SO
S154.605 S91.490 S76.690
4
Period
Normal Wx. Base Pri. Base GIO
$0
SO SO SO
$0 $0
S3 S4
Sl
50 50 50
SO
50 50 50
SO SO
S143.250
SO SO SO SO SO
$0
SO SO
S38.291
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0 50 50 50
SO SO
S142.801
Sl50.225 Sl80.269
SO SO
$0 5150.670 $0 $0 S249.249
SO
50 5183.096 521.045 587.132 S141.877 Sl.541
S76.69
S91.490
Sl54.605
3
Perid
SO SO
$0 5753.350
SO
5915.480 S105.226 S435.661 S709.383 S7.706
SO
S774.026 S457.450 S383.450
6
Perid
SO
$0
SO SO SO SO
516 S22
S5
$0
SO
50 50 50
SO SO
$0
SO
5594.740
SO SO SO SO
$0 50
S191.455 50 50
SO SO
50
SO SO SO
$0 $0
SO SO SO SO
$0
SO SO SO SO SO SO SO SO
50 50
SO
S751.127 S901.346 5714.006 $0
SO SO
51.246.244
Variable Cost SummJI bv Resurce
7
Perid
so
$0
SO
50
SO
532 S105 S147 $0
SO SO SO
$0
SO SO
$0
SO
$0
S3.307.497
SO SO
50
SO
$0 $0
SO SO
$0 $0 Sl.242.126
SO SO SO SO SO
$0 $0
SO SO
$0 50
SO
$0
SO SO
50
SO
$0
SO SO
$0 $0
SO
54.712.438
S5.948.88
54.957.441
SO SO
$0 96.480.197
SO
54.972.110
SO SO
550.321
54.60.560
S2.841.048
S6.293
55.939.208
SO
S2.487.870
S2.98.170
55.054.792
Perid
so
SO SO SO SO SO
S187
Sl34
50 $0 50 S40
SO
50
SO
50
SO SO
54.165.235
SO
50
SO SO SO SO SO SO
Sl.580.88
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO
$0
SO
S6.309.470 S7.571.306 S5.997.649 50 50 $0 $0
SO SO
$0
SO SO
$0 56.328.140
SO
S873.349 53.615.879 S5.857.803 S64.045
S7.55.992
SO
S3.188.380
S3.8O.58
8 96.433.371
Perd SO SO SO
$0 $0
SO SO
$0
SO
$2
5211
S6
50 50 5380.471 50 50 50
$0
SO SO SO
$0
SO
S174 S242
552
SO
53.579.679 52.275.657 50
53.58.807
50
SO SO SO SO SO SO
$0 $0
SO SO
50
$0 SO SO SO SO SO SO SO SO SO SO
SO
S3.579.679
53.58.807
$0
SO SO SO
50
SO SO SO SO SO
50
SO SO
$0
SO SO SO
$0
SO SO SO SO SO
50
SO SO SO
50 50
SO SO
50
so
SO SO
54.762.216 S1.034.948 50 50 S76.547
S5.38.827
10
Perid
SO
S4.769.490
SO SO SO SO SO SO SO SO
50
SO SO SO
$0 $0 $0 $0
SO
$0 $0
SO
S5.257.564 S6.309.217 S4.998.041 50 50 50 $0 50
SO
$0
SO SO SO
S3.447.418
so
SO
9 59.848.750 S5.812.290 54.782.690 50 Sl1,415.096 51.332.207 $5.515.662 S8.847.977 596.229 SO SO SO
SO SO
so
SO SO
50 50 S3.341.265 S3.351.465 50 50 50 S49 S163 S227 50
SO SO SO SO SO
50
SO SO SO SO SO
53.341.265 S91.596
SO SO SO SO SO SO SO SO SO SO SO SO SO
so
SO SO SO SO
50 $0
SO SO SO
50 50
SO
50
SO SO
50
SO
$0
SO SO
571.728 50
SO
S963.464 $0
SO
55.042.496
11
Perd SO SO SO
SO SO SO SO SO SO
50 50 588 S264 S396
SO SO
50 50 55.870.143
SO SO SO SO SO SO SO SO SO
50
SO SO
53.559.867
SO SO
$0
SO SO SO SO SO SO SO SO
50
SO
SO SO SO SO SO SO SO SO SO
50
SO SO
$0 50 50
SO SO SO SO SO SO SO
S125.664
SO SO
51.687.488
SO
S8.858.615
12
Period
so
SO SO
SO SO SO
Sl.539
51,04
S333
SO SO
512.780.215 S7.311.615 S2.275.657
SO SO SO SO
58.785.342
SO SO SO SO SO
50 50
SO
510.469.939 511.646.691
SO SO SO SO SO SO SO SO SO
50
SO SO SO SO SO SO
50
SO SO SO SO
S18.026.749 S21.632.099 517.136.140 50 50 $0
SO
58.972.885 $0
SO SO
S16.254.36
SO SO
822.884.964 S13.513.940 511.203.640 519.288.940 531.506.472 56.788.110 S12.643.912 520.727.104 5501.945
lnlennountaln Gas Company
MMBtu
Resoure
Ve.r3
44 Market Sell Prte
Tol.1 Without Market sell
74 Name 75 Name 76 Name 77 Name 78 Name 79 Name 80 Name 81 Name 62 Name 83 Name 84 Name 85 Name 66 Name 87 Name 88 Name 89 Name 90 Name 91 Name 92 Name 93 Name 94 Name 95 Name 96 Name 97 Name 98 Name 99 Name 100 Name
Annual Volume
.
i 3 Year 100 # of reource
..... .......
PrIce: Base Customers: Base C
SO.OO
0 0
50.00
SO.OO SO.OO
50.00
0
0
50.00 50.00
SO.OO SO.OO SO.OO
50.00 50.00
SO.OO
50.00
SO.OO SO.OO SO.OO
50.00 50.00 50.00 50.00
SO.OO
50.00 50.00 50.00 50.00 50.00
0
0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
0
0 0 0 0
0 0
SIMMBlu
Total Annual
2009.13IRP. Year 3 Variable Resource COOl Summary Weather: Nonnal
Varble Cot
SO 0 SO 0 SO 0 SO 0 SO 0 SO 0 0 SO SO 0 SO 0 SO 0 SO 0 SO 0 SO 0 SO 0 SO 0 SO 0 0 SO 0 SO SO 0 SO 0 SO 0 SO 0 SO 0 SO 0 SO 0 SO 0 SO 0 SO 5274.551.704
Injecion Cost
0 0 0 0 0 0 0 0
0
0 0 0 0 0
0 0
0 0 0
0 0
0 0 0 0
0
0
524.551.704
Cost
Total Variable
51
S7.8
57.8
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
so
57.8
51.806.913
5
Pertd
Normal Wx. Base Price. Base Growt
S1.807.66
51.612.440
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
so
57.8
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
so so
4
Pertd SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
so
57.8 57.65
556.26.149
so
7
Period SO
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period 6
S6.940.692
Variable Cost Su ma bv Resource
51.813.267
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period 3
.53
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
so
SO SO
so so
2
Period
S7.78
1
Perd
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
so so
57.65
56'323.450
8
Perd
572.815.690 57.36
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
PeriOd 9
so
SO SO SO
so
58.72
527.83.636
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
Period 10 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
so
516.203.722 S6.70
11
Period
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
so
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
56.5
520.102.542 5274.551.704
12
Period
i j l j ~ ~
10
i
u0
zoc
l
10
0 .. u.. ¡~. ..~:; a:~ _ :E ë~ u .. ;: ig~ :i..N ë~ ''/I 0'" :J "! :: coii 0'" .."! ~ æ A. ~'; .... f r: .... a: .. Ë~ ;: jo z ëi U &l 1:
~
J
¡!..
-O--~Mòm~ æ M~ ~~ ~~ ~~a!~N~~~ ¡!;u"e ...... ~i.o¡~rid~~: c~ _WN__~~~~~ ~ M~ ~~ 1: : ~ ~ ~ ~ ~ ß~ßßg§ £~~ ßß ~ ßßgg ggggßgg gß gg gg ggg gßg ~
.. 0 .. z
6" :~~~g~ßgggg~~~~gg~ggggggggggggggggggggggg~ ....u e ...... ";: 0
.. z &~ 6 ~ ~ ~ ~ ~a q a a ~ ~ a a a a aa aaaaa ~ ~aa~ ~~~ ~â~~ ââ~â~ â~ ~i=ü
/Il
~~ M ~ ë21~~ÑS~ S 8~;~ ~ ~ ¡n~if ..--
~ ¡¡
æ
~ s ~~ ~ ~ ~ ~ ~ ~g ~ g 8g8 8 8~~ ~8 e g g8gggg 2 g~2ggg~ ggggg &... 'l ii C! C! C! C! C! C! C! C! C! C! C! C! C! C! C! C! C! "! C! C! C! C! C! C! C! C! C! c: C! ~ c: C! C! C! c: C! C! C! C! C!
~
.... 0:0 ° ° ° ° co oogogg ° ° ° oogoonoon '" on "'8 on 000 0ßgoo 0ßoooo
~iul~~~~w~~ ~ M~~~~~~w~~~~O~M~~M M~~ ~M~~
'g
..
g~~ ~g o~o 0 0 ~8 ~ ~ 0 0 ~ 0 0 0 0 0 0 0 0.. 0 0 0 0 0 0 0 0 0 000 0 00 ~
m ~.': Ë=~~~~q ~ \ ~~ ~ ,. C" CD C\~C"~~~~ Ol '' co V
I.. ~& ~ ;¡
e0'"õ
u.. .. ..
u=
aIm =
.5~Ë ai ¡~~:: ë
6;;:¡cZËg
ig~~~~
š21;tõ::
~~~ø~~~§~oõ~ 5~z-z~..~øõ~ 5 N~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~~ ~ ~~ ~~ ~ ~~~ ~ ~~ ~~~ ~~ ~ ~ ~~~ ~ ~ m" ~ ~ ~ ~ ~ ~ ~~ ~ ~~ ~ ~ ~ ~æææ~ ~~ ~ ~ ~~ ~ ~ ~ ~~ ~~~ ~ ~ ~ ~~ ~ ~ ~ æ ~ N M ~ ~ CD ~ ~ m ~ - N ~ ~ ~ ~ ~ ~ ~ ~ Ñ ~ ~ ~ ~ re ~ ~ æ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ i~li:~wwwwwwwww wwwww xww ~ ~ ~ ~ ~ ~ ~ æ~ m mmm m x X m m m m m m m
(' lõ
~
- ~N~- _NN~::~~~ -N~ W 3_ â ~ q ~~~q~~ q~ 00 qq ~ o~ -~NN~MW~N-~ - --
~ 8 8 g: ~ ~ g goo ~ 0 0 ~ 0 0 ~ g ~ 0 0 0 0 ~ ~ ~ ~ g ~ 0 0 0 0 0000000000; ~ 0 00 0 ~ 0 0 oRo 0 00 g g ~ 0 0 ~ ¡~~qq~~~~q ~ ~~~~ 1-0 ~ g ~ ~ ~ re ~ ~~ M g ~ ~ .~~~~~ ~ ~ ~. ~ ~ ~~~ ~ æ~~ æ~~ ~q~ ~~~ ~
~ 0 0 0 g 0 ~ 0 0 go 0 0 0 0 0 0 0 000000 0 ~ ~ - M 0 ~ 0 0 0 00000000000 - 0 0 0 00000000000 goo 00 d
~ 0 0 0 gog 0 0 goo 0 0 0 0 0 0 000000 0 ~ ~õ ~ g; 0 0 0 0 0 0 0 0 000000 g ~ 0 0 0 0 0 0 0 0 0 0 000 g 8 0 0 0 ~
-~ --~~q~ ~~~ M~~N_~ woo VNO= ~~_ --_ O~~~N N __ ~~~__ ~~~~~~_ _ ~0 e~
~~~ N ~~~~:~ â~ â~~
~ 0 0 0 8 ; go 0 go 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~ 0 ~ 8w 0 0 0 0 0 000000000 g goo 0 0 0 0 0 0 0 0 0 008 8 ~ 0 0 6 m ~ g 8 0 g ~ ~ 8 ~ 0 0 ~ 0 0 0 0 0 ~ ~ ~ 0 0 0 0 ~ ~ õ ~ g WOO 0 0 0 0 0 0 0 0 0 0 0 0 0 goo 000000 coo 00 0 ~ 000 g
~~ci~N â ~~~ ~~;~~~~ ~ -~ ~~â~ --N __ _ NNN
~ ~ g 8 0 8 g ~ g ~ 0 0 8 0 0 0 0 0 ~ m ~ 0 0 0 0 ~ re õ ~ g woo 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 0 0 0 0 go 0 00 0 0 0 0 o~
~ --N __ _ N NNN ~ _ .00 _NOMOW ~ ~~~~_o~ ~~~~Nn ~W~~ ~ ~~~ ~~~~~~.~ ~ ~ óN 9~¿~ ---N~~¿~N N__ -- ~_- ~M NNN ~ N ß--~~~ ~~~~~~ ~ ~~ M NNN ~ N ~aq q~~~N ~~q n~mN_~ ~~~q~- ~ ~oo --- ~NO~ N __mq _0~ -w_ M NNN ~~ ~eN0~
~ ~ ~ ~ g 8 0 g g ~ 8 ~ 0 0 goo 0 0 0 ~ m ~ 0 0 0 0 ~ re 0 ~ g ; 0 0 0 0 0 0 0 0 0 0 Q 0 0 0 0 ~ 0 0 0 0 0 0 0 0 ~ 0 000000006
8 ~~~ ~~¿~N ~ ~ ~~~ ~¿~~:~ ~ ~
m
g 0
~ w ~Ol 0 0 0 00 0 ~ 0 0 0 0 00 0 0 ~ 0 0 ~ ø ~ 0 0 0 0 w ~ - M 0 _ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~o 0 0 0 - 0 0 0 0 0 0 0 0 0 0 0 0 0 ~
:i
: ~ ~ g gog g ~ g ~ 0 0 8 0 0 MOO ~ m ~ 0 0 0 0 ~ re 0 ~ g ~ 00000000 coo 0 0 0 0 ~ 0 0 0 0 ~ 0 0 0 8 0 0 0 0 0 0 0 0 0 ci
e ~ g gog g ~ g ~ 0 0 goo ~ 0 0 æ m ~ 0 0 0 0 ~ re ~ ~ g ~ 0 0000000000000 0 ~ 0 0 0 0 ~ 0 0 0 8 0 0 0 0 0 0 0 0 06
~q~ q~~~N~ q ~~qMW~N-~ ~~~q~~ ~e ~ ~2~ ~N~~ ~~ NæN V q~
M ~ g 80 g g ~ 8 ~ 0 0 goo ~ 0 0 ~ ~ ~ 0 0 0 0 ~ re õ ~ g ~ 0 0 0 0 0 0 00000000 0 ~ 0 0 0 o~ 0 0 0 8 0 0000000 0 ~
~qq ~~q ~~~~~~ ~~~ q~~~N ~N~~ ~qg~Ñ~Ñ M0~N_~~e~~q~
N S 8 gog g ~ g ~ 0 080 0 ~ 0 0 ~ ~ ~ 0 0 0 0 ~ ~ Q ~ g wOO 0 0 0 0 0 0000000 0 ~ 0 0 0 0 ~ 0 0 0 8 0 0 0000000 ci
~qq ~~q ~~~q~~ ~ ~~ ~N a woo ~NO~ 0 --- q~~~N N __øa0_~-w_ MMmmN_~ NNN
1~ ø ~
~ ~8 ~
- ~ 8 gog g~ gg 0 0 8 0 o~ OO~ m~ 0 00 0 ~~~~8 ~ 0 00 0 0 0 0 00 0 00 0 0 o~ 0 0 0 o~o 0 0 8 0 0 00 000 0 o~
j
000000000000_ 00 _ _ 0 0 0 ~ _ 00 0 00 0 0 0 0 0 000000000000000000000000000000000o
l~
~
g
00
_ ~ 8 8 8 8 0 '" 8 0 0 0 8 8 0 ~~8~~~~ooo 0 0 ~ 01 ~ 8 8 8 0 ~ ., ~ M 0 - 0 0 0~8ggggomgoggõoogoogggggggooooo 0 0 0 0 0 0 8 M 0 8 0 0 ~ 8 8 0 8 8 0 0 0 0 0 0 0 g 8 8 8 g 0 ~g ß¡NOOOO~~~~ggoo ~~~S~~g
~~~gg~iÑg~ mg~g ~~;~re~~g. MWWÑ~~ ~~~ggg~ggggggg~ggg~igg~~~g~gg ~!
~o 0 00 0 00 000 0 0 0 0 000 0 00 0 0 0 0 0 0 0 0 0 0 0 0 00000 0 0 0 00 0 0 ~ 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 m
o 0 ci ~ 0 ~ 0 0 ~ 0 0 0 0 0 ó 0 0 ci 0 0 0 ci 0 0 ~ ~ ~ ~ ~ ~ ci ci 0 ci ci ci 0 ci 0 Ó 0 ci ci 0 0 ci ci 0 0 0 ci ci ci ci ci ci ci d ô ~ci 0 ci 0 ci
~oo 00 00 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 00 0 00 NO 0 0 0 0 0 0 0 000 00 0 0 0 0 0 m ci ci ~ 0 ~ ci 0 ~ d ci ci ci ci ci 0 ci ci 0 cicio ci 0 ~ ~ ~ ~ ~ ~ ci ci 0 ci ci ci ci ci ci ci ci 0 ci ci ~ ci ci ci ci 0 ci 0 0 0 0 ci ci 0 ci ~ ~ ci ci ci ci
~ ~ 0 0 0 0 ~ 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 00 0 0000 0 0 0 coo 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 00 0 0 000 ON 0 0 m _ m ~ ~ ~ ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~~ ~ ~~ ~ ~ ~ ~ ~~~~ ~~~~ ~ ~ ~ ~ ~ ~ ~~~ ~~ ~ ~ ~ ~ ~ ~~ ~ ~ ~~ ~~ a~ ~ ~~ ~ ~a ~a~
i ci ci ci ~ ci ~ ci ci ~ 0 ó ci ci ci 0 ci 0 ci 0 ci ci d ci ci ~ ~ ~ ~ ~ ~ ci ci ci ci ci ci ci 0 ci ci ci ci ci ci . . ci ci ci ci ci 0 ci ci ci ci ci ci ci ~ ~ d ci ci ci
~ 0-----000000000000000___ 000000000000000-0000000000000000000
:: ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 0 0 0 0 moo 0 0 0 0 0 0 0 m Ë ~ ~ ~ ô ~ ~ ~ . ~ 0 0 ~ 0 0 ci 0 ci ~ ~ ~ ci 000 ~ ~ ~ ~ ~ ~ 0 0 0 0 ô 0 00 0 0 0 ô 0 0 0 0 0 0 0 ci ci 0 Ô 0 0 0 0 0 ci d ci 0 0 0 0
co ~~ 0~ 0~000~0~0~0~0~0d0ci0 ~ 0d 00 ~ 0d0~0. 0. ci 00 0 00 00 0ci000d0dod 0 0 d0 d 00 0 ci 0 e0 00 0ci0d0Ô0 ci 00 0 moo 00m dod 0 00 00 0~ 0~ 0~0~0~0~0Ô0 d0 Ô 000 ci 0 00 ci 00d0ci0 dod dd :w 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000000 e 0 0 00 0 0 0 0 0 0 0 0 00 0 0 0 0 ø
= .. ~ 0 . . ~ ~ ~ ò Ô ~ ci 0 ~ Ô 0 ~ ~ ~ d 0 0 0 ~ ~ ~ ~ ~ ~ d ci 0 ci d d d dod dod 0 00000 dod d d ~ d 0 0 Ô 0 d 0 000 o~ - --o~_ -00_00_00 _ - -0000-_ _ ___0 0 0 000 0000 0000 000 0 0000 00-0000000000
~ ~ ~ ~ ~ ~ ~ q ~ ~ q ~ a q ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ q ~ q q ~ q ~ ~ q q q ~ q q q ~ a q ~ q q ~ q ~ ~q q q ~ q q ~ q q q q q q q q q q ~ j ~ e a ~ q ~ a q q q q q a a q q q ~ ~ ~ ~ ~ q q q q q q ~ ~ q q q q q q q q ~ q q ~ q q q ~ ~ ~ q q a q ~ q q q q qq q ~ ~ ~ q q q ~ '0
o
=ø ___0 ---oo-oo~oo~ oooo_____~ooOOOOOOOOOOOOOOOOOOOOOO-OOOOOOOOOO
~
! ~ .. ~ 0 ~ ~ ~ ~ ~ ó ci ~ d ci ~ ci 0 ~ ~ ~ d ci d ci ~ ~ ~ ~ ~ ~ ci d d d 0 0 d ci 0 Ô ci ci ci ci ci d ci ci ci 0 0 ci 0 0 ~ 0 d d ci 0 0 d 0 0 ci
~
Ž ~
~ 1ã
0:
" £
~ =~o 0000 0000000000 0 0 00 00000000000000 0 0 000000000 0 ~oo 0 0 ~oooooo 000 0 ooom E
~
'0
~ :i a. 0
~~m=
£~ê~
Ë ~ ~: ~ ~ - ~ ~ & ~ ~ ~ ~ 5
~
o ~ ~ ~ ~ ¡ ~ ~ S ~ i i ~ ~ S ¡ ¡ ¡ G ~ G ; ~ Gc E ~ ~ ~ G 0 ~ c i i c i ~ E E E E 5 ~ ~ 0 ~ ~ ¡ j ~ G G ~ ~ ~ ~ ~ ~ 0 ~ 0 0 0 ë ~
e ~ &
8o ~ ~= 0
~f ~~ ~ ~ ~~~~ ~
~~ ~cc~ ~ ~~ øø ~~~~ccc~ c~ Cc ~c~~G~c~0~W~ØØØøøøæ.øø a aa~ø ccccc~~~~~ cc~cc ~= ø$$ø ~~ø~øøøø øø øøeø. ø ce!~ ~ ø00 ø~c~=!e!= e~GæÐ~ ee ogoo~O~øøG~~eeeee~c~~~ eeeee 0æ
5 ",ll " ~ ~
~ ø ø ø ø Z ~ 00 ~ '0 '0 Z ~ 00 ø ro ro ø ø Z ø Z ø ~ ~ Z Z ø ~ ~ '0 ~ '0 '0 ~ '0 ~ ~ ~ ~ ~ 00 Z Z Z Z Z ro 00 ø ro ø ž z Z Z Z ø ø ø ø ø ~ ~ ~
~ -_-NNMN~~ 60~~~~OO M ~~oo~ g 6~6ci~~6~~_N ~
~
u~~~~~O~OO ~~~~~~~~~~o~O~o~ g
~ ~~ ~~~~~~~~~~33-Nn~~w~~~~~~3~~~~~~ a ~~~~~~~~~~~~Y~å~~~~~~~~~~~å~~ ~~
æ ~ ~ 5~ ~ ~ ~~ ~ ~ ~~ ~ ~ ~ ~ ~li~~ ~~~~~~~ ~ ~~~~~ ~ 8 ~ ~ ~~~ ~ ~ ~ ~ ~ ~ ~~~ l! ~~~~~~~ ~ ~ ~ ~ ~~ ~~ æ ~ ~
~ ~ l~ ~ ~ g2 - N M ~~ W ~ ~ m ~ ~ ~ ~ ~~ ~~ ~ ~ ~N~ ~ ~ ~ æ~~~~ M ~ ~ ~ ~~ ~ ~ ~ e; ~ ~ ~~ ~ ~ ~~~~~~~~ ~ ~ ~mß ~ ~ ~ ~ ~ ~ -~~~~8
Ð
~
~ ~ ~ 0 0 0 0 0 00 0 0 000 0 0 0 00000 0 00 000 0 0000 0 SS
;:~
i
g.g "'M
~ - - NO 0 00 00000000 00 0 000 0 0 0 000 000000 OO~~ "'''
gg
.._ ~-NOOOOOOoooooooooooooooooooooooooog~ e..e.
..
'" '"
~~ ~ - - NO 0 0 0 00 000 0 0 0 00000 0 0000000 00 0 000 O~ ~
;:r) ,.,. ~~
m _ _ N 0 0 0 0 00 0 00 0 0 0 00 00 00 00000 000 00000 0e~
~ ~~ 8 5~ æ ~~ .C ~~ ¡ ~~ ~ e ~~e o
~~ ~ - - N 0 0 0 0 0 0 0 0 0 0 0 0 0000000000000000000 0 ~~ "'''
-¡
.. ~~ --NOOOOCQoooooooooooooooooocoooooooee
l ~ - - N 0 00 00 0 0 0 0 0 0 0 0 0 0 0 0000 000 000 0 0 000 0 ~ø :i ø ~ _ _ NCO 000 00 0 0 0 00 00 0 00000 000 000 oooooo~~
:; M
~ --Noooooooooooooooooooooooooooooooo~~ ~'! "'M
M _ _ N 0 0 0 0 0 0 0 0 0 0000000000000000000000 0 ~~ "'''
N --Noooooooooooooooooooooooooooooooo§~ ct "'''~
- - N N 0 0 0 0 00000 0 0 0000 0 0 0000 000 0 0 00 0 0 OO~~ ~'"
~~ "'''
00000000000000000000 0000 0 000 0 00 0 0 0 0
i 5:
Æ B ." 0.
.,
Æ
i ~ ~
'0
~
.. " ~Q
3i
_ -NNOOOOOOoooooooooooooooooooooooooo .a iO
ai '0
~ 8
~ ~ ~~â~â~ ~â ~ ~ ~ â~â â ââ ââââ~ â ââ~ â~~ ââ â~â
":- 0000000000000 ~~øoooooooooooooooooooooooooooooooo d d 0 0 000000 d ci 0 0 0 0 0 0 0 0 0 0 1~ ~~~~~~~~~~~~~~~~~~~~~~~~~~~aa~~~aaa ~ 00000000000000000000000000000000000 ..
Å ø d ~~âd d~ ~ d dd d ddd d d d dd~d~ d dd~~~ ââdd ~d =~ q~~~a~a~~~~~~aaa~aaaaaaaaaaaaaaa~aa ! 00000000000000000000000000000000000 :~ ~ ~ moo 0 0 0000000000000000000000000000
! d d 0 0 Ó d d 0 0 0 0 d 0 0 d d d ó ci ci ci ci ci d d 0 ó d d 0 ci d d Ó 0
~~odoooocociddciciddddoocòodooooódddddód mmøoooooooooooooooooooooooooooooooo = ~~~ ~~~~aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa o~ 00000000000000000000000000000000000 i;:g v ~ ~ ~ a a a a a a a a q a a a a a a a a a a q a q a a a a a a ~ ~ ~ q
I~ ø 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 e .= M m m ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ! ø 000000 d 0 0 0 0 ci d 0 ci 000000000 Ò d 0 0 0 d d ci ci ci 0
'0 o -¡
~
~
l 00000000000000000000000000000000000 N~~~~qqa~qqqqqqqqqqq~qqqqqqqqqq~a~a~ Z
~ 1ã
0:
~ .~-. - ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ â ~ ~ g ~ ~ ~ ~ ~ â ~ ~
.2
m m m moo 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0000 0 0 0 0 00 0 0 0 0
"
~ 5 ",ll " ~
'0 I' e It in In In
~~~æ:f:f
IV :i a. 0
E .. 8~ .. '"
~ i (ü
~ i i ~ i~ ! ~ ë ~ l ~ l ë l ë ë l l l l l ë ë ë l ë ~ ë ! l l ë ë l l
'0 '0 '0 '0 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
~
IV
U .,
'" co
6~-~ :a
o N (' en0.......... ~
.s "; ~
in
~ - L:
.,'" Go ~ ~~~~ E E E E E E E E E E E E E E E E E E E E E E E E E E E E E E E
J! 0. 0 ""'Z
OM" E -.c '1å ..th0..
~ ! ~ ~ ~ ~ ~ ø ~ ø . ~ ø ø ø ø ø ø ø ø ø ø ø ø ø ~ ø ø ø ø ø ø ø'ø ø ø ø
§~~~ 6 ~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ Š~~ ~ ~ g~ ~~~m~~~~~~~~~~gø~~~~~~~~gm~~~~~~~mg
..
~
Intermountain Gas Company
1'4
2 Sianfieid
2 Sianfield
14 ST-3
15 ST-4 16 ST.5
0 0 0 0 0 0
0 0 0
IGP-4
Year
4
59 WGP-SG
57IGP.AL 58 PGP-SG
53 PGP-AL 54 WGP.AL 55 SGP-AL 56 AGP-AL
PGP-SF WGP-SF SGP-SF 51 AGP-SF 52 SGP-SF
47 48 49 50
39 WGP-SU 40 SGP-SU 41 AGP-SU 42 SGP-SU 43 PGP.NG 44 WGP-NG 45 SGP-NG 48 AGP-NG
4 S. Green 4 S. Green
5 NIT 5 NIT
5 NIT 5 NIT
5 NIT
2 Slanfield
2 Slanfeld
0 0 0 0
5,872 0 0 0 20,000
0
2 Sianfieid
2 Slanfield
2 Stanfield
0
4,255 0 0 0
3 N. Green 3 N. Green 3 N. Green 3 N. Green 3 N. Green
1 Sumas 1 Sumas 1 Sumas 1 Sumas
0 0 0 0 0 0 0 0 0 0
0 5,829 0 0 0 20,000 0 0 0 0
0 0
4,255 0
0 0
0
0 0 0 0
0 0
57161
57161
T1&T2-NG 3 N. Green T1&T2-SG 4 S. Green 61MG T3-IMG T4-IMG 61MG 9 Idaho Falls 31 IFO 8 Canyon 32 CCO 9 Idaho Falls 33 IFW 9 Idaho Falls 34 IFC 10 Sun Valley 35 FGP-SV 9 Idaho Falls 36 FGP-IF 8 Canyon 37 FGP.CC 1 Sumas 38 PGP-SU
5 NIT
0
0 3,516 6,128 6,101 2,033 1,100
Tl&T2-ST
0
0 3,516 6,128 6,101 2,033 1,100
4 S. Green
5 NIT
SVLNG 10 Sun Valley 1 Sumas T1&T2-SU
ST-l1 TGP-SG-3
22 23 24 25 26 27 28 29 30
0 0 0
3 N. Green
4 S. Green 4 S. Green
0
0 21,966 26,359 21,087
30,337 0 0 21,966 26,359 21,087 0 0
0 0
0
19,000 0 0 30,337 0 0 21,966 26,359 21,087 0 0 0 0 3,516 6,128 6,101 2,033 1,100 57,161 0 0 0 0
0
19,000
0
2 Sianfieid
ST-l0
21
19 ST-8 20 ST-9
2 Slanfeld
2 Slanfield
7 Boise
13 ST-2
17 ST-6 18 ST-7
9 Idaho Falls
5 NIT
11 IFLNG2
12 ST-l
9 Idaho Falls
61MG
2 Stanfield
61MG
0
0
0
0 0 0 4,608 0
0
0 20,000 0 0 0
0
4,399 0 0 0 20,000 0 0 0 0
0 0
4,255 0 0 0 0 3,835
4,255
0 4,255
0
0 0 0 0 0 0
0 0 0
6,101 2,033 1,100 57,161 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0
0
0
0 0 20,000
0
0
6,101 2,033 1,100 57,161 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 151,685 0 0 109,830 131,795
0 30,337 0
0
0
0
100,000 0
0 0
0 0 0 0 0 0 21,275 0 0 0 0 10,606 0
0
0
0 0 0 0
0 0
0
0 0 0 0 17,580 30,640 30,505 10,165 5,500 285,805
105435
0
0
19,000
0 0
50,925 92,500 1,250 0 0 95,000
12300
2,460 10,185 18,500 250
24000
81,485 50,000 50,000 0 120,000
6 5
16,297 10,000 10,000 0
1
21,966 26,359 21,087 0 0 0 0 3,516 6,128
0
24,000 2,460 10,185 18,500 250 0 0 19,000 0
0
16,297 10,000 10,000
1
5 8
0 0 0 0 0 0 0 178,710 0
0 0 0
0 0 0 0 0 0 0 0 140,415 0
0
0 0 0 610,837 0 0 0 0
0 0 0
0 0 0 0
0 0 0
0
0 0 0 0 0
660,000
0 0 0
0 0 0 0
0
0 0
0 0
768,765 922,535 738,045 0 0 0 0 232,056 404,448 402,666 134,178 72,600 3,772,626 0 0 0
0
0
0
434,731 0 0
0 0
672,210 1,221,000 16,500
10 54 0 0 0
0
0 0 0
0
0
0 0 0 0 0
0 0
543,611 543,611
0 0 0 0 0 0 0
0 0
0 0 0 0
0 0 191,134 333,125 331,657 110,516 59,797 3,107,335 0
0 0 0
0 0 0
0
13,590 0 0 0 0 0 0
0
815,417 725,395 133,728 0
Normal Wx, Base Price, Base Growlh
771,101 0 0 0 0
0
0
0 0
0
0
0
0
0 0
0 0 0 0
684,474 420,000 420,000 0 1,008,000 103,320 427,770 777,000 10,500 0 0 798,000 0 0 0 0 0 922,572 1,107,078 885,654 0 0 0 0 147,672 257,376 256,242 85,386 46,200 2,400,762
9 66 1,075,602 660,000 660,000 0 1,584,000 162,360
eriod Total Gas SUDDIvI.
42
0
202,224 201,333 67,089 36,300 1,886,313 0 0 0 0
116028
0
0 0
724,878 869,847 695,871 0
0
0 788,729 0
0
0 627,000
0
81,180 336,105 610,500 8,250
792000
330,000 0
7 33 537,801 330,000
In MMBtu Per .Perlod . Number of days In
30,337 0 0 21,966 26,359 21,087 0 0 0 0 3,516 6,128
2,460 10,185 18,500 250 0
24000
0 19,000 0 0 30,337
24000
2 Stanfield
2,460 10,185 18,500 250
0
5 NIT
16,297 10,000 10,000 0
1
. .... .'. Flów.CaDac1 3 4
16,297 10,000 10,000 0 24,000 2,460 10,185 18,500 250 0
1
2
16,297 10,000 10,000
1
1
4 S. Green 4 S. Green
10lFLNGl
9 TGP-IMG-l
TGP-SG-2 TGP-ST-2 TGP-SF-3 TGP-CG-2 TGP-ST-4
2 Stanfield
4 5 6 7 8
61MG
2 TGP-SF-l 3 TGP-SG-l
Area Davs
1 TGP-CG-l
Resource
'100 # or resourcs
Year
...- _..--
Price: Base Customers: Base Case
2009.13IRp. Year4 Total Resource Flow by Period Weather: Normal
11
0 0
1,662,494 1,649,441 0 0 0 0 35,148 0
0
608,83 0
0 0 0
0 0 0
0
0 0 0 0
0
0
0
0 0 0
0 0 0 0 0
0 0 0 0
0
0 0
0 0 0
0 510,000 84,155
0 0 0
0
0 0
0 1,581,938 0 0
0
0
0
0
0 0 0 0
0
0
0 0 1,214,290 2,116,373 2,107,048 702,119 379,897 19,741,186 0
0 0
0 2,635,875 3,163,050 2,530,440
0
2,049,731 0 0 1,092,099
86,340 0 0
Tolals 2,460,847 1,510,000 1,510,000 2,915,417 4,349,395 849,588 1,537,935 2,793,500
0
545,392 542,989 180,937 97,900 5,087,329 0 0 0 0 0 0 0 0
312924
0
0
0 0 0 0
0
0 0
0
0 0 22,250 0 0 0 0 0
218,94
12 89 0 0 0 1,335,000 0
0 0 0 0 0 0 0 0 0
0 0 0 179,316 312,528 311,151 103,683 56,100 2,915,211
0
0 0 0 0
0 0 0
0 0 0
0
12,750
0 0
0 125,460
765,00
0
0
0
51
1,510,000 4,280,000 7,300,000 3,650,000 100,000 1,510,000
90,00
1,800 10,000 1,825,000 1,825,000 100,000 1,510,000 2,140,000 14,122,945 18,250,000 100,000 1,510,000 2,140,000 3,650,000 18,250,000 100,000 6,040,000 2,140,000 18,250,000 18,250,000
0
1,092,099 770,520 325,715 2,635,875 3,163,050 2,530,440 900,000 1,348,000 1,661,000 0 1,283,340 2,236,720 2,226,865 742,045 401,500 20,863,765 2,100 0
0
2,460,847 1,510,000 1,510,000 3,210,000 4,368,000 897,900 1,537,935 2,793,500 91,250 45,000 50,000 2,562,164 580,000
Max Flow
g g gg 0 M W ~ ~OOOO 0 0 0000000 0 00000 00 000 0 0000 00 0 x ~ :! ¡¡
~~.~~ ,. (f (D oi i. U' 0 ..tONtD
ÑC";g~.
0 Nm '" ~
o~ 00 ;i ~
NO vm liN _ '"m g g¡ ~~~ 0 00 0 0 0 a 0000 00000000 0 0 0 0 00 0 0 0 0 0 a 0æ~o U)"'~~N~ .. . ..~.0('O~ e (Ø t.R"" N m l:io v~ 00 oom v 0 S; '" '" mo: '" '"~ Il.."l .m. ~~ M. in ~~ i- ~ "'0 00 ~ I- ~ '" ;;
.. .. _.. q~ ON'" m v '" o: 00 .0. ~~ to..lA ~~ Ili. ~M MM~ ;~~~ ~ ~~ ~ ~mm ~~ N '"NN
'" ~
,. r":
~.
;i
;b ;i
N ~ ....
gOO 0 0 re~~woo 0 a 000 0 0 00 0 00 0 0 000000000 0 0 000 0 o~~o
08 goo 0 ~ ~ m ~ 0 0 0 0 0 0 0 0 0 a a 0 0 0 0 0 0000000000 a 0 0 0 0 0 g ~ 0 cD ui
~ S! WI
l,. Ul
~ ~ ~ 0 0 ~ ~ ~m 0 000 0000000 00 0 0 0 00000 0000 0 0 0 0 0 0 o~~ 0 t: oS
~ 1: m CD
~ CD 'g
Ž '" ~ .5
J..
.. I- .. 000 00 ~ ~ ~ ~ 0 00 0 0 0 0 0 0 0 0 0 0 0 a a 00 000000 a 0 a 000 0 o~ ~ 0 .8 .. E
Ñ mrJ m m m ai m
,.
Z
...
~ to '"
tII..
'i'i ~U'.
tt
::
'I" .. U ~ M..
II
00000 0 ~ ~ NO 0 0 0 0 00 0 0 00 0 00 0 0 0 0000 0 0 0 0 0 00 0 00 a ~~ 0 '" '"
\Ô iñ
00 a 0 a 0 ~ ~ NOO 0 0 000000 0 00000000000 a 00 a 0 0 00 0 0m~ 0
..
Cl
~
cDW
M M
~ ¡¡
.. ~
,. ..o
,." 0: ..
......
g~ ..
0"l .. .. l3 0 Æ :: ea =
.5~E ai lG Q. 0 lU .. gQ:~=~ OM;COe
~s~~~ 2 ¡~~ ~~~:~ ~~ ~~~ 00000 _nJ7; (õ (õ
~ ~
""0
(9 C) C) (! m .c .c .c .. .. co co tt (U nJ n: tG to ns rv co nJ (U m C' C' n: ro (U tt l' ni Rf tG R1 co ca co R: ro ro l' E ã:
~~ ~ ~ ~ ~ ~ ~~~~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~~ ~ ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~ :" (I
~~ ew a m m mmmOQ 0 0 0 0 0 0 a 0 000 0 a 0 0 0 0 000 0 0 0 0 0 0 a a 0
.. ê
~
l!
(i 'õ
C)C)C)ø ~~::~~ ~~ø~ m~~~~~ m ø ~ ø ø ~ ~ m ø m m m m m w m m w m m w w m ø m ø w w w ø m
fufu~fu ~øøøøø ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ..:e.. ê ø"" ~ ~ zo 0 0 0 0 Z Z zzz Z Z Z Z zzz zz z z z z zz zz z z z z z z z z z E¡~åi,g ~ 8"s ßw ~ ~ ~~ m ~ ff m g ~~~ ~~ ~~ ~~g~ ~~~ ~~~ ~ m~Ø~ ~ ~ ~ ~ ~ ~ ~ ~
oS 0 CU.!: ~ :: i:.0:æ .5~i:it(.
;; '"
~ m ov o ~ 00
",-
N m
:!
00 ~~ 80
o: 01-. ~'" ~ N N :: ~ m 00 I- '" mv o: 0 NO N r~ v'" ~ ;; 0'" gil- tõ Ñ r~ ¡: g .. ~ '"No: m ",m o: en ~ r- r- om '" o: ~ ~ ~ ~ '" a;
g~ ~ ~'" r-ai ~m ~m "'~ ~ .- .. "'~ .. '" r"'0 ~'" "'N NV N~ CD '" I'" '"
'" ;0
'"
'" "l ;0
'"
CD .. ;0
'"
CD '" ;0
"'''
z
~l\ "'m
m I-
:i~ ~~0 ~m "'0'" ~ '" CD ~;; '" '" o: o: '"
~M ~ '" ~l\ fß ~ I~ '"0 ~;; "'M0 '" MOO OOM
~~ ~l\
000 ~O "'M M'"
oom ",m
~o
Z
'"
:! M
00 .. ¡! :; ;;
00 .. ~ M
",M
00 ~ ~ ;;
(õ
o:
;;
.l c~
.. c Jj a:
~
~
00 ",N
E
.. .. ..
OJ
"'.
o: '" ~ N I- '" 00 m~ .. '"'" M~ ~~ ~O m ~ '" '" ~;; ..
0-
oom 00 .. ;'
ui
'"
.~
MOO 00 '"
~;;
'"
Æ
;b-
'" CD ~ ;; mg ~O
m..
l
00 '"'" '"0'"
CD ';
~ '" '"~
000 a 0 0 ~ N NO 000 0 a 0 a 0 00 0 0 0 0 0 0 0 0 0 0 a 0 00 00 a 0 0 0 0 NNO
ui
00 ~ '"
o: ~N '" CD 0 0 ~N moo 00 '" en '" '" "'0 moo NN 00 I-~ '"~ "'''
NO 0 "''' I- '" 8 ~ :e ¡;g 15 0'" Nm CDm NM "''' m'"
a) (0"
~
M
.c
(; M
'" ..
'" m
~ bt
co ~ ~
000000 ~ ~ N 0 00 0 0000 0 0 0 00 00 0 00 0 0 0 0 0 0 a 0 0 0 00 00 ~ ~ 0 ~ ~ ii ui ~ '" ~ '"
N'"
00 o CD ~~'" 00~N ~ '"
'" '"
~5
~:; :E CD 00 '"NOO0
ig :E moo
.. "'''
~ ~
~"''' 000000 ~ ~NOOOOO 0 00000 00000000000000 a 000 ooo~~o
a;
'"
"''' mO :: ;; vm ~ '" mo "''' "''' ;i l£ 0 l;~ ~'" o: I'" ~'" 00 00 .. mN ~ l- ~'" v~ v'" mg ;; ~
00000 N ~I" m 00 00 0 0000 0000000 00 0 0 0 0 0 00000 00 0 0 ~M ~M 0
i:
0
;: ~
~t
'I
~N
to 0
o~ 0 0 0 ~ ~ ~ ~ 0 00 0 0 00 00 00 000000 00000 0 00 0 0 000 00 ~ mo
0000 o~ ~ ~ ~ 000 0 0 000000 00 0 0 0 00 0 00 000 0 a 0 0 0 0 0 0800 a0 r:a: 00 1".1".
N m
'" ~~~ '" v ~ '" v I-
'"
mm
~ .. ~ '"
00 '"m'" '"enen Ñ V "'0 to '" 0 00 ~ v I-
;; 0 0 N lm
'" .. N~
~
'"
l
¡¡ go ;,
~ ¡ (; ~ t: Cl :: .!! 0 .. .. :i Õ ti,. lñ Z tIZ _ ai o :! ti..
~ ~
" .c " IV
lO..NMo:i.(Or-como
v
æ .. )-
... .-c.
al:i c a a ~ ~ a ~~ ~~ ~ a ~ ~ ~ ~ ~ ~ a a a ~ a a ~ ~ ~ ~ a~ a~~aaa a~ ~ ~ a ~ a ~ ~ a ~ ~ a ~ ~ ~~ aa a a a ~ ~ ~ a~ ~ ~a a~ ~ a ~a a a~ a~ a ~ ~ a i ~
:i
000000000000000000000000000000000000 :;
~
~:o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 00 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 000 0 0 0 0 0 0 0 0000000000000 = ~o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 00 0 0 0 000 0 0 0 0 0 0 00 0 00 0 0 0 00 00 0 0 00 0 000
~~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 00 00 0 0 0 0 000 00 00 000 0 0 00 0 0 0 0 0 00 000 0000 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 00 0 0 0 0
~ i 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000000 0 0 0 0 0 0
I ~ ~o 0 00 0 00 00 0 0 0 0 00 00 0 0 000000000000000000000000000000000000000000000000000 00 0 0 00 0 0 00
I s ~ ~ 000000000 0 0 0 0 0 0 0 0 0 0000 00 0000 0 0 0 0 0 00 0 00 0 000 00 0 0 0 0 0 0 00 00 0 0 0 0 0 0 0 0 0 0 00 00 0 00 000 00 0000 .~
ü ~ ~~ 00 00000 00 0 0 0 0 0000000000000000000000000000000000000000000000 Q 00 00 0 0 0 0 0 00 0 00 0 0 0 0 0 0
,. ~
~ - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00000000000000000000 Q Q 0 0 0 COO 0 0 0 0 Q Q 0 0 0 0 0 0 0 0 0 0 0 0000000000 . - 00 0 0 0 00 00 0 0 00 000 0 0 0 0 0 0 0 0 0 0 000000000 0 0 0 0 0 00 0000 0 0 0 0 00 0 0 0 0 000 00 0 0 ø 00000 0 00 00 0 0 0 0 00
M - 0 0 0 0 0 0 0 ó 0 0 0 0 0 0 0 0 000000000000000000000000000000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000 00 000 Coo 0 0 N - 0 0 0 0 0 0 0 0 0 0 0 0 000 0000 0 0 0 0 0 0 0 0 0 00000 0 0 0 0 0000000 0 0 0 0 0 0 00 00 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000 00 0 000 1 æ
- - 0 0 0 0 0 0 0 0 0 0 0 0 0000000 0 0 0 0 0 0 000 00000 0 0 0 00 0 00000 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 000 0 0 00 0
'"
..
.g
ll
æ
'"
!
~ = 0 0 0 0 000000 0 ~ g ¡ ã æ g l ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00000000 coo 0 0 0 0 0 0 0 0 0 0
~; ~~~~M~~~~
š:l
~ 1
"
~ ~ââ~~:~~~ci :ââ â â~ ~ â â ~ â~ ~~~~~~â ââ ~ ~ ~ ~ â~ ~â~~ ~ â â â ~:~â~:~ ~~ â â â â â ~ ~ ~â ~ â ~ â ââ â ââ ââ~ â ââ â 6
~~aa0a0a0~0a0aa a aa aaa a aaaa a a 0a 0a 0a 00 a a0aaaaaa a 00 a a0aaa a a aa aaaaa a aa ~oaaaaa 0 0 00000 0 0a 0a 0a0a00000 0 0a0 a0 aaa 00 0aa ceo 00 00a0acoo 0 00 00a0a0a0a00 0 00a 0a 000 0 0aa 0 00 co 00 00 a0 ~ 0 qqqaqaq ao.a0a0 a0 a0 a0 aaqq ~q = qQaaaa 000 0aaaa ccocoaqa 00a 0 0a 0q 0a0a0aaa 0 0 aa 00 0a 0q 0a0a0q000 00 0 0 000 0 0 0 0aq 0 0q 0a 0a0a0a0q0q0 aa 0 0a0qaaaaaa 0 0 0 000 a0 aaaqaaqa 0 0 0 00 000q qq 0a0qq 0 000 a a a a a a a a a a a a a a a a a a a q a a a a a a a a a a a a q q a a q a a a a a q a a a0a0a 0 a a0a00 a a 00 a a 00 a a a00 q a0a 0 aa aa00 a a0 a a000 a a a00 a a0a 0 a .000000000000000000000000000000000000000000000000000 0 a0a 0a q00
0 0 0 00 00 ¿000doo a a0aa aaaaaa .00000000000000000000000000000000000000000000000000000 Q de 0 0 Q 0 oeoe Q aoooooo 0 d Ò 0 0 0 oòöòòèòOQcio ci 00 Ò 00000 000000000000 0 00 ¿dciòdå 00000 0 00a0a0a0 a0 ...
:-..OOOOOOOOOQOO qaaaaaaaaaaa ..
. 000000000000000000000000000000000000000000000000000 aa a aa a a aa aa a a aa aaa a aaaaaaaaaa a a a a a a ao. aaa a a a a a a aaaaa aaaa a a00 a a0a0a0a 0 a 0 000 00
l
~c ~aaaaa aa0 ~ a 0a0aaa aaaaa a000 aa a a 0a 0a0~0aqa 0 0 0 0aaaaa 0 0 0 0a0a0 a0 a 0 0a 0a0a0q0 a0 a 00 0 0aaaaa Q 0 0 0a 0a0a0a0a00aa 0 0a 0aqaaa 0 0 0 0a0qaaa 0000 0 0 0000000 0 0a 0a0a0aaaaaaa 0 0 0 0 0 0aaa 000 000 ¡
$ ~00000 co00000 0 00 0 Q0000000000ó0ó 0Ó0Q0ooooci 0 0 000 aaaaaaaa~aa a aa00 a ~0 0 0000 0 00 0 Q00 00 0000 000000000000000000 0 00 0 dood00 0dó0 ó0 00 00d000 00 00000 0 cicicióóó óci0000 ó ó 00 0 0 0 000 0 a0000
lll
~
a a a a a a a q a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a0a 0 a a0a0a 0 a a0a00 a a 00 a a 000 aaa0 a a0a0a 0 aa0a 0 a a0a0a 00 aaa a a00 a a0a 0 a .000000000000000000000000000000000000000000000000000 00
~
i
..1 i
i ¡ = Z ~ ~ 'õ
M ~â~~~~~~~~ ~~~ â~ ~~ â~â~ ~ ~ ~~ ~ ~~d~ ~::~: ~ââ â :~:: d:~ â ~ d: ~ d: d d: ~ d ~ d ~ d d d~dd â ~ ~ ~ d ~d:::::~
aa a a a aaaaa a ~ a a a a aaa a aa a a a a aaa a a a a a qa aa a aaa a aaa a a a a a a aa a a a a a a a a a a a aa aa a a aaa aa aa a a
N 00 0 0 0 00 0 00 0 0 0 0 0 0 0 0 0 0000 00 0000 0 0 0 0 0 0 0 0 0 0 0 00 000 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 000 00 0 0 00 00 0 0
C~ ~ a0 0ciq00 Ó 0 0d000 0 0cio 0 0dóoo 0 0 0 0000 0 0 0 âlâlâlâ 0000 0 0000 adoci 0 0 00 0ci000ocicióóciciòó 0 0 0 0 0 0 0 0 ci 0 000ci0 00 00 0ci0ci0 Ó 0 00a00000 aaaa0 ~ a0 a000 a a a0a0a0a 0a a0 a0a0a 0~ 0 a a0a00 a a00 a a00 o cicici cicio
l
5~ ~ iëë! i ~~ el! l£: eë ~Ii~~~~g:=:~eë!ëë::~!l ë:::1 ~~~~~~..ft........
~ ¥ c: 0 0 i c 0 j 0 00 l ~ 0 c e ~ 0 0 0 0 ~15 ~ ~ c ~ c e e e 00000 s ~ s j ~ ~ ~ ~ ~ ~ 0 õ ò õ 0 0 ~ iii i i . . ! ~ ! . . . 0 . 0
!~. Ø~0Z~~~ ~Z~i0~~ZZ0i¡~ßl~~~ö~~~ ZZZZØ0ØØØZŽZŽZØ0WØØ¡~~~~~~~~~~~~~~~~~~
g~~~I~ ~~ :~~
= ~ _ ~ e ~ ~ ~ N ~ ~ N ~ ~ m n ~ N N N N . . M N ~ . ~ _ n M . ~ ~ ø Ð ~ m ~ m ~ _ _ -1- _ M M M M M N N N N N n ~ n n n . . . . . 0 0 m m m m moo 0 0 Q 0 0 0 0 0 C
:; ;I"C "C c: C "0 ~: l c!! c c: l l l .! ~ c c c: C C "O:!:g "0 "0 i: c: c c l l ~ i¡ i¡ ~~. ~ ~;¡~~;!:Z~;!~_ ~ ,. 0='_"'"'' u.u.u.u.u. ...... """" "l_::£!t! u.~.... ... "- ~~j ~~~~~~~~~"S 0 ~I" ~"~~ ~~~~ ~~~ ~~~~~~iii~~~~~"~.
~~~¡Š~!: ~~~~~~~~~~~~~~~~~~~~~ ~~~~ ~§~~~~~~ ~~~&~~~~g~~~~~~~~~~æ~ ll:~!~ ¡I ~!g ig:3~~ ~ -NM.~~~~mo~~M.n~~~~~Ñ ~~~~~ ~~ñ~~~~~~=~e;~~~~~t~~~~~~~~~~~~$;~~;~~~~=R~~~ ~~ ~~~ i2~;t8:E
:
,.
i c aaaa~~~~~~~a~~a~aaa~ i ¡
:5"
:3
~
~~ 0000000000000000000°0 _~ oooooooooooooooooooo~ ~~ oooooooooooooooooooo~
m: 00000000000000000000
I~~ 00000000000000000000 'g ¡¡
s~~ 00000000000000000000
L~ 00000000000000000000
:s
;;
~
ñ- OOOOOOOOOOOOOQOOOOOO
e- 00000000000000000000 ~- 00000000000000000000 N- oooooooooooooocooooo 1
-- oooooooooooooooocooo
~
II
~ .. æ
II i1
gB 00000000000000000000
Ii
3"
zI
~ ~~~~~~6~~~~~~~~~~~~~ ~a ~ ~ a a a a a aaaa aaa a a aa ; 00000000000000000000
= ~~~~~6~~~6~~6~~6~~~~
a a a aa a aaaqqaaa aa qq maa 00000000000000000000
~ â:~~~â66dâ~â~~~~~~dâ ~
l~ â~~~~~~âdâ~~6~6::::: .. ¡
~. â~ââ~â6â6::~:6âââ::~ t = ~ :6~ci~:âd::âd::~::âdd
i..
~
l !..
:
jc i5
'" g
~i
~ :s
~~u
. ~6:â~ââ~:â6:ââ~~ââ~â ~ qaaaaaaaqqaaqaqqaaaa i .. Mcccaccoocooocooooooo
'õ ~
i
N ââ~ââââââââ~~âââ~~ââ
~ :':.. ~ââ~:~~~~â~ââââ~~~â~ :1
~~ il~i~Jiiii~JjJJlilJi
. ø 0 0 coo 0 0 0 0 0 0 0 00 0 0 0 0 0 0
¡-~-
~~l i -.........,........... .0.~ !!i!~!~~i~!~!~~!~~i~~ :~. zzzzzzzzzzzzzzzzzzzz i r! ~ ~ g " -~
~ ~ ~ æ ~ . g: 3 ti
š=~~8
~ g = e~:~~:~~~gm~~:m~~~mg
"
.
,.
39 BLANK 40 BLANK TOTAL
37 BLNK 38 BLNK
36 BLANK
34 BLANK 35 BLANK
Year
33 XLAT-S2
32 XLAT-IF2
30 BLNK 31 BLNK
27 BLANK 28 BLANK 29 BLANK
26 FLAT-5N
25 FLAT-IF
24 FLAT-CAN
23 FLAT.BOI
14 ELAT-SUN 15 XLAT-CAN 16 EPGT-AN 17 EPGT.Wl 18 FPGT-AN 19 FNWP-SU 20 FNWP-ST 21 FNWP.NG 22 FNWP-SG
13 ELAT-IF
12 ELAT-CAN
11 ELAT-BOI
7 ENWP.JP2 8 ENWP-LSl 9 ENWp.LS2 10 EIMG-PO
6 ENp.JPl
1 ENWp.SUl 2 ENWP-ST 3 ENWP.NG 4 ENWP-SG 5 ENWP-ST2
0 196,181
0 195,803 44,172 66,328 10,303 0 0 47,588 a 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 595,810
4
a
a
0 0 0
593,284
0 0 0
595,727
a
0
0
a
0 0 592,868
0 0
0 a
0
0 0
0
0 0 0 0 0 0
0 0
0 0
0
1,521,241 0 0 0 0 0 0 0 0 0 0 a 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0
0 0 0 0 a 0 0 a 0
0 0
0 0
0 0 0 0 0 0 0 0
0
0
0
0 0 0 0 0
0
0 1,418,879 2,568,700 1,192,248 0 0 0 0 0 5,272,609 1,062,576 1,982,933 233,565 0 0 466,853
54 191,134
10
.. ...
179,316 0 905,306 1,888,683 437,988 0 0 0 0 0 3,922,097 780,414 1,546,999 145,844 0 0 437,988 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
51
11
Annual in
0 0 0 0
0 0 0 0 0 0 0 a a
0 0
39,69,405
6,096,766 1,213,241 2,363,645 168,892 0 0 764,332 0
0 0 a 0 0 0 a a a a
0 0 0 0 0
0
a
8,560,966 14,489,606 1,810,614 0 0 6,597,630 0
a 0 a
1,214,290 9,267,104 7,949,423 14,807,901 6,018,568 0 1,092,099
MMBtu
Volume
a a a
0 0
89 312,924 a 1,151,872 2,405,937 764,332
12
Norml Wx, Base Price, Base Growth
a a a 0 0 a 0 a 0 a 0 0 a 0 0 0 0 a 0 0 0 0 0 0 0 0 0 0 0 0 25,238,068 14,389,561 10244,696 15,242,042 111,502,606
0 0 a a
0 0 0 0
0
0 0
470,203 0 0 1,001,539 0
3,302,08
a 9,154,298 1,996,410
a
0 a a 0 0 0 0 0 0 0 a 0 a 0 0 0 591,740 2,941,547 18,701,911 21,775774
0
0 0
0
0 0
0
0 0 0 0 0 0 0 0 0
0 0 0
0 0 a
0 0
0 0 237,940 0
49,56
0 0 0 0 0 0
0
47,588
a 0 0 0 0 0
9,981 0 0
43,996 65,842
a 7,156,481 1,657,251 2,519,138 374,947 0 0 1,929,797 0
0
6,146,980 1,410,892 2,117,656 317,172 0 0
0
968,207 219,700 326,805
a 194,751
47,588
a a
0 195,090 44,008 66,037 9,999
Transport FlowbV.MMBtu øeniëriodl davsøer Deriod 7 8 9 5 6 1 42 66 1 5 33 116,028 147,672 3,516 3,516 17,580 232,056 79,923 391,046 2,461,741 3,126,797 2,882,539 80,487 31,443 157,215 1,037,619 1,320,606 1,800,711 31,443 60,358 301,790 1,991,814 2,535,036 2,814,152 60,358 2400 120,000 792,000 1008,000 1,584,00 24,000 0 0 0 0 0 0 a 0 30,337 151,685 788,729 30,337 0 0 0 0 a 0 0 a a 0 0 0
4
0 0 0 0 0 0 0 0
0 0 0 0 0
a
0 0 0
47,588 a
10,002 0 0
66,05
44,146
195,141
0
0 0
3,516 80,696 31,443 60,358 24,000 a 30,337
1
3
..,',..".
0 0
0 0
0
0 a
0 0 0 0 0
a
10,138 0 0 47,588 0 0 0 0 0 0
44,159 66,086
0
0
0 30,337
24,00
...
3,516 81,917 31,443 60,358 24,000 0 30,337
1
1
3,516 81,960 31,443 60,358
2
1
..'.'. .,.'.,:.
Price: Base Customers: Base Case M ..... ..vv..
Weather: Normal
Intermountain Gas Company 2009.131RP - Yaar4 Total Capacity Flow by Period
I 4
0 0
16ST.5 17ST-6 18ST.7 19ST-3 20ST.9
68DSMIF12 69DSMIF13 70 Name 71 Name
67 DSIFll
66DSMIF10
65 DSMIF09
64 Name
63 FGP-CG
621GP-s
61 AGP-5G
60 SG-s
59 WGP.OO
571GP.Al 58 PGP-5G
56 AGP-AL
55 SG.AL
53 PGP.AL 54 WGP.AL
52 SG-5F
51 AGP-5F
50 SG-s
Year 4
0 0
0
342 459 627
0 0 107
0 0 35.148 0 0 0 1.581.938 0 0 0 0 1,943,611 1,382,285 555.545
49 WG-s
48 PG-s
471GP.4
1,649.441 0 0
0 0 0 0 1,662,494
0 0 0
0 0 0 0
0 0 0
2,116.373 2,107.048 702,119 379,897 19,741.186
1.214.29
46 AGP-NG
45OOP-NG
43 PGP-NG 44 WGP-NG
42 SG-5U
41 AGP-5U
39WGP.SU 40OOP-5U
38 PG-S
36 FGP-IF 37 FGP-CC
35 FGP-S
331FW 341FC
32 CCO
311FO
28 T1&T2.OO 29 T3.IMG 30 T4.IMG
27 Tl&T2.NG
25 T1&T2.SU 26 T1&T2-ST
24 SVG
23 TGP-5G-3
21ST.l0 22ST.ll
1.092.099
15 ST-4
2,635.875 3.163.050 2.530.440 0 0 0 0
0
2.460.847 1.510.000 1,510.000 2,915.417 4,349.395 849.588 1.537,935 2.793,500 86,340 0 0 2.049.731 0
MMBtu
Vole
Anual
.,..' ....
12ST.l 13ST.2 14ST-3
11 IFLNG2
10lFLNGI
5 TGP-5T.2 6 TGP-5F.3 7 TGP-CG.2 8 TGP-5T-4 9 TGP-IMG.l
4 TGP-5G.2
3 TGP-5G.l
2 TGP-5F-1
1 TGP-CG.l
100 # or resources Resource
Year
Customer: Base Case May 2008
Wealher: Normal Price: Base
50.00
SO.OO
50.00 50.00 50.00 50,00 50,00 50,00 50.00 50.00
SO.OO
50.00 50.00 50.00
SO.OO
50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50,00 50.00 50,00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50,00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50,00 50,00 50,00 50,00 50.00 50.00 50.00 50.00 50.00 50,00 50,00 50,00 50.00 50.00 50,00 50.00 50.00 50.00 50.00 50.00 50.00
SIMMStu
Anual
Tolal
intermountain Gas Company 2009.13IRP. Year 4 Vanable Resource Cost Summary
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
50 50
SO SO SO SO SO
50
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
50
SO SO
50
SO
50 50
SO SO SO SO SO SO SO SO SO
50
532,419
SO SO SO SO
532.419
589.236 SO SO SO
SO SO SO SO
5167,880
50 SO SO
SI 53 $4 56 SO SO SO
50 SO SO
SI 53 $4 55 SO SO SO
50
0 0
333 1,104 1.539 2,189 0
SO SO SO
53 54 56 54 55 57 SO SO SO
51
SO SO 51
50 50
SO SO SO
SO SO
SO SO
0 0
SO SO SO SO SO SO
SO SO SO SO SO SO SO SO SO
SO
50
5167,880
SO
5167,880
5167.880
5167,880
13.140,591 0 0 0 0 13.147.625 9.483,870 3.736,870
13.140.591 0 0 0 0 13.147.625 9,483.870 3.736.870 0 0 333 1.104 1,539 2,189 0 0 0
SO SO SO
56
S3 $4
SO SO
55 516 522 532 50
SO SO SO
532 5105 5147 5209
SO SO SO
50
SO SO SO SO SO
50 50 SO SO SO SO SO 51
SO SO SO
526
$40 5134 5187
SO SO SO SO SO SO SO
50 SO SO
50
SO
50 SO SO SO SO
Normal Wx. Base Prie. Base Growth
50
56,395.510 55,006.200
5839.400 SO SO SO
50
SO SO
S32,264
SO SO SO
0 0 0
50
SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO SO
532,419
SO SO SO
SO
SO
51.329.870
51.04.898 5162,094
SO
50
SO SO SO SO
50
SO SO SO
SO SO SO SO SO SO
50
50 50 50 SO SO SO SO SO SO SO SO
SO SO
50
50
50
SO SO SO SO SO SO SO SO SO SO
50
SO SO SO SO SO SO SO SO SO SO SO SO
50 50
50 SO SO
SO SO
56,362,979 57.635.517 56.049.017
SO SO
54,752.99
54,999,484 55,999,335
SO SO SO SO SO SO SO SO SO SO SO
50
SO
SO SO SO SO SO SO SO SO SO SO
50
SO SO SO
50 50
537,013
538,768
549.048
SO SO SO
0 295.732
50
549,403
SO
SO SO SO
5181,798 5144.024
50 50
5757,498 5908,990 5720,121
50
5151.00
56.463,634
51,243.059 SO SO
SO SO SO SO SO
SO SO
SO SO
S6,290.634
$4,942,641
SO SO
SO SO
5748,85
55.877.828 5687,446 52.846,196 54,555,246 550.001 SO SO
SO
5248.612
SO
53.133,30
52.462.29 50 57,400.872 5674,932 53.622,431 55,797.586 563.638
56.412.837 53.787.900
55.038.658 52.976.270 SO
9
8
SO SO
$418 50
529
S64 5211
SO
50
SO
52,367.766
SO SO SO SO SO SO SO SO SO SO SO SO SO SO
$4.754,640
SO SO SO SO SO SO SO
50 50
SO SO SO SO SO SO
50
SO SO SO SO
50
SO SO SO SO
55,040,847
56,362.24
50 55,302,172
SO SO
50
SO
S3.426,986
SO SO
511.379.456 51,335,522 55.529.389 56.820,504 598.043
SO
55.795.790 54,767.840
59.821.86
Period
Period
7
Period
SO SO
5105.414 $436.441 5706,608 57.687
587,288 5141,322 51,537 50 50 5149.777 50
50 5911880
521,03
5771,581 $455,950 5381,950
6
Period
50 5182.376
576,39
5154.316 591,190
5
Period
SO SO SO SO
SO SO
50
SO
SO SO
50 532,419
SO SO SO
50 50 50
SO
50 50
SO
50
SO SO SO SO SO SO SO
50
SO
50 50
SO
5151,500 5181,798 5144,024 50
SO SO
50 5248,612
SO
S149,777
SO SO
SO SO SO SO
50
SO SO SO
50
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO
5182,376 521.083 587.288 5141.322 51,537
SO SO SO
532.419 50
5151.500 5181,798 5144,024
5151,500 5181,798 5144,024 SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO SO
SO SO
5248,612
SO SO
5248,612
5149,777
SO SO
SO
5149,777
SO SO
SO
5182,376 521.083 567.288 5141.322 51,537 50
5154.316 591,190 576.390
4
Period
Varta.ble Cost Sumaiv bv Rosource
5154,316 591,190 576,390
3
Period
0 0 0
0 0 0
0 0 0 0 11,235,842 11,676,507
0 0 0 0
0 0
0
0 0 0 0 0 0 0 0
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
0 0 0
SO SO
5151,500 5181,798 5144,024
SO SO
5248,612
SO
5149,777 50
SO SO
SO
5182.376 521.083 587.288 5141.322 51.537
SO
5154.316 591.190 576.390
2
Peiod
5182.376 521.083 587.288 5141.322 51.537
0 0
18,179,630 21,815,556 17.282.905
0
8949.751 0
16,158.031 0 0
1
Cosl 22.816.517 13,471,940 11.127.865 19,838,054 31.419,521 6.808,908 12,870,898 20,586,550 505,588 0 0 5154,316 591,190 576,390
Period
Tolal
Variable
295,732
0 0
0
11.676.507 0
11,235,82
16,158,031 0 0 8,949,751 0 0 18.179,630 21,815,556 17,282,905 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0
0
505,58
19.838.054 31,419,521 6,808.908 12.870.898 20.586.550
11,127.65
Cost 22,816,517 13,471,940
Cost
50
Variable
Injection
..
SO SO SO
56,08.908
SO SO SO SO SO SO SO SO
SO SO SO
S52 5174 5242 5344
SO SO
53,640,292 53,651,164 53,736,870
SO SO SO SO SO
50
SO SO SO SO SO SO SO
SO SO SO
$49 5163 5227 5323
SO SO SO
53.454.740 53,464,940
SO SO SO SO SO SO SO SO SO SO SO SO SO
53,454.740 5571,747
53.640.292 53,651,164
50 SO SO
50
SO
50 50
SO SO
50
SO SO SO SO
SO SO SO SO SO
50
SO SO
SO
50
SO SO SO
585 5284 5396 S5$4
SO SO SO SO
56.052.593
SO SO SO SO SO SO SO SO SO
50
SO SO SO SO
54.140.810
SO SO SO SO SO SO
50
SO
50
SO SO SO
S333 51.104 51.539 $2.189
SO SO
513.147.625 59.483.870 53,736.870
SO SO SO SO
513.140591
SO SO SO
5295,732
SO SO SO
50 511.235,842 511,676.507 50
SO SO SO SO SO SO SO SO
50 50
SO
50
50 SO SO SO SO SO
50 SO
50
SO SO SO SO SO
SO SO SO
50 SO SO
SO SO SO SO
50 50
50 50
SO
50 50
SO
50 518,179,630 521,815,556 517,282.905
SO
58,949,751
SO SO
S16.158,031
SO SO
SO
50 50 50 50 50
SO SO SO SO SO
50
50
5127.945
50 SO SO SO SO SO SO
573,147
SO SO
512.870,898 520.586,550 5505,588
SO
SO SO
59,132.290
51.696.800
SO
55.212.710 5968.908
SO SO SO
522.816.517 513.471,940 511,127,865 519,838,054 531.419,521
12
11 SO SO SO
Period
Period
SO SO SO
50
SO
50 50 50
SO SO SO SO SO SO
50
SO SO SO
50 50 50
SO SO
577,441
SO SO
55.493,054 $4.857,605 51.034,470
10
Period
4
,
MMBIu
Annual Volume
Year 4
Tota Withou! Malkel Sell 44 Malkel SOU Price
72 Name 73 Name 74 Name 75 Name 76 Name 77 Name 78 Name 79 Name 80 Name 81 Name 82 Name 83 Name 84 Name 85 Name 86 Name 87 Name 83 Name 89 Name 90 Name 91 Name 92 Name 93 Name 94 Name 95 Name 96 Name 97 Name 98 Name 99 Name 100 Name
Resrce
100 # of resources
Year
May 200B
Customers: Sase Case
Price.: Base
Weath er: Normal
0
0
0 0 0 0 0
0 0
0
0 0 0 0 0
0 0 0 0
0 0
0 0 0 0
0 0 0
0
0 0 0 0 0
$0
$0
SO.OO SO.OO SO.OO SO.OO
SO.OO SO.OO SO.OO SO.OO SO.OO
$0.00
SO.OO SO.OO SO.OO SO.OO
$0.00 $0.00
SO
$0.00
0
0 0 0 0
0
0
0 0
0 0 0 0
0
0
0 0
0 0 0 0
0 0 0 0 0
0
0
0 0 0
0
0 0 0
0 0
'.
0
0 0 0 0
0
Cos!
Total Variable
".
50 5284.553917 5284.553.917
SO SO SO
$0 $0 $0
SO SO SO SO SO SO SO SO SO
$0
SO.OO SO.OO SO.OO
0 0
0
SO SO
0
SO
$0.00 $0.00 $0.00
$0 $0
0 0
SO.OO
$0
SO.OO
0 0 0 0
SO
SO
Cosl
Variable
$0.00
$0
SO
$0.00
CosI
Injection
,'. .... '.
SO.OO SO.OO
SiMBlu
.'. Total Annual
Intermountain Gas Company 2009-13 IRP . Year 4 Variable Resource COS! Sumllry
SO SO
$0 $0
SO SO SO SO SO SO
$0
SO SO SO SO SO
$0
SO SO SO
S7.5
SO SO SO SO SO SO SO
51.863.791
5188.53 $7.5
SO SO
S7.5
$0 $0
$0
SO SO SO SO SO SO SO SO SO SO SO
SO SO SO SO SO SO SO
$0 $0 $0
SO
$0 $0
SO SO SO SO
$0
SO
$0
SO SO SO SO
$0
SO
$0 $0 $0 $0
SO
$0
SO
$0
SO
5
Period
Normal Wx. Base Pòce. Base Growth
51.870.295
SO SO SO
$0
SO
$0
SO
$0
SO SO
$0 $0
SO SO SO SO SO SO
$0 $0 $0 $0
SO
$0
SO SO SO SO SO
4
Poriod
6
Peiod
SO SO SO SO SO
$0
SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO
$0 $0
SO SO SO SO SO
7
Period
SO SO SO SO SO SO SO SO SO
$0 $0
SO SO SO SO
$0
SO SO SO SO
$0 $0 $0
SO SO SO
$0
SO SO
$7.75
$7.57
$9.24688 $57,763503
Varabe Cosl SumllIV bv Resource
$7.5
3
Period
51,88.575
SO
$0
SO SO SO SO SO SO SO
$0
SO SO
$0
SO SO SO SO SO
$0 $0
SO
$0
SO
$0
SO
$0
$0 $0 $0 $0
SO
$0
SO SO SO
2
Period SO
$0 $0 51.880.932 $7.75
1
Period
SO SO SO SO
$0 $0
SO SO SO
$0
SO
$0
SO SO SO SO SO
$0 $0
SO
$0 $0 $0
SO
$0
SO
$0
SO SO
9
Pe,iod
$0
SO SO SO SO SO
$0
SO SO SO SO SO SO SO
$0
SO SO SO SO
$0
SO
$0
SO
$0
SO SO SO SO SO
10
Peod
SO
$0
SO
$0
SO
$0 $0
SO SO SO SO
$0
SO SO SO
$0
SO SO
$0
SO SO SO
$0 $0 $0
SO SO
$0
SO
11
Period
$7.57
S7.33
S6.85
$0 S6.92
$0
SO SO SO SO SO SO SO
$0
SO SO SO SO SO SO SO
$0
SO SO SO
$0
SO SO
$0 $0 $0
$0
SO SO
$21.151.769 S284.553.917 56.95
SO
$0 $0 SO
SO
$0
SO SO SO SO SO
$0
SO SO SO SO SO SO SO
$0
SO SO SO
$0 $0
SO SO SO SO SO
SO
12
Period
$0
$0
SO SO
$0
SO SO SO SO SO SO
$0
SO SO
$0 $0
SO SO
$0 $0 $0 $0 $0 $0
SO SO
$65,23.26 $74804,526 $2,783.165 $17,201.94
8
Period
Resource
0
Year 4
50.000
0
40 BLAK
5,910,945
SO.OOO
SO.OOO
SO.OOO
SO.OOO
SO.OOO
0
50.000 50.000
0 0 0
0 0
SO.oo SO.oo
0 0
0
50.00 50.00
525.000 50.000 50.000
34 BLANK 35 BLANK 36 BLANK 37 BLANK 38 BLANK 39 BLANK
33 XLAT-SV2
32 XLAT-IF2
31 BLNK
27 BLANK 28 BLANK 29 BLANK 30 BLANK
26 FLAT-SUN
0 0 0 0
o 520,000.000
525.00
S25.000
25 FLAT-IF
23 FLAT-BOI
24 FLAT-CAN
0.0 0.0 0.0 0.0 0.0 0.0 0.0
1.1 1.1
0.0 0.0 0.0 0.0 0.0
1.1 1.1 1.1
1.
Total
81,709
81,709
SO
SO
SO
SO
SO
SO
SO SO SO SO SO SO SO SO SO SO
SO
SO SO SO SO SO SO
55,075
SO
SO
5195 544 566 510
SO SO
SO
59,658
SO
51,187 526,863 510,611 520,369 57,632
Transport Cost NominalSs
SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO SO
SO
Transport Transport Variable Variable Cost Inflation NominalSs Factor S/MMBtu 1.1 51,187 50.032 1.1 526,863 50.032 1.1 510,611 50.032 1.1 520,369 50.032 1.0 57,632 50.032 1.1 SO 50.030 1.1 59,658 50.030 1.1 SO 50.030 1.1 SO 50.030 1.0 SO 50.000 1.0 5195 50.000 1.0 544 50.000 566 1.0 50.000 1.0 510 SO.OOO 1.1 SO 50.000 1.1 SO 50.010 1.1 55,075 50.010 SO 1.0 50.250 SO 1.1 525.000 SO 1.0 50.040 1.0 SO 525.000 1.0 SO 525.000
Transport Variable Cost
0 0 0 0 0 0 0
0 475,880
99,991 0
14 ELAT-SUN 15 XLAT-CAN 16 EPGT-AN 17 EPGT-WI 18 FPGT-AN 19 FNWP-SU 20 FNWP-ST 21 FNWP-NG 22 FNWP-SG
13 ELAT-IF
440,182 657,151
12 ELAT-CAN
11 ELAT-BOI
0 0 0 1,945,173
0 303,370
24000
60,58
35,160 796,028 314,430
MMBtu
~Year
1 ENWP-SUI 2 ENWP-ST 3 ENWP-NG 4 ENWP-SG 5 ENWP-ST2 6 ENWP-JPl 7 ENWP-JP2 8 ENWP-LSI 9 ENWP-LS2 10 EIMG-PO
Annual Volume
May 2008
Price: Base Customers: Base Case
2009.13IRP. Year4 Total Rêsourcê and Annual Cost Summary Weather: Normal
Intermuntain Gas Company
Yaar 1
,211
Normal Wx, Base Price, Base Growh
9.5% Rata I I Discount
S259,941
PVSs
5284,635,626
TotaliRP Costs
Total Transport Cost 581,709 T olal Resource Cost 5284,553,917
ANNUAL SUMMARY
_ N _ _ N _N~ ~ -
~ ~ g 8; re ~ goo 0 ~ 0 0 MOO ~ 0 ~ 0 0 0 0 N ~ N ~ ON 0 0 0 0 0 0000000000 ø 0 0 0 0 ~ 0 0 0 0 0 0 0 0 N OM 0 0 ~ G(Ø~qa,a.C"~~.~lö_~ iJ. ~_ Ma~t;_ ~.:r.Ñ.~~.&l g.~ Ç) ~ ~s.:£. M
l-õ~gg~æroø~M ~ ~ ~~.~ ~~~~~~ g~ ~ g ~gm
~ N ~~~~~~ â ~ -~ "'-
~o 0 0 gog 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o~~o~g WOO 0 0 0 0 000 0 0 0 00 8 0 000 0 0 0 00 0 0 0 0 0 ~ 0 00 0 ~
~ ~N ~~~~~~ ~~ ~~ ~ ~~~~ N~ ~~~~~~ ~~-~¿~ --~~~ ~~d~N ~ ~~~ __ ~~~~~~ ~~ ___ N __ ~ NOO OV-~N 0 mMO ~__o__ ~ M 0
~ 0 0 0 go goo ~ 0 0 0 00 0 0 0 0 0 0 0 0 OO~~O ~g~ 0 0 0 0 00 0 0 00 00 00 g~o 0 0 0 0 0 0 00 0 0 0 0 8 go 0 0 6 goo 0 g ~ goo goo 000000000000 0 ~ re õ ~ g ~ 0 0 0 0 0 0 00000000 g 8 0 0 0 0 0 0 0 0 0 0 0 0 0 g g ~ 0 0 g m S 8 g 0 8 g ~ 8 ~ 0 0 ~ 0 0 0 0 0 ø ~ ~ 0 000 ~ ~ 0 ~ g wOO 0 0 0 0 00000000 0 ~ 0 0 0 0 0 000000000 goo 0 ci
~~g iÑg~ ~ ~~~ M~~Ñ~~ M e g
~ ~ 8 8 0 g g ~ g ~ 0080000 0 m~ ~ 0 0 0 0 ~ ~ õ ~ g wOO 0 0 0 0 0 0 0 0 0 0 0 0 0 goo 0 0 ~ 0 0 0 goo 0 0 0 0 00 0a ¡¡
o~~~ ~~~~N2~ o~~~~~ ~ ~~~M~~N_~ ~~~~~~ M ~ aø q~ ~ ~Ñ~~
-¡
~ ~ ~ 8 8 0 8 g ~ goo 0 8 0 0 ~ 0 0 ~ ~ ~ 0 0 0 0 ~ ~ ; ~ 8 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 00 0 0 moo 0 8 0 0 00 0 0 0 0 0 a ¡
, ~oo vNO~ m 0 .. _~.. ~ ___ N __ MM~~N-~ NNNM~ =N0 = ~~~ ~ a ~~N~~ 0 ~ .. tn 0 ~ ~MwmÑ~~ ~ ~ ;; ~ ~ ari.~~~gìt goo ~ ~ g~ ~~~ ~~~ ~;;~~~ ~ ¿ N~ ___ ~~¿~N N __ ~ _~ M~~~NNN i. .. v. o~_o~ Õ~M _NOMO~ 0 â~ 0 . 0 ~â~ ~~¿~N ~~~NNN ~~¿~:~ ___ N __ _~ ~~#_ M ~ ~- dN
i
N~ gge 8 g~8~oo goo ~ 0 0 ~ m ~ 00 0 0 ~ ~ 0 ~ 8øo 0 0 0 0 0 0 00 0 0 0 0 0 0 g 0 0 00 ~o 0 og 0 0 0 00 0 0 0 0 ~
Æ
:: ~
~ ~ g g 0 8 ~ ~ g ~ 0 0 go 0 ~ 0 0 ~ ~ ~ 0 0 0 0 ~ ~ õ ~ g ø 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 00 0 0 ~ 0 0 0 8 0 0 0 0 0 0 00 0 d
.5 f" .0. o_~.-.itN a C" Cll"q, \O.-~-r~""-. i,.. q
:i øi.~~go 8 0 ~ g 0 00 goo ~ 0 0 ~ m~ 0 0 0 0 ~ ~.. M 0 - 0 0 0 0 0 00 0 0 0 00 0 0 0 ~ 0 0 00 mo 0 0 8 0 0 00 0 00 0 0 ~
. ~ 8 gog g ~ g ~ 0 0 goo ~ 0 om ~ ~ 0 00 0 ~~ õ ~ g ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 00 goo 0 0 goo 0 g Ö 0 0000000 d M ~ 00 00 0 0 0 ~ 0 0 0 0 ~ 0 0 ~ 0 0 ~ ~ ~ 0 0 0 0 ~~ _ M 0 _ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 e 0 0 0 0 ~ 0 0 0 0 0 0 0 0 0 0 00 0 ~
___ N __ _ M NNN ~ - N ~~~ ~~~NNN ~~~~~~ ___~~d~N N __~_~ M ~~-~Nâ
~â~ ~~6~N ~ 2 ~~~ ~;;~~~ ri ~ ~
- ~ 8 8 0 g g ~ 8 ~ 0 0 8 0 o~o o~ m ~ 0 0 0 o~~o ~ g ~ 0 0000 00 0 00 00 00 0 ~ 0 0 0 0 ~ 00 08 0 0 0 0 0 00 0 06 000000000000 _ 0 0 _ _ 0 0 0 _ _ 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 00 0 0 0 0 0 0 0 0 0 0 0o
m
B
'C
a.
m
Æ ~ ;; E
:i
g
Ul
_ ~ goo 0 0 ~ 0 0 0 0 0 0 0 ~ 8 0 ~ ~ ~ 0 0 0 0 m ~ _ M 0 _ 0 0 0 0 0 0 00 0 0 M 8 8 2 0 0 0 0 0 0 0 0 0 0 goo 8 0 0 0 0 0 0 m
= ~ ~ ~ ~ ~ & ~ ~ ~ ~~omò g ~ ~ g ~ÒN~~~~~Ó~ 0 ~ ~ ~ ~ gg g ~ ~Mm~Ñ~~ ~ g ~ ~ ~ ~ g 8~¿¿ååo~ooôöòooòòóöóóôóåóöôoo 8 g g g moo õ g g g g g g g g g gog 8 0 g g g g 6 ~~woo~vÑÖ~ ~!____N __ __~ M~eNNNN__ ~ ___M~____~_e_~i,__NN_____~ ~o 0 0 0 0 0 0 0000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 00000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O~ 00 0 O~
o 0 0 ~ 0 ~ 0 ó ~ ó 0 ci 0 0 0 0 0 0 0 ci 0 0 0 0 ~ ~ ~ ~ ~ ~ ci 0 ci ci 0 ci ci 0 0 ci ci 0 0 ci ~ 0 0 0 0 0 0 Ô ci 0 00 0 0 ô 0 0 0 ci 00
= â ~ ~ ~ ~ e ~ ~ ~ â ~ â ~ â ~ â â ~ â â ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ ~~ ~ ~ ~ ~ ~ ~ ~ â ~ d ~ â â ~ ~ ~ ~ â ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ 6
l ~ ~ â~~â ~~ ~~ ~~~ ââ d d d d d ~ ââ â~~~ ~ ~ ~~dââ ââââ â ~ ââ â ~~~ ~ ~ d â 6 d ââââ â ~ ~g ~ ~~ â â~
I.~ I~ _m~q~~0~_~~~ _~ ~q ~~ 0q 0q 0q 0~ 0q q0 a0 ~0 ~0 ~0 ~0 ~0 q0 ~0 q0 ~_ ~_ q.. a.. a_ a~~0q0q0a0q0q0q0~0q0q0q0q0~0q0q0~0~0q 0q 0q 0q 0q 0q 0q 0q 0q 0q q0 q0 q0 q0 ~- 0~ 0q 0q 0~
:~o 000 000 00 000 00 000000000000000000000000000000 0 ~ 0 0 00 ~ 0 0 0000 0 0 0 0000 m
! ~ ~ ~ ô ~ ~ ~ ~ ~ 0 0 ~ 0 0 d 0 0 ~ ~ ~ ci 0 ci 0 ~ ~ ~ ~ ~ ~ ci ci ci ci ci 0 ci ci d ci d ci ci ci 0 0 d ci ci 0 0 0 ci 0 ~ 0 ci d 0 0 d 0 000 r~ 0 0 0 0 0 00 0 0 0 0 OOQ ~o 0 0 0 0 00000 0 00 0 00000 0 00 0 0 0 0 0 00 O. 0 0 0 0 ~ 0 0 00 0000 0 0 0 0 0 m ~ ~ ~ ~ 0 ~ ~ ~ ~~ 0 0 ~ 0 0 dod ~ ~ ~ 0 ci ci ci ~ ~ ~ ~ ~ ~ ci 0 ci 0 0 0 0 0 d 0 0 ci 0 0 0 0 ci ci 0 ci ci 0 0 ò ~ ò ò ci ci 0 ci 0 Ô 0 0 !~o 0 0 0 0 0 0 0 Q 00 0 0 000 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0000 0 0 0 0 0 0 0 0 O~ 00 0 0 N 0 00 0 0 000 0 00 0 0 m
= ~ ~ ~ 0 ~ ~ ~ ~ ~ d ci ~ 0 d ~ ci ci ~ ~ ~ ci ci Ò 0 ~ ~ ~ ~ ~ ~ 0 0 0 0 0 0 0 ci ci ci ci ci 0 0 0 ci ci ci ci 0 0 ci 0 0 ~ 0 0 ci 0 ci 0 Ó ci ci 0
~ I~ i, ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ ~ ~ â ~ ~ ~ ~ ~ ~ â d ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â Ó d ci Ó d ~ ~ ~ Ó d â â ~ ~ ~ ~ ~ â ~ â ~ Ó ~ d d ~ d ci 6 .C i g ~ ~ ~ ~ 9 ~ ~ 9 9 9 ~ 9 ~ 9 ~ ~ ~ ~ ~ ~ ~ ~ q q ~ ~ ~ ~ ~ ~ a ~ ~ 9 ~ ~ ~ ~ 9 ~ 9 9 9 ~ ~ 9 ~ 9 9 9 ~ ~ q 9 9 ~ a 9 a 9~ 99 9 a ~ '0
o ..
-¡
Q.
~.. ..
1ã
0:
"o
_ ø - - - 0 - - _.. - 0 0 _ 0 0 _ 0 0 _ _ ~ 0 000 _.. _ __ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 ~ 00 00000000
~ ~ MOO 0 0 0 0 0 0 0 0 0 000000000000000000000000000000000 0 ~ 0 0 0 0 N 0 0 0 0 0 0 0 0 0 00 0 0 m
! ~ ~ ~ ~ ci ~ ~ ~ ~ ~ ci ci ~ ci ci ~ ci ci ~ ~ ~ 0 ci 0 0 ~ p p ~ ~ ~ ci ci ci Ó ci Ó 0 ci 0 0 0 ci 0 ci ci 0 ci 0 0 ci ci ci ci 0 ~ 0 0 0 ci ci 0 ci ci ci ci ~NO 0 00 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 00 00 00 0 0 0 0 0 00 0 0 0 0 0 0 0 0 ~ 0 0 0 ONO 0 0 0 000 0 0 00 00 '" Z p ~ ~ ci ~ ~ ~ ~ ~ ci ci ~ ci ci ~ ci ci ~ ~ ~ 0 ci 0 ci p ~ ~ ~ ~ ~ ci ci ci ci ci ci 0 0 0 ci d 0 ci 0 0 ci 0 ci ci ci ci ci ci ci ~ ci ci ci d Ò 00 ci ci ci
~e ~~ ~ ~ ~~~~ ~
~ - ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ ~ â ~ â â ~ ~ ~ â ci ~ â ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~ â ~ d ~ ~ 6 â ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ â ~ ~ 6 â ~
~ N e e N~~ N~ ~m ~~ NNNNV v M N i, V ~ _ ~ M. ~ ~ m ~ m m ~ m ~_ ~~ _ _ M M M M M N NNNN ~ i, ~ ~ ~ v v e ~ e ~ 0 m
~
'0
5
e~ ~CC~= ~~~~ccc~ G ãã~ã ccccc~~~~~ ccccc c= ~ ~00 ~~GC ~~~~$eo~ ø~~ meCc ~C~~ã~C~~W~0~G$mG~~~~~ mGmmm m ~e.~ =ee~ m~a=~!e!~ !~Gc~~e o~oo~o~aGGGG!!!!!~==== !!eee 0~a
","
æ $ a. 0
E:: II on i:
c3 ir lA
Q G j ~ ~ j ~ 0 ~ e i t ~ l ¡ ~ j S ~ ~ ~ j ~ ~ § ~ ~ ~ ~ G ~ i ~ i i § i ~ ~ ~ ~ § § ~ ~ ~ ~ ~ 5 j j j i ~ ~ ~ ~~ ~ ~ ~ ~ ~ 0 l i
§ = 16 CD
.E ~ Ë ~
:: Ul Ul Ul Ul Z ~ Ul :: '0 '0 Z m Ul Ul Ul Ul Ul Ul Z Ul Z Ul Ul Ul Z Z Ul ~ ~ '0 U ~ '0 Ul '0 U Ul Ul Ul Ul Ul Z Z Z Z Z 00 Ul Ul Ul Ul Z Z Z Z 2 Ul Ul Ul Ul Ul ~ ~ '0
..
Ë ~ ~ :: ~ ~
'"
õ 6~~ci~~6~6 ~ æ~~~ ~ ~o~OO ~a~~~~~~~ ~ooo ~ g ~
ë Gåå~~å~åååzz-NM~i,w~~m-~~~~~~~~~ UUlUlUl~UlU~~~~ O~~ONNNNOO ~~8~~~~UlZ~ZZ Ul~UlUlUl~~~~~Ul~UlUl~U ~0 ~~~åaåååå~å~ ~~~ååaà~åå . åaåå. å E~ ø~
~
g;;t~Ë ~~ ~ ~~ ~ ~~~ ~~ ~ ~~~~ ~ ~ ~~ ~ ~~~ ~~~ ~tttt ç ~ ~ 8 ~ ~ ææææ~~ ~~ æ ~ ~ ~ ~ æ ~ ~ ~ ~æ~~~ ~æ~~ ~ ~ æ ~ ~ ËJ;;: lj ~
~ g :I ~ ~
~ g ~ii~ =N~Ò:O ::
N M V ~~ ~ ~ m ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ N ~ ~ ~ ~ re ~ ~ ~ g M ~ ~ ~ ~ ~ ~ ~ ~ e ; ~ ~ ~ ~ ~ ~~ ~ g ~ ~ ~ ~ ~ ~ ~ ~ m ~ w ~ ~ ~ ~
--NN øø ~ ~ N-OOO 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 000 00 0 0 0 0 0 0 00 0
š t=
CD CD
00
:! :!
MM
~ ~~NNooooooooooooooooooooooooooooooo~s
o~ q
~ --NNOOOOOOooooooooooooooooooooooooomm .n" .nO
~~
~ --NNooooooooooooooooooooooooooooooo8~ ....
~~ ø _ _ N N 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~ 01 Ol
i:i:
~ m m æ ~ g " ~ ~ Ii ~~ m m~ m $ ~
~ - - N N 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000 0 ~ e
'g -¡
0.&
:; :; NN
.. ~~ --NNoooooooooooooooooooooooOOOOOOOOM~
cñ oi
l~ --NNooooooooooooooooooooooooooooooo~~ :i øø --NNOOOOOOooooooooooooooooooooooooo~~ ;: Pi
e --NNooooooooooooooooooooooooooooooogg
oq~ oi. 00 NN
.. .. I ': ~ ~ ~ N N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~
d~.
~~
N ~~NNOOOOOOooooooooooooooooooooooooo~~ ~CD
~~
~ -NNNOOOOOOooooooooooooooooooooooooo~~ NN
~~
00000000000000000000000000000000000
.c & :: " ai B 'C
a. ::
Æ ~ L
~ '0
~
.. "
ii ~
_ -NNNOOOOOOooooooooooooooooooooooooo ~~
.a ¡
II '0
~!
~ cimmmmooooooooooooooooooooooooooooooo ci 00000 00000000000 ci 0 ci 0 d dod 0 C ci ci 0 cicio 0
~ ci mæmmooooooOOOOOOOOOOOOOOOOOOOOOOOOO 0 0 ci 0 ci 0 ci ci ci 0 0 0 0 0 ci ci ci ci 0 0 0 0 0 ci ci ci ci ci 0 ci ci 0 ci 0
~~00000000000000000000000000000000000 ~~~~~qa~q~aaa~q~~q~qqqaaaqqaqqaqaqa ; .. l m ~~~~~~~~~ââ~~~~~~ââ~â~~~~~~â~~~ââââ =~ ~~~~~aaaaaaaaaaaaaaaaaaaaaaaaaaaaaa ! ë~ 00000000000000000000000000000000000 æm m~o 0000 0 0 0 0000 0 000000000 0 0 0 0 00 0 00 ~ ci ci d ci dod d 0 Q Q 0 0 0 0 0 0 0 ci 0 ci 0 0 0 0 0 ci 0 0 ci 0 00 ci ci
!~ æ ~ ~ ~ 0 0000 0 0 0 000 0 0 00000 0000 00 0 000 0 00 = 0 0 0 0 0 0 ô 0 0 ci 0 0 ci ci ci 0 0 ci ci ci ci d ci dod ci ci ci d ci 0 d ci ci ~$ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ q ~ ~ ~ ~ ~ ~ ~ a ~ a a a a a a a ~ ~ a a a a a
'0
o 00000000000000000000000000000000000 _0 00000000000000000000000000000000000
o -¡
I!~ ~ ~ ~ ~ ~ ~ a a a a a a a a ~ a a ~ a a a a a a ~ a ~ a a q a a ~ a a a
Q.
! G 0 ci ci ci d d ci d ci cicio 0 0 0 cicio d 00 Ó ci ó d ci ci ó d d ci ci 0 ci d ~ .:N m ~ Q æ 0 0 0 0 0 0 0 0 00000000000000000000000 Z do 0 0 d d ó 0 0 0 0 0 0 ci d ci d 0 0 ci ci Ó 0 0 ci Ó ci ó d cicio Ó ci 0
..
~ ~ 1ã
0:
"o
~~~ m ~Q me 0 00 e 0 0 0 0 00 0 0 0 00000000 0 0 0 0 0 0 0 0 0
~ ~ ~~~~óó~6~â~âââ~~~~~~ââ~~~ââ~~~~~ââ~ m m m mo 0 0 0 0 0 0 0 000 0 0 00 0 0 0 0 000 0 0 0 00 0 00 0
~
5 ",ll~ "
.. :i a. 0
'0
d ~~~~
.:~ :&ftfaf
E = Q)
8c: ." 0:alt Vl
~ '0 ii~i ë ~ë ~ë ~l~ë~ l~ ë l ~ë ~ë ~ë~ë~ ë~ II '0 ~ë'0l~l~ ë~ l~ ~ ~ ~e ~l ~e~i~ l~ l~ ~ ~ ~ë~ ë~ ë! ~ ë
§ m"i m ~
.5 :i Ê m 5~:: ~ ~ ~~~~~ ë ~~~~øøøm~øøQ)Q)Q)Q)mQ)Q)Q)Q)Q)Q)mQ)mQ)Q)mQ)mQ)Q)Q)Q)Q) :i- i." ,," I;õ ~ ~~~~ E E E E E E E E E E E E E E E E E E E E E E E E E E E E E E E ~~~~ g~~~ ~ oooo~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ ¡gi ~~ ~ ~2 ~~mmR~~~~~~~~~g~~~~~~~~~~æ~~~~~~~m~
~ ~ := ;t a:E ~- ¡¡ .
'"
" ~
",uuo
Year
16
5 NIT
7 Boise
2 Stanfield
2 Stanfield
2 Stanfield
2 Stanfield
12 ST-l
13 ST-2
14 ST-3
15 ST-4
16 ST-5
17 ST-6
ST-l1 TGP-SG-3
22 23 24 25 26 27 28 29 30
FGP-SV FGP-IF FGP-CC PGP-SU WGP-SU SGP-SU AGP-SU SGP-SU PGP-NG WGP-NG SGP-NG AGP-NG IGP-4 PGP-SF WGP-SF SGP-SF AGP-SF
9 Idaho Falls
IFW IFC
Year
5
55 SGP-AL 56 AGP-AL 57 IGP-AL 58 PGP-SG 59 WGP-SG
0 0 0 0 0
768,765 922,535
738045 0
922,572 1,107,078 885,654 0 0 0 0 147,672 257,376 256,242 85,386 46,200 2,400,762
20,000 0 0 0 0
20,000 0 0
0
0
0
0
0
5 NIT
4 S. Green 4 S. Green
0
0 0
10,875 0
0 0 0
0
0
0 0 11,663
0
3,504 0
0 0 0 0
0
0 3,504 0 0 0 0 12,916 0 0 0 20,000
0 0
0
0 0
0 0 0 0 0 0 0 0 3,504 0
0
0 0
0
0
0 0 0 0 0 0 0
0
0
0
0 0 0
57,161
6,101 2,033 1,100 57,161 0 0 0 0 0 0 0 0
0
0 0 3,516 6,128 6,101 2,033 1,100
0
21,966 26,359 21,087 0
0 0
0
0
20,000
0 0 0
10,409
0 0
0 0
3,50
6,101 2,033 1,100 57,161 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
21,966 26,359 21,087 0 0 0 0 3,516 6,128
0 0
0 0 0 0 0
0 0 0
0 0
0 0 100,000 0 0 20,000 0 0 0 0
0 0
0
0
0
0
0 0 0
0 9,709
0
0
0 0 0 0 0
0
0 0 0 Normal Wx, Base Price, Base Growth
0 0
0 0
840,000 0 0 660,000
0
0 0
0 0
0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 183,168
0 0 0 0 0 0 0 0 543,611 543,611 0 0 0
0 0 0 0
201,274
0 0
11
0
0
0 0 0 0
125,460 0 0 12,750 0 0 0 0 0 0 0 0 0
0
0
0
0
0 0
0 0 0
0 0 0 0
0 0
890,000
0 0 0
0
0 0
0 0 0
0 0 0 0
0 0 510,000 114,322 0 0 0 0 0 0 0 0
0
0 0 0 0
0 0 0
0
0
0 0 0 0 0 312,924 545,392 542,989 180,937 97,900 5,087,329 0 0 0 0 0
0
0
0
0 218,940 0 0 22,250 0 0 0 0 0 0 0
1,335,00
765,000 0
0 0 0
12 89
0 0
0
51
179,316 191,134 333,125 312,528 311,151 331,657 103,683 110,516 56,100 59,797 3,107,335 2,915211 0 0 0 0
0
0 0
538,253
0 0 0 0 0
232,056 404,448 402,666 134,178 72,600 3,772,626 0 0 0 0 0 0 0 0 0 0
0 0
0
0 0
434,731
0 0
0 0
0 0 0 0
0 0 0 0 0 0 115,632
0 0 0 0 0 147,167 0
0
0
0
0
0
0
0
17,520 0 0 0 0 40,820
0 3,504
0 0
0
0
0 0 0 0 0 0 0
0
0 0
0 0
201,333 67,089 36,300 1,886,313
695,871 0 0 0 0 116,028 202,224
0 0 0
0
285805
0 17,580 30,640 30,505 10,165 5,500
0
0
0
151,685 0 0 109,830 131,795 105,435
0 0
0
0 0
0 0
0 0
0
30,337
0 0
0
0
0 30,337 0
0 19,000 0 0 30,337 0 0 21,966 26,359 21,087 0 0 0 0 3,516 6,128 6,101 2,033 1,100 57,161 0 0
95,000
0 0
0
0 19,000
0
24,000 2,460 10,185 18,500 250
3,516 6,128 6,101 2,033 1,100 57,161
0 0 0 0
21087
0 21,966 26,359
0
30,337
0 0
19,000
0 0
18,500 250
10185
2,460
1,008,000 103,320 427,770 777,000 10,500 0 0 798,000 0 0 0
792,000 81,180 336,105 610,500 8,250 0 0 627,000 0 0 788,729 0 0 724,878 869,847
24000
815,417 725,395 133,728 0 0 13,590 0 0 0 0 0 0 0 0
0
0
330,000
1,075,602 660,000 660,000 0 1,584,000 162,360 672,210 1,221,000 16,500
0
0
24,000 2,460 10,185 18,500 250 0 0 19,000 0 0 30,337 0 0 21,966 26,359 21,087 0 0 0 0 3,516 6,128
0
16,297 10,000 10,000 0 24,000 2,460 10,185 18,500 250
16,297 10,000 10,000 0 24,000 2,460 10,185 18,500 250 0 0 19,000
16,297 10,000 10,000
16,297 10,000 10,000 0
16,297 10,000 10,000
10 54 0 0
5 81,485 50,000 50,000 0 120,000 12,300 50,925 92,500 1,250
9 66
8
42 684,474 420,000 420,000
7
33 537,801 330,000
6
1
1
1
1
1
Period d Number of davsinii eriod Tlltal Gas.siilir
5
InMMBtu Per
4
3
FlowCanacl 2
1
.......
5 NIT 5 NIT
5 NIT
5 NIT
2 Stanfield
2 Slanfeld
2 Slanfield
2 Stanfeld
2 Stanfield
3 N. Green 3 N. Green 3 N. Green 3 N. Green 3 N. Green
1 Sumas 1 Sumas 1 Sumas 1 Sumas 1 Sumas
8 Canyon
9 Idaho Falls
10 Sun Vallev
9 Idaho Falls
8 Canyon
9 Idaho Falls
61MG 61MG
4 S. Green
3 N. Green
5 NIT
10 SunVallev 1 Sumas
4 S.Green
5 NIT
2 Sianfieid
3 N. Green
CCO
52 SGP-SF 53 PGP-AL 54 WGP-AL
51
50
48 49
42 43 44 45 46 47
41
32 33 34 35 36 37 38 39 40
T3-IMG T4-IMG 31 IFO
Tl&T2-SU T1&T2-ST T1&T2.NG T1&T2-SG
SVLNG
ST-l0
21
19 ST-8 20 ST-9
4 S. Green 4 S. Green
9 Idaho Falls
18 ST-7
9 Idaho Falls
11 IFLNG2
61MG
2 Stanfield
61MG
5 NIT
2 Stanfield
4 S. Green 4 S. Green
10lFLNGl
9 TGP-IMG-l
TGP-SG.2 TGP-ST-2 TGP-SF-3 TGP.CG-2 TGP-ST-4
2 Stanfield
4 5 6 7 8
61MG
1 TGP-CG.l
Area Davs
2 TGP.SF.l 3 TGP.SG-l
100 # of resources Resource
may
Price: Base Customers: Base Case
Weather: Normal
Intermountain Gas Company 2009-13IRP. Year 5 Total Resource Flow by Period
0 0 0
0 1,943,611 1,494,024 0 0 0 0 480,836 0 0 0 1,700,000 0
0 0 0
0
0
0
0 0
0
0
0 0 0
19,741186
1,825,000 1,825,000 100,000 1,510,000 2,140,000 14,122,945 18,250,000 100,000 1,510,000 2,140,000 3,650,000 18,250,000 100,000 6,040,000 2,140,000 18,250,000 18,250,000 90,000 1,510,000 4,280,000 7,300,000 3,650,000 100,000 1,510,000
10000
1,348,000 1,661,000 0 1,283,340 2,236,720 2,226,865 742,045 401,500 20,863,765 2,100 0 0 1,800
2,530440 900,000
770,520 325,715 2,635,875 3,163,050 0
0 2,635,875 3,163,050 2,530,440 0 0 0 0 1,214,290 2,116,373 2,107,048 702,119 379,897
0
1,092099
1092099
2,460,847 1,510,000 1,510,000 3,210,000 4,368,000 897,900 1,537,935 2,793,500 91,250 45,000 50,000 2,562,164 580,000
Max Flow
0 2,049,731 0 0
0
Totals 2,460,847 1,510,000 1,510,000 2,915,417 4,349,395 849,588 1,537,935 2,793,500 86,340
Intermountain Gas Company
0 0 0 0 0 0 0
o Area
0
0
o Area
10 Sun Vallev Tolal
9 Idaho Falls
61MG 7 Boise 8 Canyon
5 NIT
4 S.Green
3 N. Green
2 Stanfield
0 0 0 0 0 0
84 993 0 0 6
84 993
0 0 6
322,907 321,654 320,865
5
0 0 6
47586 84993
60 358
3516 62209 30337 30692
320,400 319,699
84 993 0 0 6
4
3516 62909 30337 30692 60358 47588
3
84 993 0 0
7
0 0 0 0 0 0 0 0 0 0 0
0
0
0 0
3516 63375 30337 30692 60358 47588
2
3516 64163 30337 30692 60358 47588
1
3516 65416 30337 30692 60358 47588
Name
1 Sumas
Area
Total Demand
Supply O/(U)
o Area
100 Name
322,907 322,907 0
0 0
o Area
0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0
0 0 0 0 0 0
0
0
0 0 0 0 0 0
0
2 2
1
1
0
0 0
0
0
0 0 0
0 0
0
0 0 0 0
0 0 0 0 0 0 0 0 0 321,654 320,865 320,400 319,699 321,654 320,865 320,400 319,699 0 0 0 0
0 0
0 0
o Area
o Area
0
0
0
0
0 0 0
o Area
0
Year
0 0
0
0 0
0 0 0 0 0 0
0
0 0 0 0 0
o Area
o Area
o Area
o Area
o Area
o Area
o Area
o Area
o Area
5
0
o Area
0
0
0
0
0 0
0
0 0 0 0 0
0 0 0 0 0 0
o Area
o Area
o Area
o Area
o Area
o Area
0 0
0 0
o Area
0 0
0
0
0
0
0
0 0 0 0
0 0 0 0 0
o Area
o Area
o Area
o Area
o Area
o Area
o Area
0 0 0
9 Idaho Falls
0 0 0
2 2
2 2
2
2
2
9 Idaho Falls
1 1
1 1
1
9 Idaho Falls
1
0 0
0 0 0 0
1
9 Idaho Falls
0 0 0
0
0
0
0
0 0
0 0 0
0
0 0 0
2 2
o Area 9 Idaho Falls
61MG
0
0
6
0
0
0
0 0 0
0
0 0 0
0
0 0 0
0 0
0
0 0 0 0 0 0
0 0 0 13 42 56 76 73 0 0 0 0
0 0
1678964 3145478 1001539 5609538
1289063 2535036 1998696 3569706 2804 769
1570404
51
11
0 0 0 0 0 0 0 0 0 0
0
0 0
0 0 0
0
0 0 0
0
0 0 0 0 0 0
0 0
0
0
68 93 88
0 0 0 16 50
510,000 510,000
...,.
11
0
0
179316
0 0 335 8,537,524
2554 204
0 0 315 6,425,835
935473 1888683 466853 437988 3180723 2984 061
1418879
0
191134 725395
10
6,537524 6,425,835 8,537,524 6,425,635 0 0
0 0 0 0 0 0 0 0 0 0 0 0
0
0 0 0 0 0 0 0 0
0 0 0
0 0 0 0 0 0
0
54 72 99 94
17
543,611 543,611 541,049 0 0
Normal Wx, Base Price, Base Growth
407 15,132,982
0 0
0
0 1 991 814
3465000 2388168
9
232056
0
15,132,962
15132,962
0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0
0 0
0
0 0 0
0 0 0
0 0 0 0
0
1933774 788729 1012836
8
0
0 0 20 65 88 120 114
147672
7
0
660,000
116028
0 0 0 0 31 259 204 1,590,770 10,218,557 11,928,601
0 0
17560 303320 151685 153460 301790 237940 424965
0 0
0 0 0
0 0 0 0
0 0 0 0 0 0 0 0 0 0
0
44 60 57 0 0 0 0 0 0 0 0 0
10 33
0 0 0
0 0
0 0 0 0 0 0 0 1,590,770 10,216,557 11,928,601 1,590,770 10,218,557 11,928,601 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0
0
0 0
0
0 0 2 5 7 9 9
0 0 0
.. .. ". ". . .. ..Flow .CaDaci IV .lnMMBtu Per Period ~. Number of davlriiieriod ITotal Gas.SulililY . 4 1 2 3 5 6 7 8 9 10 1 1 1 1 1 5 33 66 54 42
96 Name 99 Name
80 Name 81 Name 82 Name 83 Name 84 Name 85 Name 86 Name 87 Name 86 Name 89 Name 90 Name 91 Name 92 Name 93 Name 94 Name 95 Name 96 Name 97 Name
70 Name 71 Name 72 Name 73 Name 74 Name 75 Name 76 Name 77 Name 78 Name 79 Name
67 DSMIF11 68 DSMIF12 69 DSMIF13
65 DSMIF09 66 DSMIF10
64 Name
63 FGP.CG
Year 5 100 # of resourcs Area Resource Davs 60 SGP-SG 4 S. Green 61 AGP.SG 4 S. Green 62IGP.SG 4 S. Green
M
...- -~--
Price: Base Customers: Base Case
2009.13IRP. Year 5 Total Resource Flow by Period Weather: Normal
12 89
549 9,879,621
0 0
5207479
764332
2161 348
1432989
0 0
312924
12
154 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 9,879,621 9,879,621 0
161
0 26 66 116
0 0
645411 0
..
Total
65,319,417
2132
0
0
1214290 9133730 1092099 8075124 14880143 6715692 24206206
0
65,319,417 65,319,417
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0
0 0
0
0
0
0 0 0 0
0 0
342 459 627 596 0
0 107
0
Totals 1,699,022 1,713,611 541,049 0 113 361 485 662 632 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2,140,000 3,650,000 16,250,000 0
Max Flow
~ u
c ~~~~ aaa ~ ~~ aaa ~~ ~ ~~~ ~ aa ßa~ ~a~aßaaa~~a~a ~ aaaaaaaaaaa~a ~~aßia~~~a~~a~aaaaßa~ a~~ ~ ß~a 1" .5 ,g i
..
000000000000000000000000000000000000
~
I-
~~ 0 0 0 0 0 00 0 0 00 0 0 00000000000000000000000000000000000000000000000000 000 000 0000 0 00 0 0 0 0 ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
~ ~ 0 0 0 0 0 0 0 0 00000 00000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000000 0 000000000 010
000000000000000000000000
G~ 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 00 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 00 00 0 0 0 0 0 0 00 00 00 0 0 0 000
i
I ~~o 0 0 0 000000 0 0 0 0 0 0 0 0 000 0 000000 0 0 0 0 00 00 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 00 0 0000 0 0 0 0 00 0 ii ~ ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 C C co 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0
j II"l ø ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00000000000 0 0 0 0 0 0 0 0 0 0 0 0 000000000 0 0 0 000000 0 0 0 000 000 0 0 00
! n - 0 0 0 0 0 0 0 0000000000000000000000000000000 0 0 0 0 0 0 0 0 0 0 0 00000 000 0000000 0 0 0 0 0 00 0 0000000 0
. - 0 0 0 0 0000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00000000000 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0 0 0 M -00 0 00 0 000 0 00 0 0 0 0 0 00 000 0 0 0 0 0 00 00 0 0 0 00 0 0 0 0000 0 00 0 0 0 0 00 00 0 0 0 0 0 00 00 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0
N -00000 00 0 00 000 0 0 0 0 0 00 0 0000 000 0 0000 0 000 0 0 0 0 0 000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 000 0 0 0 0 0 0 0 00 0 00 0 0 00 0 î i!
~ g xl ~~g~M.~~Ñ z ¡ II
- -00 0 0 0 0 0 000 0 00 00 0 0 0 0 0 0 0 0000 0 0 0 0 0 0 0 0000 0 0 0 0 0 0 000 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 .
æ .
:
II
! ~ 0 0 0 0 0 0 0 0 0 0 0 ~ & i i ~ & ~ ~ ~ 00000000000 000000000000000000000000000 0 0 0 0 0 0 0 0 0 0 00 0 0 0 000 0 0 0 0 1 :i:E
a aa a000 ~ ~00 qa 0a 00 aaa0a0a 0a 0 aa0aaa a a a0a0aa a a aa a aaaa a a a a a a aaa a a ~~~~a ~ a a~ ~ a a a ~ ~ a0~0000 0 0aaaa 0 0 0aa0 a0 aa 0 000 0 a0 a0 a0aa 0 0a a0 aa 0 00000000000000000000000000000000000000000
a ~0 aa aa a aa a a~aa~aaa a a00a 000 aaa 0a 0a0a0000 ~a a 0aa0 a0 a0 a0 aa~ a aa aaa 0aa0 a00a 00 aa 0a 0a 0aa0 a0 a0 a0 a0 a0 ~oa 00 0 00000 0 0a 0a 0a 0a 0aa0 a0 00 00 000 0 0a 0a0a0aa 0C 0 0 0a00 0 0a0a0a0aaa 0 0 a0 000 a a0 a0a0a0a0a0aa a a 0a 0 a0 aa0a0a0aaa a a0a0a 0a 0a 0aa00a 0 a0 0.0aao. 0.0.0.0. aa ~ aa 0 0a0a0a0o.~ 00aa 00a0a00 0 0a 0a 0a aaaa 0 00000 0 000 0 0 0.0. 00 0a00.0a0a00.0 0. coo 0 0 0 aaqaaa 00 0 00 0. 0 00.0a0a0a °0.0a0a000 ao. aaa aqaaa a aaao.a 0. 0. a 0. a a 0. 0. a 0.0. aaa a a a 0. ao.a ao. 0. 0.0. 0. 0. aao. 0. 0. 0.00 o.~a a 0. ~ ao.aa a a0a .000000000000000000000000000000000000000000000000000 0 0.0. ° 00a a~ ° 0aaa 00a00.00.0. 0 000 0 0000 0 0 00. 0aaa 0 a00 0. 0. a a a a a 0. a a a a a a a 0. a a a a 0. a a 0. a q a q 0. °a 0 a a0a0a 0 0. 0 0. 00 a a 00 a 0. 0 aa a a0a 0 aa a a00.0a0a 0 0. 0 a a0a0a 0a a a a 0. ~ a0 aa aa a0a0a 0 a 0. .000000000000000000000000000000000000 0 aco 00 000 000 0 a0a00 0 a0 a°a0a 'g ¡i
~ ~ : ~ ~ ~ ~ â ~ ~ ~ ~ â ~ ~ â â ~ ~ ~ ~ ~ ~ â ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ : â ~ â â â â â ~ â â ~ â â ~ â â ~ â â â ~ ~ : ~ : â : ~ â â ~ â ~ â ââ ~ ~ â ~ ~ ~ â ~ ~ â ¡ ~ 0 00 0 000.000000 0 0¿docioòci 000 0000 0 0cicid 0 0 cicd 000 ci0 ci 00 0 00 ci oaaqa aaaaaa c ~aa0 a 0 0a 0a00.0 0 0000 0 000Q0ci0ci0ci0 ci oooèècicici ci00 ci 00 0 00ci0 do ci 00 ci ci0000 cicid0ci0ci0ci0 ci0 ci cioo 0000 0000aa 000. 0 0aaa 00 0a ~
0Ò 0 a0 alalalalalo 0Ò 0 00 ci 0 ci 0 00 00 ci0 ci0 ci 0 0ci 0ci 0ci 0ci0ci0ci0ci0ci0ci0ci0ci0 ci0 ci0 ci0 ci 0 ci 0 00 ci 0 0ci 0d ci 0 0ó ó0 ci0 ci0 ci 0 0. ~ 0a ci °101°1°1°1° 0ci0ci0ci0ci0ci0Ó0ci0 00ci0¿0ci0ci0 ci0 ci ci cia 0a 0a °000ci0ci0ciacia 0a 00.0 0. 0 0a 0a 0a0a0a0a0 ¡..
l'
l !
! ~
~
I
.. .
:.
. .2
~ :s u.. ~ ~
0 ci 0 ci 00ci00 0Ó 00Ó0ci0ò0d00 0ci 000000 00Ó00 0 00000 0 00 000 0 ci0 ci aaaa a 00 0~0~o.aaaa a ° 0 0 ° 00 ~a 0 0a 00.0 aaao 0 0 ó 0000 Ó cioac Ó 00ciQ0 0 ÓQ Ó0 Ó 0Ó00 Ó ci0 ci ci Ó ci ci ci 0 ci ÓÓ Ó 000000 ci 0 00 Ò ci ci a ci 0. 0 Ó° 0 0 0 ci 0 Óa0a0acoo
i
'õ ~
IN
a a a a a a 0. a q a 0. a a a a a a a a a a q a a a a a a a a a a a a a 0. 0. 0. a a a a a 0. a a ~ a a a a a a 0. q a a a a 0. a a a~. 0. a 0. a a a a a a a aa a
MOO 0 0 0 Coo 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 coo 0 0 0 0 0 0 0 0 0 0 0 0 0 0 coo Coo 0 0 0 i~I~I~l: 0 0 0 0 0 0 0 0 00 0 0 0
.,~. ~ ... ~ .....i
a aaa 0. aa aa a aaa qa aa ao. aa a a aa a aaa o.aaaaa a a aaaqaaao. 0. a a aaaa a a a a a 0. 0. 0. a q aao.ao.a ao.o.aaaaaa a a a NO 0 00 0 00 000 00 0 00 00 0 0 0 0 0 0 0 00 00 0 0 0 0 000 0 0 00000000 00 COOO 0 0 0 0 0 0 0 0 0 0 0 00000 00000 0 000 0000 a a0a0a00 aaaa aaaaaa aaaa 00 a a0ao. ao. ao.o. ~ a0 aa 00 a0 a0 a0 a0 a0 a0 a0 0. 0 0a 0a 00 0 0a000 0000a0a0a00.0 aaao.aaao.ao. 0 0 0 0 0 00 0 0aa0 a° ao. 0 00aao.o. 0 0 00000 0 0a0aa 0 aaaaaa 0000000000 0000aa00a 0a 0a 0a 0a
: S :;.. I! ã i i l:f.. ~0 0:¡ .l ~~"'~cii liciiI!l ãI!l2: W : c ~ :01:3 :; ~I0~0..,.~0~...... I! ¡ 11" .,.t: ! e.,Iie.,Ii~e ã~e ~¡0 ã000000 0 :0~a~0:~.iii.If"" ""elI! .. .. ...~ .~e . ~ 0 ! 0 0I!., l ~ 0 l e i ~ ~ .~ j ~ j ! 0 0 ~ s ~ci0l!)'.. 5 e 0~~~~~~~~Õ~0Ø~ e ~i ~ ~ ~ c ~ c & e e ezz E i i .. .~ .~ ~W00WZ~W~~~zæOOØOO~~0Z~ZWW~ %ZZ0000W~.,~~~~~è~~~~~~~~~~ ~u øN..NnøNW~~~~NNNN.~MNn.o-n ~~~~~mom~____ MMMMNNNNNnnn~~.....øoømø~mooccooooooo
~~l ~_N ~i-:i : 0:3:):3:3::)1,000 u.U.lA\!u.1 OOCH'OO._::~" q~~ -00 o_~ z~ ~~oo ~~q~~~~~~~~~~~~~~~~ ;l~~~~~q 3ii:! L ï~~:L.-N ;!: ¡; ¡ ~ 11 .0\ ¡¡
¡~;:
.........
Š. : 'õ . & & & ~ 3 3 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~i~ ~ ~ ~ ~ 0 8 ~ u & ~ & ~ & ~ ~ ~ ~ & ~ ~.. ~ & ~ ~ ~ ~ ~ ~ & ~ ~.. & ~ ~ ~ ~ ~ ~ ~ ~ ~ e ~ 0 - _š N~ M ~~ ~ ~~ ~u. u.0 W_ WN ~M~~ 00 00ø w0 W_ N W 00!2 ~ ~ ~ ~~ m p 0~ _~ N0 M ~ .~n u. u.0 ~_ ~N wM~~ wn a~ ~ ~ ~ øø ~ 0~ _~NM ~ w. ~ ~ ~ 00Ð~m~0~- N ~ w ~ ~nu. o ~0 Q ~ø ~ ø00~ ~ M . ~iii'el:~ ø ~u.~ ø M'il~ ~ 0Z - ZNZMZ. Zn øZ ~Z ~Z mZ
0 ,,~~ 2: __________NNNNNNNNNNMMMMMMMMMM..........nnnnnn nnnøøøøøøøø ~~~~~.~~~~~~ :l 0:
,.:
.. 0c
¥=
;íl:i
0000000000000000000 e M~MM~M~MMM"M"M"M"M~
.: l"i .5
..
"
t!
~= oooooooooooooooooooo§ _~ cooooooooooooooooooo~ ~~ oooooooooooooooooooo~ ~~ 00000000000000000000
l~~ 00000000000000000000 1
s~~ 00000000000000000000 .1
i:
~~~ 00000000000000000000
~
~- 00000000000000000000 e- 00000000000000000000
~- 00000000000000000000 N_ 00000000000000000000 ¡
.
-- 00000000000000000000
..~
,;
.g
..
.
~
"
lii . :I
..~
00000000000000000000
g ~
Z
:e1E
~ ~~~â~~~~~~â~~ââ~ââ~~
; dâââ~~~â~~~ââdã:~:~~ a a a a aa q qa a a a aaaaa aa ~~a00000000000000000000
m ~~~~~~~âd~~~ã~ââ~~~~ aa aaq a a aa a a aa aa a aa aa .00000000000000000000 ! ha~aaaaaaaaaaaaaaqaaq 00000000000000000000 .Q
i
r
.~ ~~~~~~~â~~â~~~åâ~â~~
!..
00; 000000000000000
~
eÓÓÒ óóoocooòòèòoòóò
l
1 ~
i 1
I
ic
~
i 5
.. c c2
:.i g .5
u.. . .
~~~ ~ ~ ~ ~ ~~~ ~ ~ ~~~~ââ ~ ~
"~~ ci~~~~ââ~â~âââ~~ a a aa a a a a aaa a a a aa a aa Na00000000000000000000
_ ââââââ~~~~~ââ~~âââââ . ~
.
"~
o ~~~~~~~~~~~~~~~~~~~~
~ l . . . . . . . . . . . . . . . . . . . .
~~ 00000000000000000000
& ~ ii =
I10 CD...e............... o~ ~ 1~~II~!!i!!iiii!lii~!i zzzzzzzzzzzzzzzzzzzz ~ .::ë
~o:l. ~ § ~ t Æ
Ë ":.i .. 0 ~
iilll j
0~~ = ~NM~n=~~~O_~M~n~~~øo Ð~~~~ ~~~am mmmmmmm~
on
~
32 33 34 35 36 37 38 39 40
BLANK BLANK TOTAL
BLNK
BLANK
BLNK BLNK BLNK
Year
XLAT.IF2 XLAT.SV2
31 BLANK
28 BLANK 29 BLNK 30 BLANK
24 FLAT.CAN 25 FLAT-IF 26 FLAT-SUN 27 BLANK
22 FNWP-SG 23 FLAT.BOI
21 FNWP-NG
20 FNWp.ST
14 ELAT.SUN 15 XLAT-CAN 16 EPGT-AN 17 EPGT-WI 18 FPGT-AN 19 FNWP.SU
13 ELAT-IF
12 ELAT.CAN
11 ELAT-BQI
2 ENWP-ST 3 ENWP.NG 4 ENWP-SG 5 ENWP-ST2 6 ENWP-JPl 7 ENWP-JP2 8 ENWP-LSI 9 ENWP-LS2 10 EIMG.PO
1 ENWP-Sl
... ....
5
47,588 0 0
47,588
605,893
0
0
0 0 0 0 0 0 0 0
0
0
0 0 0 0 0 0 0 0
0 0
0 0 0 604,317
0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0
0 0
0 0
0
45,532 67,595 10,172
46,020 67,612 10,276
0 197,740
0
0
0 0 0 197,560
24,00
0 30,337
0
30,337
3,516 86,963 30,692 60,358
1
3
60,358 24,000
3,516 87,751 30,692
1
1
3,516 89,004 30,692 60,358 24,000 0 30,337 0 0 0 198,722 46,030 67,821 10,327 0 0 47,588 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 608,397
2
1
Price: Base Customers: Base Case ..... _......
Weather: Normal
Intermountain Gas Company 2009-13 IRP . Year 5 Total Capacity Flow by Period
25,657,226
0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0
0 0
9,273,367 2,034,795 3,348,188 476,225 0 0 1,001,539 0 0 0
0 0 0
0 0
1584 000
9 66 232,056 2,882,539 1,678,964 3,145,478
....... ..
0
14360,571
0 0 0 0 0 0 0
0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0
466,853
234,771 0 0
0 0 0 0 5,230,397 1,075,300 1,996,720
0 0 0 0 0 0 0 0
0
0 0 0 0 0 0 10,305,030
0
0
0
0 0
0
0 0 0 0 0 0 0 0 0 0
0
0
0 0 0 0 0
0 0 0 0
0 0 0 15,315,098 113,144,055
0
0
0
0
0 0 0 0 0 0
0 764,332 0
0
0
0 0
1,214,290 9,830,855 8,075,124 14,880,143 6,018,568 0 1,092,099
40,067,103 8,734,254 14,681,663 1,834,264 0 0 6,715,692
0 0 0 0 0
0 0
in
MMBtu
6,114,225 1,222,938 2,371,984 169,925
0 0
0
Annual Volume
0
89 312,924 0 1,432,989 2,161,348 764,332 0 0 0 0
12
0 0
437,988 0
179,316 0 935,473 1,888,683 437,988 0 0 0 0 0 3,935,952 787,610 1,554,973 146,986 0 0
51
54 191,134
0 1,418,879 2,554,204 1,192,248
11
.. .. ... 10
Normal Wx, Base Price. Base Growth
.... . .Transport Flow by MMBtu er perlodl da iiperøërlod 5 6 7 8 1 1 5 42 33 3,516 3,5t6 17,580 116,028 147,672 86,497 421,260 85,797 2,712,178 3,378,864 30,692 30,692 1,289,06 153,460 1,012.836 60,358 60,358 301,790 1,991,814 2,535,036 24,000 24000 120,000 792,00 1,008,00 0 0 0 0 0 30,337 30,337 151,685 788,729 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 197,173 196,569 979,845 6,277,124 7,268,429 45,500 45,513 226,406 1,453,093 1,705,518 67,547 67,532 334,234 2,164,603 2,572,854 10,159 10,092 50,255 323,534 381,542 0 0 0 0 0 0 0 0 0 0 47,588 1,570,404 47,588 237,940 1,998,696 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 603,387 19,202,383 22,285,724 601,988 2,994,465 4
i! ~ ~ ~m E ~ a ~~ ~ ~g s~~ ~ ~ ~ ~~ ~ ~ a ßß ~~ ~ ~ ß~~~ ~~ ~ ~~~~~ ~E ~ ~ g~ ~~ a~ g g ~ ~ a ~ ~ ~~ a ~~ ~~~~8~~~g ~ ~ ~w~ ~¿ ~~ ~ ~ :~ri R~~ ~ ~~~~~:~~~ ~ ~~~ ~M;~~0~~ ~ S;~~ ~~ ~~ ~ ~ ~w~
Ul 0 N (" "l m l: "l ~ ~ oi~' t? oi cD a; oi .... .. ø~ ~ 0 :r ~ ~ ~:i ~.~ V) Ii V) 'i moo ~..,.,. ~~ ~~n ~..~ U) NM""l'.. NMN tØØ'O o CD' .. tÔ .,.: N.. .. tD e
~ ß g~ ~~ a~~~~ a~~~~~ a~ ~ ~~ ~ ~~~ a a~ ~ ~aaa~a~ ~ ß g~ ~~ ~ ~ ~~~ ~ ~ a ß ~ ~ ~ ß ~ ~ ~ ~ ~ ~ ~~! i ~
~ ß a ~ ~ ~ ß ~~ ~ß~ ~~~ ~a~ ~~ß~~~ ~ ~a a ~~ a~~ßßaa ~ ß ~~~~ß ~ ~ ~a ~ ß a ~ ß ~ ~ ~ a ~a ~ m a~~ * ~ ~ -
~~~ a~ ~~.~ ~m~R~ ~~~~~ ~ ~~~ ~ ~
ß ~ ~; g £ a ß~ ß ß ~ a ßß ß~~ ~~ ß ßa~ ß a ß g a a ~~ ~ ~ß ~ a ~a gßß~~~ ~ ~ ~ ~ ~ ß ~ ~ ~ ~ ~ ~ ~ ß ~ ~ ~ ~ ~ ~
i ~
æ :~i~U)U)U) ~~~~U) ~ ~~~U)~: U)~ ~ U)U)~
~ 0 0 0 ~ ø~m moe m ~~o2c~~o o~oo 0 0 00 0 0 0 000 0 0 0 0 0 0 00 0 ~ 0 00 00 o~ 0 0 00 0 00 0 0 0 0 OO~
i ~~~~~~~~~~~~ ~ ~~~~~ ~~~~~~~~~~U)~U)~U)U)~øU)U)~ ~~~~U)~ U)U)U)U)U)U)U)U)~~~U)U)U)
~ 0 0 0 N _ tØ _ moo ~ 0 0 0 0 0 M N N 0 0 0 0 0 0 0 0 0 0000000000000000 moo 0 0 _ 00000000000000
l~~i5 °_ U) a~ ~ ~ ~ ~Mri~ ~~!5~ ~U)rin w ~i~ w~øU) ~~U) U)U) U) ~ U)U)U) ~ !,.~¡~ ~ ~~~ ¡~!=~ ~~~~U)~ i~ ~~g~ a~i~ ~m~~~
~ ~ ~ ~ U) ~ ~ ~ ~ ~ U) U) ~ U) U) U) U) U) ~ ~ ~ U) U) U) U) U) U) U) U) U) U) U) U) U) U) U) U) U) U) U) U) ~ U) U) U) U) ~ U) U) U) U) ~ U) U) U) ~ U) U) ~ U) U) U) ~ w U) ~
~ ~~~ ~ l~~~~ ~ ~ ~ ~ ~ ~ ~~ *~~ ~~ ~~~ ~ ~a~ ~ ~ ~ ~ ~ a ~ ~ ~ ß ~ ß~ ~ ß ~ ~ ~ ~ ~ ~ & ~ ß ß ~ ~~ ~ ~a~g~ ~~
~ ~ ~ ~ ß! ~ ~ 8 ~ ~~ ~ ~a~ a a ¡ ~ ~ ~ ~~a~ ~ ~ a~ ~g~~ a~ ~ ß ß a a~~ ~ s £ ~ ~ i ~ ~ g ߣ i ~ ~~a ~ ~ ß ~~ g~
., ~
~ I~ I~
i o~
i
~~~~~ ~~.~ U) ~ U) ~ ~ ~ U)~U) ~~~~~ U)~~U) ~U)~~ U)m~
~ ~ ~ ~ U) ~~~ ~ ~... _. _ ~ U) .~ U'.~N ~w ~~~~ ~ ~~m ~_0~ _ ___ ~0). a~~e~~~~ 0W ~c.~"".co,." ~ U)~~ ~M~~~ g ___ ~~~ ~ ~~0 ~~ _ø~ _~W_ _g N~ U) aøo U'_~ ~ w~~~~~ ~ 0 ~w~ ~~co 'iN~~~ ~~~~~ ~~~ ~w ~~ d ~ ~~_~N_ ~ w0 ~Qw~~~co ø~~ '"
o-~~ ~_~_~W_ ~_~N_ ~~~ N~ ø-ø L~ØØ~ ~N~~~_ ~0N 0 ~__~ ~~~ ~~N ~
~ ~~~ ~ ~~~~~ ß ß ~ a~ ~ aa ~~~ ß ~ aaa ~iaa 2 a ~ ~2~~~~~~ ~ ~ g~ ~ ~ ~a ~ ~~ a ~ ~ ~~~a ~gß ~ ~~ ~
~ s ~ ~ ~~I~I¡lll¡~ ß a ! ß ~ ~ ~ ~ ~ ~ ~ ß ~ a ß a s a ~ ~ ß ~ ß a a a a ~ ~ a ~ ß a ~ ~ 2 ~ ~ ß a ~ g ~ ~ a ~ a ~ a ~ a a ~ g a ~
~~ ~ a ~ ~ ~ 2 ~ 2 ß ~ ~ ~ ~ ~a~ ~ ~ 2ß~ a a ßa~~ß2ß ~ a 2 2~2~~ a a ß a 2~ ~~ a ~~ a ~ a 8 a2a~ ~~ ß ~ ~~
i., Æ ,~
ll
! ~.
J
~ ~~~~~~~~~ ~ a ~ ~ ~ ~ ~ a ~~~ ~~ a~ ~ ~ ~ ~~a ß ß2 a a a ß ß ~ ß~ 2 ß 2 ~ ~ ~ 2 a ~ ~ a£ a * £ ~ ~ a ~ ~ ß~ ß ~
~ U) ~ ~ ~ ~ ~~~ ~ U)
~ g~ ~ 2~~~~~ 2 a ~ 22 ~ ~ 2 ~~~ ß~ a ~ 2 a 2 2 a 2 ß 2 ß ~ £~ a ~ a ~ ~ a~ ~ ß ~ ~ a ß ~ ~ ~ ~ ~ ~ a ß ß ~ ~ ~ ~ ~ ~~
l-~i& ~ia~~ § ~ !~! I ! !
¿;~ ~a~ _N~ M N__Nfi _N _ _N_ __ ~~eP_-
š~w~~~~~~~~¿ ~~~ ~~ ~~8~~~~~~~~~ ~~ ~ ~~N"" ~~~ ~o ~~ ~ Q ~ N~_O_~NO ø ~ v ~~~~~~~~~~~ ~~~ ~ ~u~~~~~~~~~ ~~~ ~~ a ~ N~_O_tØNO ~N~ ~g ~oP_ e N__NM _N ~~ _~a~ _N_
i m ~ ~ ~ ~ ~ ~ ~ 0 0 ~ 0 0 ~ C C ~ ~ ~ 0 0 0 0 0 0 0 C co 0 0 0000000000 Q 0 ~ ~ 0 Q 0 0 ~ 0 0 Q 8 0 coo ~ ~ ~ 0 0 ~
N ~~~ ~___ ~~~ ~N~
~ ~ ~~ ~ ~ * E ~a 0 0 ~ 0 0 ~ Q 0 ~ ~ ~ 0 0 0 0 Q 0 0 0 0 0 0 0 0 0 0 0 Q 0 0 0 coo 0 ~ ~ 0 0 0 0 ~ 0 Q 0 ~ 0 0 0 0 ~ ~ ~ 0 o~
c
~.~
~~ ß~~ ii ~ ~~~ i~ i i a~~~ ~s ~ ~ ~ ~ ß~~~~ ~ß~~a~a ~gaaaa~ ~ ~ ß~~~~ ß ~ ~~ß ß~ ß ß ~ ßß ~ ß
lo
i
_s ~~3 ~â~~~~~~ ~ââ~~ââ~~ ~ ~~â~â~â ~â~ââ â âââ~â~ ~ ~ ~ ~ ~ ~~ ~~~~ ~ ~ ~~~~ ~ ~~â~~~~~~a w w w ø ~ ~ ~ w ~ U) w ~ U) ~ ~ ~ ~~ ~ ~ ~ ~ U) ~ ~ ~ U) U) ~ U) U) W ~ ~ ~ ~ ~ U) ~ ~ U) ß ß ß ~ ~ ~ w ~ ß ~ a ~ ~ ~ 0 ~ ~ 0 W 0 W 0 ~ ß ~g~
E
~
l..
~
i=
~§mg~~~mm~g~ ~g~ ~~~s~~ ~t __ g--m~; ~õ~~~~~~~~~ ~~~ ~~~~M~ vg ~ ~~~ ~~~N__N~ _N~~Na~ _ NMN _NN ~~ ~
~ & ~ ~g g ~ ~~s~ ~ 0 0 ~ 0 O§ 0 0 ~ §; 0 0 0 o~~ ¡ ~~! 0 0 0 0 0 00000 0 0 0 0 ~~ 0 0 OO~Q 0 ° 8 0 0 0 o~a~ 0 o~
"'..! :ä:c
Ë'~ 0:: 0",
~ ~
ÆŽø c~E~ ~~ ~..~~~~NM~~Ò
n ~~OO 0 0 m ~~~~~ ~ ~~~~$~~~~5S O_~O~~~~OCl ~*~0~000~~~~ ~~~~~1111~$~$~~~ ~ Õ~ tm I i ~ ~ ~ggg g gg ggg ~ ~ ~ ~~ ~ ~~ ~ ~ ~ ~~g ~§~~~ ~~~§ ~ ~ ~ ~ ~ ~ ~ ~~~~~ ~ ~ ~ ~ ~ ~ ~ ~~ ~~ ~~~~~~~~ ~~
~ g i ~ ~ ~ g! - N ~ ~ n ~ ~ ~ ø ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ N ~ ~ ~ ~ ~ ~ re ~ ~ M ~ ~ ~ ~ ~ ~ ~ ~ e ~ ~ ~: ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
s~~ilO:: -~
:;
~
0000000 Q 0~~~~~~~~ws 0 ooooooo~ ~ ~ ~~ ~~ß~~ ~sa~~~~~~ ~~ ~ W~~~~ .. ir.... ....:...:NN .. "" Cl ii V)
~
vi '" .. '"
~ø ~ _0 00 0 0a 0 0000 0 0 0 ~ ".g ~ ~~~~~~""~~ ~~~~~~~W a~ ~ ~~ ~~ß~~ ~~a~aaa¡~i: ~
íf
¡;
~N ~~ .. t"("~ ~ ~ a~ ~ ~ ~ a a a ~ a ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~~ li 40 14 '"
'0
;
~ ~
'"
~ ~ ~ ~~~~~ ß~ ~ a~a~~22 a~ ~ 2~ 2~ag~ ~a~i~aa¡ ~
"
U) 44 4i li
~ tl
'i $!
ô..
a.
'" 'g 'CO' íf
v ÐØO 0 00 000 0 0 000 0aaa aa~a~a~a~~ a~aa~ ~ .... ~.... '" ~ '"0 "''''''''''' """'''ww i;i;¡i¡i
..~~ø~oooooooooooooo ~ ~ ~"'''''''''''''w''''w''''~ ass
"0
'¡: o: íf
'0
0 1:..
'" "' U) V)
a .. tl :;
a~ aß ~giaasaaaß~~ 2fl .. ~ '"
g ~ ~ ß a ß ~s~ a a a a~a ~a aaa ....~NN "'''''''
a aaaa~ß~ ~a~aaa~~ ~'" ô
íf
~ '"
'0 0 ~ co
0~ .. co
~ ~ aii2ai~ßai aa2~ a i aaaaa iißias iß~a ~~ :g ~ '" ai '"
~~ ~~aaa ~ a~a i aa a aaa aiaaaai aSßßiasa as ~~
"0
'"
~~ "'''~''
'¡:U' íf
;/'"
l
'"
!
:
~~~~a aa ~ is i assas sa 'l~
1Ã
00
e
i
L
~~~ ~~~~~~~~~~~~ ~ ~ ig
.s
¡;
l
"0
0 O~~ ~~~= ~ as iiii a a a i is a ~000000000000000 W00~~~~~~~ 0~ ~~~~~ ~ e '"
0 'ct"
q
íf
Æ ~ 1 z
¡;
a ~ ~ ~ g~ ~a ~ ~ ~ ~ ß ~~a ~ ß ~ ~ ~ ~ ~ ~ß~ß ß ~a ~ ß~ ~ ~ ~~ 'g
g'"
:
'C N
if
"0
'"
: ~ ~ ~ ~ a ~ a~ ~~a~ ß a~ ~~ aa~a~m~ ~aa ~~ß aß a~ i ~
0
i0
'C ..
If
~
o g~~~oooooooooooooc ooooooooooooooooos ~ :~l~ :~~;: .. '" ~~~moooooooooooooo 000000000000000 00 ~ ~ ,,:;::.~. . ~
lQ
:;ã....NN ~o
:; .. "'
~ "
~ ~ aa~ ~a ~ ß~ ~ ~ßß~ßß ~ ~aß ~ ß ~ßßa~ ~ ß ~ ~~ ~ ß~
~ ij
fO '" ~
ii
_~ â~~~~~â~~~â~â~~~~~~~~~~~~~â~~~~~~â~ W~ ~~~~ww w Ww~ww s ~2ww~~~~www~~~~w~www
5
~ ~I'"
E
¡¡
mO ~~~~mOOOOOOOOOOOOOO ~ E ãí
g il
.t~::
"'..0:
~
; :;
e"j¡
..fA
o~ 0", 0ø
Æ !~
00000000000000000
" ~ ::
~
.5 i" mi .: CL 0 G.
-i
"'
ii co
I ~::~a
~ if ¡¡ Ii ;i
i! !!'=!I!ld,'I:;oOOO4lOëËCDCDCDCDOO co co. co co co co co co co co co co. co co co~r g ir ~ = ~ l :; 'õ Ë ~~~~ ~ ~ ~ ~ ~ Ii ro AS Ii ~ ~ ~ ~ ~ o M ~m E 0 ~ o~
i;¡~~-
:e~~;to~ :Ë
lililili~li!i~!i¡iJili!i~¡li~;; ~ 5 oooozzzzzzzzzzzzzz zzzzzzzzzzzzzzzzz~~
~~~~~mmmmmmmømm~ ~e §Æ ~~~m~~~~~~~~~~~~~~i~~~~mo..NM~~~~~mo
~
SO.Q0
0 0 1,967,609 455,001
35 36 37 38 39 40
Year 5
BLANK BLANK
BLNK
BLANK BLANK
BLNK
34 BLANK
32 XLAT.IF2 33 XLAT.SV2
31 BLANK
28 BLANK 29 BLANK 30 BLANK
14 ELAT-SUN 15 XLAT-CAN 16 EPGT-AN 17 EPGT-WI 18 FPGT-AN 19 FNWP-SU 20 FNWP-ST 21 FNWP-NG 22 FNWP-SG 23 FLAT-BOI 24 FLAT-CAN 25 FLAT-IF 26 FLAT-SUN 27 BLANK
13 ELAT-IF
12 ELAT-CAN
a 0 a a 0 0 a 0 0 0 0 0 a 0 a a 6,018,416
a
a a a a
0 0
0 475,880
672,341 101,281 0
1.1
50.000 50.000 50.000 50.000 50.000 50.000 50.000 50.000
0.0 0.0 0.0 0.0 0.0 0.0 0.0
1.1
0.0 0.0 0.0 0.0 0.0
1.1 1.1 1.1 1.1
SO.OOO
50.000
SO.ooO
SO.oo
SO.OOO
SO.OOO
S25.oo0 S25.000 S25.000 S25.000 20,000.000 S25.000
1.0 1.0 1.0
1.1
SO.040
1.0
SO.250
1.1 1.1 1.1
1.0 1.0 1.0 1.0 1.0
SO
1.1 1.1
Total
SO
SO
so
SO SO SO SO
85,039
So
85,039
SO
So
SO
So
SO
SO
So
SO
SO
SO
SO
SO
SO
SO
$0
SO
SO
SO
SO SO SO SO SO SO SO SO SO SO SO SO
$0
SO SO SO SO
S5,177
SO
SO
SO SO SO
S5,177
SO
SO
SO
S197 $46 S67 S10
SO
SO
SO
S9,851
SO
S7632
S20,776
S29,50 S10,56
Transport Cost NominalSs SI,210
S197 S46 S67 S10
SO
S9,851
SO
S29,508 S10,565 S20,776 S7,632
Cost NominelSs SI,2tO
Variable
Transport
1.1
S25.0oo
$0.010
SO.010
So.oo
SO.Ooo
SO.OO SO.OO SO.OO
SO.OOO
SO.030 SO.030
11 ELAT-BOI
1.1
SO.03
0
303,370
6 ENWP-JPl 7 ENWP-JP2 8 ENWP-LSI 9 ENWP-LS2 10 EIMG-PO
0
1.0
1.
1.1 1.1 1.1
Factor
SO.032 SO.032 SO.032 SO.032
SO. 032
SIMMBtu
Variable Inflation
Transport
35,160 857,273 306,920 603,580 240,000
MMBtu
Resource
Transport Variable Cost
1 ENWP.SUI 2 ENWP-ST 3 ENWP.NG 4 ENWP-SG 5 ENWP-ST2
Annual Volume
~Year
May 2008
Price: Base Customers: Bese Case
Weather: Normal
Intermountain Gas Company 2oo9.13IRp. Year 5 Total Resource and Annual Cost Summary
Yeef 1
Nonnal Wx, Base Price. Base Growh
9.5% Rate I I Discount
S269,746,185
PV5s
Total Transport Cost S85,039 Total Resource Cost 5295,287,033 TotaliRP Costs 5295,372,072
ANNUAL SUMMARY
1
Stanfield
NIT
S. Gree
21 ST.l0
22 ST.ll
23 TGP.SG-3 24 SVLNG
Idaho FaUs SunVaUev
Idaho FaUs
Canvon Sumas Sumas Sumas Sumas Sumas
34 IFC
35 FGP-5
36 FGP.IF
37 FGP.CC
N. Green
Slanfield Stanfield Stanfield Stanfield
471GP-4
48 PGP.SF
1.0 1.0 1.0 1.0 1.0 1.0
9 1.0
90.0 90.0
9 0.0
Idaho Falls
Idaho FaUs
Idaho Falls
Idaho Falls
Year 1
Area
40.0 60.0 00.0
4 0.0
40.0 40.0 40.0
5 0.0
20.0 20.0 50.0 50.0 50.6 50.0
2 0.0 2 0.0
30.0 30.0 30.6 30.0 20.0
S.Green
DSMlF09 DSMIF10 OSMIF11 DSMIF12
1.0
1.0 1.0 1.0 1.0 1.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.6 0.0 0.0 0.0 0,0 0.0 0.0 0.0 0.0 0.0 0.9 0.0 0.0 0.0
0.0 0.0 0.6 0.0
0.0 0.0 0.0 0.0 100.0 0.0 90.0 0.0 80.0 0.0 1 0.0 0.0 1 0.0 0.0 1 0.0 0.0 1 0.0 0.0 1 0.0 0.0 30.0 0.0
90.0 80.0 90.0 90.0
1 5 3 4 6 6
0.0 0.0 0.0 100.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.9 0.0 0.0 0.0
1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0
0.0 0.0 0.0 0.0
20.0 50.0 40.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0,0 0.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.9 0.0 0.0 0.0
1.0 1.0 1.0 1.0 1.0 1.0
0.0 0.0 0.0 0.0
1.0 1.0 1.0 1.0
1.0 3 1.0 1.0
4 1.0
IMG
65 66 67 68
1.0
0.0 0.0 0.0 2 0.0 0.0 0.0 0.0 20.0 0.0 0.0 0.0 4 1.0 1.0 1.0 1.0
20.0
1.0
1.0
1.0
0.0 0.0 0.0
1.0
70.0
1.0
2 1.0
5 1.0
0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
MMBtu
0
0 0
0.36
0
0
SO.OOO
10.000 10.000
10.00 10.00 10.00
20.000 20.000
10.00
50.000 10,000
SO.OOO
10.000 40.000 10.000
SO.OOO
10.000
50.00 10.00 10.00 10.00
10.000 10.000 10.000 38.693
5,00
5.000
0 180 1.000
3,516 6.128 6.101 2.033 1.100 57.161 700 0
0
12 oerdav 0.0 15.278 0.0 10.00 0.0 10.000 1.0 15.000 0.0 24,000 1.0 2.460 10.185 0.0 0.0 18.500 1.0 250 0.0 900 0,0 10.000 19.000 0.0 0.0 60.00 0.0 22.50 0.0 0 0.0 72.00 0.0 41.200 0.0 21,966 0.0 26.389 0.0 21.087 0.0 25.000 0.0 10,000 11.000 0.0
0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0 0.5 0.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 1.0 1.0 1.0 1.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 0.3 0.0 0.0 0.0 0.0 0.0 0,0 0.0 0.0 0.0 1.0 1.0 0.7 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0,0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 0.2 0.0 0.0 1.0 1.0 1.0 1.0 0.5 0.0 0.0 1.0 1.0 1.0 1.0 0.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0,0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0,0 0.0 0.0 0.0 0.0 0.0 0.0 0,0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0,0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 0,3 0.6 0.6 0.6 0.6 0.0 1.0 0.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0,0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0,0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.5 0.5 0.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0,0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.9 0,9 0.9 0.9 0.9 0.9 0.9 0.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 90.0 0.0 0.0 0.0 0.0 9 0.0 0,0 0.0 0.0 0.0
4 2 5 6 2 6
62 IGP-5G
S. Green S. Green
S. Gr
rates bv n riod
1 2 3 4 7 5 6 8 9 10 11 6 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 2 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 4 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0
12 Number of oeriod .... Gas Su_v Utlizaion
63 FGP-CG 64 Name
61 AGP-5G
60 SGP-5G
59 WGP.SG
57IGP.AL 58 PGP-5G
S. Gree
NIT NIT NIT NIT NIT
53 PGP.AL
54 WGP.AL 55 SGP.AL 56 AGP.AL
Stanfeld
52 SGP.SF
51 AGP-5F
50 SGP.SF
49 WGP-5F
N. Gree N.Green N. Gren
43 PGP-NG 44 WGP.NG 45 SGP.NG 46 AGP.NG
42 SGP.SU
39 WGP.SU 40 SGP-5U 41 AGP.SU
N. Green
Idaho FaUs
33IFW
38 PGP.SU
CanYO
IMG Idaho Falls
S. Green IMG
N. Gree
NIT
Sumas
32 CCO
311FO
28 Tl&T2.SG 29 T3IMG 30 T4.IMG
25 T1&T2-5U 26 T1&T2-5T 27 T1&T2.NG
SunVaUÐY
S. Green S. Green N. Green
20 ST.9
18 ST.7 19 ST-8
16 ST.5 17 ST.6
IMG Idaho Falls Idaho Falls NIT
Stanfield
NIT IMG
Boise Stanfield Slanfieid Stanfield Stanfield
13 ST.2 14 ST.3 15 ST-4
11 IFLNG2 12 ST-1
10lFLNGl
8 TGP.ST-4 9 TGP.IMG-l
7 TGP-CG-2
Sianfieid
S. Green S. Green
Sianfieid
2 TGP-5F.l 3 TGP.SG.l
4 TGP.SG.2 5 TGP.ST-2 6 TGP.SF-3
IMG
Delivered
Ara
1 TGP-CG.l
100 # of resources Resource
Year
n... ..v....
Customers: Low Grow
2009.13IRP. Year 1 Resource Utilization Rates by Period Weather: Normal Price: High
Intermountaln Gas Company
2SO
250 0 0 19.000 0
0 0
2.46 10.185 18.500
2.460 10.185
0
0 0 0
0 0 0
0 0
0
0
0
0 0 0
0 0
0 0
0
0 0
0 0 0
0 0
0 0 0
0
0 0 0 0 0 0
1 1
0
0 0
1 1
0 0
1
0
0
0
0 0 0 21.966
26.35 21.087
0
26.35 21.087
0 0 0
0 0 0 0
0 0 0 0 0
0
0 0
0.3
12.297 0 0 0 0 0 0 0 0 0
0
0 0 0 0
0
5.838 0 0
0 0
0 0 0
0
0 0 0
0
0 0
0
0.3
0 0
0 0 0 0 0 0 0
11,181
0 0
0 0
0
0 0 0 5.838 0 0 0
0
0 0 0
1.100 57.161
2.33
3.516 6.128 6.101
0.3 0 0 0
0
0 0 0 0 0 0 0 0
0 0 0 11.078
0 0 0
0 0
5838
0 0 0
0
0 0 0 0
0
0 0
2.033 1.100
6.101
3,516 6,128
0
0 0
0 0 0
0
0
57161 0
0 0 21.966
22,50
22.50
0
19,00
0
250 0
18.50
18.50 250 0 0 19.000 0
2,460 10,185
21.966 26,359 21,087 0 0 0 0 3.516 6.128 6.101 2.033 1.100 57.161 0 0 0 0
0
22.500 0 0
0 0 19,000 0
0
24000
0
10.000
10.00
4 15.278
24,000 2.460 10.185
3 15.278 10.000 10.000
Normal Wx. High Price. Low Growt
0
0
0.4 0
0
0 0 0 0 0
0
0
12.333 0
0
0
0
0 0 0 0 5.838 0 0 0 0 0
0 0 0 0
0 0 0 0 0 0 0
57.161
2.033 1.100
6.101
0 0 0 21.966 26,359 21.087 0 0 0 0 3.516 6.128
22.50
18.50
24.00
0 24.000
10.00
10.000
2 15.278
0
15,278 10.000 10.000 0
1
0 0 0 0 0
0
0
0 0 0 0 0 0.0 0 0
Siro
10.00
10,00
0
0
0 0 0.3 0
0 0 0 0 0
0
0
0 0 0 0 0 0 10.552
0 0
0 5.838
0
0 0 0 0
0
0 0 0
0
0 0 0
0
57161
3.516 6.128 6.101 2.033 1.100
0
0 0
0
0 21.966 26.359 21.087
0
0 19,000
0 19.000 0 22.500 0
0 0 0.3 0 0 0
0 0
0 0 0 0 0
9.001
0 0
0
0 0 0
0
0
0 5.838
0 0 0
0 0
0
0 0 0 0
0
0 0 0
57.161
1.00
3.516 6.128 6.101 2.033
0
0 0
0
21,966 26.359 21.087
0
0 0
22,SOO
0
0
24.000 2.460 10.185 18.S00 250
0
0 24.000 2.460 10.185 18.500 250
0
6 15.278 10.000
15.278 10.000
5
0 0 0 0 0 0 0.3 0 0 0
0 0.3 0 0 0
0 0 0 0 0 0
0
0
0 0
0 0 0 0 0 0 0
0 0
0
9153
0
0
0
0 0 0
0 0
0 5.838
0 0
0 0
0
0 0 0
0
0 0 0 0 0 0 0 0 0 0 5.838
0 0 0 0
0 0
0
2.033 1.100 57.161 0 0 0
6.101
0 19.000 0 3,782 0 0 0 21,966 26.359 21.087 0 0 0 0 3.516 6.128
0
250
18.50
2.460 10.185
24,00
0
10.00 10,00
8 15.278
2.033 1,100 57.161
6.101
0 0 3,516 6,128
0
0 0 0 21.966 26.359 21.087 0
0 0 19.000 0 14.843
15.278 10.000 10,000 0 24.000 2.460 10.185 18.500 250
7
GasSu n1vFlowb Perod In MMBtu
0 0
2.44
0
0
0 0 0.3 0
10.00 0 0 0 0.3 0 0 0
10000
0 0 0
10.00
0 0 0 0
0 0
0
0 0 0 0 0 0 0
0 0 0
10.00 10.00
0 0
0
0
0
0
0
0
0
0
0 0 0
0
2.033 1.100 57,161
6.101
6.128
3516
0.3 0 0 0
0
0 0 0 0 0 10,000 0 0 0
0
0 0 0 0
0
0 0
6.541
10.00
0
0 0
0 0 3.8 0 0 0
20.00 2.44 0 0 0 0 0.3
10.00
0 0 30000
0 0 0 0 0 75.595 0 0
0
179.879 0 0 0 0 42.192 73.536 73.212 24.396 13.200 685.932 0 0 0 0 0 0 0 0 0 0 0 0 0 0 23.188 63,679 0 0
224,8SO
0 0 158.587 0 153.625 0 0 0 179.388
3.00
166.50
90.000 45.000 227,880 29,520 91.665
90.00
Tolal 137.S02
0 0
3.188 0 0 0 0 0 0 0 0 0 0 0 0
0 0
0 0
0 0
0 0 0 0 0 0 0
0 0
0 0 0 0 3.516 6,128 6.101 2.033 1.100 57.161
0 0 0 0 0 0
0
0 0
0 0
0
0
0
0 3.516 6.128 6.101 2.033 1.100 57.161 0 0 0 0 0
0
0
0 0
0
0
0
0 0 0
0
0 0 0 0 0 0
0
0
0 0
0 0 0
0 0
0 0 0
0 0
2SO
0 2.460 0 0 0 0
2SO
0
0 2.460 0
15.00
0 0 0
12
0 0
2SO
0
0
2.460
0
0 15.000 11,880
15,00
0
0
0
11
10 0
0
0
0 0 0 0 0 0 0 434 0 0
0
0
0
0 0 0 0
0 3.516 6.128 6.101 2,033 1.100 57.161 0
0
0 0 3.660 13.978 11.183 0 0
0
0 0 6.587 0 0
2SO
0 24,000 2.460 10,185 18,500
9 15,278 10,000 10.000
Inteuntain Gas Company
97 Name 98 Name 99 Name 100 Name
95 Name 96 Name
94 Nam
92 Name 93 Name
89 Name 90 Name 91 Name
88 Name
87 Namè
82 Name 83 Name 84 Name 85 Name 86 Name
81 Nam
80 Name
78 Name 79 Name
77 Namè
Vear1
Ar
Area Area Area Area Area Area Area
Ar
Ara
Area Area Area Area Area Area Area Area Area
00.0 00.0 00.0 00.0 00.0 00.0
a 0.0
00.0 00.0 00.0 00.0 00.0 00.0
a 0.0 a 0.0
00.0 00.0 00.0 00.0
a 0.0
00.0 00.0 00.0
0.0 0.0 0.0 0.0 0.0
00.0 00.0 00.0
Area Area Area Area Area
a a a o a
9 0.0
1
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
2
iV
Gas Sunnlu UlIlzaUon rates erlod MMBtu 4 3 5 6 7 8 9 10 11 12 nerda. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a
12 Number oinriods
Idaho Falls
Area Delivered
Area Area Area Area Area Area Area
I 1
100 # of resources Resource 69DSMIF13 70 Name 71 Name 72 Name 73 Name 74 Name 75 Name 76 Name
Year
.,.", .......
Customers: Low Growh
Weather: Nonnal Price: High
2009.131RP . Year 1 Resource Utllzation Rates by Period
Demand
Totas
Strn
a 295.795 295795
295759
29575Q
a 0 a a a a
a
a a a
a
a
a a a a 294843 294843
Normal Wx. High Price. Low Growth
a
a
a a
a
a
a a a
a a a
a
a a
a a
a
a a a a a
a
a a a
a
a a
a a
a a
a
0
a
a
0 0
a
a
a 0
a a a a a a
a a
a a
a
3
a
a 0 0
a a
a a a a a
0
a
a a a a
0
0
a a a a 0 0 0
a
a
0
a
a a
2
a a
1
a
a a a a a a
a
a a a a a
a a
a a
a a
a a a
4
29454
a a a a 294540
a
a
a
a a a a
a a
a
a
a a a a a
0 0
a a a a
a
0
0
a
a a
6
294014
294.014
a
0
a a
a
a a
a a
a a a a a
0
29246
a a 292.46
a a a
a
a
0 0
a a a a
a
0 a 0 0
0 a
a
a
a a a
0
0 a a a a
a
a a
a
a
a
a a
a
a a a a
a a
a
0
a
5 8
284958
284.958
a a a
a
a a
0
a a a a a a
0 a a 0 0
0
a
a a
a a a 0 0
a 84.745 264 745
a a a a a a a
a a
a
a 0 a a a a
a
a a a 0
a
a a
a
a
a
0
a
0 0
a a a a a
7
GasSu iiFlowb Period In MMBtu 9
212.55
212.554
a a
a a a a
a a
a
0 a
0 a a a
0 a a a 0 0
a
0 a
a a a a a a
a
a
a
a a a 106.37
0
a a 148074
120290
120,2Ql
a a a
a a a a 148.74
106.937
2.904774
2.904.774
a
a
a a
a a
a a
a a a a 0 0 0
0
a a a
a
a a a
a a
a a 0 0
0
a
a
a 0
a a a
a a
a
0
a a a a
a
a a
a
a
Total
a
0
a a a a
a a
a
a 0
a a a a
0
a
a a a
0
a a a
a a
12
0
a a
a 0
a a
a a a a
a a a a a
a a
11
a a a
a a
a 0 a a
a a
a
a
a
a
0
a a a
a
10
~ g 8 8 8g ~8 ~88~ 8~ 0 ~ ~ ~ ~e888° e ~ ~ ~ 8 ~ 8 00 8 8 88 88g~ 8g88 88g 8 8 g 8 g 88 g g g
N __ _ __ ~~~ æ~~~m~ ~~ g
~ ~~öââ~~~~~~â~â~ ~¿~~ââ~~ ~¿WÑ~~~ ~â~~ââ~Ñggâ~âgââââgâöôâââ ~~~~~~~m~~Qe~~m~ ~~~~~g~~ ~~~~e~ N~_M~ _N N - N~N __ _NN 0 __~~~~~~~~~~~~~~~~~~m~~~~~ _N~~ _N~~ ØN~~ _~~~
w~gg~w~~~~ ~c ~~ =~ó ew~Ñm~ ~Ñ ~ ~gòå~mci~M~ ~~~~~~~~~~ ~ ~~~ N Ne _N N qNMN _NN~~~R~~ ~ __ ~~ i
~ 0 0 ~ 000 ID 0 co 0 - 0 ø 00 0 0 0 0 0 0 0 0 0 M= æ ~ m 0 00 0 0 000000000 _ 0 00 00 0 0 0 OM 000
~ ~ ~ ~~~~~~ ~ ~~~2~~ M N M~~_ 0 N ~ ~ o M~_m_N O~ ~ v ¿åÑ~M~~ ö~ c N ~~_~M_ ~__O~_ _M m ~M __N ~ MN~_~M __ ~~~ ~ ~~~~~~ ~~ _~M ~~M_~O ee =m_ _MM_ _ ~.~
~ ~oo 0 8 oe 0 0 g 0 00 0 0 0 0 0 00 0 0 ooo~~ ~ ~ g ~ 0 00 0000000 00 0 0 g 00 0 00 0 bCOC 0 0 0 ~ ~ 0 0 0 8 0g 0 0 goo 0 00000000000 0 ~ re ~ ~ g ~ 0 0 0 0 0 0 0 0000000 g ~ 0 0 0 000000000 Ñ
~ ~oo O~ 000 ooooooooooooooooooe ~~ ø~ ~o 0000000000000_ _ 000000000 00 0 ~ :i
ri
~og g~~oo ~~m~~ ~~~~ON =~ !~ ~~ò eÑ~~~ ~~~ ~~Ñ;~~ ~ ~ ~S~ lD~ø~ or~~~~~ .. .. (' ~ee~~~ N e
; m m ~ 0 00 0 0 0 0 00 0_ 0 0 00 ooø ~oo 00 ~ ~~ ~ oø 0 00 0 000 000 00000 ~ 0 00 0 00 0 00 0 0 0
~.. N e~ O~~~N 0 ~ ~~~ ON~Og~ = 0 ~ ~oo ~¿~ Ñ~~ò~ ~ m ~å¿ ~Ñ~~¿ø N g~M ~~~~ ~ ~ ~~m ~~~ØM~ ~ gÑ J:
l ~ .~ a.
:§
:i
~ ~ââ OON~~ ~~~~d ~ ~~~~~¿ ~NN m~: ~ ~~~ NO~_NN ~~~~~o ~ ~.~ q~e~ ~~~ ~ N~~
~
0.
~
§ ~ ~ ~ 8g 0 g ~ g g 8 0 0 g 0 ø 0 0 0 ~ ~ ~ 0 0 0 0 ~ ~ ~ ~ g ~ 0 0 0 0 0 0 00000000 0 ~ 0 0 0 a 0 0 000000
~ ~ c ~~~ ~~~~.. ~ ~ ~M~ tg~~~~ ~ ~
~ ~ ~ ~ 8 go g~ ~o ~ 0 0 g 0 ~ 0 0 0 ~~~ 0 ooore~ ~ m 0 ~oooooo 0 000000 00 ~ 0 0 0 0 0 0 0 o~ 000
-¡
::
I C" ~q aC"Olù'~ q U' car-~ a~~~iaca '" q
æ ø ~ ~ 0g g 0 8 g ~g ~ 0 0 gog 0 0 0 ~ 8 ~ 0 0 0 0 2 e ~ ~ g ~ 0 00000000000 a 0 0 8 0 0 0 0 0 0 00 ~ 000
l .. .. --or N i~ ~~Ó~N â ~.. ~~~ ~~ tg ~âå .. .... N .... N N~¿~~~~ N N il .. C' ~.Cl q~~IlN mU'NØlC"a. ~~~ M~~N~~ m~co ~~VNO~ N q~~ N Ul",,,q"" NNN ~. ~ca~~q ~aq ~oo ~NOØ m~ N~C"q ~ø~Ul""""q~~ ~~~N~~ ~~ ~~ ~.~ q~""~N N ~~ N qNNN ~ _.il..
i~ ~ g g 0 0g g ~ g ~ 0 0 gog 0 0 0 ~ m ~ 0 0 0 0 ~ ~ c ~ 8 mOO 0 a a 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 0 0 0 0 ~ 0 0 0
I/
= ~ ~ ~ 0g g 0 g~~g ~o 0 g 08000 ~ m ~ 00 00 ~ re 0 ~ g ~o 00 0 0 0 0 0000 000 o~ 00 00 0 0 0 o~ 00 0
~ M ~ ~ g go gg ~g~o 0go g a a a ~m~ 0 000 ~ ~ 0 ~g ø 0 00 00 0 0 000 a a 0 00 ~o 0 0 0 0 0 0 o~ 00 0
~o
:1; ~
NOO Oe~~N m~o NNN ~~~o~~~ ~ ~ ~èö ~0 Ñ~ ~w~ M~¿Ñ~~ ~N Ñ ~~~~Ñci= N ~~ N
N ~ ~ g 8 0 g g ~ g ~ 0 08 0 goo o~m~ 0 0 0 0 ~ ~ o~ g ~ 0 00 0000 0 00 0 a 0 0 0 ~o 000 000 aS 0 0 0
~qq ~~q M~~N~~ ~~~q""~ ~ ~ ~~~ q~~aN ~N~~ mq ~UlNreN
-~ ~ g go gß ~ g ~ 0 0 go g 00 0 ~m~ 000 o~ ~ 0 ~ 8 ~ 0 00 00 0 0 0 00 0 00 00 ~o 0 0 0 00 0 o~ 000
g m ø ~ ~ ~ ~ ~ ~I~ ~ 0.. J0~~~NN-N-~ ~ ::l-'ftm 0.... ...... 'ICl . z~ :: Cl~m~~~""c(""""..Cl ~ .. £.;;1' C..~0 Cl~ClCll-~Cll-~~N ClCl'1'1. '1ClCl ;:~U::m::::::ClzClCl ¡¡
..
l:
~. ~~ ~CC~ ~~ ~~ ~~ ~~~~~~~~ ~~~~ccc~~~øc~~mCc~15~~~~5ØØ0ØØ~~~$~~~~~~ ~ mm~~ ccccc~~~~~ cm eix _om ~~~~ ø ~ Cl = ~cl- ~ ~ Cl a i0c i_i e0icE ~ ~mEmE ~ m Cl m Cl ~ Cl ~ Cl ~ ~~ ~~~ = ~ ~ m_ ~-Cl=~ ~ Cl ~Cl ~S l-coo Cl ~mCl~i i ~l- .=~ ~ i ~ ~I Cl~ Cl Cl m § E~ l-~Cl01 Cl Cl E Cl ~ I~l- l-= l-cl- = l- Cl
=:;_ C) ë "
ä ~ i ~ 00 00 00 I/ Z ~ 00 ~ ~ ~ z ~ 00 I/ 00 ~ 00 00 Z 00 Z 00 ~ ~ Z Z 00 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ I/ ~ ~ ~ Z Z Z Z Z 00 00 00 00 I/ Z Z Z Z Z 00 u~ e ~ ø ~NVvN~øN~mm~~NNNNV~MN~.~~~Me~øæm~m~m~~~~~~M~MMMNNNNN~~~~~.
5e- Q~~~~~~ õø..l!0.~0.'10. '1 '1 '1 '1 ~ '1 . Cl Cl 0 ~ '1 N N N N '1 . 9 '1 -, '1 '1 '1 ~ . ~ ~ ~ '1 -, '1 '1 '1 ~ . ~ ~ c( '1 0- 0- 0- 0. 0. 0- Z Z ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ 0. 3 ~ ~ ~ ~ ~ ~ 0 0 ~ U 0. 0. 0. a. ~ 0. 0. 0- 0- ~ 0. 0. ~ 0. ~ 0. 0. 0. 0. ~ 0. a. ~ 0-
S ~ ~ X "e 0 ~ ~ ~ Cl Cl Cl Cl Cl Cl Cl Cl Cl ~ ~ l- l- l- l- l- l- l- l- l- l- l- Cl ;: ~ ~ ~ ~ ~ ~ ~ U ~ ~ Cl Cl Cl Cl ~ Cl Cl Cl Cl ~ Cl Cl Cl Cl ~ Cl Cl Cl Cl ~ Cl Cl Cl Cl
i:~~ =~ 0 gl-l-l-l-l-l-l-l-l~~~I/~~~~~i/~l-i/l-l-l-l-l-l- U ~~~o.~i/C(~O-~I/c( 0-~~c(1/a.~1/c( 0. c' - .B~ 0~N~~~ø~~mO~N~~~~~~mO~NM~~~~Ø~O~N~~~~~~mO~N~e~~~~æO_N~~~~~=
S ~ =~ ~, 0 m - ~ ~ ~ ~ ~ _ ~ N N N N N N N N N N ~ ~ ~ ~ M M M M M ~ v ~ v ~ v v v V v v ~ ~ ~ ~~ ~ ~ ~ ~ £i;:=o.u~ ~ix
~ æ
~
Intermountain Gas Company
1
64 Name
Year
98 Name 99 Name 100 Name
70 Name 71 Name 72 Name 73 Name 74 Name 75 Name 76 Name 77 Name 78 Name 79 Name 80 Name 81 Name 82 Name 83 Name 84 Name 85 Name 86 Name 87 Name 88 Name 89 Name 90 Name 91 Name 92 Name 93 Name 94 Name 95 Name 96 Name 97 Name
9 Idaho Falls
9 Idaho Falls
69 DSMIF13
Area
o o o o
1
Name
0 0
0 0 0
4
0 0
0
3516 52500 33026 60358 38666 83974
0 0 0 0 0 273,295 1273,259 272.143 272.040
0 0
83974
0
3
3516 52500 33026 60358 38769 83974
2
3516 52500 33026 60358 39885 83974
1
61MG
8 Canyon 9 Idaho Falls 10 Sun Valley Total
.
3516 52500 33026 60358
39921
7 All Other
2
6
17580 262500 165130 301790 182946 419870
0 0 0 0 0 2 0 0 271.514 1,349.818
3516 52500 33026 60358 38140 83974
5
3465000 1169375 2618303 1001539 5542284 2205000 1387092 2535036 1158696 3526908
9
232056
8
147672
10
11
12
0 0 16 0
0 8,049,442 6,134,790
0 0 17
9.517,378
0 0 28 0
0
826679 2405937 764332 5207479
312924 0
179316
1418879 1154727 2146026 1378683 466853 437988 3180723 2984061
191134 645810
Normal Wx, High Pnce, Low Growh
0 0 0 0 13 20 0 0 0 8,913,812 10.960,417 14,028,577
0 0 10
2771 142
1212,460
1 991 814
116028 1.732500 1,089858
7
0 60,316,487
0 0 107
1214290 8573310 7376869 13679379 5420196 24052337
Total
. ., ,Total Gas Supply Flow InMMBtu ¡Flow Per Period' Number of days In periodl . 3 4 5 6 7 8 9 10 11 12 1 1 1 1 1 5 33 42 66 54 51 89 Totals 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 543,611 510.000 890,000 1.943,611 0 0 0 0 0 0 0 0 660.000 543,611 0 1,203,611 0 0 0 0 0 0 0 0 0 132,871 0 0 0 132.871 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 10 13 20 17 16 28 107 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295.795 295.759 294,643 2s4,540 294,014 ,462,318 9,403,630 11,119,278 14,028,577 8,049,442 6.134.790 9,517,378 61,190,167 295,795 295.759 294,643 294.540 294,014 1.462,318 9,403,630 11,119.278 14,028,577 8.049,442 6.134.790 9.517,378 61.190,167 0 0 0 0 0 0 0 0 0 0 0 0 0
1
'.. ..... ....
5 NIT
4 S. Green
3 N. Green
2 Stanfield
1 Sumas
Area
Supply a/(Ul
Total Demand
o Area
o Area
o Area
o Area
o Area
Area Area
Area
Area Area Area Area Area
o o o o o
o Area
o Area
o Area
o Are
o Area
o Area
o Area o Area
o Area
o Area
o Area o Area
o Area
o Area
o Area o Area o Area
9 Idaho Falls
9 Idaho Falls
DSMIF09 DSMiF10 DSMIF11 DSMIF12
65 66 67 68
62IGP.SG
9 Idaho Falls
61MG
o Area
63 FGP.CG
61 AGP.SG
4 S. Green
4 S. Green 4 S. Green 4 S. Green
59 WGp.SG
Area Days
60 SGp.SG
100 # of resources Resource
Year
"..- --....
2009.13 IRP. Year 1 Total Resource Flow by Period Weather: Normal Price: High Customers: Low Growth
0
0
0
0
0 0 0 0 0 0
0 0
0 0
0
0 0
0 0 0
0 0 0 0
0 0 0 0 0
0
0 0
113 0 0 0
1,510,000 2,140.000 3,650,000 18.250.000 0 0
Max Flow
Intormountaln Ga. Company
¡-
At,
2 Stanfield 5 NIT
ii
11Sumaa
37
3e 3e
šü šû
3 N. Gteen
3~
1 1
Name
78 Name 79 Name 80 Name 81 Name
71
70!Nam.
Year 1
o Area o Atea a Ate_ a Area
o A_
o Area o Area o Area
o A_
9 Idaho Fals o Area o Area a Area
Fã Fa Fã
F,ll
61 AGP-SG 4$. Gren 62 IGP-5G 4 S. Gren 63 FGP-e 6 IMG..-
50 SGP.SG 4 S. Gran
58 PGP-SG 4 S. Green 59 WGP-5G 4 S. Gran
57 IGP-Al 5 NIT
53 PGP.Al 5 NIT 54 WGP.Al 5 NIT 55 SGP.Al 5 NIT 56 AGP-AL 5 NIT
52 SGP-SF 2 Sia;
51 AGP-$F 2 SianfJ81d
49 WGP-5F 2 Stanfield 50 SGP-SF 2 Slanf..ld
48 PGP-5F 2 Stanfl81d
47 IGP04 3 N. Green
46 AGP-NG 3 N. Green
4S SOP.NG 3 N. Green
42
¡;
4õ
9 Idal1 Fait
'9
10~-'---
35 FGP-SV 36 FGP.'F
Be,
331FW 34 lFe
9 Idaho Falls
4 S. Green 6lMG 5lMG 9 Idaho Fall
10 Sun Valla 1 Sumas 5 NIT 3 N. Green
32 ceo
311FO
25 T1&T2-5U 26 T1&T2.ST 27 T1&T2.oG 2B T1&T2-5G 29 T3.'MG 30 T4~MG
24 SVlNG
23 TGP.SG.3 4 S. Green
22ST.l1
3 N. GI'8n
4 S.Gt""
4 S. Gren
lB ST.7
19 ST-l 20 ST.9 21 ST.10
15 ST05 17 ST-6
15 ST..
1 13 ST.2 14 ST-3
ii
6' "7
2 Slanfield 61MG 9 Idaho Fans 9 Idaho Falls 5 NIT 7 Boise 2 Stanfield 2 Stanfeld 2 Stanfield 2 Stanfilld
4 S. Green
Š
_1 4 S. Green
;;
..1 2 SlÐnfiøld
'3
2
Rosourc
Oolivred .1 5lMG
100 # of resorce
Yesr 1
May 208
Cuslom.ri: Low Growh
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ.
\ a.O
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0
.v 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0
QJ -00 õ. õ.
0.0 0.0 0.0 0.0 0.0 0.0
0.0 00
0.0 0.0 0.0 0.0 0.0 0.0 0.0
00 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
00 0.0 00 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
..~ ..~ ..~ ~~ ~~ ~~ ~~
.L -i
12 Numbet of Perids
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. 0.0 õ. õ. õ.
0.0
D:
õ. õ. õ.
I2 0.0
õ. õ. õ.
I2 0.0
õ. õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ.
I2 0.0
õ. õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ.
00
I2
õ. õ. õ.
I2 0.0
õ. õ. õ.
I2 0.0
õ. õ. õ.
I2 0.0
õ. õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ: õ. õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ.
5
-!
Cllo Ra'" by Perld
8
U U M U U U U M M M M M U U U U M U U U M U U U U U U U U U U U M M U M U U U U U U U U U U U U U U U U U U M U M M U U U M M M M U U U U M U U U U U U M U U
M M M U U U U M M U M U M M U U U U M M M M M U M M M U U U U U M U U U U U U U M M M U U U U U U M U U U U U U U U U U U M U M M U M M U M U M M M U U M M M õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. 0.0 õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ.
I2 0.0
õ. õ. õ.
I2 0.0
õ. õ.
õ: õ: 5 U 7M õ: õ. õ. U M õ.
4
2009-131RP. Ve.r 11nJoction Utllizallon Ratos and ToiaiInllonsby Period
Woaithor: Norma' Prlc.: HIAh
0.0
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ.
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ.
I2 0.0 'õ
õ. õ. õ.
I2 00
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ.
0.0
I2
õ. õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ.
Õ.O
8
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ.
I2 0.0
õ. õ. õ.
I2 0.0
õ. õ. õ.
I2 00
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ: õ. õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ.
I2 0.0
õ. õ. õ.
õO
10
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ.
I2 0.0
õ. õ. õ.
I2 0.0
õ. õ. õ.
õ.
11
õ. õ. 0.0 õ. õ. õ. õ. õ. õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ.
I2 0.0
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. iõ õ. õ. õ. õ.
0.0
O:
õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ. õ.
õ: õ.
12
õ
õ õ õ
õ
o
õ 2
Õ Õ
Õ
Õ
Õ
Õ Õ Õ Õ Õ Õ Õ Õ
Õ Õ
Õ Õ Õ Õ Õ
Õ Õ Õ Õ Õ Õ
Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ
Õ Õ Õ Õ
Õ Õ Õ Õ
Õ Õ Õ
Õ Õ Õ Õ
Õ
Õ Õ Õ Õ Õ Õ Õ Õ
Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ
Õ
, 1
NO""'I Wx. High Prie.
õ õ õ õ
õ õ
õ õ
õ õ
õ õ õ õ
õ õ õ õ õ õ õ õ õ õ õ õ õ õ õ õ õ õ õ õ
õ
Õ õ 2 o õ õ õ õ õ
Õ Õ Õ Õ Õ Õ
Õ Õ Õ Õ Õ Õ Õ Õ Õ
o
Õ
o
~
Õ Õ Õ
Õ Õ Õ Õ
-0Õ
MMBtu
Inoctlon
low Gio
õ õ
õ õ õ
o
2
õ õ õ õ õ õ
õ õ õ õ õ õ õ õ õ õ
õ õ õ õ õ õ õ õ õ õ
õ õ õ õ õ
Õ Õ Õ Õ Õ õ 2 o õ õ
Õ
Õ Õ
Õ Õ Õ Õ Õ
Õ
Õ Õ
Õ Õ Õ Õ
Õ Õ
Õ Õ Õ Õ Õ Õ
Õ Õ Õ Õ Õ Õ Õ Õ Õ
Õ
i2
õ
õ õ õ
õ
õ õ õ õ õ õ õ õ
õ õ õ õ
õ õ õ õ õ õ õ õ
õ õ õ õ õ õ õ õ õ
õ õ õ õ õ õ õ õ õ õ õ õ õ Õ õ
õ
õ õ
õ
õ 2 o õ õ
õ õ õ
2 o õ õ õ õ
õ
õ õ õ õ
õ õ õ
o
Õ Õ õ 2
Õ
i3
Õ Õ
Õ
Õ Õ Õ Õ Õ
Õ Õ Õ
Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ
Õ Õ Õ Õ Õ Õ Õ
Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ
Õ
Õ Õ Õ Õ
Õ Õ Õ
Õ Õ Õ
Õ Õ Õ Õ
Õ Õ Õ Õ Õ
Õ
o
!!
2
Õ õ
Õ
Õ Õ Õ Õ Õ Õ
Õ Õ Õ
4
i Õ
o
õ õ
õ õ
õ õ
õ õ õ õ õ õ
õ õ õ õ õ õ õ õ õ õ
õ õ õ õ õ õ õ õ õ
õ
õ õ õ õ
õ õ
õ õ õ õ õ õ õ õ
õ õ
õ õ õ õ õ õ õ õ õ õ õ õ õ
õ
õ õ õ õ õ õ õ õ
:2
Õ Õ õ
Õ
Õ Õ
Õ Õ
Õ
i5
o
:2 o
o
:2
:2 o
8
rled IMMBtu'
5 7 42 5 33 o 0 o 0 0 Õ Õ o Õ o 0 Õ o 0 Õ o 0 ÕÕ o 0 o 0 o 0 ÕÕÕ o 0 o 0 o 0 0 ÕÕÕ o o 0 õ o 0 o 0 o 0 õ o 0 õ o 0 õ o 0 õ o 0 õ o 0 õ o 0 õ o 0 0 õõ o o 0 o 0 0 õõõ o o 0 õ o 0 õ o 0 õ o 0 õ o 0 õ o 0 õ o 0 õ o 0 õ o 0 õ o 0 õ o 0 õ o 0 o 0 o 0 õ o 0 õ o 0 õ o 0 o 0 o 0 o 0 õõõ o 0 o 0 o 0 0 õõõ o o 0 õ o 0 õ o 0 õ o 0 Õ o 0 Õ o 0 Õ o 0 Õ o 0 Õ o 0 Õ o 0 Õ o 0 Õ o 0 Õ o 0 Õ o 0 Õ o 0 Õ o 0 Õ o 0 Õ o 0 Õ o 0 Õ o 0 õ o 0 :: o 0 o 0 0 õõ o o 0 o 0 0 õõõ o o 0 õõ o 0
Tolll _
õ õ
õ
õ
õ õ õ õ
õ õ õ õ õ
õ
õ õ õ
õ õ õ õ õ õ õ õ õ õ
õ õ õ
o
Õ Õ õ 2
Õ Õ Õ Õ Õ Õ Õ Õ Õ
Õ Õ
Õ Õ Õ Õ Õ Õ Õ Õ Õ
Õ Õ Õ
Õ Õ Õ
Õ Õ Õ Õ Õ Õ Õ
Õ Õ Õ
Õ
Õ Õ Õ
Õ
Õ Õ
Õ
Õ
Õ
'0
o
:2
õ õ
õ õ õ õ õ õ õ õ õ õ õ õ õ
õ õ õ õ õ õ õ õ õ
õ õ õ õ
o
õ õ õ 2
õ õ õ õ õ õ õ õ õ õ
õ õ
õ õ
õ õ õ õ õ õ õ õ õ
õ õ
o
:2
Õ Õ Õ õ
Õ Õ Õ Õ
Õ
Õ Õ
Õ Õ Õ
Õ Õ Õ Õ
Õ
54
9
66
Õ
Õ
Õ
Õ
Õ Õ
Õ Õ Õ Õ
Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ
Õ Õ Õ Õ Õ Õ
Õ Õ
Õ
Õ Õ Õ Õ Õ
Õ Õ Õ Õ Õ Õ Õ Õ
Õ Õ Õ Õ
Õ
Õ Õ Õ Õ Õ Õ Õ Õ Õ
Õ Õ
Õ Õ Õ Õ Õ
Õ Õ
Õ Õ
Õ Õ Õ
Õ Õ Õ Õ Õ
Õ
'\ 51
õ õ õ
õ õ õ õ
õ
õ õ õ
õ õ õ õ õ
õ õ õ õ õ
õ õ õ õ õ õ
õ õ õ õ õ õ õ õ õ õ õ õ õ õ õ õ õ
õ
õ õ õ õ õ
:2 o
Õ Õ õ
Õ Õ
Õ Õ Õ Õ
Õ Õ
Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ Õ
Õ
12
ã9
o
2
Õ õ
Õ Õ
Õ Õ Õ
Õ
Õ Õ Õ Õ Õ
Õ
Õ Õ Õ Õ Õ Õ Õ
Õ
Õ Õ
Õ
Õ Õ Õ Õ Õ
Õ Õ
Õ
~
Tolals
šõ
šõ šõ
So
šõ šõ šõ
Sõ
šõ
~
Sõ
šõ
šõ
E $0
$0
i2
E
~
Sõ
šõ šõ šõ
Sõ Sõ
šõ
Sõ
šõ šõ šõ šõ Sõ šõ šõ
Sõ Sõ Sõ Sõ Sõ Sõ Sõ Sõ
E $0
šõ
I
šõ
Sõ Sõ Sõ
šõ
Sõ Sõ
šõ
Sõ Sõ Sõ
E $0
Sõ
šõ šõ
Sõ
šõ šõ šõ šõ šõ šõ šõ
E $0
šõ šõ šõ
--Ošõ
Injection Coat
Chock UlUzatlon
c
~~
H:i c
~ .. u .
~£ ~ ~~ ~~~ ~ £~~~ ~£~~ a~
.g,, .s ..
~
~: ooooooooooooooooooo§ _~ ooooooooooooooooooo~ ~~ ooooooooooooooooooo~ Q~ 0000000000000000000 ..=
I~~ 0000000000000000000
l
~~ 0000000000000000000 ¡¡
g sø~ 0000000000000000000 ~
~- 0000000000000000000 ~- 0000000000000000000 ~- 0000000000000000000 N_ 0000000000000000000 ¡
!
-- 0000000000000000000
I
l
~~
g
0000000000000000000
j
g ::
S"2:
= ~â~~~~ââ~â~~ââ~~~~~
~ ~â~tig~~~~~ó~~~âââ~~
~ ~~~~~â:ó~~~~âóóâ~~~
0000000000000000000
o ocioociooocicióôocicicicicio
m ~â~âââââ~~âââââââ~â ~
l~ â~ââ~â~~óâââ~â~ââââ ~
~o ~âââââââââââââdââââ ls ~ ââââdââââgâgââââââ~
1l
:~ l f
~ ââd~~âââdââââââââââ .a
~
j
z§
¡¡
M ââââââ~~d~~~~~~~~~~
.g
~ 1
'õ
~ ~~â~~~ââ~~~~~ââgââ~
.I
_ 0000000000000000000 0000000000000000000
::
ß ~
. ~f E.2 ¡ ~~ 3~ £ - o~~~~~~~~~~~~~~t 000000000000000 g~ .. u
~!~ ~ ia:~.c t
f ~ c( 'i 10 l: Il il ci II II . ii II II II II Q 1l~ .
c:l:jl.H.E.~ §,.. ~~l ~ž ~ g æ~m"'~
g ~ =f; I§ ",.c .. 0 ~~g!~¡ _t'~a.o ::
!
Intermuntain Gas Company
TOTAL
39 BLANK 40 BLANK
36 BLNK 37 BLAK 38 BLAK
Year
33 XLAT.SV2 34 BLANK 35 BLANK
32 XLAT.IF2
1
0 0 547.539
0 0
0
0 0
0 0 0
31 BLANK
30 BLAK
0 0
29 BLANK
28 BLAK
0 0
0
26 FLAT-5UN 27 BLANK
25 FLAT.IF
0 0
0 0 0 0
0
0 0 39,921 0
0
543.776
54.086
547,432
0
0 0 0
0
0 0
0
0
0 0 0 0 0 0
0 0 0
0 0
0
0 0
0 0 0 0
0
0
0 0
0
0 0
0 0 0
0
0 0
0 0 0
542,199
0 0 0 0 0 0 0
0
0
0
0 0 0 0 0
0
0 0
0 0
0
0
0
0
0 0
0 0 0 0
0 183.898 39.818 61,477 9,450 0 0 38.769 0 0
0 0
0
1
5 7
0 0 0
0
0 0
0 0
0 0 0
0 0 0 0
0
0
0 0
0 1.212.460 0 0
0
30o.89
0 0 5,854.322 1.272.978 1.975,630
0
33 116.028 2.152.960 1.089.858 1,991.814 792.000 489.818 0
8
0 0 0 0
0
0
0 1,158,696 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
6.916,408 1,498.367 2.350,788 353,702 0
0 0 0
0
2.535.036 1,008.000 158,861
1.387,92
42 147.672 2.355.696
0 0 0
0
0 0
0 0 0
0 0 0 0 0
0
0
0 0 0
0
0
0
3,104.972 443,896 0 0 1,001.539
1.805.87
9 66 232.056 2.862.539 1.169.375 2.618.303 1.584.000 0 0 0 0 0 8,674.602 10 11 12 Annual 54 51 89 Volume 191.134 179.316 312.924 1,214,290 1.112.663 437.988 764.332 10.369,506 1,418,879 1,154,727 7,376,869 826.679 2.146.026 1.378,683 2.405,937 13,679,379 0 0 0 3,624.000 0 0 0 873.679 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4,957.346 3.767,374 5.894.243 37.897.115 977,037 728,267 1,143,157 7.822,984 1,895.904 1,501.481 2,319,531 13.760.102 219,139 137.653 160.421 1.709.859 0 0 0 0 0 0 0 0 466,853 437.988 764,332 5.20,196 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13.385,044 9.723538 14,591,656 103,747,978
Normal Wx. High Price, Low Growth
0 0 0 0 0 2,687.720 17.248.598 19.870,369 23.516,444 0
0
0
0
0 0
0 0
0 0
0 0
0 0
0 0 0 0
0
6 5 17,580 325.446 165.130 301,790 120,000 112,500 0 0 0 0 912.992 198,192 304,276 46.857 0 0 182.946 0 0 0 0
TolalTrans ar Flow In MMBtu Flo ner nerlod . days Der eriod 3.516 66,640 33.026 60,358 24,000 22.500 0 0 0 0 183,424 39,793 61.367 9,430 0 0 38,140 0 0 0 0 0 0 0
1
4
3.516 67,166 33.026 60.358 24.000 22.500 0 0 0 0 183,832 39.813 61,458 9,436 0 0 38.666 0 0 0
3.516 67,269 33.026 60.358 24,000 22.500 0 0 0
1
3
0
0 39.885 0 0
0
9,452
61,97
40,233
0 0 184.577
0
0
0
3,516 68.385 33.026 60.358 24,000 22.500
0 0 0 184.096 40.242 61.723 9.734
24,000 22.500
60358
3,516 68,421 33.026
1
24 FLAT.CAN
23 FLAT.BOi
1 ENWP.SUl 2 ENWP.ST 3 ENWP.NG 4 ENWP-5G 5 ENWP.ST2 6 ENWP.JPl 7 ENWP.JP2 8 ENWP.LSl 9 ENWP-LS2 10 EIMG.PO 11 ELAT.BOI 12 ELAT.CAN 13 ELAT.IF 14 ELAT-5UN 15 XLAT.CAN 16 EPGT.AN 17 EPGT.WI 18 FPGT.AN 19 FNWP-5U 20 FNWp.ST 21 FNWP.NG 22 FNWP.SG
2
1
1
2009.13IRP. Year 1 Total Capacity Flow by Period Weather: Normal Price: High Customers: Low Growth ...... .",,,v
is~~g~~~~ ~~~~~~~~~ ~~, â~ ~~~¡ :~0 ~~ø~~~ø~ ~~;:~~ g~~ ~~~~~ ~ø~w ~~w
a ~ re~ ~ ~ ~~ ì g~ ~ ~ ~ g£ ~ ~ ~ ~ ~ ~ ~ ~ ~~g~~~~~~£~~~~~~~g~~g~g~~ ~£~ ~ g ~ g ~gg~ l~ ~~a
Æ~ ~ ~ ~ ~ ~ 0.. II N ø z; ~ en CI (" a::;tìas~~ ~as:i ~ ~ 'l en~ vHl) l
~ ~~g~~~~~~ ~~~~ ~ ~ g~~~~~~~~~g ~ ~ ~ ~g~ ~ ~ ~ ~~~ ~ ~ ~~g~ ~ a~g ~g£~ggg~~gg ~gg ~ ~!
'" g -
~~ g~ ~ ~ g~~ ~~aggg~ ~ ~ ~ ~~~~ g£ ~~g~~£ ~~~~ g~~ ~~g~ ~ ~m §~~ßg~~ ~~~g~ag¡~~ß~~
..., -
~ a s: Si. ~ ~ ii~' ~o ~:r~ G) ..ar--. "l U) r' 0.
~~ ~~i
Q 0 00 0 0 0 en0 en 0 en 0 en 0 0cncncncn 0 0 0 ~~cncn~cncncn 0 0 0 00 0en0 ~ 0 en0 en 0 en 0 0en en0 en 0 en 0 en 0M ~ 0 0 0 000 0 0 og~~o M ø ~ 0 0 N ø~en~CICI en ~~ en en cnwwøcnenw w ~~~ en~~
~J;ø
~ ~~0 ~
~MO O!~¡~j' ~~~OOOO __ ~ g ~£ ~ ~~gg~ ~ ~g~~~~~~~£gg~~~ gs:~g~gßggs:g~i~ e~~~~ ~ ~~~cn~ ~ encncncn~~
:~~~~ ~ ~ m~ ~~~ ~ ~
'" '"
~~~fl!2~~~~~ß~~fr~5l t U) U) en~51!S~ ~ ~ fi en Cl U)
"''' "''''''''''''''' '" "''' '" '" "'''~'''''''''''''''''' "''''' '" ~
o o~~ 0 0 0 0 0 0 0 0 ~ o~~o 0 ~ 0 ~o ~ 0 0 _ 00 0 0 0 0 0 0 0 ~ 0 OO~O ~ ~~o
i. ..~ tr :: g äi ~ ~ ~ ~ "". ~ ~ .m-.æ .. ~ ~co!qi~ .i~tai ~~~~:d i ci
~m:h
i;
i ~ ~a ~ ~ ~ ~ ~~l~~~~il ~ ~ ~~ ~~~ ~~~~~~~ ~~~~~ß~ga ~ß~ ~ ~ ~~~~~~8g2a~~ ~~~~~
Cl .. . V) Cl en
'g ~ .
J ..
Ê E
,¡
l ~ ~
o 0 0 Q $ 0 0 ~111l1~I~o 0 0 0 0 0 0 0 0 0 0 0 coo 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 0 0 0 0 _ 0 0 0 0 0 0 0 0 0 ~
~ ø m ø Cl ~ ~ U) en w U) en en en ~ ~ en en fi en fi en en en U) en Cl en en en U) fi ~ U) Cl U' fi fi en fi U) co ~ U) U) Cl en fi fi en U) fi
.C U)~~ ..~..$ Dljl;lll~ it
~ ~~ &~~ ~ Cl m Vi :;~~ U) ~~~ ~ å N.. U).. U)U)U) en ~ ~ ~g~ ~ g N _N_ en.. Cl fi enU)ø en ¡N~8m ~~~~ø ~ ~ ~~~ ~ ~ '" '"
;;
_N_otn
'0 OI..("enM
l It~~~ ;
Q. "''' __(I '" N
~:;
~g ~ ~~ ~~~~ ~ re ggg ~ ~~~ßg~~~gg~~~ ~ ~~ a~~a~ã a~ ~~g~~~~~~~ ~ g~a~~;
'"
-N-O\l-..
'2 gÑ~U)~~~ -e..u:""ci MM"'
~m:;~:.TrU) ~ ~ re gggg~~gg~ g~~~~~ß~~ g g ~g~~~âggg~~ ß~ g ~ g ~ß~g o~~~~
Q) ceoco ..NO) Do __ø Ntlen
l l
B ." Q.
r
~
i
"''' '"
'C ;;~M5:~N~
.iM~~~ ;~~ Q. __en (lfß Nent. U) U)
ß!a~ ~gg re ~ ægg~ g~~gg~5:ß gß 5: ßg~gg~~~ gggåa~ g~gßg~ ~ ~g ~ ~~~~~~~
0. ~~0 ~~~~ ~ ~ ~~w W ø
~ ~ ~ ~ g ~ ~ ~~_~ g ~ g ~ g g a ~ ~ ~ g~ ~ ~ ~ ß ß ~ ~ ~ ß ~ ~ ~ ~ ~ ~ ~ a~ a~ g ~a ~ ~ ~ ~ ~ ~ i i ~~ ~g~ ~ ~ g ~ ~ ~ ~
. _..0 _~8~ _N _~N _N_ ~ cnøNØ ø~ ~_ ~M~ ~~ø~~.. w~
- N - 0 ~ ~:~rr soc 0 COM""~~~~~ø ~ 2g~oo 0 en~øwøwø~ 0 0 0 ~ Q 0 0 000Ø~~~~~tl~enwenen0en~~øwøøencnenwcn 000 ~ 0 0 0 0 OO~ 00 0 0 0 0 0 0 ~ 0 0 0 0 0 0 0 0 0 ~ ~ ~~~ø~~ ~wS~øw~~~
El w~N ;~ ~ ~~ ~g;~ ~ ~8 ~~~ ~~ ~~5 ~N ~~Ñ~a ~~~~M~~i ~mM
;j;j~~lj;~~O 0 ~ 0 ~ 0 0 °i ~ ~ 0 0 0 0 0 00 000 ° 0 0 0 0 0 0 0 0 0 00 0 0 ~ ~ 0 0 0 0 0 00 0 ~ 000 0 g ~ ~ OO~
~ ~~I~I~I N ~. ~~ Õ~ ~ ~0mNN"lO_CO~Ø .~~~~~~ ~~ ~~ ~ ! ~~I~I~I ~i ~ ~a ~~M ~N_~ m
~IlNI! ~il ~i¡ ~I! ~ ~ ~ M æ 0 0 m 0 ~ 000 - ~ 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 ~ ~ 0 0 0 0 0 0 0 0 ~ 0 0 0 0 g æ ~ 0 0 R
fE :i
~ w ~ ß ~a ~ ~ a ~ m g g ~ ~ ~ ~ g gg~g ~ ß ~~ ~ ~~ g g g~ ~ a~~ g~ g ~ ~ g g g g g ~ ß gg a ~~~ ~~~ ~~ ~~ gg g ~ ~ ¡i 0 :50
'"
u~ ~ :i
~ II
s ~ æ ~ ~ ~ ~ a ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~R g~ ~ ~ ~ ~181818 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ g ~ ~ ~ ~ ~ ~ ~ ~1818Isl~ ~ ë ~ ~ ~~~~~ß~~ ß~~ ~~~~~ßg ~ggigigi~ ~~~~i~~g~~~~~~~~gßß~ß~~~~~~gß~gl$I~lgl$I$1 -0",
~e3~õg;~~~~~ ~ N~ ~~ 2 N__N"l =~øció""m~~M~ riN~~~m~ ~ ~~~Ñæ"' "'Ñ~.._ 3~~~_ MMÑ ~~~ -Nit N~ ~~~~~~. "'NN ~ ~~.. _..
~ ~2°~ °m~20 00 - omooo 00008M~~~ øoooooooo 000 000.. cOCOOOOOOMOO 0 0.. _ ~ oos
U 1:.. ~~ 8~ fa..¡e ~
.i~:E~~ú1~~~Sl~Q) a tõ .
&~2 ~ M j~~~ " e ~ ~ ~ë2-.._NN~N 0~00~~6~CI_ r. ~~Z~ ~ O~~~~~OClClO ..g~~ !å~~ë ~wwwoowow~~a o_øONNNN~O ø~ow~øøøz~zz.w g~ L... fo ø _ Õ ~ ~ ~ ~ ~ ~ t ~ t å z z ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ å 3 ~ ~ ~ ~ ~ ~ 0 0 ~ u å å ~ ~ ~ ~ t ~ å & ~ ä â å i ~
~..¡ Gu.8!-NM"l~ce~~m~~~~~~~~~~~N~~~~re~reregM~~~~~~~~i;~~i~~~ § 2 ~ ~ ; ~ ~ ~ ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~~~~ ~~~ t ~ t ~ ~ ~ g~ ~ æ æ æ~ ~ ~~ ~2 ~m~~~ ø c~ ~~~ .i2~;tU:: _..
~
I 1
Year 1
50.00
50.00 $0.00 50.00 $0.00
so.OO SO.OO
SO.OO
So
0
$0
50.00 $0.00 $0.00 50.00
0 0 0 0 0 0 0 0 0
0
SO SO SO SO SO
$0
SO
$0
SO
So
SO SO
$0
so
SO
$0 $0
so
So
SO.OO
0 0 0
0 0 0 0
SO.OO
0
$0 $0
SO
$0
SO
50.00 $0.00 $0.00 $0.00
SO.OO
so.oo
0
so.OO
$0.00
so
0
0 0
So
50.00 50.00 50.00 50.00 50.00 50.00
So
0 0
$0
So.OO
0 0
0 0 0 0 0 0
0
0 0 0 0 0 0
0
0 0
0
0
0
0
0 0
0 0 0 0 0 0 0 0 0
0 $31.320.530 I l301. 20.53
0
0
0 0 0 0 0 0 0 0
0 0
0 0 0
0
0 0 0
0 0 0 0 0
0
$0
So So
50.00 50.00
0 0 0 0
0 0 0 0 0
So.OO SO.oo
S9.04
$0 52.027.663
SO
so
So
SO SO
$0 $0
$0 So So $0 So
so
SO SO
$0 $0
so so
SO
so
$0
SO
$0 $0 $0
So So $0 So
so
So
SO
So
0 0
0
SO
SO
SO
SO SO
$0 $0 $0
SO SO
$0
SO
$0
SO SO SO SO SO
So So So So So
$0 $0 $0
SO SO SO
so
So So
$0 $0
SO SO
So So So
SO
$0
So 562 957.970
58.85
59.04
SO
59.98.307
So So
$0 $0
SO
$0 $0 $0
So So
$0
so
So
SO SO SO SO
$0 $0 $0
So So $0 So $0
$0
so
$0
SO
SO
SO SO
$0 $0
SO
$0
So
$0
So So
$0
SO SO
So
SO So
So $0 $0
7
Period
so $0 $0
SO SO
$0 $0 $0 $0
SO SO
Norml Wx. High Price. Low Groh
2.027.52 S2.o7.076 52.016.107 52.011.182 l9.04 l9.04 S9.04 59.04
So So
so
So
So
SO
so
So So So
SO
$0 $0 $0 $0 So
SO
so
so
So So So
so so so
So
$0 So
SO
so
SO SO
$0
SO
So
So
SO SO SO
$0 $0
$0
$0 So $0
So
SO
SO
So So
so so SO So So
So So So So So So $0
$0 So So So
so
$0
So So
so
6
Perd
SO
5
Period
$0
4
Perd
Varlble Cost SummaN b Resource
So
$0 $0 So
3
Perd
so
SO SO So SO
So So
$0 $0
SO
So
so
SO SO
so
$0
SO SO
$0
SO SO SO SO
So So So
SO
$0 So
So
SO
So.oo
$0
2
0
1
0 0 0 0 0
Cot
Cosl
Cost $0
So.OO
SIMMBtu
MMBtu
0 0 0
Perid
Period
Total
Varible
Varible
TOlal
Annual
Annual Volume
100 Name Total Wilhoul Markel Sen 44 Markei Sell Price
71 Name 72 Name 73 Name 74 Name 75 Name 76 Name 77 Name 78 Name 79 Name 80 Name 81 Name 82 Name 83 Name 84 Name 85 Name 86 Name 87 Name 88 Name 89 Name 90 Name 91 Name 92 Name 93 Name 94 Name 95 Name 96 Name 97 Name 98 Name 99 Name
67DSMIF11 68DSMIF12 69DSMIF13 70 Name
66 OSMIF10
Resur
100 # of resrce
Year
Price: High Customers: Low Growth Mav2008
Injection
IntermountaIn Gas Compeny 2009-13IRP. Year 1 Variable Resource Cost Summary
Weller: Norml
SO SO SO SO
$0 So $0
SO
So
So
so SO SO
So
So SO
So
$0
SO SO
So
so
SO
So
so SO
So
SO
So
$0
so so SO SO
so
SO
$0 $0 $0
$0 So $0
SO
$0
so
SO SO
So
$0
So
So
So
$0
SO
$0 $0
$0 SO
SO
so
SO SO
so so
So
$0
$0
SO
SO
So
SO
so so
so so
$0 So $0 $0 $0 $0
SO
So SO SO SO
$0
so SO SO
SO
So $0
So
So SO SO SO SO
Total
SO So SO
So
$0
$0
12
Perd
SO
so
$0
So
SO
$0 $0 $0 $0 $0
So So So So So So SO So SO
so so
SO
11
Perid
58.30
57.53
S7.71
S7.8
so so SO so 781'4.599 529.078.673 517.208.26 521.172.546 S301.320.53O
SO SO SO SO SO
$0
So So
So
$0 $0
SO
$0 $0 So $0 So $0
so
SO SO SO
so $0 $0
$0
SO
$0
SO
So
$0
so
So So $0 So So
SO
10
Perid
$0
So $0
$0
so
$0 $0
SO SO
so
So
so
So
$0
9
Perd
SO
SO
$0
So So
$0 $0 $0 $0
SO
$0
SO SO
$0 $0 $0 $0 $0 $0
SO
So So So So
so
So
58.85
572.09.4
8
Perid
0
0 0 0 0
33 XLAT-5V2
34 BLANK
Year 1
40 BLANK
38 BLANK 39 BLANK
37 BLANK
0 0 5,412,721
0
0
32 XLAT-IF2
35 BLNK 36 BLAK
0 0
0 0
0 0
$0.00
SO.oo SO.oo
$0.000
$0.00 $0.00 $0.00
$0.000
$0.00 $0.00 $0.00
SO.OOO
$0.000
$25.000
0.0 0.0 0.0 0.0 0.0 0.0 0.0
1.0 1.0
0.0 0.0 0,0 0.0 0,0
$0.00
$0.040 $25.000 $25,000 $25.000 $25.000
$25.00
$0.010 $0.250
$0.Q0
$0.00 $0.00
$0.000
$0.00 $0.00 $0.00
o $20,000.000
0 1.832.820 398,091 611.796 94,360 0 0 378,327 0 0 0 0 0 0 0
$0,030
SO.030
0 0
0
1.0 1.0 1.0 1.0 1.0 1,0 1.0 1.0 1.0 1,0 1,0 1.0 1.0 1,0 1,0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1,0 1.0 1.0
$0,032 $0.032 $0,032 $0.032 $0,032 $0.030 $0.030
Infation Factor
Cost
S/MMBtu
MMBtu
35.160 663,327 330.260 603.580 240.000 225,000
Variable
Variable
Transport Transport
Annual Volume
30 BLANK 31 BLANK
29 BLK
26 FLAT-5UN 27 BLANK 28 BLANK
25 FLAT.IF
24 FLAT.CAN
23 FLAT.BOI
14 ELAT-SUN 15 XLAT-CAN 16 EPGT-AN 17 EPGT-WI 18 FPGT-AN 19 FNWP-SU 20 FNWP-ST 21 FNWP-NG 22 FNWP.SG
13 ELAT-IF
10 EIMG-PO 11 ELAT-BOI 12 ELAT-CAN
9 ENWP-lS2
1 ENWP-SU1 2 ENWP-ST 3 ENWP-NG 4 ENWP-SG 5 ENWP-ST2 6 ENWP-JP1 7 ENWP-JP2 8 ENWP-LS1
I-Year Resource
May 2008
Weather: Normal Price: High Customers: Low Growth
Total
SO
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 70,386
SO
$0
SO
$3.802
70,38
$0
SO
$0 $0 $0 $0
SO
$0 $0 $0
SO
$9 $0 $0 S3.802 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
SO
$61
$9
$183 $40
$0 $0 $0
$1.118 $21.094 $10.502 $19.194 $7.632 $6.750 $0
Nominal $s
Transport Cost
$61
$1,118 $21.094 $10.502 $19.194 $7.632 $6.750 $0 $0 $0 $0 $183 $40
Cost Nomlnal$s
Variable
Transport
Intermuntain Gas Company 2009.13IRP. Year 1 Total Resource and Annual Cost Summary
Year 1
Normal Wx, High Price, Low Growlh
I DISC~~;~ Rate ,
$275.242 84
PV$s
$301,390,916
TotaliRP Costs
$301,320,530
Total Resource Cost
Total TransDort Cost 570,386
ANNUAL SUMMARY
n
S. Green IMG
IMG Idho Falls
28 T1&T2-s
30 T4.IMG
1.0 1.0 0.0 0.0
30.0
3 0.0 3 0.6
Canvnn
Suma
Sumas Sumas Sumas Sumas
N. Green
N.Green
N. Green
N.Green
N.Gree
Stanfield
Stafield
Stanfield Stanfield
Stanfeld
37 FGP-CC
38 PGP.SU
39 WGP-SU
43 PGP-NG 44 WGP.NG 45 SGP.NG 46 AGP.NG
471GP--
48 PGP-SF
49 WGP-SF
50 SGP-SF
51 AGP-F
52 SGP-SF
NIT
S. Gree S. Gree
S. Green
571GP-A
58 PGP.SG
59 WGP-SG
60 SGP-SG
Year 2
NI
NIT NIT
54 WGp.AL 55 SGP.AL 56 AGP.AL
53 PGp.AL
42 SGP-SU
41 AGP-SU
40 SGP-SU
NI
9 8 1 1 1 1 1 3
Idaho Falls
36 FGP.IF
50.0 50.0 50.5 50.0 50.0 40.0 40.0 40.0
2 0.0
20.0
2 0.0 2 0.0
30.0 20.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
100.0
SU Vsllev
35 FGP.SV
34 IFC
Idaho Falls Idaho Falls
0.
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0,4 0.0 0.0 0.0 0.0 0.0
1.0 1.0 1.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.0 0.0 0.0 0.0 0.0
0.0 0.0
0.4 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.6 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0
1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0
1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
1.0
1.0
1.0 1.0 1.0
1.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0
1.0
0.0 0.0
1.0
0.0 0.0 0.0 1.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0
1.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
1.0 1.0 1.0 1.0 1.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0,4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0
1.0 1.0 1.0 1.0 1.0
0
1 1
a
10.00
10.000 10.000
a
0 a
0
a
0
9,173
0
0 0
a
5,756 0 0 0 0
0 0 0
0 0
a a a a
0 0 0 0
a
a
3.516 6.128 6.101 2.033 1,100 57.161
a
a
9.131 0 0 0 0
a
0 0 0 0
0
0 5.758 0 0
0
0 0
0
0
a a
0
a
0 0
0 0
a
3.516 6.128 6,101 2,033 1.100 57.161
0 0
0
0
0 7,993 0
0 0 0 0
0
0 5.756 0 0
0
0 0 0
a a
0 0 0
a
0 0 0
57161 0
0
a
0
a
a a
0
a
0 0 0 0 0 7.855
0
5.756 0 0
0 0 0
0
a
a
0
a
0
a
0
18,50
a
a 0
0
a
0
0
a
a
4.844
0
0 0
a
0
a
0 0 0 5.758 0 0
0
0
0 0 0
0
a a
0 0
a a
2.033 1.100 57.161
6.101
3,516 6.128
a a
0 0
21,966 26,359 21.087
a
0 0 30.337 0
0 0 19.000
250
18.50
0
0 0 0
0
433
0
0
0
a a
5,756 0 0 0
0
0 0 0
0
0
a
0 0
0
0
a a
a
0
0 0
a a
7.795
0 0 0
0
0
0 0 0 5.756 0 0 0
0
0
0
0
a a
0 0
0 a
0 0
0 3.516 6.128 6.101 2.033 1.100 57.161
a 3.516 6.128 6.101 2.033 1.100 57.161 0
0
0 0
21.966 26.359 21.087 0
a a
19.000 0 0 0
a a
24,000 2,460 10.185 18.500 250
a
8 15,278 10.000 10.000
a
0 0 21.966 26,359 21,087 0
23,901
0
a
0 19.000
a
250
2.46 10.185
24000
15.278 10,000 10.000 0
24,000 2,460 10.185
10,00 10.00 a
15.278
a
0 0 7.356
0 0
0
0 5.756 0 0 0
0
a
0 0 0
a
a a
0
a a
a 0
a
0
3.516 6.128 6.101 2,033 1.100 57.161
0
0
a
26.359 21.087 0
21.96
30337 a a
0
0
57.161
2.03 1.00
6,101
6.128
3516
0
0
a 0 3.516 6.128 6.101 2.033 1.100
a
0 0 30.337 0 0 21,966 26.359 21.087 0
0 0 19.000
2.460 10.185 18,500 250
a 24,000 2.460 10,185 18.500 250 0 0 19,000
0
10.000
10,00
15.278
Gas Suiiiiliiln MMBtu n"r Perlod 5 6 7
24.00
10.00 10.00
4 15.278
0
0
0 21,966 26,359 21.087
0
250 0 0 19.000 0 0 30.337
18,50
Normal Wx. High Price. Low Growh
a
0
0
0 0
10.00
0
20000
0 0
0 0 0
a
0
0
0
0 0
0 0 0
0
a
0
0 0
a a
a a
0 0 0
0
0 0
a a
0
20.000
10,00
10.000 40.000 10.000 50.000 50,000 10,000
10.00 10.00 50.00
10.000 38.693 50.000 10.000 10.000
10.00 10,00
5.00 5.00
1000
180
0 0
70
1.100 57.161
2.03
6.101
3,516 6.128
0
a a
a
1 1
0 0
21087
0 0
21,966 26,359 21.087
30.337 0 0 21.966 26.359
a
19.000 0
a
2.460 10.185 18.500 250 0
2400
a 24.000 2.460 10.185
10.00 a
10.000
10,00
3 15.278 10,000
2 15.278
a
a
0 30.337
0
a
0 0 19.000
0 24.000 2.460 10,185 18.500 250
10.00 10.00
0
30.337 72,000 41,200 21,966 26.359 21.087 25.000 10.000 11.000
1
15.278
a
0
0 0 0
0
a
0 0
a
0 0
0
1
5tm
60,00
15.278 10.000 10.000 15,000 24.000 2.460 10,185 18.500 250 9.000 10.000 19.000
MMBtu 12 ner day
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
6 7 8 9 10 11 1.0 1.0 1.0 1.0 0.0 0.0 1.0 1.0 1.0 1.0 0.0 0.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0 0.6 0.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 1.0 1.0 1.0 1.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 0.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0 0.5 1.0 1.0 1.0 1.0 1.0 1.0 0.5 1.0 1.0 1.0 1.0 1.0 1.0 0.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.6 0.6 0.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.5 0.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
0.0 0.0 0.0 0.0 1.0 1.0 0.0 0.0 0.0 0.0 1.0 1.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0
90.0 90.0
6 6 9 8
3 2 5 4 10 1 5 3 4
9 9 5 7 2 2 2 2 4 4
1.0 1.0 1.0 1.0 1.0
0.0
1.0 1.0 1.0
5
GasSu nlv uuuzaon rates bv,, rlod
1 2 3 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0
4 1.0 1.0 1.0 0,0 2 1.0 1.0 1.0 1.0 5 1.0 1.0 1.0 1.0 6 1.0 1.0 1.0 1.0 2 1.0 1.0 1.0 1.0 6 1.0 1.0 1.0 1.0
6 2 4 4
12 Number o(oerio
331FW
32 ce
311FO
canyon
N.Green
29 T3.IMG
NIT
27 T1&T2.NG
SunVallev Sumas
NIT S. Green
Stanfield
N. Gree
S. Green S. Green
25 T1&T2.SU 26 T1&T2.ST
24 SVLNG
23 TGP.SG.3
20 ST.9 21 ST.10 22 ST.ll
19 ST-I
16 ST-5 17 ST.6 18 ST.7
Stanfield
Stanfeld Stanfeld
15 ST-4
14 ST.3
Boise Stanfield
NIT
Idaho Falls Idaho Falls
IMG
Stanfield
NIT IMG
Stanfield
S. Green S. Green
Stanfield
IMG
DeUyered
Ara
13 ST.2
ll1FLNG2 12 ST.l
8 TGP.ST-4 9 TGP.IMG.1 10 IFLNG1
5 TGP.ST.2 6 TGP.SF.3 7 TGP-CG.2
2 TGP-SF.l 3 TGP.SG.l 4 TGP.SG.2
Resource 1 TGP.CG.l
100 # of reurces
Year
Customers: Low Growt ..._ _vvv
Price: High
Weater: Normal
Intermountain Gas Company 2009-131RP . Year 2 Resource utlization Rates by Period
a a
0
0
a
0 0
0
a
0 0 0
0 0
5.290
0
0 0 0 0
0 0
0 0 0
a a
0 0
a
3.516 6.128 6.101 2,033 1,100 57.161
a
0
0
0
11.648 13.978 11.183
a a
0 0 0
0 6.587
0
2.460 10.185 18,500 250
24.00
10.000 0
10.00
9 15.278
0 0
10000
a
0 0
a
0
0
0 0 0 0
0 0
0 10.000 10,000 0
0 0 0
0
a
0
a a
0 0 0 0 0
57.161
1.00
3.516 6.128 6.101 2.033
a
0
0
10.000
a
0
0 0 0 0 0
0
0
0
0 0 0
0
0 0 0 0 10.000
0 0
a
0 0 0
0 0 0 0
0 0 3.516 6,128 6.101 2.033 1.100 57.161
0
0 0 0
0 0
a
a
0
0 0 0
0 0 0
0
a
0
0
a
a
250
0 0
0 2,460
0 15.000
0 0
11
250 0 0
0
2.460 0
13,344
15,00
0
a a
10
0 10000
a
0
0 0
0 0 0 0 0
0
3.572 0 0 0
0 0 0 0
0
0 0 0 0 0
a
a a a
30.000
a
58.477 0 0 0
0 0 0
0 0
0
23.572 61.338 0 0
0 0 0 0
0
0 0 0 0
0
0
0
42,192 73,536 73.212 24.396 13.200 685.932 0
0 0
205.923 0 0 187.376 224.850 179.879 0 0
a
Total 137.502 90,000 90.000 45.000 229,344 29,520 91.665 166.500 3,000 0 0 158.587 0
3.516 6,128 6.101 2.033 1,100 57.161 0
a
0
0
0
0
a
0
0 0
0 a
0 0 0
a
0 250
a
15.000 0 2,460
a
0 0
12
~ ~N ii ~ gg ~ ~ ~ ~~ mm o MM ! ~N ~ 0 __ If! e;e; = re ~ Ii ~~ . 0 ~ ~ø~~ o ~_
_ ~ æ OO~ ~ 0000 0 0 0 0 0000 0 0 0 0 00 00 0 0 0 00 0 0 0 00 0 0 OO~ ~ NN
~ 000 o~ ~ 0 0000000 0 0 00 0 0 0 00 000000 0000 0 0 00 00 o~~ MM r-.. ~~
~ ~o 0 o~ ~ 0000000000000000000000 0 ooooooooooo~ ~
~ g ~ 002 ~ 00 0 0 0 0 0 0 00 000000 000 0000 0 oooooooooo~~
ø 00 00 ~ - 0 0 0 000000000 0 0 0 00 000 0 0 00000 ooooooomm
~~ NN ø 0 0 oo~ ~ 00 000 0 0 0 00 00 000000 0 00000 000 0 oooooo~~ có ." """
l~ 0 000 ~ - 00 0 0 000000 0 0 0 0 0000000000000 0 OOOOOO~M
!." 0 0 0 0 ci ~ 0 0 000000 0000 0 000 00 0000000000000 0 0088 ::
:~ oooo~ - 00 0 0 0000 000000 000000000 000 0 0000 00 o~~ gi ii
~ 000 0ci ~ 0000 0 0 00 0 000 0 00 0 00 0000000000000 0 OO~~ 8l g¡
NN
MOOO 0 ~ - 0 0 0000 0 0 0 00 0 00 00000000000000 0 00 000 __
NN mm NN
N oooo~_ 00 0 0 0 0 0 000 0 00000 00000000000 0 0000 00 ~~
~~ - 0000 d - 0 0 00 00000 0000 00 0 0000000000 oooooooo~~
g ui
0000 ao 00 0 00 0 0 0 000 0 0 00 00 00000 00 0 00 0 0000000
~ 2 g g 0 ~ ~ 0 0 00 0 00 00 00000 0 0 0 00000 0000 000 00000
~~
i ~
1J= :f g
i
z '0
.. "
0"
! ~ t- Cl
ìi-a~q~ c:
l ~ -¡¡~ ~ 0000000000000000000000000000000000000000 aaa ~ ~ ~ ~aaaaa a a a aa a a a aaaaa aaaaaaaa aaa a a aa ~ 0000000000000000000000000000000000000000 ~a a a ~~ a aaaa a a a aaa a a aa a aa a aaaaaaaaaaaaaaa
l ~ ~~~ ~d~~ ~ â~ ~~~~~~ ~ ~~~~~~~~~~~â~~~~ âââd~â~ a 0000000000000000000000000000000000000000 !e~ 0000000000000000000000000000000000000000 aa aa a~ aaaaa aa a a aa a a a aaaaaaaaaaa aa aaaaaaa
,~ m a a a a ~ ~ a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a
..ã
'g
:~ !
, ..
~~
&0
~:: ~l o~ on ~,~ ia ra_ ..
~~ ê .9
~ ~â~~~~~~~â~~~~~~~~ ~ ~~~~~~~~~~~â ~~~â~~â â~
i~ ~ ~~â~~â ~ââ ~ â~ââ~ â~~~~~â~~~~ââ~â ~~â~~ ~âââ w 5~ aa a a ~~ ~ aqaaaaaa a a aaaqaaaaaaaaaaaaaa a aaaa ~ o 0000000000000000000000000000000000000000 ~a ~ ~ ââ â ~~ ~~~â~~~~d~â~âdââ âââ ~ââ~â~~â d~â â âââ ~!~ a a a ~~ a a aaaaaaqa aaqqqqa aaqq qq qqq a aq q aqaq ø - ~0000000000000000000000000000000000000000 t qqqq~~qaqqqqqaaqqqqaqqaqaaqqaqaqqqqqaqqa Z N 0000000000000000000000000000000000000000 ~ ~ dciâ~~~ciciâ~~~ddciâdâdâdââ~âddâd~~dci~ciâci~cici e e ~oæm ~~m 0 0 00 0 000 0 0 0 0 0 00 0 0 000000 000 0 0000
cae JgJg~Jfl! '0
~~i~ tLtl~~tl N :3
~ ~~~illllli f f i f ff~ f f ~ f f ff L If f~~l: l:::: f ::
i! :i
~ l'"C) ~~::~~
i~~.cë ~ ~õ~~~~9"~~~~~..~~m~w~..wm~~~"~..~~~m..~wmm......mm.. i~~~~~ ~ i æ ~ ¡ E æ ~ ~ i ~ E ~ i æ i ~ ~ ~ ~ ~ ~ ¡ ~ ~ ~ ~ i æ æ ~ š;; ä~¡ =~~ 6 ~~~ ~~~ZOOClOOZ z zM~~zzW~zzz z zzz z zzz z ~ 0 ~ N ~~ ~~ ~ ~æ 0 ~ Nzzzz~ M ~ ~ zzzzz ~~ ~m 0~z _ N ~~oz _z N~ e ~ ~ ~ æ ~g ~g¡ iii š~~;td ~ ~~ ø~~~~~~ww~~~~~~~~~~~~~ø~~~~~~~~~m~m ~ æ~
~
Intermountain Gas Company
Idaho
Falls 0 0 0 0 0 0 0 0 0 0 0 0 0 50.000
IFC Valley 9 Idaho 0Falls 00 000 00 00 0 0 00 00 000 00 00 10.000 0 1.800 0 0 FGP-lF 98 Idaho Falls 0 00 00 1.825.00 1,825.000 FGP-C Canyon 00 000000 000 000 000 0 00 0000000000 00 PGP.SU 1 Sumas 0 0 100.000 WGP-SU 1 Sumas 0 0 0 0 0 0 0 0 0 0 0 0 0 1.510.00 SGP-SU 11 Sumas Sumas 00 00 00 00000 00 00 00 00 00 00 00 014.122.945 2.140000 AGP-SU SGP-SU 1 Sums 0 0 0 0 0 0 0 0 0 0 0 0 0 18.250.00 PGP.NG 33 N. N. Green Green 00 00 00000 00 00 00 00 00 00 00 00 01.510.000 100.000 WGP-NG
Idaho
IGP-4 32N. Gree 0 00000000000000000000000018.250.000 PGP-5F Stanfield 0 6.40.000 100.000 WGP-5F 2 Stanfield 0 0 0 0 0 0 0 0 0 0 0 0 0 SGP-5F 22 Stanfield Slanfieid 00 00 00 00 00 00 00 00 00 00 00 00 00 18.250.000 2.140.000 AGP-5F
33 IFW 9
47 48 49 50 51
0 0 00
0 0 00
0 0 0 0 0 0 0 0 1.510.000 0 0 0 0 0 0 0 0 7.300.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.650.000 0 100.000
7,356 24.220 142.903 327.381 0 0 0 0 536.012 4.280.000
Year
2
Normal Wx. High Prce. Low Grow
68 DSMIF12 9 Idaho Falls 0 0 0 0 0 0 0 0 0 0 0 0 0 0
65 DSMIF09 91dahoFaHs 0 0 0 0 0 2 10 13 20 17 16 28 107 113 66 DSMIF10 9 Idaho Falls 1 1 1 1 1 5 33 42 65 54 50 88 342 361 67DSMIF11 91dàhoFaIIs 0 0 0 0 0 0 0 0 0 0 0 0 0 0
64 Name o
62 IGP-SG 4 S. Gree 0 0 0 0 0 0 0 0 0 122.837 0 0 122.837 18.250.00 63 FGP.CG 0 000 0 0 000 0 0 000 0 0 0014.60.000 Mea 60IMG0 000 0 0 0 0
61 AGP-SG 4 S. Gre Q 0 0 0 0 0 0 0 0 543.611 367.375 0 910.986 3.650.00
60 SGP.SG 4 S. Gren 0 0 0 0 0 0 0 0 0 543.611 510.00 890.000 1.943.611 2140.000
59 WGP-SG 4 S. Gre 0 0 0 0 0 0 0 0 0 0 0 0 0 1.510.000
54 WGP-AL 5 NIT 0 0 0 55 SGP.AL 5 NIT 9.173 9.131 7.993 7.855 56 AGP.AL 5 NIT 0 0 0 57 IGP-AL 5 NIT 0 0 0 58 PGP-SG 4 S. Green 0
52 0 00 00 0 00 00 0 0 18.250.000 53 SGP.SF PGP.AL2 Stanfield 5 NIT 0 00 00 00 000 00 0 0 90.000
45 SGP-NG 3 N. Green 0 0 0 0 0 0 0 0 0 543.611 510.000 317.914 1 371 525 2.140.000 46 AGP-NG 3 N. Green 5.756 5.756 5.756 5.756 5.756 28.780 189.948 241.752 349.148 543.611 0 0 1.382.018 3.650.000
35 FGP-V 10 Sun
34 36 37 38 39 40 41 42 43 44
Idaho
311FO 9
0 00 00 00 00 00 000 00 00 00 00 00 02.100 32CCO Falls 8canun Falls 0 0 0 0 0 0 0 0 0 0 0 0 00 00
30 T4-IMG 61MG 57.161 57.161 57.161 57.161 57.161 285.805 1.886.313 2,400762 3.772.626 3.107.335 2.915.211 5.087.329 19.741.186 20.863.765
29 T3IMG 61MG 1.100 1.100 1.100 1.100 1.100 5.50 36.300 46.200 72.600 59.797 56.100 97.900 379.897 401.500
28 T1&T2-5G 4 S. Green 2.033 2.03 2.033 2.03 2.033 10.165 67.089 85.386 134.178 110.516 103.683 180.937 702.119 742.045
27 Tl&T2-NG 3 N. Green 6.101 6.101 6.101 6.101 6.101 30.505 201.333 256.242 402.666 331.657 311.151 542.989 2.107.048 2.226.865
26 T1&12-ST 5 NIT 6.128 8,128 6.128 6,128 6,128 30.640 202.224 257.376 404.448 333.125 312.528 545.392 2.116.373 2.236.720
21 ST-11 ST-l0 52 NI Stanfi 00000 00 00 00 1.348.000 0 90.000 22 0Gree 0 00 000000000000000 23 TGP-5G-3 4 S. 0 0 0 0 0 0 0 0 1.661.00 24 SVLNG 10 SunVal1ø 0 0 0 0 0 0 0 0 0 0 0 0 0 0 25 Tl&12-5U 1 Sum 3.516 3.516 3,516 3.516 3516 17580 116028 147672 232.056 191.134 179.316 312.924 1.214.290 1.283340
19 ST-8 4 S. Green 26.359 26.359 26.359 26.359 26.359 131.795 869,847 1.107.078 922.535 0 0 0 3.163.050 3.163.050 20 ST-9 3 N. Green 21.087 21.087 21.087 21.087 21.087 105.435 695871 885.654 738.45 0 0 0 2530,440 2.530,440
16 ST-6 ST-5 2 2 Stanfield Stanfield 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 325.715 770.520 17 18 ST-7 4 S. Green 21.966 21.966 21.966 21.966 21.966 109.830 724.878 922.572 768.765 0 0 0 2.635.875 2.635.875
13 ST.2 72 Boise 0 0 00 00000 00 00 00 00 00 00 00 0580.000 14 S1-3 Stanfield 0 0 0 15 ST-4 2 Stanfield 30.337 30.337 30.337 30.337 30.337 151.685 788.729 0 0 0 0 0 1.092.099 1.092099
12 ST.1 5 NIT 19.000 19.000 19.000 19.000 19.000 95.000 627.00 79.00 43.731 0 0 0 2.049.731 2.562.164
ll1FLNG2 9
9 TGP.IMG.l 6 IMG 250 250 250 250 250 1.250 8.250 10.50 16.50 13.590 12.750 22.250 86.340 91.250 10 IFLNG1 9 Idaho Falls 0 0 0 0 0 0 0 0 0 0 0 0 0 45.000
7 TGP-CG-2 61MG 10.185 10.185 10.185 10.185 10.185 50.925 336.105 427.770 672.210 0 0 0 1.537.935 1.537.935 8 TGP-51-4 2 Stnfield 18.50 18.500 18.50 18.50 18.50 92.50 610.50 777.00 1.221.00 0 0 0 2.793.50 2.793.500
5 TGP--2 2 Sianfield 24.000 24000 24000 24000 24000 120.000 792.000 1.008.000 1.584.00 725.395 0 0 4.349.395 4.368.000 6 TGP-5F.3 5 NIT 2,460 2,460 2,460 2,460 2.460 12,300 81,80 103.320 162.36 133.728 125,460 218.940 849.588 897.900
4 TGP.SG-2 4 S. Green 0 0 0 0 0 0 0 0 0 815,417 765.000 1.33.000 2.915,417 3.210.000
1 TGP-CG.l 6 IMG 15.278 15.278 15.278 15.278 15.278 76.390 50.174 641.676 1.008.34 0 0 0 2.3.978 2.306.978 2 TGP-5F.l 2 Stanfeld 10,000 10,00 10.000 10.000 10.00 50.000 33.000 420.00 660.00 0 0 0 1.510.00 1.510.000 3 TGP-5G.l 4 S. Green 10.00 10.00 10.00 10.000 10.00 50.000 330.000 420.000 660.00 0 0 0 1.510.000 1.510.000
100 #ofresources 3 42 4 5666 54 7 8 10Tolals 11 12Flow Max Resource Davs 1 1 Mea 1 1 11 5233 51989
Customers: Low Growt ..... .vvv Year 2 .' Flow CaMcl In MMBtu Per Period' Number of days In nerlod 'Total Gas SUnnlu\
2009-13 IRP. Year 2 Tota Resource Flow by Perod Weather: Normal Price: High
Intermountn Gas Company
2
Year
100 Name
99 Nam
97 Name 98 Name
96 Nam
95 Name
94 Nae
93 Name
92 Nae
91 Name
90 Name
2
Name
Total
61MG 7 Boise 8 Canvon 9 Idaho Falls 10 Sun Vallev
5 NIT
4 S.Green
2 S1anfleld 3 N.Green
1 Sumas
Area
SUDolvOlIU
Oemnd
Total
Area Area Area Area Area Area Area Area Area Area Area
Ara
o o o o o o o o o o o
o Area
88 Name
87 Narn
89 Nam
Area Area Area Area Area Area Area Area Area Area Area Area
o Ara o Ara
o o o o o o o o o o o o
86 Name
85 Narn
81 Name 82 Name 83 Name 84 Name
79 Narn 80 Nam
75 Name 76 Name 77 Name 78 Name
74 Nae
100 # of resources Area Resource Oavs 690SMIF13 9 Idaho Fait 70 Name o Area 71 Name o Area 72 Name o Area 73 Name o Ara
Year
...- _.._-
Customers: Low Grow
Price: High
5250
Flow Ca"'acl
1
2 1
0
0
"0358 ~5""1 83974
30337 32944
5250
3
3516
300.349 299.211
0 0
0 0
3294 6035
30337
2 31\16
36719 83974
300.392
2
3
1
0 0
83974
3494
60358
~'94
5
3516 52500 30337
299.073 298.575
1
0 0
30337 32944 60358 35443 83974
5250
4
3516
4
1,480.3'1
6
0 0
162160 419870
""1790
164 720
17580 262500 151665
6
1486077 3526908 0 0
253503
0
13864
2205000
8 147672
9
0
5542284
1 001539
1489859 2485478
0
3465000
232056
10 11
179316 0 0 821151
0 0 0 71 66 8.119.047 6.168.64
0
1418879 2135992 1746058 466853 437988 3180723 2984061
191134 725395 0
Noral Wx. High Price. Low GrOW
0 55 86 9.54Q,715 11,284.396 14.216.302
0 0 43
2771142
1 053307
1732500 788729 1087152 1991814
116028
7
9,551.690
116
0 0
5207479
764 332
2405937
312924 0 0 860903
12
0 0 449 61.858.700
5551705 24052337
7391.031 13903.895
8652895 1092099
121429
Total
Iv In MMBtu Per Period' Number of davs In ~ rlod Total Gas Suritiy 5 6 7 8 10 9 11 12 1 1 1 1 5 33 42 66 54 Totals 51 89 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 300.349 1 'QQII1~ f'8"75 1,480.311 9.540.715 11. 14-'16,'1"'81f1047 .11\8.640 955 .690 61.6:í.700 300.349 299.211 299,03 298.575 1,480.311 9.540.715 11.284.398 14.216.302 8,119.047 6.168.640 9,551.690 61.858.700 0 0 0 0 0 0 0 0 0 0 0 0
60358 36761 83974
3294
1
3516 52500 30337
0
0 0 0 0 0 0 0 0 0 300.39 300.392
0 0
0 0 0
0 0
0 0
0 0 0
0 0
0 0
0 0 0 0 0 0 0
1 1
2009-131RP . Year 2 Tota Resource Flow by Period Weather: Norml
Ma Flow
0 0
0
0
0
0 0
0
0 0 0 0 0
0 0 0 0
0
0 0 0
0 0 0 0 0 0
0
0 0
0 0
.. g
..~ =" ,,¡¡ :i
c a ~ ~ ~ ~ a ~aa ~ a a ~ a~a a ß S a ~a~~~ ~aa: a a ~ a a ~ ~ a ~ ~ a a a~ ~ ~ a aaa aaa ~ a a a a ~ a a~~ a ß a a ~ a~ a ß ~ a~a ~ ~ a ~ ~ i ¡
:¡"
00 Q OQ 000 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 ¡
t!
~~ 0 0 00 0 0 00 0 0 000 00000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 00 0 0 0 0 000 00 0 0 0 0 0 0 0 0 0 0000 00 0 0 0 0 0 0 _~ 0 0 0 00 0 0 0 000 00 0 0 0 0 0 0 0 0 0 0 00 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 000 0 0 0 0 0 0 0 0 0 0 00 00 0 0 0 0 0 000 00 0 00 000 00000 ~~ 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 00 0 000 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 00 00 0 0 00 0 0 0 00000 0 0 0 0 0 0 0
m ~ 0 0 0000000000000000000000000000000000000000000000000000 0 0 0 0 00 00 0 0 0 0 0 000 0 0 0 0 0 0 0 000
LM = e 0 0. 00 0 0 0 0 0 0 00 00 000 00 0 0 0 0 0 0 0 0 00 0 0 0 0 00000000000000000000000000000000000000000000000 ~ i:
~ ~ ~ 0 0 Q 0 0 COO 0 0 000 0 0 0 0 0 0 00 00 0 0 00000000000000000000000000000000000000000000 QO 0 000 0 00 00
lš ~~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 i; ;!
~ ~ 0 0 0 0 0 000000000000000000000000000000000000000000000000000 00 0 0 00 00 0 00 0 0 0 000 000 0 000 ~ p 00 0 00 00000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 00000000000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 000 M_ 0 0 0 0 0 00 cce 0 0 00 0 0 = 0 0 00 0 0 0 0 0 0 0 000 0 0 00 0 0 0 00 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 00 0 0 0000 0 0 0 0
N p 0 0 0 00 0 0 00 0 00 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 00 0 0 000 COO 0000 0 00 0 0 0 0 0 0 0 0 C 00 COO 0 0 00 0 0 0 0 0 0 00 00 00 0 0 00
l
! - - 000 0 0 000 0 coo 0 0 0 0 0 0 0 0 0000 0 0 0 000 0 0 0 0 00 0 0 0 0 0 0 0 0 0 00 COO 0 0 0 0 0 0 00 0 0 0 0 0 00 00 0 0 0 0 0 0 00 0 0 0 0 0
i
l g
~
¥~ ~~~~Me~~~
!! 0 00 000 0 00 0 0ag ¡ ¡ 5 8 ~ ~~oo 0 0 0 0 0 0 0 00 0 0 00 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 00 0 0 00 0 0 C C
L
z
:¡ :I
~ ~~~ ~ ~ ~~ ~ ~â~~~ ~ ~ ~ ~ ~ ~ â ~ââ~~ ~ ~ â ~ ~ ~ ~â â ~ ~ ~~~~ ~ ~: ~ ~ â ~ ~~:: ~~ :~~~ ~~â~ ~ ~ â ~ ~ ~ ~ ~ ~::: ~ ~ ~ 6 ~ ~ â
~ ââ~ââ ~~: ~ â~ââ~ â ~:: ~:~:~â:
